For necessary expenses for furnishing, as authorized by law, inpatient and outpatient care and treatment to beneficiaries of the Department of Veterans Affairs and veterans described in section 1705(a) of title 38, United States Code, including care and treatment in facilities not under the jurisdiction of the Department, and including medical supplies and equipment, bioengineering services, food services, and salaries and expenses of healthcare employees hired under title 38, United States Code, aid to State homes as authorized by section 1741 of title 38, United States Code, assistance and support services for caregivers as authorized by section 1720G of title 38, United States Code, loan repayments authorized by section 604 of the Caregivers and Veterans Omnibus Health Services Act of 2010 (Public Law 111–163; 124 Stat. 1174; 38 U.S.C. 7681 note), and hospital care and medical services authorized by section 1787 of title 38, United States Code; [$2,369,158,000] $1,078,993,000, which shall be in addition to funds previously appropriated under this heading that became available on October 1, [2015] 2016; and, in addition, [$51,673,000,000] $44,886,554,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $1,400,000,000 shall remain available until September 30, [2018] 2019: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall establish a priority for the provision of medical treatment for veterans who have service-connected disabilities, lower income, or have special needs: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall give priority funding for the provision of basic medical benefits to veterans in enrollment priority groups 1 through 6: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs may authorize the dispensing of prescription drugs from Veterans Health Administration facilities to enrolled veterans with privately written prescriptions based on requirements established by the Secretary: Provided further, That the implementation of the program described in the previous proviso shall incur no additional cost to the Department of Veterans Affairs [: Provided further, That, of the amount made available on October 1, 2016, under this heading, not less than $1,500,000,000 shall be available for Hepatitis C Virus (HCV) clinical treatments, including clinical treatments with modern medications that have significantly higher cure rates than older medications, are easier to prescribe, and have fewer and milder side effects: Provided further, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading for medical supplies and equipment are available for the acquisition of gender appropriate prosthetics]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 286 | 292 | 292 |
Receipts: | ||||
Current law: | ||||
1130 | Pharmaceutical Co-payments, MCCF | 647 | 642 | 530 |
1130 | Medical Care Collections Fund, Third Party Prescription Claims | 102 | 109 | 112 |
1130 | Enhanced-use Lease Proceeds, MCCF | 1 | 2 | 2 |
1130 | First Party Collections, MCCF | 201 | 199 | 200 |
1130 | Third Party Collections, MCCF | 2,424 | 2,509 | 2,660 |
1130 | Parking Fees, MCCF | 4 | 4 | 4 |
1130 | Compensated Work Therapy, MCCF | 67 | 67 | 67 |
1130 | MCCF, Long-term Care Copayments | 3 | 3 | 3 |
1140 | Payments from Compensation and Pension, MCCF | 2 | 2 | 2 |
|
|
|
||
1199 | Total current law receipts | 3,451 | 3,537 | 3,580 |
|
|
|
||
1999 | Total receipts | 3,451 | 3,537 | 3,580 |
|
|
|
||
2000 | Total: Balances and receipts | 3,737 | 3,829 | 3,872 |
Appropriations: | ||||
Current law: | ||||
2101 | Medical Care Collections Fund | –3,445 | –3,537 | –3,580 |
|
|
|
||
5099 | Balance, end of year | 292 | 292 | 292 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Outpatient care | 18,011 | 21,901 | 25,375 |
0002 | Inpatient care | 6,736 | 7,054 | 6,768 |
0004 | Mental health care | 5,020 | 5,436 | 5,811 |
0005 | Long-term care | 3,171 | 3,500 | 3,109 |
0006 | Prosthetics care | 2,727 | 2,851 | 3,646 |
0007 | Dental care | 580 | 759 | 1,057 |
0008 | Rehabilitation | 593 | 617 | 638 |
0009 | CHAMPVA and Other dependent programs | 1,394 | 1,708 | 300 |
0011 | Readjustment Counseling | 186 | 219 | 241 |
0012 | Caregivers (Title I) P.L. 111–163 | 447 | 596 | 697 |
0013 | Prior-Year Recoveries | 574 | ||
0014 | Non-VA Care (Payments) | 7,815 | 7,688 | |
0021 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 579 | 1,286 | 733 |
0022 | P.L. 113–146, Sec. 801 - Section 301/302 Activities | 2 | 60 | 60 |
0025 | P.L.113–146, Sec. 801 - Activations | 30 | ||
0026 | Audit Adjustment | –149 | 149 | |
|
|
|
||
0091 | Total operating expenses | 47,686 | 53,854 | 48,435 |
0101 | Outpatient care | 1,683 | 548 | 653 |
0102 | Inpatient care | 184 | 192 | 185 |
0103 | Mental health care | 35 | 39 | 41 |
0104 | Long-term care | 58 | 65 | 57 |
0106 | Dental care | 17 | 23 | 32 |
0107 | Rehabilitation | 16 | 16 | 17 |
0109 | Readjustment Counseling | 2 | 2 | 2 |
0110 | Caregivers (Title I) P.L. 111–163 | 3 | 3 | 3 |
0112 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 29 | 29 | 29 |
0114 | P.L. 113–146, Sec. 801 - Activations | 10 | ||
|
|
|
||
0191 | Total Capital Investment | 2,027 | 927 | 1,019 |
|
|
|
||
0799 | Total direct obligations | 49,713 | 54,781 | 49,454 |
0801 | Medical Services (Reimbursable) | 146 | 150 | 153 |
|
|
|
||
0900 | Total new obligations | 49,859 | 54,931 | 49,607 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5,228 | 1,881 | 361 |
1010 | Unobligated balance transfer to other accts [036–0162] | –1,772 | ||
1010 | Unobligated balance transfer to other accts [036–0152] | –27 | ||
1010 | Unobligated balance transfer to other accts [036–0111] | –511 | ||
1010 | Unobligated balance transfer to other accts [036–0167] | –377 | ||
1011 | Unobligated balance transfer from other acct [036–0167] | 14 | ||
1011 | Unobligated balance transfer from other acct [036–0111] | 195 | ||
1011 | Unobligated balance transfer from other acct [036–0162] | 324 | ||
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –149 | ||
1021 | Recoveries of prior year unpaid obligations | 574 | 149 | |
|
|
|
||
1050 | Unobligated balance (total) | 3,129 | 1,881 | 880 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,609 | 3,769 | 1,079 |
1120 | Appropriations transferred to other accts [036–0169] | –190 | –196 | –202 |
1120 | Appropriations transferred to other accts [036–0165] | –15 | –15 | –15 |
1120 | Appropriations transferred to other acct [036–0110] | –6 | –39 | |
1121 | Appropriations transferred from other acct [036–5287] | 3,423 | 3,515 | 3,308 |
1121 | Appropriations transferred from other acct [036–0152] | 57 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,878 | 7,034 | 4,170 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 45,016 | 47,603 | 51,673 |
1173 | Advance appropriations permanently reduced | –1,429 | –1,400 | |
1173 | Advance appropriations transferred to other accts [036–0140] | –7,246 | ||
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 43,587 | 46,203 | 44,427 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 142 | 171 | 171 |
1701 | Change in uncollected payments, Federal sources | 4 | 3 | 3 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 146 | 174 | 174 |
1900 | Budget authority (total) | 48,611 | 53,411 | 48,771 |
1930 | Total budgetary resources available | 51,740 | 55,292 | 49,651 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,881 | 361 | 44 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 8,587 | 7,090 | 8,477 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 149 | ||
3010 | Obligations incurred, unexpired accounts | 49,859 | 54,931 | 49,607 |
3011 | Obligations incurred, expired accounts | 811 | ||
3020 | Outlays (gross) | –50,677 | –53,544 | –49,288 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –574 | –149 | |
3041 | Recoveries of prior year unpaid obligations, expired | –916 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7,090 | 8,477 | 8,796 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –7 | –10 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4 | –3 | –3 |
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –7 | –10 | –13 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 8,582 | 7,232 | 8,467 |
3200 | Obligated balance, end of year | 7,083 | 8,467 | 8,783 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 48,611 | 53,411 | 48,771 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 40,478 | 46,051 | 42,341 |
4011 | Outlays from discretionary balances | 9,603 | 6,128 | 6,595 |
|
|
|
||
4020 | Outlays, gross (total) | 50,081 | 52,179 | 48,936 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –87 | –63 | –61 |
4033 | Non-Federal sources | –245 | –108 | –110 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –332 | –171 | –171 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | –3 | –3 |
4052 | Offsetting collections credited to expired accounts | 190 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 186 | –3 | –3 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 48,465 | 53,237 | 48,597 |
4080 | Outlays, net (discretionary) | 49,749 | 52,008 | 48,765 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 596 | 1,365 | 352 |
4180 | Budget authority, net (total) | 48,465 | 53,237 | 48,597 |
4190 | Outlays, net (total) | 50,345 | 53,373 | 49,117 |
|
For 2018, the Budget requests $66.4 billion in advance appropriations for the four medical care appropriations: Medical Services, Medical Community Care, Medical Support and Compliance, and Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans. This funding enables timely and predictable funding for VA's medical care to prevent our Nation's veterans from being adversely affected by budget delays, and provides opportunities to more effectively use resources in a constrained fiscal environment.
For 2017, Medical Care appropriations are increased by $1.7 billion over the 2017 advance appropriations request of $63.3 billion. Each year, VA updates its budget estimates to incorporate the most recent data on health care utilization rates, actual program experience, and other factors, such as economic trends in unemployment and inflation. As a result of these updates, the adjusted budget estimates more accurately reflect the projected medical demands of veterans enrolled in the VA health care system.
The Veterans Access, Choice, and Accountability Act of 2014 ("Veterans Choice Act"), Public Law 113–146 provided $5 billion in mandatory funding to increase veterans' access to health care by hiring more physicians and staff and improving VA's physical infrastructure. It also provided $10 billion in mandatory funding through 2017 to establish a temporary program ("Veterans Choice Program") improving veterans' access to health care by allowing eligible veterans who meet certain wait-time or distance standards to use eligible health care providers outside the VA system.
With the resources requested for 2017 and 2018, VA will provide the highest quality health care services for veterans. VA estimates it will treat 7.0 million patients in 2017 and 7.1 million patients in 2018. Operation Enduring Freedom, Operation Iraqi Freedom, and Operation New Dawn (OEF/OIF/OND) veterans are expected to reach 922,664 in 2017 (13.2 percent of the total) and 995,196 in 2018 (14.0 percent of the total).
Medical Care Collections Fund (MCCF).—VA estimates collections of nearly $3.6 billion in 2017 and over $3.6 billion in 2018, representing over five percent of available Medical Care resources in both years. VA has the authority to collect inpatient and outpatient co-payments, medication co-payments, and nursing home co-payments; authority for certain income verification; authority to recover third-party insurance payments from veterans for nonservice-connected conditions; and authority to collect revenue from enhanced use leases. These collections also include those collected from the Compensated Work Therapy Program, Compensation and Living Expenses Program, and the Parking Program.
Medical Services.—For Medical Services, the Budget reflects the following discretionary appropriation funding: the 2016 enacted advance appropriation of $47.6 billion, augmented with $2.4 billion (as provided in Public Law 114–113); the 2017 enacted advance appropriation of $51.7 billion, together with an additional $1.1 billion as requested in this Budget; and the 2018 advance appropriation request of $44.9 billion. This appropriation provides for a comprehensive, integrated health care delivery system that addresses the needs of eligible veterans and beneficiaries in VA medical centers, outpatient clinic facilities, contract hospitals, State homes, and outpatient programs on a fee basis. Hospital and outpatient care is also provided by the private sector for certain dependents and survivors of veterans under the Civilian Health and Medical Programs for the Department of Veterans Affairs (CHAMPVA). In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Choice Act (Public Law 113–146): $1.7 billion remains in 2016.
Estimated obligations and workload for six categories of health care services are shown below: outpatient care, inpatient care, mental health care, long term services and supports, prosthetics care, and dental care. In addition, estimated obligations and workload are also shown for four programs: CHAMPVA and other dependent programs, readjustment counseling, Caregivers, and non-VA care. In each of the six categories of health care services, the obligations and workload shown reflect only the provision of care by VA providers; obligations and workload for all types of non-VA care are displayed separately in the section on non-VA care. Finally, the obligations for each of the six categories of health care services do not include the funding provided by section 801 of the Veterans Choice Act, but the estimated workload levels do include the additional workload associated with this funding.
Outpatient care.—Obligations in the Medical Services account for 2017 are estimated to be $26,028 million for this health service category, which includes funding for ambulatory care in VA hospital-based and community-based clinics.
Estimated operating levels are:
|
|||
Outpatient Visits (excludes Mental Health): | 2015 actual | 2016 est. | 2017 est. |
|
|||
Staff | 70,350,501 | 72,933,627 | 75,043,060 |
|
Inpatient care.—Obligations in the Medical Services account for 2017 are estimated to be $6,953 million, which includes funding for inpatient care in VA medical centers.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Patients Treated | 460,006 | 445,620 | 430,504 |
|
Mental health care.—Obligations in the Medical Services account for 2017 are estimated to be $5,852 million for the inpatient, residential, and outpatient care of veterans with conditions related to mental illness, including alcohol and drug problems. Mental health services and operations ensure the availability of a range of services, from treatment of a variety of common mental health conditions in primary care to more intensive interventions in specialty mental health programs for more severe and persisting mental health conditions. Specialty services such as evidence-based psychotherapies, intensive outpatient programs, residential rehabilitation treatment, and inpatient care are available to meet the range of veterans' needs.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Average daily census (ADC) | 8,849 | 8,729 | 8,605 |
Outpatient Visits/Encounters | 12,918,336 | 13,487,534 | 13,979,398 |
|
Long term services and supports.—Obligations in the Medical Services account for 2017 are estimated to be $3,166 million for the care of veteran residents in VA-operated long-term care programs. VA offers a spectrum of geriatric and extended care services to veterans enrolled in its health care system. The spectrum of long-term care services includes non-institutional and institutional services. All VA medical centers provide home- and community-based long-term care programs. The patient-focused approach supports veterans who wish to live safely at home in their own communities for as long as possible. In addition, veterans receive institutional long-term care through one of four venues: VA Community Living Centers (CLCs); Community Nursing Homes; State Veterans Nursing Homes; and State Veterans Home Domiciliaries. The operating levels for institutional care below represent only VA CLCs.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Institutional (ADC) | 9,226 | 8,975 | 8,711 |
Non-Institutional Visits/Procedures | 2,602,003 | 2,750,302 | 2,795,947 |
|
Prosthetics care.—Obligations in the Medical Services account for 2017 are estimated to be $3,646 million for veterans. Prosthetic and Sensory Aids Service is an integrated delivery system designed to provide medically prescribed prosthetic and sensory aids, medical devices, assistive aids, repairs and services to eligible disabled veterans to maximize the independence and enhance their quality of life. This includes, but is not limited to, artificial limbs, hearing aids, and home oxygen; items that improve accessibility such as ramps and vehicle modifications, wheelchairs and mobility aids; and devices surgically placed in the veteran, such as stents.
Dental care.—Obligations in the Medical Services account for 2017 are estimated to be $1,089 million for the treatment of veterans who require dental care. Dental care services are provided to eligible veterans with a "medical condition negatively impacted by poor dentition." These patients may include poorly controlled diabetic patients, patients with head or neck cancer, organ transplant patients, and others. Veterans with a 100 percent service-connected disability are eligible for comprehensive dental care as needed. In addition, homeless veterans enrolled in certain residential treatment programs are also eligible for dental treatment.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Dental Procedures | 4,261,946 | 4,467,837 | 4,636,882 |
|
Rehabilitation.—Obligations in the Medical Services account for 2017 are estimated to be $655 million for the provision of rehabilitative care, including Blind Rehabilitation and Spinal Cord Injury programs. These services include inpatient and outpatient blind and vision rehabilitation programs, adjustment to blindness counseling, patient and family education, and assistive technology. The mission of Spinal Cord Injury and Disorders (SCI/D) Services is to promote the health, independence, quality of life and productivity of individuals with spinal cord injury and disorders through efficient delivery of acute rehabilitation, psychological, social, vocational, medical and surgical care, professional training, as well as patient and family education.
Estimated operating levels are:
|
|||
|
|||
2015 actual | 2016 est. | 2017 est. | |
ADC | 1,143 | 1,134 | 1,135 |
|
Civilian Health and Medical Program of the Department of Veterans Affairs (CHAMPVA) Programs.—Obligations in the Medical Services account for 2017 are estimated to be $300 million (excludes care in the community portion found under the new Medical Community Care appropriation) for pharmacy and medical service personnel dealing with CHAMPVA matters.
|
|||
|
|||
|
Readjustment Counseling.—Obligations in the Medical Services account for 2017 are estimated to be $243 million. This program provides readjustment counseling services at VA Vet Centers. Vet Centers are community-based counseling centers that provide a wide range of social and psychological services to include: professional readjustment counseling to veterans who have served in a combat zone, military sexual trauma counseling, bereavement counseling for families who experience an active duty death, substance abuse assessments and referral, medical referral, VBA benefits explanation and referral, and employment counseling. Services are also extended to the family members of eligible veterans for issues related to military service and the readjustment of those veterans.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Visits | 1,661,145 | 1,710,979 | 1,762,309 |
|
Caregivers (Title I) Programs.—Obligations in the Medical Services account for 2017 are estimated to be $700 million. The Caregivers and Veterans Omnibus Health Services Act of 2010, Public Law 111–163, authorized VA to provide assistance and support services for Caregivers of eligible veterans. This program provides a wide range of services for primary caregivers to include: a monthly personal caregiver stipend, respite care, access to mental health services, beneficiary travel, and health care benefits through the existing CHAMPVA Program.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Caregiver Stipend (dollars) | 387,667,765 | 516,605,000 | 629,271,000 |
Caregiver Caseload | 24,771 | 30,644 | 36,644 |
|
Public Law 113–146, Veterans Choice Act, Section 801.—On August 7, 2014, President Obama signed into law the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146) ("Veterans Choice Act"). The 2017 Budget supports implementation of the Veterans Choice Act and the Administration's goal of providing timely, high-quality health care for our Nation's veterans. The Veterans Choice Act provided $5 billion in mandatory funding in Section 801 to increase veterans' access to health care by hiring more physicians and staff and improving the VA's physical infrastructure. Obligations in the Medical Services account for 2017 are estimated to be $822 million for Section 301/302, hiring medical staff, and supplies and materials.
Estimated funding levels are:
|
|||
Dollars in Millions | 2015 actual | 2016 est. | 2017 est. |
|
|||
FTE & Other Costs | $610 | $1,315 | $722 |
Section 301/302 Activities | $0 | $60 | $60 |
Activations | $0 | $40 | $0 |
Total | $610 | $1,415 | $822 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 16,150 | 16,990 | 18,587 |
11.1 | Full-time permanent - P.L. 113–146, Sec. 801 | 438 | 1,037 | 604 |
11.3 | Other than full-time permanent | 339 | 357 | 392 |
11.3 | Other than full-time permanent - P.L. 113–146, Sec. 801 | 9 | 22 | 13 |
11.5 | Other personnel compensation | 1,860 | 1,957 | 2,140 |
11.5 | Other personnel compensation - P.L. 113–146, Sec. 801 | 50 | 119 | 69 |
|
|
|
||
11.9 | Total personnel compensation | 18,846 | 20,482 | 21,805 |
12.1 | Civilian personnel benefits | 5,883 | 6,203 | 6,819 |
12.1 | Civilian personnel benefits - P.L. 113–146, Sec. 801 | 65 | 153 | 89 |
21.0 | Travel & Transportation of Persons | 915 | 927 | 962 |
22.0 | Transportation of things | 18 | 21 | 22 |
23.2 | Rent, Communications & Utilities | 323 | 345 | 358 |
24.0 | Printing and reproduction | 14 | 23 | 23 |
25.2 | Other contractual services | 10,820 | 11,678 | 4,470 |
25.2 | Other contractual serv. - P.L. 113–146, Sec. 801 | 4 | 27 | |
26.0 | Supplies & Materials | 10,253 | 12,083 | 13,354 |
26.0 | Supplies & Materials - P.L. 113–146, Sec. 801 | 15 | 18 | 18 |
31.0 | Equipment | 844 | 888 | 990 |
31.0 | Equipment - P.L. 113–146, Sec. 801 | 29 | 39 | 29 |
32.0 | Land and structures | 1 | ||
41.0 | Grants, Subsidies & Contributions | 1,682 | 1,745 | 515 |
44.0 | Prior-year Recoveries | 1 | ||
92.0 | Audit Adjustment | 149 | ||
|
|
|
||
99.0 | Direct obligations | 49,713 | 54,781 | 49,454 |
99.0 | Reimbursable obligations | 146 | 150 | 153 |
|
|
|
||
99.9 | Total new obligations | 49,859 | 54,931 | 49,607 |
|
Employment Summary
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 214,465 | 225,486 | 234,648 |
2001 | Reimbursable civilian full-time equivalent employment | 1,872 | 1,872 | 1,872 |
|
For necessary expenses for furnishing health care to individuals pursuant to chapter 17 of title 38, United States Code, at non-Department facilities, $7,246,181,000, plus reimbursements, to be derived from amounts appropriated in title II of division J of Public Law 114–113 under the headings "Medical Services", "Medical Support and Compliance", or "Medical Facilities" which became available on October 1, 2016; and, in addition, $9,409,118,000 shall become available on October 1, 2017, and shall remain available until September 30, 2018: Provided, That, of the amount made available on October 1, 2017, $1,500,000,000 shall remain available until September 30, 2019.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0140–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Medical Community Care | 7,496 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [036–5287] | 250 | ||
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation transferred from other accts [036–0160] | 7,246 | ||
1900 | Budget authority (total) | 7,496 | ||
1930 | Total budgetary resources available | 7,496 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 7,496 | ||
3020 | Outlays (gross) | –6,593 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 903 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 903 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7,496 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 6,593 | ||
4180 | Budget authority, net (total) | 7,496 | ||
4190 | Outlays, net (total) | 6,593 | ||
|
For 2018, the Budget requests $9.4 billion in advance appropriations for Medical Community Care. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
The Medical Community Care appropriation provides for the furnishing of Hospital Care and Medical Services to eligible veterans through agreements with certain eligible entities that have an agreement to provide such care and services for VA. Medical Community Care will be the source of funding for care that VA provides to veterans through community providers.
Estimated operating levels are:
|
|
2017 Est. | |
|
|
Outpatient Visits (Non-Mental Health, Non-Non-Institutional Care) | 3,708,864 |
Mental Health Outpatient Visits | 361,359 |
Contract Hospital Patients Treated (Non-Mental Health) | 135,467 |
Contract Hospital Patients Treated (Psychiatry) | 21,027 |
Community Nursing Home Patients Treated | 31,093 |
State Nursing Home Patients Treated | 31,619 |
State Home Domiciliary Patients Treated | 4,905 |
State Adult Day Health Care ADC | 47 |
Dental Procedures | 379,050 |
Non-Institutional Care Visits/Procedures** | 10,343,294 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0140–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other contractual services | 6,145 | ||
41.0 | Grants, subsidies, and contributions | 1,351 | ||
|
|
|
||
99.9 | Total new obligations | 7,496 | ||
|
For necessary expenses in the administration of the medical, hospital, nursing home, domiciliary, construction, supply, and research activities, as authorized by law; administrative expenses in support of capital policy activities; and administrative and legal expenses of the Department for collecting and recovering amounts owed the Department as authorized under chapter 17 of title 38, United States Code, and the Federal Medical Care Recovery Act (42 U.S.C. 2651 et seq.), [$6,524,000,000] $6,654,480,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $100,000,000 shall remain available until September 30, [2018] 2019. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | VA Medical Centers & Other Field Activities | 3,692 | 3,850 | 4,130 |
0002 | VISN Headquarters | 171 | 174 | 163 |
0003 | VHA Central Office | 603 | 615 | 660 |
0004 | Consolidated Patient Account Centers | 309 | 349 | 375 |
0005 | Office of Informatics & Analytics | 188 | 239 | 257 |
0007 | Chief Business Office Purchase Care | 311 | 384 | 413 |
0008 | Employee Education Service Center | 60 | 69 | 74 |
0009 | VHA Service Center | 253 | 256 | 275 |
0011 | Health Resource Center | 56 | 66 | 71 |
0012 | Health Eligibility Center | 44 | 48 | 52 |
0013 | Consolidated Mail Outpatient Pharmacies | 17 | 18 | 19 |
0014 | National Center for Patient Safety | 6 | 8 | 9 |
0015 | Prior-Year Recoveries | 1 | ||
0024 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 1 | 1 | |
0025 | P.L. 113–146, Section 301/302 Activities | 16 | 15 | |
0027 | Activations | 3 | ||
|
|
|
||
0091 | Total operating expenses | 5,711 | 6,096 | 6,514 |
0101 | Capital investment | 27 | ||
0102 | VAMCs & Other Field Activities | 20 | 24 | |
0104 | VHA Central Office | 1 | 1 | 1 |
|
|
|
||
0191 | Total Capital Investment | 21 | 25 | 28 |
|
|
|
||
0293 | Total direct program | 5,732 | 6,121 | 6,542 |
|
|
|
||
0799 | Total direct obligations | 5,732 | 6,121 | 6,542 |
0801 | Medical Support and Compliance (Reimbursable) | 11 | 14 | 14 |
|
|
|
||
0900 | Total new obligations | 5,743 | 6,135 | 6,556 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 43 | 127 | 38 |
1010 | Unobligated balance transfer to other accts [036–0110] | –85 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 27 | ||
1011 | Unobligated balance transfer from other acct [036–0162] | 9 | ||
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 71 | 42 | 47 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 100 | 100 | |
1120 | Appropriations transferred to other accts [036–0169] | –27 | –27 | –28 |
1120 | Appropriations transferred to other accts [036–0160] | –57 | ||
1120 | Appropriations transferred to other acct [036–0110] | –2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 14 | 73 | –28 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 5,880 | 6,144 | 6,524 |
1173 | Advance appropriations permanently reduced | –106 | –100 | |
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 5,774 | 6,044 | 6,524 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 11 | 14 | 14 |
1900 | Budget authority (total) | 5,799 | 6,131 | 6,510 |
1930 | Total budgetary resources available | 5,870 | 6,173 | 6,557 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 127 | 38 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,137 | 790 | 892 |
3010 | Obligations incurred, unexpired accounts | 5,743 | 6,135 | 6,556 |
3011 | Obligations incurred, expired accounts | 74 | ||
3020 | Outlays (gross) | –5,841 | –6,010 | –6,405 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –322 | –23 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 790 | 892 | 1,043 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,136 | 790 | 892 |
3200 | Obligated balance, end of year | 790 | 892 | 1,043 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,799 | 6,131 | 6,510 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5,100 | 5,434 | 5,795 |
4011 | Outlays from discretionary balances | 741 | 561 | 606 |
|
|
|
||
4020 | Outlays, gross (total) | 5,841 | 5,995 | 6,401 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –15 | –14 | –14 |
4033 | Non-Federal sources | –7 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –22 | –14 | –14 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 11 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 11 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 5,788 | 6,117 | 6,496 |
4080 | Outlays, net (discretionary) | 5,819 | 5,981 | 6,387 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 15 | 4 | |
4180 | Budget authority, net (total) | 5,788 | 6,117 | 6,496 |
4190 | Outlays, net (total) | 5,819 | 5,996 | 6,391 |
|
For 2018, the Budget requests $6.7 billion in advance appropriations for Medical Support and Compliance. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
For Medical Support and Compliance, the Budget reflects the following discretionary appropriation funding from 2016 through 2018: the 2016 enacted advance appropriation of $6.1 billion, the 2017 enacted advance appropriation of $6.5 billion, and the 2018 advance appropriation request of $6.7 billion. In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146): $27 million remains available in 2016.
Medical Support and Compliance appropriation finances the expenses of management, security, and administration of the VA health care system through the operation of VA medical centers, other facilities, Veterans Integrated Service Network offices and facility director offices, chief of staff operations, quality of care oversight, legal services, billing and coding activities, procurement, financial management, and human resource management.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 2,948 | 3,111 | 3,240 |
11.1 | Full-time permanent - Choice Act, P.L. 113–146, Sec. 801 | 12 | 10 | |
11.3 | Other than full-time permanent | 63 | 66 | 69 |
11.5 | Other personnel compensation | 339 | 358 | 372 |
11.5 | Other personnel compensation/P.L. 113–146 Section 801 | 1 | 1 | |
|
|
|
||
11.9 | Total personnel compensation | 3,350 | 3,548 | 3,692 |
12.1 | Civilian personnel benefits | 1,159 | 1,234 | 1,296 |
12.1 | Civilian personnel benefits - Choice Act, P.L. 113–146, Sec. 801 | 5 | 4 | |
21.0 | Travel & Transportation of Persons | 44 | 48 | 49 |
21.0 | Travel and transportation of persons/P.L. 113–146 Section 801 | 1 | 1 | |
22.0 | Transportation of things | 10 | 13 | 13 |
23.3 | Communications, utilities, and miscellaneous charges | 116 | 117 | 120 |
24.0 | Printing and reproduction | 12 | 15 | 15 |
25.2 | Other contractual services | 933 | 1,022 | 1,230 |
25.2 | Other contractual services - Choice Act, P.L. 113–146, Section 801 | 1 | ||
26.0 | Medical supplies and materials | 85 | 92 | 94 |
31.0 | Equipment | 22 | 25 | 28 |
44.0 | Prior Year Recoveries | 1 | ||
|
|
|
||
99.0 | Direct obligations | 5,732 | 6,121 | 6,542 |
99.0 | Reimbursable obligations | 11 | 14 | 14 |
|
|
|
||
99.9 | Total new obligations | 5,743 | 6,135 | 6,556 |
|
Employment Summary
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 48,610 | 50,181 | 55,591 |
1001 | Direct civilian full-time equivalent employment | 2 | ||
2001 | Reimbursable civilian full-time equivalent employment | 869 | 869 | 869 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | DOD-VA health care sharing incentive fund | 85 | 60 | 74 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 196 | 138 | 91 |
1021 | Recoveries of prior year unpaid obligations | 12 | 13 | 14 |
|
|
|
||
1050 | Unobligated balance (total) | 208 | 151 | 105 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Transferred from DOD account [097–0130] | 15 | 15 | 15 |
1121 | Appropriations transferred from other acct [036–0160] | 15 | 15 | 15 |
1131 | Unobligated balance of appropriations permanently reduced | –15 | –30 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 15 | 30 | |
1930 | Total budgetary resources available | 223 | 151 | 135 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 138 | 91 | 61 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 73 | 70 | 94 |
3010 | Obligations incurred, unexpired accounts | 85 | 60 | 74 |
3020 | Outlays (gross) | –76 | –23 | –8 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –12 | –13 | –14 |
|
|
|
||
3050 | Unpaid obligations, end of year | 70 | 94 | 146 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 73 | 70 | 94 |
3200 | Obligated balance, end of year | 70 | 94 | 146 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 15 | 30 | |
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 76 | 23 | 8 |
4180 | Budget authority, net (total) | 15 | 30 | |
4190 | Outlays, net (total) | 76 | 23 | 8 |
|
The purpose of the Department of Defense-Veterans Affairs Health Care Sharing Incentive Fund, often referred to as the Joint Incentive Fund (JIF), is to enable the Departments to carry out a program to identify and provide incentives to implement creative sharing initiatives at the facility, intra-regional and nationwide levels. The JIF promotes collaboration and new approaches to problem solving to enable the Departments to improve the coordination of health care services. The Departments have established the fund and developed processes and criteria to solicit and select projects. Section 721 of the 2003 National Defense Authorization Act, Public Law 107–314, established the fund and requires VA and Department of Defense to establish a joint incentive program. In 2017, each Secretary shall contribute a minimum of $15 million to the fund after the appropriation is enacted.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 6 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 65 | 40 | 54 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 5 | 5 | 5 |
32.0 | Land and structures | 7 | 7 | 7 |
|
|
|
||
99.9 | Total new obligations | 85 | 60 | 74 |
|
Employment Summary
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 57 | 57 | 57 |
|
For necessary expenses for the maintenance and operation of hospitals, nursing homes, domiciliary facilities, and other necessary facilities of the Veterans Health Administration; for administrative expenses in support of planning, design, project management, real property acquisition and disposition, construction, and renovation of any facility under the jurisdiction or for the use of the Department; for oversight, engineering, and architectural activities not charged to project costs; for repairing, altering, improving, or providing facilities in the several hospitals and homes under the jurisdiction of the Department, not otherwise provided for, either by contract or by the hire of temporary employees and purchase of materials; for leases of facilities; and for laundry services; [$105,132,000] $649,000,000, which shall be in addition to funds previously appropriated under this heading that became available on October 1, [2015] 2016; and, in addition, [$5,074,000,000] $5,434,880,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $250,000,000 shall remain available until September 30, [2018] 2019. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Engineering & Environmental Management Services | 544 | 558 | 556 |
0002 | Plant Operations | 748 | 749 | 748 |
0003 | Leases | 498 | 569 | 872 |
0004 | Transportation Services | 158 | 163 | 163 |
0005 | Grounds Maintenance & Fire Protection | 92 | 98 | 98 |
0007 | Recurring Maintenance & Repair | 482 | 489 | 482 |
0008 | Non-Recurring Maintenance | 20 | ||
0009 | Operating Equipment Maintenance & Repair | 193 | 186 | 185 |
0011 | Engineering Service | 778 | 1,020 | 1,119 |
0012 | Other Facilities Operation Support | 27 | 25 | 25 |
0013 | Textile Care Processing & Management | 148 | 134 | 130 |
0014 | Prior-Year Recoveries | 11 | ||
0025 | P.L. 113–146, Sec. 801 - Emergency Leases | 13 | 22 | |
0026 | P.L. 113–146, Sec. 801 - Leases | 18 | 262 | |
0027 | P.L. 113–146, Sec. 801 - Non-Recurring Maintenance | 3 | ||
0028 | P.L. 113–146, Sec. 801 - Activations | 3 | ||
|
|
|
||
0091 | Total operating expenses | 3,733 | 4,278 | 4,378 |
0101 | Engineering & Environmental Management Services | 25 | 42 | 44 |
0102 | Plant Operation | 9 | 15 | 16 |
0103 | Leases | 54 | ||
0104 | Transportation Services | 1 | 2 | 2 |
0105 | Grounds Maintenance & Fire Protection | 3 | 5 | 5 |
0106 | Recurring Maintenance & Repair | 63 | 104 | 111 |
0107 | Non-Recurring Maintenance & Repair | 805 | 418 | 1,057 |
0108 | Operating Equipment Maintenance & Repair | 12 | 20 | 21 |
0109 | Engineering Service | 5 | 8 | 9 |
0110 | Other Facilities Operation Support | 4 | 7 | 7 |
0111 | Textile Care Processing & Management | 31 | 51 | 55 |
0122 | P.L. 113–146, Sec. 801 - Section 301/302 | 16 | 16 | |
0123 | P.L. 113–146, Sec. 801 - Emergency Leases | 6 | ||
0124 | P.L. 113–146, Sec. 801 - Leases | 21 | ||
0125 | P.L. 113–146, Sec. 801 - Non-Recurring Maintenance | 470 | 443 | |
0126 | P.L. 113–146, Sec. 801 - Legionella Prevention & Control | 15 | 132 | |
|
|
|
||
0191 | Total capital investment | 1,524 | 1,263 | 1,343 |
|
|
|
||
0799 | Total direct obligations | 5,257 | 5,541 | 5,721 |
0801 | Medical Facilities (Reimbursable) | 14 | 17 | 17 |
|
|
|
||
0900 | Total new obligations | 5,271 | 5,558 | 5,738 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 93 | 1,239 | 371 |
1010 | Unobligated balance transfer to other accts [036–0110] | –313 | ||
1010 | Unobligated balance transfer to other accts [036–0160] | –324 | ||
1010 | Unobligated balance transfer to other accts [036–0152] | –9 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 1,772 | ||
1021 | Recoveries of prior year unpaid obligations | 11 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,876 | 926 | 38 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 250 | 355 | 649 |
1120 | Appropriations transferred to other accts [036–0169] | –35 | –37 | –38 |
1120 | Appropriations transferred to other acct [036–0110] | –81 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 134 | 318 | 611 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 4,739 | 4,915 | 5,074 |
1173 | Advance appropriations permanently reduced | –252 | –250 | |
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 4,487 | 4,665 | 5,074 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 13 | 20 | 20 |
1900 | Budget authority (total) | 4,634 | 5,003 | 5,705 |
1930 | Total budgetary resources available | 6,510 | 5,929 | 5,743 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,239 | 371 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,793 | 2,925 | 2,980 |
3010 | Obligations incurred, unexpired accounts | 5,271 | 5,558 | 5,738 |
3011 | Obligations incurred, expired accounts | 304 | ||
3020 | Outlays (gross) | –5,108 | –5,503 | –5,890 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –324 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,925 | 2,980 | 2,828 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,793 | 2,925 | 2,980 |
3200 | Obligated balance, end of year | 2,925 | 2,980 | 2,828 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,634 | 5,003 | 5,705 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3,245 | 3,746 | 4,324 |
4011 | Outlays from discretionary balances | 1,803 | 414 | 1,032 |
|
|
|
||
4020 | Outlays, gross (total) | 5,048 | 4,160 | 5,356 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –7 | –11 | –11 |
4033 | Non-Federal sources | –23 | –9 | –9 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –30 | –20 | –20 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 17 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,621 | 4,983 | 5,685 |
4080 | Outlays, net (discretionary) | 5,018 | 4,140 | 5,336 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 60 | 1,343 | 534 |
4180 | Budget authority, net (total) | 4,621 | 4,983 | 5,685 |
4190 | Outlays, net (total) | 5,078 | 5,483 | 5,870 |
|
For 2018, the Budget requests advance appropriations of $5.4 billion for Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
For Medical Facilities, the Budget reflects the following discretionary appropriation funding from 2016 through 2018: the 2016 enacted advance appropriation of $4.9 billion, together with an additional $105 million (as directed in Public Law 114–113); the 2017 enacted advance appropriation request of $5.1 billion, together with an additional $649 million as requested in this Budget; and the 2018 advance appropriation request of $5.4 billion. In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146): $1.2 billion remains available in 2016.
Medical Facilities provides for the operations and maintenance of the capital infrastructure required to provide health care to the Nation's veterans. These costs include utilities, engineering, capital planning, leases, laundry services, grounds maintenance, trash removal, housekeeping, fire protection, pest management, facility repair and maintenance, and property disposition and acquisition.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,078 | 1,123 | 1,134 |
11.1 | Full-time permanent - P.L. 113–146, Sec. 801 | 1 | ||
11.3 | Other than full-time permanent | 22 | 23 | 24 |
11.5 | Other personnel compensation | 124 | 130 | 131 |
|
|
|
||
11.9 | Total personnel compensation | 1,224 | 1,277 | 1,289 |
12.1 | Civilian personnel benefits | 427 | 447 | 452 |
21.0 | Travel & Transportation of Persons | 33 | 34 | 34 |
22.0 | Transportation of things | 14 | 15 | 15 |
23.2 | Rent, Communications & Utilities | 1,058 | 1,094 | 1,415 |
23.2 | Rent, Communications & Utilities - P.L. 113–146, Sec. 801 | 29 | 286 | |
25.2 | Other Contractual Services | 626 | 816 | 852 |
25.2 | Other Contractual Services - P.L. 113–146, Sec. 801 | 2 | ||
26.0 | Supplies & Materials | 306 | 309 | 321 |
26.0 | Supplies & Materials - P.L. 113–146, Sec. 801 | 3 | ||
31.0 | Equipment | 69 | 74 | 83 |
31.0 | Equipment - P.L. 113–146, Sec. 801 | 16 | ||
32.0 | Lands & Structures | 943 | 598 | 1,244 |
32.0 | Lands & Structures - P.L. 113–146, Sec. 801 | 512 | 591 | |
44.0 | Prior-year Recoveries | 11 | ||
|
|
|
||
99.0 | Direct obligations | 5,257 | 5,541 | 5,721 |
99.0 | Reimbursable obligations | 14 | 17 | 17 |
|
|
|
||
99.9 | Total new obligations | 5,271 | 5,558 | 5,738 |
|
Employment Summary
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 23,154 | 23,166 | 23,719 |
2001 | Reimbursable civilian full-time equivalent employment | 490 | 490 | 490 |
|
For necessary expenses in carrying out programs of medical and prosthetic research and development as authorized by chapter 73 of title 38, United States Code, [$630,735,000] $663,366,000, plus reimbursements, shall remain available until September 30, [2017] 2018 [: Provided, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading are available for gender appropriate prosthetic research and toxic exposure research]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Bio-medical laboratory science research | 215 | 271 | 271 |
0002 | Rehabilitation research | 115 | 96 | 98 |
0003 | Health services research | 110 | 111 | 121 |
0004 | Clinical science research | 187 | 153 | 171 |
|
|
|
||
0091 | Total operating expenses | 627 | 631 | 661 |
0101 | Bio-medical laboratory science research | 2 | 2 | 2 |
|
|
|
||
0799 | Total direct obligations | 629 | 633 | 663 |
0801 | Medical and Prosthetic Research (Reimbursable) | 33 | 40 | 40 |
|
|
|
||
0900 | Total new obligations | 662 | 673 | 703 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 78 | 76 | 54 |
1010 | Unobligated balance transfer to other accts [036–0110] | –20 | ||
1021 | Recoveries of prior year unpaid obligations | 38 | ||
|
|
|
||
1050 | Unobligated balance (total) | 116 | 56 | 54 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 589 | 631 | 663 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 33 | 40 | 40 |
1900 | Budget authority (total) | 622 | 671 | 703 |
1930 | Total budgetary resources available | 738 | 727 | 757 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 76 | 54 | 54 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 245 | 220 | 243 |
3010 | Obligations incurred, unexpired accounts | 662 | 673 | 703 |
3011 | Obligations incurred, expired accounts | 5 | ||
3020 | Outlays (gross) | –645 | –650 | –683 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –38 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –9 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 220 | 243 | 263 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –4 | –4 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 241 | 216 | 239 |
3200 | Obligated balance, end of year | 216 | 239 | 259 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 622 | 671 | 703 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 371 | 478 | 501 |
4011 | Outlays from discretionary balances | 274 | 172 | 182 |
|
|
|
||
4020 | Outlays, gross (total) | 645 | 650 | 683 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –15 | –20 | –20 |
4033 | Non-Federal sources | –18 | –20 | –20 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –33 | –40 | –40 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 589 | 631 | 663 |
4080 | Outlays, net (discretionary) | 612 | 610 | 643 |
4180 | Budget authority, net (total) | 589 | 631 | 663 |
4190 | Outlays, net (total) | 612 | 610 | 643 |
|
For 2017, the total budgetary resources of $1.9 billion is comprised of $663 million in direct appropriations, $564 million in medical care support such as physicians' pay, utilities and other overhead, $500 million in Federal grants, and $185 million in other non-federal resources. The research program will support 3,521 full time equivalents through direct appropriation.
This account is an intramural program that has had outstanding success performing research that has led to critical clinical achievements that improve the health and quality of life for veterans and the Nation. VA research transforms medicine by engaging veterans as research volunteers and utilizing the results of that research in clinical care. Through technology, advancements, innovations, and information, research helps transform VA's health care into a leading example of medicine in the twenty-first century.
In 2017, VA's research priorities focus on ensuring world-class care for veterans throughout their lives, emphasizing personalized precision medicine approaches to improve clinical outcomes, and developing a Learning Health Care System. Health services research will continue to advance implementation of improved treatments in the VA health care system and optimize systems approaches to care delivery. VA will advance engineering research and development to improve the lives of disabled veterans by personalizing prosthetic systems that replace lost limbs or activate remaining nerves and muscles.
Building on the Million Veteran Program (MVP) to advance the President's Precision Medicine initiative (PMI) is a major goal for VA Research in 2017 and 2018. MVP, a groundbreaking genomic research program, seeks to collect genetic samples and general health information from one million veterans. This program will use genetic analysis to show how to improve treatments by understanding individual patients, thus improving care for veterans and the Nation. MVP has enrolled more than 438,000 veterans. An initial genetic analysis is ongoing; some data are now available to investigators who are beginning studies on postraumatic stress disorder, schizophrenia, bipolar disorder, and Gulf War Illness. VA research is committed to ensuring the success of the PMI, and in FY 2017 will reprioritize program spending to provide additional support to this initiative.
Research to benefit Gulf War veterans remains a priority. Over the past several years, the number of projects funded and the level of funding have increased each year. As directed by Senate Report 111–40, the VA research program ensures that no less than $15 million is available for Gulf War research each year; the actual amount spent on such research depends on the quantity and quality of research proposals. VA has worked to develop Gulf War researchers to ensure that research proposals of high scientific merit are submitted. Funding increased from $9.7 million in 2014, to $10.5 million in 2015, $12.5 million in 2016, with a 2017 estimate of $15 million.
VA is expanding research efforts to improve women veterans' health, by studying how VA provides for women veterans' general and gender-specific health care needs, and understanding military experiences of women veterans as well as later health risk factors.
VA works closely with other federal agencies to assure effective use of scarce taxpayer resources in executing its research mission. We conduct joint programmatic reviews with the Department of Defense (DoD) and National Institutes of Health to ensure that our research efforts are well coordinated and Under the President's National Research action Plan (NRAP), VA and DoD created research consortia for traumatic brain injury and posttraumatic stress disorder, investing $107 million over five years. High level coordination has become routine for all three agencies, benefit veterans and the American public.
Veterans' health issues are addressed comprehensively in the following four program divisions and the medical care research support required for these programs:
Biomedical laboratory.—Supports preclinical research to understand life processes from a molecular, genomic, and physiological level in regard to diseases affecting veterans.
Clinical science.—Administers investigations (i.e., human subject research such as drug, surgical, single subject, pilot, and multi-center cooperative studies as well as feasibility trials) aimed at instituting new, more effective clinical care.
Health services.—Supports studies to identify and promote effective and efficient strategies to improve the delivery of health care to veterans.
Rehabilitation.—Develops novel approaches to restoring veterans with traumatic amputation, central nervous system injuries, loss of sight and/or hearing, or other physical and cognitive impairments to full and productive lives.
VA's Medical and Prosthetic Research programs are included in the Federal Research and Development (R&D) budget.
SUMMARY OF PROGRAM RESOURCES [in millions of dollars]
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Medical and prosthetic research appropriation | 589 | 631 | 663 |
VA Medical Care Support | 519 | 536 | 564 |
Other Federal and Non-Federal Resources | 563 | 685 | 685 |
Reimbursements | 33 | 40 | 40 |
|
|
|
|
Total program resources | 1,704 | 1,892 | 1,952 |
|
|
|
|
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 197 | 206 | 208 |
11.3 | Other than full-time permanent | 14 | 14 | 14 |
11.5 | Other personnel compensation | 42 | 42 | 42 |
|
|
|
||
11.9 | Total personnel compensation | 253 | 262 | 264 |
12.1 | Civilian personnel benefits | 92 | 92 | 92 |
21.0 | Employee travel | 4 | 5 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 4 | 4 | 4 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 223 | 205 | 225 |
26.0 | Supplies and materials | 35 | 39 | 42 |
31.0 | Equipment | 17 | 25 | 30 |
|
|
|
||
99.0 | Direct obligations | 629 | 633 | 663 |
99.0 | Reimbursable obligations | 33 | 40 | 40 |
|
|
|
||
99.9 | Total new obligations | 662 | 673 | 703 |
|
Employment Summary
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,380 | 3,410 | 3,465 |
2001 | Reimbursable civilian full-time equivalent employment | 141 | 141 | 141 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Joint DOD-VA Medical Facility Demonstration Fund (Direct) | 389 | 411 | 419 |
0801 | Joint DOD-VA Medical Facility Demonstration Fund (Reimbursable) | 7 | 9 | 9 |
|
|
|
||
0900 | Total new obligations | 396 | 420 | 428 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 6 | 7 | 5 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [036–0162] | 35 | 37 | 38 |
1121 | Appropriations transferred from other acct [036–0152] | 27 | 27 | 28 |
1121 | Appropriations transferred from other acct [036–0160] | 190 | 196 | 202 |
1121 | Appropriations transferred from other acct [036–0167] | 7 | 7 | 7 |
1121 | Appropriations transferred from other acct [097–0130] | 117 | 120 | 122 |
1121 | Appropriations transferred from other acct [036–5287] | 22 | 22 | 22 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 398 | 409 | 419 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 7 | 9 | 9 |
1900 | Budget authority (total) | 405 | 418 | 428 |
1930 | Total budgetary resources available | 411 | 425 | 433 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –8 | ||
1941 | Unexpired unobligated balance, end of year | 7 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 86 | 92 | 94 |
3010 | Obligations incurred, unexpired accounts | 396 | 420 | 428 |
3011 | Obligations incurred, expired accounts | 14 | ||
3020 | Outlays (gross) | –389 | –418 | –427 |
3041 | Recoveries of prior year unpaid obligations, expired | –15 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 92 | 94 | 95 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 86 | 92 | 94 |
3200 | Obligated balance, end of year | 92 | 94 | 95 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 405 | 418 | 428 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 345 | 377 | 386 |
4011 | Outlays from discretionary balances | 44 | 41 | 41 |
|
|
|
||
4020 | Outlays, gross (total) | 389 | 418 | 427 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –7 | –8 | –8 |
4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –8 | –9 | –9 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 398 | 409 | 419 |
4080 | Outlays, net (discretionary) | 381 | 409 | 418 |
4180 | Budget authority, net (total) | 398 | 409 | 419 |
4190 | Outlays, net (total) | 381 | 409 | 418 |
|
The Department of Veterans Affairs (VA) and the Department of Defense (DOD) will each contribute funding to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of Public Law 111–84, the National Defense Authorization Act for Fiscal Year 2010. This funding will support the continuing operations of the Captain James A. Lovell Federal Health Care Center (FHCC), which opened on December 20, 2010. In 2016 and 2017, VA expects to transfer funds from the Medical Services, Medical Support and Compliance, Medical Facilities, and Information Technology Systems accounts, while DOD expects to transfer funds from the Defense Health Program account.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 218 | 211 | 219 |
12.1 | Civilian personnel benefits | 34 | 200 | 200 |
25.1 | Advisory and assistance services | 44 | ||
26.0 | Supplies and materials | 59 | ||
31.0 | Equipment | 14 | ||
32.0 | Land and structures | 19 | ||
|
|
|
||
99.0 | Direct obligations | 388 | 411 | 419 |
99.0 | Reimbursable obligations | 8 | 9 | 9 |
|
|
|
||
99.9 | Total new obligations | 396 | 420 | 428 |
|
Employment Summary
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,127 | 2,167 | 2,172 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–5287–0–2–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 3,445 | 3,537 | 3,580 |
1120 | Appropriations transferred to other accts [036–0160] | –3,423 | –3,515 | –3,308 |
1120 | Appropriations transferred to other accts [036–0169] | –22 | –22 | –22 |
1120 | Appropriations transferred to other acct [036–0140] | –250 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
VA has the authority to collect co-payments, which are deposited into the Medical Care Collections Fund (MCCF) receipt account. As allowed by the provisions of the appropriations Act, these receipts are transferred to Medical Services, Medical Community Care, and the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund (Joint Demonstration Fund) appropriations where they remain available until expended for the purposes of this account. In 2015, nearly $3.5 billion was collected in the MCCF receipt account and transferred to the Medical Services appropriation and Joint Demonstration Fund to provide health care to our veterans. These collections consist of co-payments from veterans for inpatient, outpatient, and nursing home care, and prescribed medications; third-party insurance payments from veterans for nonservice-connected conditions; and collections from enhanced-use leases, the Compensated Work Therapy Program, Compensation and Living Expensed Program, and the Parking Program.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable operating expenses | 279 | 297 | 297 |
0802 | Reimbursable direct operations | 164 | 173 | 173 |
0810 | Reimbursable capital investment: Sales program: Purchase of equipment and leasehold | 27 | 20 | 20 |
|
|
|
||
0900 | Total new obligations | 470 | 490 | 490 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 16 | 22 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 481 | 493 | 493 |
1801 | Change in uncollected payments, Federal sources | 1 | 3 | 3 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 482 | 496 | 496 |
1930 | Total budgetary resources available | 486 | 512 | 518 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 16 | 22 | 28 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 61 | 62 | 56 |
3010 | Obligations incurred, unexpired accounts | 470 | 490 | 490 |
3020 | Outlays (gross) | –469 | –496 | –502 |
|
|
|
||
3050 | Unpaid obligations, end of year | 62 | 56 | 44 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –4 | –7 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | –3 | –3 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –7 | –10 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 58 | 58 | 49 |
3200 | Obligated balance, end of year | 58 | 49 | 34 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 482 | 496 | 496 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 405 | 490 | 490 |
4101 | Outlays from mandatory balances | 64 | 6 | 12 |
|
|
|
||
4110 | Outlays, gross (total) | 469 | 496 | 502 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1 | ||
4123 | Non-Federal sources | –481 | –492 | –493 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –481 | –493 | –493 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –1 | –3 | –3 |
4170 | Outlays, net (mandatory) | –12 | 3 | 9 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –12 | 3 | 9 |
|
The Veterans Canteen Service was established to furnish, at reasonable prices, meals, merchandise, and services necessary for the comfort and well-being of veterans in VA medical facilities.
Financing.— Operations will be financed from current revenues.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 125 | 133 | 133 |
11.3 | Other than full-time permanent | 2 | 3 | 3 |
|
|
|
||
11.9 | Total personnel compensation | 127 | 136 | 136 |
12.1 | Civilian personnel benefits | 40 | 45 | 45 |
21.0 | Travel and transportation of persons | 2 | 3 | 3 |
25.2 | Other services from non-Federal sources | 6 | 6 | 6 |
26.0 | Supplies and materials | 268 | 280 | 280 |
31.0 | Equipment | 27 | 20 | 20 |
|
|
|
||
99.9 | Total new obligations | 470 | 490 | 490 |
|
Employment Summary
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 3,351 | 3,351 | 3,351 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4026–0–3–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Operating expenses | 245 | 253 | 253 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 245 | 253 | 253 |
1930 | Total budgetary resources available | 245 | 253 | 253 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 245 | 253 | 253 |
3020 | Outlays (gross) | –245 | –253 | –253 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 245 | 253 | 253 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 245 | 253 | 253 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –245 | –253 | –253 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
These nonprofit corporations provide a flexible funding mechanism for the conduct of approved research at Department of Veterans Affairs medical centers. These organizations will derive funds to operate various research activities from Federal and non-Federal sources. No appropriation is required to support these activities.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4026–0–3–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
21.0 | Travel and transportation of persons | 9 | 11 | 11 |
25.2 | Other services from non-Federal sources | 205 | 210 | 210 |
26.0 | Supplies and materials | 22 | 22 | 22 |
31.0 | Equipment | 9 | 10 | 10 |
|
|
|
||
99.9 | Total new obligations | 245 | 253 | 253 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Veterans Choice Fund - Adminstrative | 340 | 671 | 1,620 |
0002 | Veterans Choice Fund - Program | 413 | 1,010 | 3,200 |
0003 | Emergency Hep-C | 407 | ||
0004 | Emergency Non-VA Care | 2,339 | ||
0005 | Audit Adjustment | –1,700 | 1,700 | |
|
|
|
||
0900 | Total new obligations | 1,799 | 3,381 | 4,820 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10,000 | 8,201 | 4,820 |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –1,700 | ||
1021 | Recoveries of prior year unpaid obligations | 1,700 | ||
|
|
|
||
1050 | Unobligated balance (total) | 10,000 | 8,201 | 4,820 |
1930 | Total budgetary resources available | 10,000 | 8,201 | 4,820 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8,201 | 4,820 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 564 | 463 | |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 1,700 | ||
3010 | Obligations incurred, unexpired accounts | 1,799 | 3,381 | 4,820 |
3020 | Outlays (gross) | –1,235 | –3,482 | –3,600 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1,700 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 564 | 463 | 1,683 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,264 | 463 | |
3200 | Obligated balance, end of year | 564 | 463 | 1,683 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1,235 | 3,482 | 3,600 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 1,235 | 3,482 | 3,600 |
|
The Veterans Access, Choice, and Accountability Act of 2014 ("Veterans Choice Act"), Public Law 113–146, provided $10 billion in mandatory funding through 2017 to establish a temporary program ("Veterans Choice Program") improving veterans' access to health care by allowing eligible veterans who meet certain wait-time or distance standards to use eligible health care providers outside the VA system. The law directed that this funding be deposited in the Veterans Choice Fund. In July 2015, Congress provided emergency funding for Hepatitis C ($500,000,000) and Care in the Community ($2,848,500,000) by passing Public Law 114–41, the Surface Transportation and Veterans Health Care Choice Improvement Act of 2015, which gave VA temporary authority to use Veterans Choice Fund dollars on other programs. This authority ended on October 1, 2015 and does not extend into fiscal year 2016.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Outpatient Visits (Non-Mental Health, Non-Non-Institutional Care) | 1,180,767 | 1,224,696 | 2,515,929 |
Mental Health Outpatient Visits | 36,221 | 37,569 | 77,179 |
Contract Hospital Patients Treated (Non-Mental Health) | 22,464 | 23,745 | 49,770 |
Contract Hospital Patients Treated (Psychiatry) | 3,634 | 3,841 | 8,051 |
Community Nursing Home Patients Treated | 8,054 | 4,011 | 8,583 |
Dental Procedures | 0 | 142,145 | 147,408 |
Non-Institutional Care Visits/Procedures** | 3,432,405 | 2,515,691 | 5,312,431 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 3 | 4 | 4 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
25.2 | Other contract services | 3,494 | 3,375 | 4,814 |
25.2 | Audit Adjustment | –1,700 | ||
|
|
|
||
99.9 | Total new obligations | 1,799 | 3,381 | 4,820 |
|
Employment Summary
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 30 | 40 | 40 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 6 | ||
Receipts: | ||||
Current law: | ||||
1130 | General Post Fund, National Homes, Deposits | 22 | 29 | 31 |
1140 | General Post Fund, National Homes, Interest on Investments | 1 | 1 | 2 |
|
|
|
||
1199 | Total current law receipts | 23 | 30 | 33 |
|
|
|
||
1999 | Total receipts | 23 | 30 | 33 |
|
|
|
||
2000 | Total: Balances and receipts | 23 | 30 | 39 |
Appropriations: | ||||
Current law: | ||||
2101 | General Post Fund, National Homes | –23 | –24 | –25 |
|
|
|
||
5099 | Balance, end of year | 6 | 14 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Religious, recreational, and entertainment activities | 20 | 21 | 22 |
0003 | Therapeutic residence maintenance | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 21 | 22 | 23 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 103 | 105 | 107 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 23 | 24 | 25 |
1930 | Total budgetary resources available | 126 | 129 | 132 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 105 | 107 | 109 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4 | 4 | 4 |
3010 | Obligations incurred, unexpired accounts | 21 | 22 | 23 |
3020 | Outlays (gross) | –21 | –22 | –23 |
|
|
|
||
3050 | Unpaid obligations, end of year | 4 | 4 | 4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4 | 4 | 4 |
3200 | Obligated balance, end of year | 4 | 4 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 23 | 24 | 25 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 20 | 22 | |
4101 | Outlays from mandatory balances | 21 | 2 | 1 |
|
|
|
||
4110 | Outlays, gross (total) | 21 | 22 | 23 |
4180 | Budget authority, net (total) | 23 | 24 | 25 |
4190 | Outlays, net (total) | 21 | 22 | 23 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 65 | 106 | 114 |
5001 | Total investments, EOY: Federal securities: Par value | 106 | 114 | 123 |
|
This fund consists of gifts, bequests, and proceeds from the sale of property left in the care of the facilities by former beneficiaries; patients' fund balances; and proceeds from the sale of effects of beneficiaries who die leaving no heirs or without having otherwise disposed of their estate. Such funds are used to promote the comfort and welfare of veterans at hospitals, nursing homes, and domiciliaries where no general appropriation is available. Public Law 102–54 authorizes compensation work therapy and therapeutic transitional housing and loan programs to be funded from the General Post Fund. (38 U.S.C. chs. 83 and 85.)
Object Classification (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 6 | 6 | 6 |
26.0 | Supplies and materials | 12 | 13 | 14 |
31.0 | Equipment | 2 | 2 | 2 |
32.0 | Land and structures | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 21 | 22 | 23 |
|
For the payment of compensation benefits to or on behalf of veterans and a pilot program for disability examinations as authorized by section 107 and chapters 11, 13, 18, 51, 53, 55, and 61 of title 38, United States Code; pension benefits to or on behalf of veterans as authorized by chapters 15, 51, 53, 55, and 61 of title 38, United States Code; and burial benefits, the Reinstated Entitlement Program for Survivors, emergency and other officers' retirement pay, adjusted-service credits and certificates, payment of premiums due on commercial life insurance policies guaranteed under the provisions of title IV of the Servicemembers Civil Relief Act (50 U.S.C. App. 541 et seq.) and for other benefits as authorized by sections 107, 1312, 1977, and 2106, and chapters 23, 51, 53, 55, and 61 of title 38, United States Code, [$162,948,673,000] $90,119,449,000, to remain available until expended [, of which $86,083,128,000 shall] and to become available on October 1, [2016] 2017: Provided, That not to exceed [$15,562,000 of the amount made available for fiscal year 2016 and $16,021,000] $17,224,000 of the amount made available for fiscal year [2017] 2018 under this heading shall be reimbursed to "General Operating Expenses, Veterans Benefits Administration", and "Information Technology Systems" for necessary expenses in implementing the provisions of chapters 51, 53, and 55 of title 38, United States Code, the funding source for which is specifically provided as the "Compensation and Pensions" appropriation: Provided further, That such sums as may be earned on an actual qualifying patient basis, shall be reimbursed to "Medical Care Collections Fund" to augment the funding of individual medical facilities for nursing home care provided to pensioners as authorized. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0102–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Veterans | 63,667 | 68,259 | 72,043 |
0102 | Survivors | 6,266 | 6,587 | 6,950 |
|
|
|
||
0191 | Compensation sub-total | 69,933 | 74,846 | 78,993 |
|
|
|
||
0200 | Other compensation expenses | 69,933 | 74,846 | 78,993 |
0201 | Chapter 18 | 22 | 20 | 20 |
0202 | Clothing allowance | 102 | 111 | 116 |
0203 | Misc assistance (EAJ, SAFD) | 13 | 14 | 14 |
0204 | Medical exam pilot program | 258 | 346 | 528 |
0205 | OBRA payment to VBA and IT | 3 | 3 | 4 |
0206 | Reinstated entitlement program for survivors | 2 | 1 | 1 |
|
|
|
||
0291 | Total other compensation expenses | 400 | 495 | 683 |
|
|
|
||
0293 | Total compensation | 70,333 | 75,341 | 79,676 |
0302 | Veterans | 3,689 | 3,807 | 3,972 |
0303 | Survivors | 1,793 | 1,916 | 2,097 |
|
|
|
||
0391 | Pensions sub total | 5,482 | 5,723 | 6,069 |
0401 | Reimbursements to GOE, IT and VHA | 15 | 16 | 19 |
|
|
|
||
0492 | Total pensions | 5,497 | 5,739 | 6,088 |
0501 | Caskets and Urns | 1 | 1 | 1 |
0502 | Burial allowance | 29 | 30 | 32 |
0503 | Burial plots | 15 | 15 | 15 |
0504 | Service-connected deaths | 59 | 58 | 61 |
0505 | Burial flags | 18 | 22 | 22 |
0506 | Headstones and markers | 75 | 74 | 76 |
0508 | Graveliners | 3 | 5 | 5 |
0509 | Pre-Place Crypts | 9 | 15 | 14 |
|
|
|
||
0591 | Total burial program | 209 | 220 | 226 |
|
|
|
||
0900 | Total new obligations (object class 42.0) | 76,039 | 81,300 | 85,990 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,477 | 5,818 | 1,384 |
1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,484 | 5,818 | 1,384 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 79,070 | 76,866 | |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 86,083 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 303 | ||
1900 | Budget authority (total) | 79,373 | 76,866 | 86,083 |
1930 | Total budgetary resources available | 81,857 | 82,684 | 87,467 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5,818 | 1,384 | 1,477 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5,540 | 6,038 | 764 |
3010 | Obligations incurred, unexpired accounts | 76,039 | 81,300 | 85,990 |
3020 | Outlays (gross) | –75,534 | –86,574 | –85,113 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 6,038 | 764 | 1,641 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5,540 | 6,038 | 764 |
3200 | Obligated balance, end of year | 6,038 | 764 | 1,641 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 79,373 | 76,866 | 86,083 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 67,517 | 74,717 | 82,965 |
4101 | Outlays from mandatory balances | 8,017 | 11,857 | 2,148 |
|
|
|
||
4110 | Outlays, gross (total) | 75,534 | 86,574 | 85,113 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –303 | ||
4180 | Budget authority, net (total) | 79,070 | 76,866 | 86,083 |
4190 | Outlays, net (total) | 75,231 | 86,574 | 85,113 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 79,070 | 76,866 | 86,083 | |
Outlays | 75,231 | 86,574 | 85,113 | |
Legislative proposal, subject to PAYGO: | ||||
Outlays | –133 | |||
Total: | ||||
Budget Authority | 79,070 | 76,866 | 86,083 | |
Outlays | 75,231 | 86,574 | 84,980 | |
|
WORKLOAD
|
|||
2015 actual | 2016 est | 2017 est. | |
|
|||
Compensation Completed Claims: | |||
Rating | 1,233,907 | 1,171,741 | 1,206,892 |
Other Claims | 2,386,826 | 2,309,126 | 2,402,125 |
Pension Completed Claims: | |||
Rating | 153,865 | 161,104 | 165,936 |
Other Non-Rating Claims | 457,908 | 508,498 | 498,054 |
|
For 2018, the Budget requests $90,119,449,000 in advance appropriations for Compensation and Pensions. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113–235) and prevents our Nation's veterans from being adversely affected by budget delays.
This appropriation provides for the payment of compensation, pension, and burial benefits to veterans and survivors.
Compensation is paid to veterans for disabilities incurred in or aggravated during active military service. Dependency and Indemnity Compensation is paid to survivors of servicepersons or veterans whose death occurred while on active duty or as a result of service-connected disabilities. Compensation and vocational rehabilitation is provided to the children of Vietnam veterans who were born with certain birth defects. The Secretary may pay a clothing allowance to each veteran who uses a prescribed medication for a service-connected skin condition or wears a prosthetic or orthopedic appliance (including a wheelchair) which, in the judgment of the Secretary, tends to damage or tear the clothing of such veteran.
Miscellaneous benefits provided for are:
(a) payments for claims made pursuant to the provision of the World War Adjusted Compensation Act of 1924, as amended;
(b) a special allowance (38 U.S.C. 1312) to dependents of certain veterans who died after December 31, 1956, but who were not fully and currently insured under the Social Security Act; and
(c) payments authorized by the Equal Access to Justice Act.
The appropriation also provides for a program to allow VA to perform income matches for certain compensation recipients.
In accordance with Public Law 97–377, the Reinstated Entitlement Program for Survivors (REPS) program restores Social Security benefits to certain surviving spouses or children of veterans who died of service-connected causes.
Legislation is proposed to provide a cost-of-living adjustment comparable to the annual social security increase to recipients of disability compensation, dependency and indemnity compensation, and clothing allowances. The increase, effective with payments made on January 1, 2017, is expected to be 0.8 percent.
AVERAGE NUMBER OF COMPENSATION CASES AND PAYMENTS
|
|||
2015 actual | 2016 est | 2017 est. | |
|
|||
Veterans: | |||
Cases | 4,061,973 | 4,245,279 | 4,427,225 |
Average payment per case, per year | $15,674 | $16,079 | $16,273 |
Total obligations (in millions) | $63,667 | $68,258 | $72,043 |
Survivors: | |||
Cases | 386,311 | 394,984 | 405,014 |
Average payment per case, per year | $16,221 | $16,677 | $17,160 |
Total obligations (in millions) | $6,266 | $6,587 | $6,950 |
Chapter 18: | |||
Children | 1,164 | 1,152 | 1,140 |
Average payment per case, per year | $17,664 | $17,664 | $17,805 |
Total obligations (in millions) | $21 | $20 | $20 |
Clothing allowance: | |||
Number of veterans | 132,050 | 138,009 | 143,924 |
Average payment per case, per year | $776 | $803 | $809 |
Total obligations (in millions) | $102 | $111 | $116 |
Special Allowance for Dependents: | |||
Cases | 40 | 38 | 36 |
Average benefit | $2,352 | $2,352 | $2,371 |
Total obligations (in millions) | $0 | $0 | $0 |
Equal Access to Justice Act: | |||
Cases | 2,917 | 3,025 | 3,132 |
Average benefit | $4,512 | $4,512 | $4,548 |
Total Obligations (in millions) | $13 | $14 | $14 |
REPS: | |||
Cases | 39 | 29 | 22 |
Average benefit | $42,374 | $35,372 | $38,928 |
Total Obligations (in millions) | $2 | $1 | $1 |
|
Pension benefits may be paid to veterans or their survivors. A veteran's entitlement is based on active duty service of a specific length (normally 90 days or more) during a designated war period, disabilities considered permanent and total, and countable income below established levels. There is no disability requirement for survivor cases or veterans age 65 or older. Income support is provided at established benefit levels.
An automatic annual cost-of-living increase comparable to the annual social security increase is provided for those pensioners in the improved program and to parents receiving dependency and indemnity compensation. The increase, effective with payments made on January 1, 2017, is expected to be 0.8 percent.
AVERAGE NUMBER OF PENSION CASES AND PAYMENTS
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Veterans: | |||
Cases | 297,992 | 295,910 | 297,093 |
Average payment per case, per year | $12,378 | $12,864 | $13,369 |
Total obligations (in millions) | $3,689 | $3,807 | $3,972 |
Survivors: | |||
Cases | 208,315 | 207,480 | 209,606 |
Average payment per case, per year | $8,607 | $9,237 | $10,005 |
Total obligations (in millions) | $1,793 | $1,916 | $2,097 |
|
Burial benefits in FY 2016 provide for: (a) the payment of an allowance of $747 (plus transportation charges where death occurs under VA care) to reimburse, in part, the burial and funeral expense of an eligible deceased veteran; (b) the payment of $747 for a plot allowance where an eligible veteran is not buried in a national cemetery or other cemetery under the jurisdiction of the United States; (c) the payment of a burial allowance of up to $2,000 when a veteran dies as a result of a service-connected disability; (d) furnishing a flag to drape the casket of each deceased veteran entitled thereto; (e) furnishing a headstone or marker for the grave of a veteran and, in certain cases, eligible dependents; and (f) authority to provide outer burial receptacles in the National Cemetery Administration.
NUMBER OF BURIAL BENEFITS
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Burial allowance | 40,535 | 43,327 | 45,065 |
Burial plot | 22,316 | 22,258 | 23,138 |
Service-connected deaths | 20,083 | 23,544 | 24,810 |
Burial flags | 488,912 | 497,644 | 497,644 |
Headstones and markers | 348,164 | 368,309 | 368,059 |
Graveliners | 12,151 | 12,031 | 12,113 |
Preplaced crypts | 13,457 | 36,050 | 31,950 |
Caskets and Urns | 87 | 646 | 635 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0102–4–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Adjustments to the Compensation Program | –136 | ||
0102 | Expand Burial Benefits | 3 | ||
|
|
|
||
0900 | Total new obligations (object class 42.0) | –133 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 133 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –133 | ||
3020 | Outlays (gross) | 133 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | –133 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –133 | ||
|
For the payment of readjustment and rehabilitation benefits to or on behalf of veterans as authorized by chapters 21, 30, 31, 33, 34, 35, 36, 39, 41, 51, 53, 55, and 61 of title 38, United States Code, [$30,654,185,000] $13,708,648,000, to remain available until expended [, of which $16,340,828,000 shall] and to become available on October 1, [2016] 2017: Provided, That expenses for rehabilitation program services and assistance which the Secretary is authorized to provide under subsection (a) of section 3104 of title 38, United States Code, other than under paragraphs (1), (2), (5), and (11) of that subsection, shall be charged to this account. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0137–0–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Sons and daughters | 418 | 437 | 448 |
0102 | Spouses | 75 | 75 | 76 |
|
|
|
||
0191 | Total education and training | 493 | 512 | 524 |
0201 | Vocational rehabilitation training | 702 | 751 | 815 |
0202 | Subsistence allowance | 441 | 604 | 632 |
0203 | Automobiles and adaptive equipment | 136 | 151 | 167 |
0204 | Housing grants | 101 | 118 | 125 |
0205 | Housing Technology Grants | 1 | ||
|
|
|
||
0291 | Total special assistance to disabled veterans | 1,380 | 1,625 | 1,739 |
0301 | Work study | 41 | 48 | 50 |
0302 | Payments to States | 19 | 19 | 19 |
0303 | All-volunteer assistance: Basic benefits and all other | 11,524 | 12,572 | 13,236 |
0304 | Veterans Retraining Assistance Program | 3 | ||
0305 | Tuition Assistance | 5 | 4 | 3 |
0306 | Licensing and Certification | 2 | 2 | 2 |
0307 | Reporting fees | 10 | 14 | 14 |
0308 | Reimbursement to GOE | 1 | 1 | |
0309 | Contract Counseling | 6 | 6 | 6 |
|
|
|
||
0391 | Total All-volunteer assistance and other | 11,610 | 12,666 | 13,331 |
|
|
|
||
0799 | Total direct obligations | 13,483 | 14,803 | 15,594 |
0801 | Veterans and servicepersons basic benefits | 1 | ||
0802 | Veterans and servicepersons supplementary benefits | 23 | 21 | 20 |
0803 | Chapter 1606 reservists benefits | 109 | 107 | 104 |
0804 | Chapter 1606 reservists supplementary benefits | 34 | 33 | 32 |
0805 | Chapter 1607 reservists benefits | 41 | 33 | 28 |
0807 | Chapter 33 DoD Reimbursements | 129 | 148 | 136 |
|
|
|
||
0899 | Total reimbursable obligations | 337 | 342 | 320 |
|
|
|
||
0900 | Total new obligations | 13,820 | 15,145 | 15,914 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 584 | 2,320 | 1,830 |
1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
||
1050 | Unobligated balance (total) | 588 | 2,320 | 1,830 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 14,997 | 14,313 | |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 16,341 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 555 | 342 | 321 |
1900 | Budget authority (total) | 15,552 | 14,655 | 16,662 |
1930 | Total budgetary resources available | 16,140 | 16,975 | 18,492 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,320 | 1,830 | 2,578 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 690 | 716 | 727 |
3010 | Obligations incurred, unexpired accounts | 13,820 | 15,145 | 15,914 |
3020 | Outlays (gross) | –13,790 | –15,134 | –15,322 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 716 | 727 | 1,319 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 689 | 715 | 726 |
3200 | Obligated balance, end of year | 715 | 726 | 1,318 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 15,552 | 14,655 | 16,662 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 12,517 | 12,101 | 12,768 |
4101 | Outlays from mandatory balances | 1,273 | 3,033 | 2,554 |
|
|
|
||
4110 | Outlays, gross (total) | 13,790 | 15,134 | 15,322 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –337 | –342 | –321 |
4123 | Non-Federal sources | –218 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –555 | –342 | –321 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 14,997 | 14,313 | 16,341 |
4170 | Outlays, net (mandatory) | 13,235 | 14,792 | 15,001 |
4180 | Budget authority, net (total) | 14,997 | 14,313 | 16,341 |
4190 | Outlays, net (total) | 13,235 | 14,792 | 15,001 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 14,997 | 14,313 | 16,341 | |
Outlays | 13,235 | 14,792 | 15,001 | |
Legislative proposal, subject to PAYGO: | ||||
Outlays | –28 | |||
Total: | ||||
Budget Authority | 14,997 | 14,313 | 16,341 | |
Outlays | 13,235 | 14,792 | 14,973 | |
|
WORKLOAD - Vocational Rehabilitation and Employment
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Evaluation and planning | 76,859 | 77,628 | 78,404 |
Rehabilitation services | 105,113 | 106,164 | 107,226 |
Employment services status | 38.134 | 38,515 | 38,900 |
Vocational/educational counseling | 15,173 | 15,325 | 15,478 |
|
WORKLOAD - Education
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Original claims | 366,364 | 415,895 | 425,421 |
Adjustments/supplemental claims | 3,811,042 | 4,205,161 | 4,301,475 |
|
For 2018, the Budget requests $13,708,648,000 in advance appropriations for Readjustment Benefits. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113–235) and prevents our Nation's Veterans from being adversely affected by budget delays.
This appropriation finances educational assistance allowances for certain servicemembers, veterans, and for eligible dependents of those: (a) veterans who died from service-connected causes or have a total and permanent rated service-connected disability; and (b) servicemembers who were captured or missing in action. In addition, certain disabled veterans are provided with vocational rehabilitation, specially adapted housing grants, and automobile grants with the associated approved adaptive equipment. Voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense are included in the Post-Vietnam Era Veterans Education Account.
The Post 9–11 GI Bill (Chapter 33).—Public Law 110–252 greatly expanded education benefits beginning on August 1, 2009. Based on length of active duty service and training rate, trainees may be entitled to benefits including: tuition and fees, housing allowance, books and supplies stipend, kickers, and Yellow Ribbon matching payments. Certain active duty members of the Armed Forces may transfer benefits to a spouse or children.
All volunteer force educational assistance (Montgomery GI Bill).—Public Law 98–525, enacted October 19, 1984, established two new educational programs: an assistance program for veterans who enter active duty during the period beginning July 1, 1985; and an assistance program for certain members of the Selected Reserve. Public Law 108–375 established a program to provide educational assistance to members of the reserve components called or ordered to active service in response to a war or national emergency declared by the President or the Congress, in recognition of the sacrifices that those members make in answering the call to duty. The Readjustment Benefit appropriation pays the basic benefit allowance for veterans, except for certain Post-Vietnam Era Veterans Education participants who transferred to the Montgomery GI Bill program. Supplementary educational assistance, Post-Vietnam Era Veterans Education converters, reservists, and the National Call to Service Program are financed by payments from Department of Defense.
Survivors and Dependents Educational Assistance (Chapter 35).—Benefits are provided to children and spouses of veterans who died of a service-connected disability or whose service-connected disability is rated permanent and total. In addition, dependents of servicemembers missing in action or interred by a hostile foreign government for more than 90 days are also eligible. The following table provides a comparison of trainees and costs for the Dependents Educational Assistance.
The Veterans Retraining Assistance Program.—Established under Public Law 112–56, is a program that, from July 1, 2012 through March 31, 2014, provides up to 12 months of retraining assistance to veterans at least 35 years of age but not more than 60 years of age, who are unemployed, received an honorable discharge and have no eligibility remaining for other education benefits. Veterans participating in this program would receive monthly payments equal to the three-year payment rate under the Montgomery GI Bill (MGIB) chapter 30.
The following table shows a caseload and cost comparison for these beneficiaries under existing legislation.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Chapter 33: | |||
Number of trainees | 790,507 | 847,875 | 877,525 |
Average cost per trainee | $14,167 | $14,490 | $14,803 |
|
|
|
|
Total cost (in millions) | $11,199 | $12,285 | $12,990 |
|
|
|
|
Chapter 30: | |||
Number of trainees | 61,403 | 52,716 | 43,980 |
Average cost per trainee | $7,201 | $7,277 | $7,670 |
|
|
|
|
Total cost (in millions) | $442 | $384 | $337 |
|
|
|
|
Chapter 1606: | |||
Number of trainees | 63,030 | 59,863 | 57,837 |
Average cost per trainee | $2,243 | $2,299 | $2,313 |
|
|
|
|
Total cost (in millions) | $141 | $138 | $134 |
|
|
|
|
Chapter 1607: | |||
Number of trainees | 9,965 | 7,884 | 6,747 |
Average cost per trainee | $4,066 | $4,168 | $4,193 |
|
|
|
|
Total cost (in millions) | $41 | $33 | $28 |
|
|
|
|
|
|
|||
|
|||
Chapter 35 Sons and Daughters: | |||
Number of trainees | 76,931 | 78,471 | 80,119 |
Average cost per trainee (in dollars) | $5,431 | $5,567 | $5,600 |
|
|
|
|
Total cost (in millions) | $418 | $437 | $449 |
|
|
|
|
Chapter 35 Wives and Widow(ers): | |||
Number of trainees | 14,824 | 14,349 | 14,584 |
Average cost per trainee (in dollars) | $5,086 | $5,212 | $5,243 |
|
|
|
|
Total cost (in millions) | $75 | $75 | $76 |
|
|
|
|
Veterans Retraining Assistance Program: | |||
Number of trainees | 0 | ||
Average cost per trainee | $0 | ||
|
|
|
|
Total cost (in millions) | $3,016 | $0 | $0 |
|
|
|
|
|
Vocational Rehabilitation and Employment (Chapter 31).—Servicemembers and veterans with service-connected disabilities receive the assistance necessary to help them prepare for, obtain, and maintain suitable employment. Comprehensive assessments may include interest and aptitude testing as well as specialized assessments such as functional capacity examinations. During the training phase of the program, eligible servicemembers and veterans are provided assistance for necessary training such as tuition, fees, books and supplies at colleges, technical schools and other training programs. A veteran enrolled in training receives a monthly subsistence allowance. Eligible veterans may also receive specialized or adaptive equipment to help them overcome a disability or enable them to compete with non-disabled individuals. At the completion of training, veterans are provided with employment and placement services, including supplies and equipment needed to enter employment, adaptive equipment and workplace accommodations, incentives to employers to reimburse them for hiring and training veterans with disabilities, and two final months of subsistence allowance.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Chapter 31: | |||
Rehabilitation, Evaluation, Planning and Service cases | 26,919 | 27,629 | 28,771 |
Number of trainees | 104,728 | 107,491 | 111,933 |
Average cost per trainee (in dollars) | $10,920 | $12,603 | $12,930 |
|
|
|
|
Total cost (in millions) | $1,144 | $1,355 | $1,447 |
|
|
|
|
|
Specially Adapted Housing Grants.—Specially adapted housing grants are provided to certain severely disabled veterans. In 2016, the maximum grant amount was $73,768. Veterans who suffer service-connected blindness or who have lost the use of both upper extremities can receive up to $14,754 in 2016.
Specially Adapted Housing Assistive Technology Grants.—Under the Veterans Benefits Act of 2010, (Public Law 111–275), VA may provide grants of up to $200,000 per fiscal year to individuals or entities for the development of specially adapted housing assistive technologies and limits to $1 million the aggregate amount of such grants VA may award in any fiscal year.
Automobile Grants and Adaptive Equipment.—Certain disabled veterans are provided with automobile grants with the associated approved adaptive equipment. An allowance is provided to certain service-disabled veterans and servicemembers toward the purchase price of an automobile. The maximum allowance increased to $20,114.34 in 2015, under The Veterans Benefits Act of 2010, (Public Law 111–275) and will continue to increase based on the CPI-U. Adaptive equipment and the maintenance and replacement of such equipment is also provided.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Housing grants: | |||
Number of housing grants | 2,037 | 2,366 | 2,389 |
Average cost per grant | $49,620 | $49,815 | $52,177 |
|
|
|
|
Total cost (in millions) | $101 | $118 | $125 |
|
|
|
|
Number of housing technology grants | 0 | 5 | 0 |
Average cost per grant | $0 | $200,000 | $0 |
|
|
|
|
Total cost (in millions) | $0 | $1 | $0 |
|
|
|
|
Automobiles or other conveyances: | |||
Number of conveyances | 2,406 | 2,426 | 2,426 |
Average benefit | $19,688 | $21,984 | $24,547 |
|
|
|
|
Obligations (in millions) | $47 | $53 | $60 |
|
|
|
|
Adaptive equipment (including maintenance, repair, and installation for automobiles): | |||
Number of items | 8,524 | 8,950 | 9,398 |
Average benefit | $10,398 | $10,896 | $11,417 |
|
|
|
|
Obligations (in millions) | $89 | $98 | $107 |
|
|
|
|
|
Tuition Assistance.—Public Law 106–398, enacted October 30, 2000, allows the military services to pay up to 100 percent of tuition and expenses charged by a school for servicemembers. If a service department pays less than 100 percent, a servicemember eligible for the Montgomery GI Bill Active-duty (MGIB) or the Post 9–11 GI Bill (Chapter 33) can elect to receive VA benefits for all or a portion of the remaining expenses. Public Law 108–454 established a program that provides availability of education benefits for payment for national admissions exams and national exams for credit at institutions of higher education.
The National Exams.—The benefit allows VA to reimburse for the fee charged for national tests for admission to institutions of higher learning and national tests providing an opportunity for course credit at institutions of higher learning.
Licensing and Certification Test Payments.—Under Public Law 106–419, veterans and other eligible persons may receive up to $2,000 to pay fees required for civilian occupational licensing and certification examinations needed to enter, maintain, or advance in employment in a vocation or profession, effective March 1, 2001.
National Call to Service.—The 2003 National Defense Authorization Act directs the Department of Defense to offer an active duty enlistment option of 15 months plus training time to facilitate interest in National Service. Program participants will be given the opportunity to select one of the following incentives: a $5,000 enlistment bonus, repayment of student loans up to $18,000, or one of two education allowances.
Work-Study.—Certain veterans, reservists, and dependents pursuing a program of rehabilitation, education or training, who are enrolled as full-time students, can work up to 250 hours per semester, receiving the Federal ($7.25 as of July 24, 2009) or state minimum wage rate, whichever is higher.
Payments to States.—State approving agencies are reimbursed for the costs of inspecting, approving, and supervising programs of education and training offered by educational institutions and training establishments in which veterans, dependents, and reservists are enrolled or are about to enter.
Reporting Fees.—Reporting fees are paid to education and training institutions to help defray the costs of certifying education enrollment for veterans enrolled in training during a calendar year.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0137–0–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
41.0 | Direct obligations: Grants, subsidies, and contributions | 13,483 | 14,803 | 15,593 |
99.0 | Reimbursable obligations | 337 | 342 | 321 |
|
|
|
||
99.9 | Total new obligations | 13,820 | 15,145 | 15,914 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0137–4–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Adjustments to the Education Program | –3 | ||
0102 | Improvements to the Vocational Rehabilitation Program | –40 | ||
0103 | Improvements to the Housing Grant Program | 2 | ||
0104 | Adjustments to the Adaptive Equipment Program | 13 | ||
|
|
|
||
0900 | Total new obligations (object class 41.0) | –28 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 28 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –28 | ||
3020 | Outlays (gross) | 28 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | –28 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –28 | ||
|
For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by chapters 19 and 21, title 38, United States Code, [$169,080,000] $124,504,000, to remain available until expended, of which [$91,920,000] $107,899,000 shall become available on October 1, [2016] 2017. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0120–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0011 | VMLI Death Claims | 32 | 36 | 36 |
0012 | Payment to Service-Disabled Veterans Insurance | 36 | 48 | 78 |
|
|
|
||
0100 | Total direct expenses | 68 | 84 | 114 |
|
|
|
||
0900 | Total new obligations | 68 | 84 | 114 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 63 | 77 | 17 |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 92 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 5 | 5 | 5 |
1900 | Budget authority (total) | 68 | 82 | 114 |
1930 | Total budgetary resources available | 70 | 84 | 114 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 2 | 1 |
3010 | Obligations incurred, unexpired accounts | 68 | 84 | 114 |
3020 | Outlays (gross) | –68 | –85 | –114 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 2 | 1 |
3200 | Obligated balance, end of year | 2 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 68 | 82 | 114 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 65 | 82 | 114 |
4101 | Outlays from mandatory balances | 3 | 3 | |
|
|
|
||
4110 | Outlays, gross (total) | 68 | 85 | 114 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –5 | –5 | –5 |
4180 | Budget authority, net (total) | 63 | 77 | 109 |
4190 | Outlays, net (total) | 63 | 80 | 109 |
|
WORKLOAD
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Policy service actions | 932,461 | 916,989 | 885,051 |
Collections | 599,860 | 528,000 | 467,300 |
Disability claims | 36,220 | 53,270 | 48,200 |
Insurance awards | 207,551 | 206,400 | 195,190 |
|
For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by chapters 19 and 21, title 38, United States Code $124,504,000, to remain available until expended, of which $107,899,000 shall become available on October 1, 2017. Public Law 114–113, Consolidated Appropriations Act, 2016 on December 18, 2015, enacted associated advance 2017 appropriations of $91,920,000 that shall become available on October 1, 2016.
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
The insurance business line administers six life insurance programs, including two trust funds, two public enterprise funds, a trust revolving fund, and Veterans' Mortgage Life Insurance (VMLI), and supervises four additional programs for the benefit of servicepersons, veterans, and their beneficiaries through contracts with a commercial company. All programs are operated on a commercial basis, to the extent possible, consistent with all applicable statutes. The insurance appropriation is the supplemental funding mechanism for the following Government life insurance activities: National Service Life Insurance (NSLI); Service-Disabled Veterans Insurance Fund (S-DVI); and Veterans' Mortgage Life Insurance.
National Service Life Insurance.—Payments are made to the NSLI fund for certain World War II veterans for: (a) extra hazards of service; (b) gratuitous insurance granted to certain persons unable to apply for National Service Life Insurance; and (c) death claims on policies under the waiver of a premium while the insured was on active duty.
Payment to Service-Disabled Veterans Insurance Fund.—Payments are made to the S-DVI fund to supplement the premiums and other receipts of the fund in amounts necessary to pay claims on insurance policies issued to veterans with service-connected disabilities.
Veterans' Mortgage Life Insurance.—Payments are made to mortgage holders under this program, which provides mortgage protection life insurance to veterans who have received a grant for specially adapted housing due to severe disabilities. The trend in the number and amount of insurance policies in force appears in the following table.
POLICIES AND INSURANCE IN FORCE
|
|||
VMLI Policies | 2015 actual | 2016 est. | 2017 est. |
|
|||
Number of Policies | 2,567 | 2,590 | 2,610 |
Amount of Insurance (dollars in millions) | $332 | $346 | $358 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0120–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
42.0 | Direct obligations: Insurance claims and indemnities | 68 | 81 | 111 |
99.0 | Reimbursable obligations | 3 | 3 | |
|
|
|
||
99.9 | Total new obligations | 68 | 84 | 114 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1121–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 56 | 56 | 56 |
1930 | Total budgetary resources available | 56 | 56 | 56 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 56 | 56 | 56 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
This fund was established under the Consolidated Security, Disaster Assistance, and Continuing Appropriations Act of 2009 (Public Law 110–329), to make payments to eligible persons who served in the Philippines during World War II. Payments were subsequently authorized by Congress in the American Recovery and Reinvestment Act of 2009 (Public Law 111–5). Original funding of $198,000,000 was supplemented by a transfer of $67,000,000 authorized by Public Law 111–212 that remains available until expended. Payments to citizens of the United States are $15,000. Payments to non-U.S. citizens are $9,000.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4012–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Capital investment | 24 | 25 | 26 |
0802 | Death claims | 104 | 111 | 117 |
0803 | All other | 7 | 7 | 7 |
0804 | Payments to GOE and IT | 11 | 14 | 15 |
|
|
|
||
0900 | Total new obligations | 146 | 157 | 165 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 50 | 30 | 11 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 126 | 138 | 165 |
1930 | Total budgetary resources available | 176 | 168 | 176 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 30 | 11 | 11 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 17 | 18 | 17 |
3010 | Obligations incurred, unexpired accounts | 146 | 157 | 165 |
3020 | Outlays (gross) | –145 | –158 | –159 |
|
|
|
||
3050 | Unpaid obligations, end of year | 18 | 17 | 23 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 17 | 18 | 17 |
3200 | Obligated balance, end of year | 18 | 17 | 23 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 126 | 138 | 165 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 90 | 138 | 165 |
4101 | Outlays from mandatory balances | 55 | 20 | –6 |
|
|
|
||
4110 | Outlays, gross (total) | 145 | 158 | 159 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –36 | –48 | –78 |
4123 | Non-Federal sources | –90 | –5 | –5 |
4123 | Non-Federal sources | –65 | –61 | |
4123 | Non-Federal sources | –20 | –21 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –126 | –138 | –165 |
4170 | Outlays, net (mandatory) | 19 | 20 | –6 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 19 | 20 | –6 |
|
The Insurance Act of 1951 established the Service-Disabled Veterans Insurance (S-DVI) program for veterans with service-connected disabilities. S-DVI is open to veterans who separated from the service on or after April 25, 1951. This fund finances the payment of claims on existing life insurance policies and remains open for new issues at standard rates to veterans having service-connected disabilities.
Death claims.—Represents payments to designated beneficiaries.
All other.—Represents payments to policyholders who surrender their policies for their cash value and hold endowment policies which have matured.
Capital investment.—A policyholder may borrow up to 94 percent of the value of his or her policy.
Administration.—Represents the administrative costs of claims processing and account maintenance.
The trend in the number and amount of policies in force is indicated in the following table.
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies (EOY) | 266,840 | 273,120 | 278,780 |
Insurance in force (dollars in millions) (EOY) | $2,794 | $2,865 | $2,945 |
|
Financing.—Operations are financed from premiums and other receipts. Additional funds are received by transfer from the Veterans Insurance and Indemnities appropriation, instead of direct appropriations to this fund.
Operating results and financial condition.—Since premium and other receipts are insufficient to cover operations, the fund continues to project liabilities in excess of assets. The deficit is expected to reach an estimated $ 1,399 million by September 30, 2017. The expected deficit is financed by additional funds from the above-mentioned Veterans Insurance and Indemnities appropriations.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4012–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
33.0 | Investments and loans | 42 | 46 | 50 |
42.0 | Insurance claims and indemnities | 104 | 111 | 115 |
|
|
|
||
99.9 | Total new obligations | 146 | 157 | 165 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4010–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Death claims | 28 | 26 | 22 |
0802 | Dividends | 3 | 2 | 2 |
0803 | All other | 3 | 4 | 4 |
0804 | Capital investment: policy loans | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 35 | 33 | 29 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 164 | 139 | 116 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 10 | 10 | 8 |
1930 | Total budgetary resources available | 174 | 149 | 124 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 139 | 116 | 95 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 37 | 33 | 28 |
3010 | Obligations incurred, unexpired accounts | 35 | 33 | 29 |
3020 | Outlays (gross) | –39 | –38 | –33 |
|
|
|
||
3050 | Unpaid obligations, end of year | 33 | 28 | 24 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –2 | –2 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 35 | 31 | 26 |
3200 | Obligated balance, end of year | 31 | 26 | 22 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 10 | 8 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 10 | 10 | 8 |
4101 | Outlays from mandatory balances | 29 | 28 | 25 |
|
|
|
||
4110 | Outlays, gross (total) | 39 | 38 | 33 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4121 | Interest on Federal securities | –9 | –7 | –5 |
4123 | Non-Federal sources | –1 | –3 | –3 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –10 | –10 | –8 |
4170 | Outlays, net (mandatory) | 29 | 28 | 25 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 29 | 28 | 25 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 199 | 170 | 142 |
5001 | Total investments, EOY: Federal securities: Par value | 170 | 142 | 117 |
|
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund pays claims and administrative costs on participating life insurance policies issued during the period May 1, 1965, through May 2, 1966, under three life insurance programs: 1) service-disabled standard insurance; 2) service-disabled rated insurance; and 3) nonservice-disabled insurance availing disabled World War II and Korean conflict veterans an opportunity to acquire life insurance coverage who were no longer eligible for other government insurance.
Budget program:
Death claims.—Represents payments to designated beneficiaries.
Dividends.—Policyholders participate in the distribution of annual dividends.
All other.—This represents resources for the administrative costs of processing claims and maintaining the accounts, and to those policyholders who: (a) surrender their policies for cash value; (b) hold endowment policies which have matured; and (c) have purchased total disability income coverage and subsequently become disabled.
Policy loans made.—A policyholder may borrow up to 94 percent of the cash value of his policy at an interest rate adjusted to reflect private sector borrowing costs.
The following table reflects the decrease in the number of policies and the amount of insurance in force:
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies | 14,515 | 11,935 | 9,705 |
Insurance in force (dollars in millions) | $154 | $130 | $106 |
|
Financing.—Operations are financed from premiums collected from policyholders and interest on investments. Excess earnings of the fund are distributed to the policyholders in the form of an annual dividend.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4010–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
33.0 | Investments and loans | 4 | 1 | 1 |
42.0 | Insurance claims and indemnities | 28 | 29 | 25 |
43.0 | Interest and dividends | 3 | 3 | 3 |
|
|
|
||
99.9 | Total new obligations | 35 | 33 | 29 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4009–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Premium payments | 765 | 796 | 792 |
0802 | Payments to carrier | 9 | 6 | |
0803 | Payment to GOE | 3 | 3 | 3 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 777 | 805 | 795 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 777 | 805 | 795 |
1930 | Total budgetary resources available | 778 | 806 | 796 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 6 | ||
3010 | Obligations incurred, unexpired accounts | 777 | 805 | 795 |
3020 | Outlays (gross) | –783 | –805 | –795 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 6 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 777 | 805 | 795 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 777 | 805 | 795 |
4101 | Outlays from mandatory balances | 6 | ||
|
|
|
||
4110 | Outlays, gross (total) | 783 | 805 | 795 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –777 | –805 | –795 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 6 | ||
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 1 | 1 | 1 |
5001 | Total investments, EOY: Federal securities: Par value | 1 | 1 | 1 |
|
This fund finances the payment of group life insurance premiums to private insurance companies under the Servicemembers' Group Life Insurance (SGLI) Act of 1965, as amended. SGLI is a program for Servicemembers on active duty, ready reservists, members of the National Guard, members of the Commissioned Corps of the National Oceanic and Atmospheric Administration and the Public Health Service, cadets and midshipmen of the four service academies, and members of the Reserve Officer Training Corps. SGLI coverage is available in $50,000 increments up to the maximum of $400,000. Veterans' Group Life Insurance (VGLI) is a program of post-separation insurance which allows Servicemembers to convert their SGLI coverage to renewable term insurance. Family Servicemembers' Group Life Insurance (FSGLI) is a program extended to the spouses and dependent children of members insured under the SGLI program. FSGLI provides up to a maximum of $100,000 of insurance coverage for spouses, not to exceed the amount of SGLI the insured member has in force, and $10,000 of free coverage for dependent children. Spousal coverage is issued in increments of $10,000.
The Servicemembers' Group Life Insurance Traumatic Injury Protection Program (TSGLI) became effective December 1, 2005. TSGLI provides for payment between $25,000 and $100,000 (depending on the type of injury) to any member of the uniformed services covered by SGLI who sustains a traumatic injury that results in certain serious losses.
For the cost of direct and guaranteed loans, such sums as may be necessary to carry out the program, as authorized by subchapters I through III of chapter 37 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That, during fiscal year [2016] 2017, within the resources available, not to exceed $500,000 in gross obligations for direct loans are authorized for specially adapted housing loans.
In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$164,558,000] $198,856,400. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0702 | Loan guarantee subsidy | 405 | 346 | 584 |
0705 | Reestimates of direct loan subsidy | 4 | 24 | |
0706 | Interest on reestimates of direct loan subsidy | 3 | 12 | |
0707 | Reestimates of loan guarantee subsidy | 390 | 382 | |
0708 | Interest on reestimates of loan guarantee subsidy | 63 | 91 | |
0709 | Administrative expenses | 159 | 165 | 199 |
|
|
|
||
0900 | Total new obligations | 1,024 | 1,020 | 783 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
1022 | Capital transfer of unobligated balances to general fund | –1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 161 | 165 | 199 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 864 | 855 | 584 |
1900 | Budget authority (total) | 1,025 | 1,020 | 783 |
1930 | Total budgetary resources available | 1,025 | 1,020 | 783 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1,024 | 1,020 | 783 |
3020 | Outlays (gross) | –1,024 | –1,020 | –783 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 161 | 165 | 199 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 160 | 165 | 199 |
Mandatory: | ||||
4090 | Budget authority, gross | 864 | 855 | 584 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 864 | 855 | 584 |
4180 | Budget authority, net (total) | 1,025 | 1,020 | 783 |
4190 | Outlays, net (total) | 1,024 | 1,020 | 783 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | Acquired Direct Loans | 7 | 7 | 9 |
115004 | Vendee Direct Loans | 1 | 291 | 392 |
|
|
|
||
115999 | Total direct loan levels | 8 | 298 | 401 |
Direct loan subsidy (in percent): | ||||
132001 | Acquired Direct Loans | –5.06 | 1.71 | 1.92 |
132004 | Vendee Direct Loans | –20.79 | –25.58 | –23.58 |
|
|
|
||
132999 | Weighted average subsidy rate | –7.03 | –24.94 | –23.01 |
Direct loan subsidy budget authority: | ||||
133004 | Vendee Direct Loans | –74 | –92 | |
|
|
|
||
133999 | Total subsidy budget authority | –74 | –92 | |
Direct loan subsidy outlays: | ||||
134004 | Vendee Direct Loans | –74 | –92 | |
|
|
|
||
134999 | Total subsidy outlays | –74 | –92 | |
Direct loan reestimates: | ||||
135001 | Acquired Direct Loans | –9 | 11 | |
135004 | Vendee Direct Loans | 3 | 9 | |
135005 | Acquired and Vendee Loan Reestimates | –16 | 16 | |
|
|
|
||
135999 | Total direct loan reestimates | –22 | 36 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215001 | Housing Guaranteed Loans | 149,822 | 138,275 | 114,493 |
|
|
|
||
215999 | Total loan guarantee levels | 149,822 | 138,275 | 114,493 |
Guaranteed loan subsidy (in percent): | ||||
232001 | Housing Guaranteed Loans | 0.27 | 0.25 | 0.51 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.27 | 0.25 | 0.51 |
Guaranteed loan subsidy budget authority: | ||||
233001 | Housing Guaranteed Loans | 405 | 346 | 584 |
|
|
|
||
233999 | Total subsidy budget authority | 405 | 346 | 584 |
Guaranteed loan subsidy outlays: | ||||
234001 | Housing Guaranteed Loans | 405 | 345 | 584 |
|
|
|
||
234999 | Total subsidy outlays | 405 | 345 | 584 |
Guaranteed loan reestimates: | ||||
235001 | Housing Guaranteed Loans | 218 | 186 | |
235002 | Guaranteed Loan Sale Securities—Vendee | –3 | –24 | |
|
|
|
||
235999 | Total guaranteed loan reestimates | 215 | 162 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 161 | 165 | 199 |
3590 | Outlays from new authority | 161 | 165 | 199 |
|
Veterans Affairs (VA) Housing Program Account.—The housing program helps eligible veterans, active duty personnel, surviving spouses, and members of the Reserves and National Guard purchase, retain, and adapt homes in recognition of their service to the Nation. When a borrower purchases a home, the program operates by substituting the Federal Government's guaranty for a down payment that might otherwise be required.
Under 38 U.S.C. 3703, the guaranty amount for a borrower with full entitlement (first-time users of the program or users whose entitlement is fully restored) is as follows:
(a) 50 percent for loans of $45,000 or less;
(b) $22,500 for loans greater than $45,000, but no more than $56,250;
(c) The lesser of $36,000 or 40 percent of the loan amount for loans greater than $56,250, but not more than $144,000;
(d) 25 percent of the loan amount for loans of $144,001 to $417,000; or
(e) For certain loans in excess of $417,000, the guaranty will be the lesser of: 25 percent of the county loan limit, or 25 percent of the loan.
This appropriation provides for the corporate leadership and operational support to VA's Housing business line. The Housing Program facilitates the extension of private capital, on more liberal terms than generally available to nonveterans, to assist veterans and servicemembers in obtaining housing credit, and assist veterans in retaining their homes during periods of temporary economic difficulty through intensive supplemental mortgage loan servicing.
Guaranteed transitional housing loans for homeless veterans.—Established as a pilot project by the Veterans Benefits Improvement Act of 1998, Public Law 105–368, this program does not require any new loan subsidy funding. The program has originated no new loans since 2009. The program was canceled in 2012. The existing loan will continue to be serviced within the program's financing account.
WORKLOAD [In thousands]
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Construction and valuation | 567 | 487 | 386 |
Loan processing | 1,573 | 1,350 | 1,071 |
Loan service and claims | 140 | 155 | 171 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 160 | 165 | 199 |
41.0 | Grants, subsidies, and contributions | 864 | 855 | 584 |
|
|
|
||
99.9 | Total new obligations | 1,024 | 1,020 | 783 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4127–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Property sales expense | 1 | 1 | 1 |
0004 | Property management/other expense | 4 | 3 | 3 |
|
|
|
||
0091 | Direct program activities, subtotal | 5 | 4 | 4 |
Credit program obligations: | ||||
0710 | Direct loan obligations | 8 | 298 | 401 |
0713 | Payment of interest to Treasury | 39 | 216 | 248 |
0740 | Negative subsidy obligations | 74 | 92 | |
0742 | Downward reestimate paid to receipt account | 18 | ||
0743 | Interest on downward reestimates | 12 | 1 | |
|
|
|
||
0791 | Direct program activities, subtotal | 77 | 589 | 741 |
|
|
|
||
0900 | Total new obligations | 82 | 593 | 745 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 93 | 94 | |
1023 | Unobligated balances applied to repay debt | –87 | –94 | |
|
|
|
||
1050 | Unobligated balance (total) | 6 | ||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 457 | 593 | 745 |
1422 | Borrowing authority applied to repay debt | –360 | ||
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 97 | 593 | 745 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 101 | 90 | 74 |
1825 | Spending authority from offsetting collections applied to repay debt | –28 | –90 | –74 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 73 | ||
1900 | Budget authority (total) | 170 | 593 | 745 |
1930 | Total budgetary resources available | 176 | 593 | 745 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 94 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 6 |
3010 | Obligations incurred, unexpired accounts | 82 | 593 | 745 |
3020 | Outlays (gross) | –82 | –588 | –743 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 6 | 8 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 6 |
3200 | Obligated balance, end of year | 1 | 6 | 8 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 170 | 593 | 745 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 82 | 588 | 743 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources: Payments from program account | –7 | –36 | |
4120 | Reimbursements from DLFA | –1 | –1 | |
4122 | Interest on uninvested funds | –18 | ||
4123 | Interest and principal received on loans | –67 | –46 | –67 |
4123 | Cash sale of properties | –9 | –7 | –6 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –101 | –90 | –74 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 69 | 503 | 671 |
4170 | Outlays, net (mandatory) | –19 | 498 | 669 |
4180 | Budget authority, net (total) | 69 | 503 | 671 |
4190 | Outlays, net (total) | –19 | 498 | 669 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4127–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 8 | 298 | 401 |
|
|
|
||
1150 | Total direct loan obligations | 8 | 298 | 401 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 452 | 409 | 681 |
1231 | Disbursements: Direct loan disbursements | 8 | 298 | 401 |
1251 | Repayments: Repayments and prepayments | –49 | –20 | –24 |
1263 | Write-offs for default: Direct loans | –2 | –6 | –4 |
|
|
|
||
1290 | Outstanding, end of year | 409 | 681 | 1,054 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4127–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 93 | 94 |
Investments in US securities: | |||
1106 | Receivables, net | 5 | 16 |
1206 | Non-Federal assets: Receivables, net | 4 | 4 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 452 | 409 |
1402 | Interest receivable | 17 | 19 |
1404 | Foreclosed property | 27 | 25 |
1405 | Allowance for subsidy cost | 57 | 57 |
|
|
||
1499 | Net present value of assets related to direct loans | 553 | 510 |
1901 | Other Federal assets: Other assets | 1 | 1 |
|
|
||
1999 | Total assets | 656 | 625 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 624 | 605 |
2105 | Other | 27 | 13 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 1 | |
2207 | Other | 5 | 6 |
|
|
||
2999 | Total liabilities | 656 | 625 |
|
|
||
4999 | Total liabilities and net position | 656 | 625 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4129–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Losses on defaulted loans | 965 | 1,366 | 1,575 |
0005 | Payment to trustee reserve | 23 | 20 | 19 |
0009 | Property sales expense | 119 | 153 | 176 |
0010 | Property management expense | 118 | 142 | 163 |
0011 | Property improvement expense | 14 | 5 | 5 |
0012 | Loans acquired | 7 | 9 | 10 |
|
|
|
||
0091 | Direct program activities, subtotal | 1,246 | 1,695 | 1,948 |
Credit program obligations: | ||||
0711 | Default claim payments on principal | 1,515 | 2,058 | 2,371 |
0742 | Downward reestimate paid to receipt account | 190 | 252 | |
0743 | Interest on downward reestimates | 48 | 58 | |
|
|
|
||
0791 | Direct program activities, subtotal | 1,753 | 2,368 | 2,371 |
|
|
|
||
0900 | Total new obligations | 2,999 | 4,063 | 4,319 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7,429 | 8,726 | 9,655 |
Financing authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 4,296 | 4,992 | 5,298 |
1900 | Budget authority (total) | 4,296 | 4,992 | 5,298 |
1930 | Total budgetary resources available | 11,725 | 13,718 | 14,953 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8,726 | 9,655 | 10,634 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 340 | 317 | 76 |
3010 | Obligations incurred, unexpired accounts | 2,999 | 4,063 | 4,319 |
3020 | Outlays (gross) | –3,022 | –4,304 | –4,307 |
|
|
|
||
3050 | Unpaid obligations, end of year | 317 | 76 | 88 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 340 | 317 | 76 |
3200 | Obligated balance, end of year | 317 | 76 | 88 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 4,296 | 4,992 | 5,298 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 3,022 | 4,304 | 4,307 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –857 | –819 | –584 |
4120 | Recoveries from DLFA | –8 | –300 | –403 |
4122 | Interest on uninvested funds | –189 | –642 | –690 |
4123 | Funding fees | –1,821 | –1,581 | –1,397 |
4123 | Cash sale of properties | –1,404 | –1,650 | –2,224 |
4123 | Redemption of Properties/Other income and receivables | –17 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –4,296 | –4,992 | –5,298 |
4170 | Outlays, net (mandatory) | –1,274 | –688 | –991 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –1,274 | –688 | –991 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 036–4129–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Guaranteed loan commitments from current-year authority | 149,822 | 138,275 | 114,493 |
|
|
|
||
2150 | Total guaranteed loan commitments | 149,822 | 138,275 | 114,493 |
2199 | Guaranteed amount of guaranteed loan commitments | 41,351 | 38,164 | 31,600 |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 397,893 | 462,079 | 553,888 |
2231 | Disbursements of new guaranteed loans | 149,822 | 138,275 | 114,493 |
2251 | Repayments and prepayments | –83,130 | –43,013 | –49,311 |
Adjustments: | ||||
2262 | Terminations for default that result in acquisition of property | –1,515 | –2,058 | –2,371 |
2263 | Terminations for default that result in claim payments | –991 | –1,395 | –1,604 |
|
|
|
||
2290 | Outstanding, end of year | 462,079 | 553,888 | 615,095 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 125,664 | 149,001 | 164,401 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4129–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 7,769 | 9,043 |
Investments in US securities: | |||
1106 | Receivables, net | 633 | 406 |
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
1504 | Accounts receivable from foreclosed property | 20 | 14 |
1504 | Foreclosed property | 817 | 866 |
|
|
||
1599 | Net present value of assets related to defaulted guaranteed loans | 837 | 880 |
|
|
||
1999 | Total assets | 9,239 | 10,329 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | ||
2105 | Other liabilities | 219 | 333 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 340 | 317 |
2204 | Non-federal liabilities for loan guarantees | 8,680 | 9,679 |
|
|
||
2999 | Total liabilities | 9,239 | 10,329 |
|
|
||
4999 | Total liabilities and net position | 9,239 | 10,329 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0105 | Capital investments, guaranteed claims payment and other operating expenses | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1022 | Capital transfer of unobligated balances to general fund | –1 | –1 | |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 15 | 13 | 11 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –13 | –12 | –10 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 2 | 1 | 1 |
1930 | Total budgetary resources available | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 2 | |
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –1 | –3 | –1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 2 | |
3200 | Obligated balance, end of year | 2 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 1 | 1 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 1 | 2 | |
|
|
|
||
4110 | Outlays, gross (total) | 1 | 3 | 1 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Loan repayments and prepayments | –2 | –1 | –1 |
4123 | Sale of homes, cash | –2 | –2 | –1 |
4123 | Interest collection on Veteran liability debts | –4 | ||
4123 | Principal collection on Veteran liability debts | –7 | –3 | –3 |
4123 | Non-Federal sources | –7 | –6 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –15 | –13 | –11 |
|
|
|
||
4160 | Budget authority, net (mandatory) | –13 | –12 | –10 |
4170 | Outlays, net (mandatory) | –14 | –10 | –10 |
4180 | Budget authority, net (total) | –13 | –12 | –10 |
4190 | Outlays, net (total) | –14 | –10 | –10 |
|
||||
Memorandum (non-add) entries: | ||||
5010 | Total investments, SOY: non-Fed securities: Market value | 140 | 140 | 140 |
5011 | Total investments, EOY: non-Fed securities: Market value | 140 | 140 | 140 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 5 | 4 | 3 |
1251 | Repayments: Repayments and prepayments | –1 | –1 | –1 |
|
|
|
||
1290 | Outstanding, end of year | 4 | 3 | 2 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 237 | 148 | 92 |
2251 | Repayments and prepayments | –88 | –55 | –34 |
2262 | Adjustments: Terminations for default that result in acquisition of property | –1 | –1 | –1 |
|
|
|
||
2290 | Outstanding, end of year | 148 | 92 | 57 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 147 | 38 | 24 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 28 | 22 | 15 |
2351 | Repayments of loans receivable | –6 | –7 | –7 |
2364 | Other adjustments, net | |||
|
|
|
||
2390 | Outstanding, end of year | 22 | 15 | 8 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4025–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 3 | 3 |
Non-Federal assets: | |||
1201 | Investments in non-Federal securities, net | 140 | 140 |
1206 | Receivables, net | 1 | 1 |
1601 | Direct loans, gross | 5 | 4 |
1602 | Interest receivable | 39 | 38 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –28 | –26 |
|
|
||
1699 | Value of assets related to direct loans | 16 | 16 |
1701 | Defaulted guaranteed loans, gross | 28 | 22 |
1703 | Allowance for estimated uncollectible loans and interest (-) | –1 | –1 |
|
|
||
1704 | Defaulted guaranteed loans and interest receivable, net | 27 | 21 |
1706 | Foreclosed property | 3 | 2 |
|
|
||
1799 | Value of assets related to loan guarantees | 30 | 23 |
|
|
||
1999 | Total assets | 190 | 183 |
LIABILITIES: | |||
Non-Federal liabilities: | |||
2201 | Accounts payable | 2 | 2 |
2204 | Liabilities for loan guarantees | 188 | 181 |
|
|
||
2999 | Total liabilities | 190 | 183 |
|
|
||
4999 | Total liabilities and net position | 190 | 183 |
|
For administrative expenses to carry out the direct loan program authorized by subchapter V of chapter 37 of title 38, United States Code, [$1,134,000] $1,162,800. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
For the cost of direct loans, [$31,000] $36,000, as authorized by chapter 31 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That funds made available under this heading are available to subsidize gross obligations for the principal amount of direct loans not to exceed [$2,952,000] $2,517,000.
In addition, for administrative expenses necessary to carry out the direct loan program, [$367,000] $388,800, which may be paid to the appropriation for "General Operating Expenses, Veterans Benefits Administration". (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0705 | Reestimates of direct loan subsidy | 1 | 1 | |
0709 | Administrative expenses | 1 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 2 | 3 | 2 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1 | 2 | 2 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 1 | 1 | |
1900 | Budget authority (total) | 2 | 3 | 2 |
1930 | Total budgetary resources available | 4 | 5 | 4 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2 | 3 | 2 |
3020 | Outlays (gross) | –2 | –3 | –2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | 2 | 2 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 2 | 2 |
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4180 | Budget authority, net (total) | 2 | 3 | 2 |
4190 | Outlays, net (total) | 2 | 3 | 2 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115002 | Native American Direct Loans | 4 | 13 | 13 |
115003 | Vocational Rehabilitation | 2 | 3 | 3 |
|
|
|
||
115999 | Total direct loan levels | 6 | 16 | 16 |
Direct loan subsidy (in percent): | ||||
132002 | Native American Direct Loans | –17.04 | –18.08 | –18.62 |
132003 | Vocational Rehabilitation | 0.36 | 1.05 | 1.43 |
|
|
|
||
132999 | Weighted average subsidy rate | –11.24 | –14.49 | –14.86 |
Direct loan subsidy budget authority: | ||||
133002 | Native American Direct Loans | –1 | –2 | –2 |
|
|
|
||
133999 | Total subsidy budget authority | –1 | –2 | –2 |
Direct loan subsidy outlays: | ||||
134002 | Native American Direct Loans | –2 | –2 | –2 |
|
|
|
||
134999 | Total subsidy outlays | –2 | –2 | –2 |
Direct loan reestimates: | ||||
135002 | Native American Direct Loans | 1 | 1 | |
|
|
|
||
135999 | Total direct loan reestimates | 1 | 1 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 1 | 2 | 2 |
3590 | Outlays from new authority | 1 | 2 | 2 |
|
The Native American Veterans Housing Loan program provides direct loans to veterans living on trust lands under 38 U.S.C. chapter 37, section 3761. These loans are available to purchase, construct, or improve homes to be occupied as the veteran's residence. This program began as a pilot in 1993 and was made permanent on June 15, 2006, through Public Law 109–233.
The Vocational Rehabilitation Loan Program provides temporary loans to cover the costs of subsistence, tuition, books, supplies, and equipment in conjunction with service-connected disability benefits provided to veterans participating in VA's Vocational Rehabilitation and Counseling Program as authorized by chapter 31 of title 38, United States Code. Repayment of these loans is made in monthly installments, without interest, through deductions from future payments of compensation, pension, subsistence allowance, educational assistance allowance, or retired pay.
Object Classification (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 1 | 2 | 2 |
41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 2 | 3 | 2 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4130–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 4 | 12 | 13 |
0713 | Payment of interest to Treasury | 3 | ||
0740 | Negative subsidy obligations | 1 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 8 | 14 | 15 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 2 |
1023 | Unobligated balances applied to repay debt | –1 | –3 | –2 |
|
|
|
||
1050 | Unobligated balance (total) | 1 | ||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 9 | 11 | 11 |
1422 | Borrowing authority applied to repay debt | –2 | ||
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 7 | 11 | 11 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 6 | 10 | 10 |
1825 | Spending authority from offsetting collections applied to repay debt | –3 | –5 | –6 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 3 | 5 | 4 |
1900 | Budget authority (total) | 10 | 16 | 15 |
1930 | Total budgetary resources available | 11 | 16 | 15 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 2 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | |
3010 | Obligations incurred, unexpired accounts | 8 | 14 | 15 |
3020 | Outlays (gross) | –8 | –15 | –15 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | |
3200 | Obligated balance, end of year | 1 | ||
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 16 | 15 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 8 | 15 | 15 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1 | –1 | |
4123 | Non-federal sources - Repayments and prepayments of principal | –3 | –6 | –7 |
4123 | Non-Federal sources - Interest received on loans | –2 | –3 | –3 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –6 | –10 | –10 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 4 | 6 | 5 |
4170 | Outlays, net (mandatory) | 2 | 5 | 5 |
4180 | Budget authority, net (total) | 4 | 6 | 5 |
4190 | Outlays, net (total) | 2 | 5 | 5 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4130–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 4 | 12 | 13 |
|
|
|
||
1150 | Total direct loan obligations | 4 | 12 | 13 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 59 | 60 | 66 |
1231 | Disbursements: Direct loan disbursements | 4 | 12 | 13 |
1251 | Repayments: Repayments and prepayments | –3 | –6 | –7 |
|
|
|
||
1290 | Outstanding, end of year | 60 | 66 | 72 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4130–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 3 | 5 |
Investments in US securities: | |||
1106 | Receivables, net | 1 | 1 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 59 | 60 |
1402 | Interest receivable | 2 | 2 |
1405 | Other assets | 3 | 3 |
|
|
||
1499 | Net present value of assets related to direct loans | 64 | 65 |
|
|
||
1999 | Total assets | 68 | 71 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Federal liabilities debt | 67 | 70 |
2105 | Other liabilities | 1 | 1 |
|
|
||
2999 | Total liabilities | 68 | 71 |
|
|
||
4999 | Total liabilities and net position | 68 | 71 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4258–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 1 | 1 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5 | 4 | 3 |
1930 | Total budgetary resources available | 5 | 4 | 3 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 4 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1 | 1 | |
3020 | Outlays (gross) | –1 | –1 | |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 1 | 1 | |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 1 | 1 | |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4258–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1121 | Limitation available from carry-forward | 95 | 95 | 95 |
1143 | Unobligated limitation carried forward | –95 | –95 | –95 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 5 | 5 | 5 |
|
|
|
||
1290 | Outstanding, end of year | 5 | 5 | 5 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4258–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 5 | 5 |
1401 | Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross | 5 | 5 |
|
|
||
1999 | Total assets | 10 | 10 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 5 | 5 |
2105 | Loan Guaranty/Other Liabilities | 5 | 5 |
|
|
||
2999 | Total liabilities | 10 | 10 |
|
|
||
4999 | Total liabilities and net position | 10 | 10 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4112–0–3–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 2 | 3 | 3 |
|
|
|
||
0900 | Total new obligations | 2 | 3 | 3 |
|
||||
Budgetary resources: | ||||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Authority to borrow (indefinite) | 2 | 3 | 3 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 2 | 3 | 3 |
1825 | Spending authority from offsetting collections applied to repay debt | –2 | –3 | –3 |
1900 | Budget authority (total) | 2 | 3 | 3 |
1930 | Total budgetary resources available | 2 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2 | 3 | 3 |
3020 | Outlays (gross) | –2 | –3 | –3 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 3 | 3 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 2 | 3 | 3 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4123 | Repayments and prepayments of principal | –2 | –3 | –3 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4112–0–3–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 2 | 3 | 3 |
|
|
|
||
1150 | Total direct loan obligations | 2 | 3 | 3 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 2 | 2 | 2 |
1231 | Disbursements: Direct loan disbursements | 2 | 3 | 3 |
1251 | Repayments: Repayments and prepayments | –2 | –3 | –3 |
|
|
|
||
1290 | Outstanding, end of year | 2 | 2 | 2 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4112–0–3–702 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
Investments in US securities: | |||
1104 | Investments US Securities | 1 | 1 |
1401 | Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross | 1 | 2 |
|
|
||
1999 | Total assets | 2 | 3 |
LIABILITIES: | |||
2103 | Federal liabilities: Debt | 2 | 3 |
|
|
||
4999 | Total liabilities and net position | 2 | 3 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8133–0–7–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 63 | 63 | 63 |
1930 | Total budgetary resources available | 63 | 63 | 63 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 63 | 63 | 63 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 1 |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
This account consists of voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense. The fund provides educational assistance payments to participants who entered the service after December 31, 1976, and are pursuing training under chapter 32, title 38, U.S.C. Section 901 is a non-contributory program with educational assistance provided by the Department of Defense. Public Law 99–576, enacted October 28, 1986, closed the program permanently for new enrollments effective March 31, 1987. Public Law 106–419, enacted November 1, 2000, provides qualified participants in this program another opportunity (through October 31, 2001) to convert to the All-Volunteer Force Educational Assistance program (Montgomery GI Bill). The estimated activity in the fund follows:
CONTRIBUTIONS, PARTICIPANTS, DISENROLLMENTS, REFUNDS AND TRAINEES
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Total program obligations (in thousands) | $275 | $262 | $249 |
Number of disenrollments | 177 | 169 | 160 |
Total refunds (in thousands) | $240 | $228 | $217 |
Average Refund | $1,353 | $1,353 | $1,353 |
Total trainees | 4 | 3 | 3 |
Total trainee cost (in thousands) | $8 | $7 | $7 |
Average trainee cost | $1,949 | $2,468 | $2,814 |
Section 901 trainees | 2 | 2 | 2 |
Total Section 901 trainee cost (in thousands) | $27 | $26 | $25 |
Average Section 901 trainee cost | $13,705 | $13,020 | $12,369 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 4,564 | 3,964 | 3,367 |
Receipts: | ||||
Current law: | ||||
1130 | NSLI Fund, Premium and Other Receipts | 78 | 61 | 52 |
1140 | NSLI Fund, Interest | 229 | 188 | 155 |
|
|
|
||
1199 | Total current law receipts | 307 | 249 | 207 |
|
|
|
||
1999 | Total receipts | 307 | 249 | 207 |
|
|
|
||
2000 | Total: Balances and receipts | 4,871 | 4,213 | 3,574 |
Appropriations: | ||||
Current law: | ||||
2101 | National Service Life Insurance Fund | –307 | –249 | –207 |
2103 | National Service Life Insurance Fund | –600 | –597 | –549 |
|
|
|
||
2199 | Total current law appropriations | –907 | –846 | –756 |
|
|
|
||
2999 | Total appropriations | –907 | –846 | –756 |
|
|
|
||
5099 | Balance, end of year | 3,964 | 3,367 | 2,818 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Death claims | 671 | 612 | 537 |
0002 | Disability claims | 4 | 3 | 3 |
0003 | Matured endowments | 73 | 89 | 95 |
0004 | Cash surrenders | 26 | 24 | 20 |
0005 | Dividends | 72 | 57 | 48 |
0006 | Interest paid on dividend credits and deposits | 29 | 29 | 24 |
0007 | Payment to general operating expenses | 16 | 17 | 15 |
|
|
|
||
0091 | Total operating expenses | 891 | 831 | 742 |
0201 | Capital investment: Policy loans | 16 | 15 | 14 |
|
|
|
||
0799 | Total direct obligations | 907 | 846 | 756 |
0801 | Death claims | 36 | 46 | 61 |
0803 | Matured endowments | 4 | 7 | 11 |
0804 | Cash surrenders | 1 | 2 | 2 |
0805 | Dividends | 4 | 4 | 5 |
0806 | Interest paid on dividend credits and deposits | 2 | 2 | 3 |
0807 | Payment to general operating expenses | 1 | 1 | 2 |
|
|
|
||
0899 | Total reimbursable obligations | 48 | 62 | 84 |
|
|
|
||
0900 | Total new obligations | 955 | 908 | 840 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 307 | 249 | 207 |
1203 | Appropriation (previously unavailable) | 600 | 597 | 549 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 907 | 846 | 756 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 48 | 62 | 84 |
1900 | Budget authority (total) | 955 | 908 | 840 |
1930 | Total budgetary resources available | 955 | 908 | 840 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,053 | 947 | 876 |
3010 | Obligations incurred, unexpired accounts | 955 | 908 | 840 |
3020 | Outlays (gross) | –1,061 | –979 | –973 |
|
|
|
||
3050 | Unpaid obligations, end of year | 947 | 876 | 743 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,053 | 947 | 876 |
3200 | Obligated balance, end of year | 947 | 876 | 743 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 955 | 908 | 840 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 355 | 382 | 424 |
4101 | Outlays from mandatory balances | 706 | 597 | 549 |
|
|
|
||
4110 | Outlays, gross (total) | 1,061 | 979 | 973 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –48 | –62 | –84 |
4180 | Budget authority, net (total) | 907 | 846 | 756 |
4190 | Outlays, net (total) | 1,013 | 917 | 889 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 5,629 | 4,903 | 4,297 |
5001 | Total investments, EOY: Federal securities: Par value | 4,903 | 4,297 | 3,615 |
|
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund was established in 1940. It is for the World War II servicemembers' and veterans' insurance program. Over 22 million policies were issued under this program. Activity of the fund reflects a declining claim workload. The trend in the number and amount of policies in force is shown as follows:
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies | 370,281 | 308,655 | 252,815 |
Insurance in force (dollars in millions) | $4,655 | $3,810 | $3,236 |
|
This fund is operated on a commercial basis to the extent possible. The income of the fund is derived from premium receipts, interest on investments, and payments which are made to the fund from the Veterans Insurance and Indemnities appropriation.
Assets of the fund, which are largely invested in special interest-bearing Treasury securities and in policy loans, are expected to decrease from an estimated $4,410 million as of September 30, 2016 to $3,742 million as of September 30, 2017. The actuarial estimate of policy obligations as of September 30, 2017, totals $3,667 million, leaving a balance of $75 million for contingency reserves.
Status of Funds (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Unexpended balance, start of year: | ||||
0100 | Balance, start of year | 5,618 | 4,912 | 4,244 |
|
|
|
||
0999 | Total balance, start of year | 5,618 | 4,912 | 4,244 |
Cash income during the year: | ||||
Current law: | ||||
Receipts: | ||||
1130 | NSLI Fund, Premium and Other Receipts | 78 | 61 | 52 |
1130 | National Service Life Insurance Fund | 48 | 62 | 84 |
1150 | NSLI Fund, Interest | 229 | 188 | 155 |
|
|
|
||
1199 | Income under present law | 355 | 311 | 291 |
|
|
|
||
1999 | Total cash income | 355 | 311 | 291 |
Cash outgo during year: | ||||
Current law: | ||||
2100 | National Service Life Insurance Fund [029–25–8132–0] | –1,061 | –979 | –973 |
|
|
|
||
2199 | Outgo under current law | –1,061 | –979 | –973 |
|
|
|
||
2999 | Total cash outgo (-) | –1,061 | –979 | –973 |
Surplus or deficit:: | ||||
3110 | Excluding interest | –935 | –856 | –837 |
3120 | Interest | 229 | 188 | 155 |
|
|
|
||
3199 | Subtotal, surplus or deficit | –706 | –668 | –682 |
Unexpended balance, end of year:: | ||||
4100 | Uninvested balance (net), end of year | 9 | –53 | –53 |
4200 | National Service Life Insurance Fund | 4,903 | 4,297 | 3,615 |
|
|
|
||
4999 | Total balance, end of year | 4,912 | 4,244 | 3,562 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
33.0 | Investments and loans | 131 | 15 | 14 |
42.0 | Insurance claims and indemnities | 675 | 727 | 655 |
43.0 | Interest and dividends | 101 | 103 | 87 |
|
|
|
||
99.0 | Direct obligations | 907 | 845 | 756 |
99.0 | Reimbursable obligations | 48 | 63 | 84 |
|
|
|
||
99.9 | Total new obligations | 955 | 908 | 840 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–8150–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 4 | 3 | 2 |
|
|
|
||
2000 | Total: Balances and receipts | 4 | 3 | 2 |
Appropriations: | ||||
Current law: | ||||
2103 | United States Government Life Insurance Fund | –1 | –1 | –1 |
|
|
|
||
5099 | Balance, end of year | 3 | 2 | 1 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8150–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Death claims | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 42.0) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1203 | Appropriation (previously unavailable) | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3 | 2 | 1 |
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –2 | –2 | –2 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | 1 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 3 | 2 | 1 |
3200 | Obligated balance, end of year | 2 | 1 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | 1 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 2 | 1 | 1 |
|
|
|
||
4110 | Outlays, gross (total) | 2 | 2 | 2 |
4180 | Budget authority, net (total) | 1 | 1 | 1 |
4190 | Outlays, net (total) | 2 | 2 | 2 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 7 | 6 | 4 |
5001 | Total investments, EOY: Federal securities: Par value | 6 | 4 | 3 |
|
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund was established in 1919 to receive premiums and pay claims on insurance issued under the provisions of the War Risk Insurance Act. The general decline in the activity of the fund is indicated in the following table:
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies | 672 | 325 | 150 |
Insurance in force (dollars in millions) | $1 | $.7 | $.2 |
|
The fund is operated on a commercial basis to the extent possible. The income of the fund is derived from interest on investments. Effective January 1, 1983, premiums were discontinued because reserves held in the fund were adequate to meet future liabilities of the program.
Assets of the fund, which are largely invested in interest-bearing securities and policy loans, are estimated to decrease from $3.7 million as of September 30, 2016, to $2.4 million as of September 30, 2017, as an increasing number of policies mature through death or disability. The actuarial evaluation of policy obligations as of September 30, 2017, totals $2.1 million, leaving a balance of $0.3 million for contingency reserves.
Status of Funds (in millions of dollars)
|
||||
Identification code 036–8150–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Unexpended balance, start of year: | ||||
0100 | Balance, start of year | 8 | 6 | 4 |
|
|
|
||
0999 | Total balance, start of year | 8 | 6 | 4 |
Cash outgo during year: | ||||
Current law: | ||||
2100 | United States Government Life Insurance Fund [029–25–8150–0] | –2 | –2 | –2 |
|
|
|
||
2199 | Outgo under current law | –2 | –2 | –2 |
|
|
|
||
2999 | Total cash outgo (-) | –2 | –2 | –2 |
Surplus or deficit:: | ||||
3110 | Excluding interest | –2 | –2 | –2 |
|
|
|
||
3199 | Subtotal, surplus or deficit | –2 | –2 | –2 |
Unexpended balance, end of year:: | ||||
4100 | Uninvested balance (net), end of year | –1 | ||
4200 | United States Government Life Insurance Fund | 6 | 4 | 3 |
|
|
|
||
4999 | Total balance, end of year | 6 | 4 | 2 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8455–0–8–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Death claims | 126 | 136 | 139 |
0802 | Cash surrenders | 6 | 6 | 5 |
0803 | Dividends | 41 | 35 | 28 |
0804 | All other | 21 | 22 | 20 |
0805 | Payments to insurance account | 6 | 8 | 8 |
0806 | Capital investment | 8 | 8 | 8 |
|
|
|
||
0900 | Total new obligations | 208 | 215 | 208 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,435 | 1,367 | 1,278 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 142 | 126 | 113 |
1801 | Change in uncollected payments, Federal sources | –2 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 140 | 126 | 113 |
1930 | Total budgetary resources available | 1,575 | 1,493 | 1,391 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,367 | 1,278 | 1,183 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 448 | 442 | 423 |
3010 | Obligations incurred, unexpired accounts | 208 | 215 | 208 |
3020 | Outlays (gross) | –214 | –234 | –231 |
|
|
|
||
3050 | Unpaid obligations, end of year | 442 | 423 | 400 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –24 | –22 | –22 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –22 | –22 | –22 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 424 | 420 | 401 |
3200 | Obligated balance, end of year | 420 | 401 | 378 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 140 | 126 | 113 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 140 | 126 | 113 |
4101 | Outlays from mandatory balances | 74 | 108 | 118 |
|
|
|
||
4110 | Outlays, gross (total) | 214 | 234 | 231 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4121 | Interest on Federal securities | –94 | –84 | –76 |
4123 | Non-Federal sources | –48 | –13 | –12 |
4123 | Non-Federal sources | –26 | –22 | |
4123 | Non-Federal sources | –3 | –3 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –142 | –126 | –113 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
4170 | Outlays, net (mandatory) | 72 | 108 | 118 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 72 | 108 | 118 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 1,863 | 1,785 | 1,678 |
5001 | Total investments, EOY: Federal securities: Par value | 1,785 | 1,678 | 1,560 |
|
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund finances the payment of claims on life insurance policies issued before January 3, 1957, to veterans who served in the Armed Forces subsequent to April 1, 1951. No new policies can be issued. Policyholders may elect to purchase total disability income coverage with the payment of additional premiums.
Benefit program:
Death claims.—Represents payments to designated beneficiaries.
Cash surrenders.—A policyholder may terminate his or her insurance by cashing in the policy for its cash value.
Dividends.—Policyholders participate in the distribution of annual dividends.
All other.—Classified in this category are payments to policyholders who: (a) hold endowment policies which have matured; (b) have purchased total disability income coverage and subsequently become disabled; and (c) are paid interest on dividend credits and deposits.
The following table reflects the decrease in the number of policies and the amounts of insurance in force:
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies | 120,466 | 110,503 | 100,390 |
Insurance in force (dollars in millions) | $1,730 | $1,611 | $1,482 |
|
Financing.—Payments from this fund are financed primarily from premium receipts and interest on investments.
Object Classification (in millions of dollars)
|
||||
Identification code 036–8455–0–8–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
33.0 | Investments and loans | 35 | 8 | 7 |
42.0 | Insurance claims and indemnities | 126 | 153 | 156 |
43.0 | Interest and dividends | 47 | 54 | 45 |
|
|
|
||
99.9 | Total new obligations | 208 | 215 | 208 |
|
For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, or for any of the purposes set forth in sections 316, 2404, 2406 and chapter 81 of title 38, United States Code, not otherwise provided for, including planning, architectural and engineering services, construction management services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, where the estimated cost of a project is more than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, or where funds for a project were made available in a previous major project appropriation, [$1,243,800,000] $528,110,000, of which [$1,163,800,000] $448,110,000 shall remain available until September 30, [2020] 2021, and of which $80,000,000 shall remain available until expended: Provided, That except for advance planning activities, including needs assessments which may or may not lead to capital investments, and other capital asset management related activities, including portfolio development and management activities, and investment strategy studies funded through the advance planning fund and the planning and design activities funded through the design fund, including needs assessments which may or may not lead to capital investments, and salaries and associated costs of the resident engineers who oversee those capital investments funded through this account and contracting officers who manage specific major construction projects, and funds provided for the purchase, security, and maintenance of land for the National Cemetery Administration through the land acquisition line item, none of the funds made available under this heading shall be used for any project [which] that has not been notified to Congress through the budgetary process or that has not been approved by the Congress [in the budgetary process] through statute, joint resolution, or in the explanatory statement accompanying such Act and presented to the President at the time of enrollment: Provided further, That funds made available under this heading for fiscal year [2016] 2017, for each approved project shall be obligated: (1) by the awarding of a construction documents contract by September 30, [2016] 2017; and (2) by the awarding of a construction contract by September 30, [2017] 2018: Provided further, That the Secretary of Veterans Affairs shall promptly submit to the Committees on Appropriations of both Houses of Congress a written report on any approved major construction project for which obligations are not incurred within the time limitations established above: Provided further, That, of the amount made available under this heading, [$649,000,000] $222,620,000 for Veterans Health Administration major construction projects shall not be available until the Department of Veterans Affairs—
(1) enters into an agreement with an appropriate non-Department of Veterans Affairs Federal entity to serve as the design and/or construction agent for any Veterans Health Administration major construction project with a Total Estimated Cost of $100,000,000 or above by providing full project management services, including management of the project design, acquisition, construction, and contract changes, consistent with section 502 of Public Law 114–58; and
(2) certifies in writing that such an agreement is executed and intended to minimize or prevent subsequent major construction project cost overruns and provides a copy of the agreement entered into and any required supplementary information to the Committees on Appropriations of both Houses of Congress. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0110–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Medical programs | 428 | 1,769 | 999 |
0002 | National cemeteries | 41 | 169 | 190 |
0005 | Staff offices | 6 | 8 | |
|
|
|
||
0799 | Total direct obligations | 469 | 1,944 | 1,197 |
0801 | Reimbursable program activity - Medical Program | 56 | ||
|
|
|
||
0900 | Total new obligations | 525 | 1,944 | 1,197 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,921 | 2,145 | 2,071 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 692 | ||
1011 | Unobligated balance transfer from other acct [036–0142] | 4 | ||
1011 | Unobligated balance transfer from other acct [036–0152] | 85 | ||
1011 | Unobligated balance transfer from other acct [036–0151] | 4 | ||
1011 | Unobligated balance transfer from other acct [036–0111] | 85 | ||
1011 | Unobligated balance transfer from other acct [036–0167] | 76 | ||
1011 | Unobligated balance transfer from other acct [036–0161] | 20 | ||
1011 | Unobligated balance transfer from other acct [036–0162] | 313 | ||
1021 | Recoveries of prior year unpaid obligations | 37 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,958 | 2,732 | 2,071 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 562 | 1,244 | 528 |
1121 | Appropriations transferred from other acct [036–0142] | 1 | ||
1121 | Appropriations transferred from other acct [036–0160] | 6 | 39 | |
1121 | Appropriations transferred from other acct [036–0162] | 81 | ||
1121 | Appropriations transferred from other acct [036–0152] | 2 | ||
1121 | Appropriations transferred from other acct [036–0151] | 1 | ||
1121 | Appropriations transferred from other acct [036–0111] | 3 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 656 | 1,283 | 528 |
Spending authority from offsetting collections, discretionary: | ||||
1711 | Spending authority from offsetting collections transferred from other accounts [036–4539] | 36 | ||
Spending authority from offsetting collections, mandatory: | ||||
1811 | Spending authority from offsetting collections transferred from other accounts [036–4537] | 20 | ||
1900 | Budget authority (total) | 712 | 1,283 | 528 |
1930 | Total budgetary resources available | 2,670 | 4,015 | 2,599 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,145 | 2,071 | 1,402 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,651 | 930 | 2,024 |
3010 | Obligations incurred, unexpired accounts | 525 | 1,944 | 1,197 |
3020 | Outlays (gross) | –1,209 | –850 | –740 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –37 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 930 | 2,024 | 2,481 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,651 | 930 | 2,024 |
3200 | Obligated balance, end of year | 930 | 2,024 | 2,481 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 692 | 1,283 | 528 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 35 | 9 | 4 |
4011 | Outlays from discretionary balances | 1,172 | 841 | 736 |
|
|
|
||
4020 | Outlays, gross (total) | 1,207 | 850 | 740 |
Mandatory: | ||||
4090 | Budget authority, gross | 20 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 2 | ||
4180 | Budget authority, net (total) | 712 | 1,283 | 528 |
4190 | Outlays, net (total) | 1,209 | 850 | 740 |
|
The Construction, Major Projects appropriation funds construction projects costing more than $10 million. Funding is included that will complete the seismic project in Long Beach, CA; correct seismic and life safety issues in Reno, NV; expand gravesite projects in Jacksonville, FL, and Lake Worth, FL; and establish new cemeteries in Western New York and Southern Colorado. Additional funds are provided to fund salaries and associated expenses of resident engineers and contracting officers who oversee the Department's capital investments and to support advance planning and design activities.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0110–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 3 | 5 | 5 |
25.3 | Other goods and services from Federal sources | 21 | 32 | 33 |
26.0 | Supplies and materials | 3 | 5 | 5 |
31.0 | Equipment | 3 | 5 | 5 |
32.0 | Land and structures | 439 | 1,897 | 1,149 |
|
|
|
||
99.0 | Direct obligations | 469 | 1,944 | 1,197 |
99.0 | Reimbursable obligations | 56 | ||
|
|
|
||
99.9 | Total new obligations | 525 | 1,944 | 1,197 |
|
For constructing, altering, extending, and improving any of the facilities, including parking projects, under the jurisdiction or for the use of the Department of Veterans Affairs, including planning and assessments of needs which may lead to capital investments, architectural and engineering services, maintenance or guarantee period services costs associated with equipment guarantees provided under the project, services of claims analysts, offsite utility and storm drainage system construction costs, and site acquisition, or for any of the purposes set forth in sections 316, 2404, 2406 and chapter 81 of title 38, United States Code, not otherwise provided for, where the estimated cost of a project is equal to or less than the amount set forth in section 8104(a)(3)(A) of title 38, United States Code, [$406,200,000] $372,069,000, to remain available until September 30, [2020] 2021, along with unobligated balances of previous "Construction, Minor Projects" appropriations which are hereby made available for any project where the estimated cost is equal to or less than the amount set forth in such section: Provided, That funds made available under this heading shall be for: (1) repairs to any of the nonmedical facilities under the jurisdiction or for the use of the Department which are necessary because of loss or damage caused by any natural disaster or catastrophe; and (2) temporary measures necessary to prevent or to minimize further loss by such causes. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0111–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Medical programs | 434 | 442 | 525 |
0002 | National cemeteries | 81 | 126 | 61 |
0003 | Regional offices | 31 | 64 | 39 |
0004 | Staff offices | 20 | 31 | 35 |
0005 | Choice Act, P.L. 113–146, Sec. 801 | 97 | ||
|
|
|
||
0900 | Total new obligations | 663 | 663 | 660 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 602 | 1,033 | 691 |
1010 | Unobligated balance transfer to other accts [036–0110] | –85 | ||
1010 | Unobligated balance transfer to other accts [036–0160] | –195 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 511 | ||
1021 | Recoveries of prior year unpaid obligations | 91 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,204 | 948 | 496 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 495 | 406 | 372 |
1120 | Appropriations transferred to other acct [036–0110] | –3 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 492 | 406 | 372 |
1930 | Total budgetary resources available | 1,696 | 1,354 | 868 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,033 | 691 | 208 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,024 | 1,087 | 792 |
3010 | Obligations incurred, unexpired accounts | 663 | 663 | 660 |
3020 | Outlays (gross) | –509 | –958 | –736 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –91 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,087 | 792 | 716 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,024 | 1,087 | 792 |
3200 | Obligated balance, end of year | 1,087 | 792 | 716 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 492 | 406 | 372 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 73 | 67 | |
4011 | Outlays from discretionary balances | 507 | 507 | 553 |
|
|
|
||
4020 | Outlays, gross (total) | 507 | 580 | 620 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 2 | 378 | 116 |
4180 | Budget authority, net (total) | 492 | 406 | 372 |
4190 | Outlays, net (total) | 509 | 958 | 736 |
|
The Construction, Minor Projects appropriation, which funds construction projects costing equal to or less than $10 million, is used to improve the infrastructure of medical facilities and other Department-owned facilities to reduce the risk to patient life and safety, correct code deficiencies, and improve national cemeteries and regional and staff offices.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0111–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 20 | 25 | 25 |
26.0 | Supplies and materials | 6 | 7 | 7 |
31.0 | Equipment | 6 | 7 | 7 |
32.0 | Land and structures | 631 | 624 | 621 |
|
|
|
||
99.9 | Total new obligations | 663 | 663 | 660 |
|
For grants to assist States to acquire or construct State nursing home and domiciliary facilities and to remodel, modify, or alter existing hospital, nursing home, and domiciliary facilities in State homes, for furnishing care to veterans as authorized by sections 8131 through 8137 of title 38, United States Code, [$120,000,000] $80,000,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0181–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Grants for construction of state extended care facilities | 118 | 126 | 109 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 118 | 126 | 109 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 26 | 12 | 20 |
1021 | Recoveries of prior year unpaid obligations | 14 | 14 | 18 |
|
|
|
||
1050 | Unobligated balance (total) | 40 | 26 | 38 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 90 | 120 | 80 |
1930 | Total budgetary resources available | 130 | 146 | 118 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 12 | 20 | 9 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 251 | 260 | 286 |
3010 | Obligations incurred, unexpired accounts | 118 | 126 | 109 |
3020 | Outlays (gross) | –95 | –86 | –91 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –14 | –14 | –18 |
|
|
|
||
3050 | Unpaid obligations, end of year | 260 | 286 | 286 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 251 | 260 | 286 |
3200 | Obligated balance, end of year | 260 | 286 | 286 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 90 | 120 | 80 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 2 | |
4011 | Outlays from discretionary balances | 95 | 84 | 89 |
|
|
|
||
4020 | Outlays, gross (total) | 95 | 86 | 91 |
4180 | Budget authority, net (total) | 90 | 120 | 80 |
4190 | Outlays, net (total) | 95 | 86 | 91 |
|
The Grants for Construction of State Extended Care Facilities program is authorized by sections 8131 through 8137 of title 38, United States Code. It is a shared program between states and the VA, whereby VA provides 65 percent of the funding for new construction of State home facilities, furnishing of domiciliary or nursing home care to veterans, and expansion, remodeling, or alteration of existing State home facilities. The State is responsible for providing the remaining 35 percent of funding.
For grants to assist States and tribal organizations in establishing, expanding, or improving veterans cemeteries as authorized by section 2408 of title 38, United States Code, [$46,000,000] $45,000,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0183–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Grants for construction of state veterans cemeteries | 47 | 58 | 45 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 47 | 58 | 45 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 12 | |
1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 13 | 12 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 46 | 46 | 45 |
1930 | Total budgetary resources available | 59 | 58 | 45 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 12 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 78 | 79 | 98 |
3010 | Obligations incurred, unexpired accounts | 47 | 58 | 45 |
3020 | Outlays (gross) | –44 | –39 | –44 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 79 | 98 | 99 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 78 | 79 | 98 |
3200 | Obligated balance, end of year | 79 | 98 | 99 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 46 | 46 | 45 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 25 | 24 | |
4011 | Outlays from discretionary balances | 44 | 14 | 20 |
|
|
|
||
4020 | Outlays, gross (total) | 44 | 39 | 44 |
4180 | Budget authority, net (total) | 46 | 46 | 45 |
4190 | Outlays, net (total) | 44 | 39 | 44 |
|
For necessary operating expenses of the Department of Veterans Affairs, not otherwise provided for, including administrative expenses in support of Department-wide capital planning, management and policy activities, uniforms, or allowances therefor; not to exceed $25,000 for official reception and representation expenses; hire of passenger motor vehicles; and reimbursement of the General Services Administration for security guard services, [$336,659,000] $417,959,000, of which not to exceed [$10,000,000] $21,000,000 shall remain available until September 30, [2017] 2018: Provided, That funds provided under this heading may be transferred to "General Operating Expenses, Veterans Benefits Administration". (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0142–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0014 | General administration | 323 | 338 | 418 |
0806 | General administration, reimbursable program | 352 | 423 | 364 |
|
|
|
||
0900 | Total new obligations | 675 | 761 | 782 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10 | 5 | |
1010 | Unobligated balance transfer to other accts [036–0110] | –4 | ||
1012 | Unobligated balance transfers between expired and unexpired accounts | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 16 | 1 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 322 | 337 | 418 |
1120 | Appropriations transferred to other acct [036–0110] | –1 | ||
1131 | Unobligated balance of appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 320 | 337 | 418 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 352 | 423 | 364 |
1900 | Budget authority (total) | 672 | 760 | 782 |
1930 | Total budgetary resources available | 688 | 761 | 782 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –8 | ||
1941 | Unexpired unobligated balance, end of year | 5 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 179 | 180 | 112 |
3010 | Obligations incurred, unexpired accounts | 675 | 761 | 782 |
3011 | Obligations incurred, expired accounts | 33 | ||
3020 | Outlays (gross) | –666 | –829 | –789 |
3041 | Recoveries of prior year unpaid obligations, expired | –41 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 180 | 112 | 105 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 179 | 180 | 112 |
3200 | Obligated balance, end of year | 180 | 112 | 105 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 672 | 760 | 782 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 515 | 700 | 700 |
4011 | Outlays from discretionary balances | 151 | 129 | 89 |
|
|
|
||
4020 | Outlays, gross (total) | 666 | 829 | 789 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –352 | –423 | –364 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –352 | –423 | –364 |
4180 | Budget authority, net (total) | 320 | 337 | 418 |
4190 | Outlays, net (total) | 314 | 406 | 425 |
|
General Administration.—Includes departmental executive direction, departmental support offices and the General Counsel. The Pershing Hall Revolving Fund was created to operate and manage Pershing Hall, an asset of the United States, located in Paris, France. All operating expenses for Pershing Hall are borne by the revolving fund and all receipts generated by the operation of Pershing Hall are deposited in the revolving fund.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0142–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 183 | 192 | 242 |
11.5 | Other personnel compensation | 3 | 8 | 8 |
|
|
|
||
11.9 | Total personnel compensation | 186 | 200 | 250 |
12.1 | Civilian personnel benefits | 59 | 53 | 55 |
21.0 | Travel and transportation of persons | 3 | 5 | 12 |
23.1 | Rent | 22 | 24 | |
23.2 | Rental payments to others | 6 | 3 | 3 |
23.3 | Communications, utilities, and miscellaneous charges | 4 | 1 | 1 |
24.0 | Printing and reproduction | 1 | 1 | |
25.2 | Other services from non-Federal sources | 63 | 42 | 69 |
26.0 | Supplies and materials | 1 | 1 | 2 |
31.0 | Equipment | 1 | 2 | 1 |
41.0 | Grants, subsidies, and contributions | 8 | ||
|
|
|
||
99.0 | Direct obligations | 323 | 338 | 418 |
99.0 | Reimbursable obligations | 352 | 423 | 364 |
|
|
|
||
99.9 | Total new obligations | 675 | 761 | 782 |
|
Employment Summary
|
||||
Identification code 036–0142–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,648 | 1,792 | 2,039 |
2001 | Reimbursable civilian full-time equivalent employment | 938 | 1,256 | 1,114 |
|
For necessary operating expenses of the Board of Veterans Appeals, [$109,884,000] $156,096,000, of which not to exceed [$10,788,000] $15,609,600 shall remain available until September 30, [2017] 2018. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1122–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0014 | Board of Veterans' Appeals | 96 | 113 | 156 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 99 | 110 | 156 |
1930 | Total budgetary resources available | 99 | 113 | 156 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 7 | 21 | |
3010 | Obligations incurred, unexpired accounts | 96 | 113 | 156 |
3020 | Outlays (gross) | –89 | –99 | –146 |
|
|
|
||
3050 | Unpaid obligations, end of year | 7 | 21 | 31 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 7 | 21 | |
3200 | Obligated balance, end of year | 7 | 21 | 31 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 99 | 110 | 156 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 89 | 93 | 132 |
4011 | Outlays from discretionary balances | 6 | 14 | |
|
|
|
||
4020 | Outlays, gross (total) | 89 | 99 | 146 |
4180 | Budget authority, net (total) | 99 | 110 | 156 |
4190 | Outlays, net (total) | 89 | 99 | 146 |
|
The mission of the Board of Veterans' Appeals (Board or BVA), as set forth in 38 U.S.C. § 7101(a) is to conduct hearings and consider and dispose of appeals properly before the Board in a timely manner. The Board's goal is to issue quality decisions in compliance with the requirements of the law, including the precedential decisions of the United States Court of Appeals for Veterans Claims (CAVC) and other federal courts. The Board makes final decisions on behalf of the Secretary on appeals from decisions of the agencies of original jurisdiction with the Department of Veterans Affairs (VA) Offices. The Board reviews all appeals for entitlement to Veterans' benefits, including claims for service connection, increased disability ratings, total disability ratings, pension, insurance benefits, educational benefits, home loan guaranties, vocational rehabilitation, dependency and indemnity compensation, and healthcare delivery.
Object Classification (in millions of dollars)
|
||||
Identification code 036–1122–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 62 | 72 | 100 |
11.5 | Other personnel compensation | 2 | 2 | 3 |
|
|
|
||
11.9 | Total personnel compensation | 64 | 74 | 103 |
12.1 | Civilian personnel benefits | 17 | 23 | 31 |
23.2 | Rental payments to others | 9 | 10 | 14 |
25.2 | Other services from non-Federal sources | 6 | 6 | 8 |
|
|
|
||
99.9 | Total new obligations | 96 | 113 | 156 |
|
Employment Summary
|
||||
Identification code 036–1122–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 646 | 680 | 922 |
|
For necessary operating expenses of the Veterans Benefits Administration, not otherwise provided for, including hire of passenger motor vehicles, reimbursement of the General Services Administration for security guard services, and reimbursement of the Department of Defense for the cost of overseas employee mail, [$2,707,734,000] $2,826,160,000: Provided, That expenses for services and assistance authorized under paragraphs (1), (2), (5), and (11) of section 3104(a) of title 38, United States Code, that the Secretary of Veterans Affairs determines are necessary to enable entitled veterans: (1) to the maximum extent feasible, to become employable and to obtain and maintain suitable employment; or (2) to achieve maximum independence in daily living, shall be charged to this account: Provided further, That, of the funds made available under this heading, not to exceed [$160,000,000] $141,000,000 shall remain available until September 30, [2017] 2018. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0151–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Compensation and pensions | 2,144 | 2,177 | 2,281 |
0011 | Education | 188 | 208 | 213 |
0012 | Vocational rehabilitation and counseling | 257 | 324 | 331 |
0013 | Insurance | 1 | 1 | 1 |
|
|
|
||
0799 | Total direct obligations | 2,590 | 2,710 | 2,826 |
0801 | Compensation and pensions | 276 | 364 | 551 |
0802 | Education | 1 | 1 | 1 |
0804 | Insurance | 29 | 34 | 35 |
0805 | Housing | 138 | 140 | 170 |
|
|
|
||
0899 | Total reimbursable obligations | 444 | 539 | 757 |
|
|
|
||
0900 | Total new obligations | 3,034 | 3,249 | 3,583 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 53 | 11 | 7 |
1010 | Unobligated balance transfer to other accts [036–0110] | –4 | ||
1012 | Unobligated balance transfers between expired and unexpired accounts | 29 | ||
|
|
|
||
1050 | Unobligated balance (total) | 82 | 7 | 7 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,534 | 2,708 | 2,826 |
1120 | Appropriations transferred to other acct [036–0110] | –1 | ||
1130 | Appropriations permanently reduced | –2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,531 | 2,708 | 2,826 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 444 | 541 | 787 |
1900 | Budget authority (total) | 2,975 | 3,249 | 3,613 |
1930 | Total budgetary resources available | 3,057 | 3,256 | 3,620 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –12 | ||
1941 | Unexpired unobligated balance, end of year | 11 | 7 | 37 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 403 | 345 | 592 |
3010 | Obligations incurred, unexpired accounts | 3,034 | 3,249 | 3,583 |
3011 | Obligations incurred, expired accounts | 84 | ||
3020 | Outlays (gross) | –3,048 | –3,002 | –3,528 |
3041 | Recoveries of prior year unpaid obligations, expired | –128 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 345 | 592 | 647 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 403 | 345 | 592 |
3200 | Obligated balance, end of year | 345 | 592 | 647 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,975 | 3,249 | 3,613 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,608 | 2,682 | 3,049 |
4011 | Outlays from discretionary balances | 440 | 320 | 479 |
|
|
|
||
4020 | Outlays, gross (total) | 3,048 | 3,002 | 3,528 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –444 | –541 | –787 |
4033 | Non-Federal sources | –1 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –445 | –541 | –787 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 2,531 | 2,708 | 2,826 |
4080 | Outlays, net (discretionary) | 2,603 | 2,461 | 2,741 |
4180 | Budget authority, net (total) | 2,531 | 2,708 | 2,826 |
4190 | Outlays, net (total) | 2,603 | 2,461 | 2,741 |
|
General Operating Expenses, Veterans Benefits Administration.—The total cost of administering veterans insurance programs is funded through direct appropriations to this account and through reimbursements from the insurance trust fund. This appropriation provides for the Department's top management direction and administrative support, including fiscal, personnel, and legal services, as well as for the administration of veteran benefits.
Note.—Reflects FTE treated as reimbursements in all years and the effects of Credit Reform, per P.L. 101–508.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0151–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,298 | 1,340 | 1,422 |
11.5 | Other personnel compensation | 99 | 102 | 110 |
|
|
|
||
11.9 | Total personnel compensation | 1,397 | 1,442 | 1,532 |
12.1 | Civilian personnel benefits | 460 | 465 | 475 |
13.0 | Benefits for former personnel | 2 | 2 | 3 |
21.0 | Travel and transportation of persons | 39 | 40 | 41 |
22.0 | Transportation of things | 2 | 2 | 3 |
23.1 | Rent | 119 | 125 | 126 |
23.2 | Rental payments to others | 26 | 30 | 31 |
23.3 | Communications, utilities, and miscellaneous charges | 37 | 40 | 41 |
24.0 | Printing and reproduction | 6 | 7 | 8 |
25.2 | Other services from non-Federal sources | 475 | 524 | 530 |
26.0 | Supplies and materials | 10 | 12 | 15 |
31.0 | Equipment | 16 | 18 | 20 |
42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 2,590 | 2,708 | 2,826 |
99.0 | Reimbursable obligations | 444 | 541 | 757 |
|
|
|
||
99.9 | Total new obligations | 3,034 | 3,249 | 3,583 |
|
Employment Summary
|
||||
Identification code 036–0151–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 20,145 | 20,421 | 20,721 |
2001 | Reimbursable civilian full-time equivalent employment | 1,377 | 1,450 | 1,450 |
|
For necessary expenses of the Office of Inspector General, to include information technology, in carrying out the provisions of the Inspector General Act of 1978 (5 U.S.C. App.), [$136,766,000] $160,106,000, of which not to exceed [$12,676,000] $20,106,000 shall remain available until September 30, [2017] 2018. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0170–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Office of Inspector General (Direct) | 128 | 138 | 160 |
|
|
|
||
0192 | Total direct program | 128 | 138 | 160 |
0801 | Office of Inspector General (Reimbursable) | 4 | 6 | 6 |
|
|
|
||
0900 | Total new obligations | 132 | 144 | 166 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | 1 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 127 | 137 | 160 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 4 | 6 | 6 |
1900 | Budget authority (total) | 131 | 143 | 166 |
1930 | Total budgetary resources available | 134 | 144 | 166 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 26 | 27 | 36 |
3010 | Obligations incurred, unexpired accounts | 132 | 144 | 166 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –130 | –135 | –152 |
3041 | Recoveries of prior year unpaid obligations, expired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 27 | 36 | 50 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 26 | 27 | 36 |
3200 | Obligated balance, end of year | 27 | 36 | 50 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 131 | 143 | 166 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 110 | 110 | 122 |
4011 | Outlays from discretionary balances | 20 | 25 | 30 |
|
|
|
||
4020 | Outlays, gross (total) | 130 | 135 | 152 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4 | –6 | –6 |
4180 | Budget authority, net (total) | 127 | 137 | 160 |
4190 | Outlays, net (total) | 126 | 129 | 146 |
|
This appropriation provides for carrying out the independent oversight responsibilities of the Inspector General Act of 1978. This oversight includes VA-wide audit, investigation, health care inspection, and management support functions to identify and report weaknesses and deficiencies that create conditions for actual or potential fraud and other criminal activity, mismanagement, and waste in VA programs and operations. The audit function plans and conducts internal programmatic and financial audits and evaluations of all facets of VA operations. The health care inspection function performs legislatively mandated medical care quality assurance reviews and oversight of VA health care programs. The investigative function performs criminal and administrative investigations of improper and illegal activities involving VA operations, personnel, beneficiaries, and other parties.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0170–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 69 | 75 | 87 |
11.5 | Other personnel compensation | 6 | 6 | 8 |
|
|
|
||
11.9 | Total personnel compensation | 75 | 81 | 95 |
12.1 | Civilian personnel benefits | 27 | 29 | 34 |
21.0 | Employee Travel | 5 | 6 | 6 |
23.1 | Rental payments to GSA | 5 | 6 | 7 |
23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
25.2 | Other services from non-Federal sources | 13 | 13 | 14 |
31.0 | Equipment | 1 | 1 | 2 |
|
|
|
||
99.0 | Direct obligations | 128 | 138 | 160 |
99.0 | Reimbursable obligations | 4 | 6 | 6 |
|
|
|
||
99.9 | Total new obligations | 132 | 144 | 166 |
|
Employment Summary
|
||||
Identification code 036–0170–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 650 | 690 | 790 |
2001 | Reimbursable civilian full-time equivalent employment | 26 | 31 | 31 |
|
For necessary expenses for information technology systems and telecommunications support, including developmental information systems and operational information systems; for pay and associated costs; and for the capital asset acquisition of information technology systems, including management and related contractual costs of said acquisitions, including contractual costs associated with operations authorized by section 3109 of title 5, United States Code, [$4,133,363,000] $4,278,259,000, plus reimbursements: Provided, That [$1,115,757,000] $1,272,548,000 shall be for pay and associated costs, of which not to exceed [$34,800,000] $37,100,000 shall remain available until September 30, [2017] 2018: Provided further, That [$2,512,863,000] $2,534,442,000 shall be for operations and maintenance, of which not to exceed [$175,000,000] $180,200,000 shall remain available until September 30, [2017] 2018: Provided further, That [$504,743,000] $471,269,000 shall be for information technology systems development, modernization, and enhancement, and shall remain available until September 30, [2017] 2018: Provided further, That amounts made available for information technology systems development, modernization, and enhancement may not be obligated or expended until the Secretary of Veterans Affairs or the Chief Information Officer of the Department of Veterans Affairs submits to the Committees on Appropriations of both Houses of Congress a certification of the amounts, in parts or in full, to be obligated and expended for each development project: Provided further, That amounts made available for salaries and expenses, operations and maintenance, and information technology systems development, modernization, and enhancement may be transferred among the three subaccounts after the Secretary of Veterans Affairs [requests from] submits notice thereof to the Committees on Appropriations of both Houses of Congress [the authority to make the transfer and an approval is issued]: Provided further, That amounts made available for the "Information Technology Systems" account for development, modernization, and enhancement may be transferred among projects or to newly defined projects: Provided further, That no project may be increased or decreased by more than [$1,000,000] $3,000,000 of cost prior to submitting [a request] notice thereof to the Committees on Appropriations of both Houses of Congress [to make the transfer and an approval is issued, or absent a response, a period of 30 days has elapsed: Provided further, That funds under this heading may be used by the Interagency Program Office through the Department of Veterans Affairs to define data standards, code sets, and value sets used to enable interoperability: Provided further, That, of the funds made available for information technology systems development, modernization, and enhancement for VistA Evolution, not more than 25 percent may be obligated or expended until the Secretary of Veterans Affairs submits to the Committees on Appropriations of both Houses of Congress, and such Committees approve, a report that describes: (1) the status of and changes to the VistA Evolution program plan dated March 24, 2014 (hereinafter referred to as the "Plan"), the VistA 4 product roadmap dated February 26, 2015 ("Roadmap"), and the VistA 4 Incremental Life Cycle Cost Estimate, dated October 26, 2014; (2) any changes to the scope or functionality of projects within the VistA Evolution program as established in the Plan; (3) actual program costs incurred to date; (4) progress in meeting the schedule milestones that have been established in the Plan; (5) a Project Management Accountability System (PMAS) Dashboard Progress report that identifies each VistA Evolution project being tracked through PMAS, what functionality it is intended to provide, and what evaluation scores it has received throughout development; (6) the definition being used for interoperability between the electronic health record systems of the Department of Defense and the Department of Veterans Affairs, the metrics to measure the extent of interoperability, the milestones and timeline associated with achieving interoperability, and the baseline measurements associated with interoperability; (7) progress toward developing and implementing all components and levels of interoperability, including semantic interoperability; (8) the change management tools in place to facilitate the implementation of VistA Evolution and interoperability; and (9) any changes to the governance structure for the VistA Evolution program and its chain of decisionmaking authority: Provided further, That the funds made available under this heading for information technology systems development, modernization, and enhancement, shall be for the projects, and in the amounts, specified under this heading in the explanatory statement described in section 4 (in the matter preceding division A of this consolidated Act)]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0167–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Development | 636 | 530 | 471 |
0002 | Operations and maintenance | 2,257 | 2,557 | 2,527 |
0003 | Administrative and salaries | 1,028 | 1,116 | 1,273 |
0004 | P.L. 113–146, Sec. 801 - IT Support | 53 | 310 | |
|
|
|
||
0799 | Total direct obligations | 3,974 | 4,513 | 4,271 |
0802 | Operations and maintenance | 21 | 23 | 27 |
0803 | Administrative and salaries | 18 | 41 | 46 |
|
|
|
||
0899 | Total reimbursable obligations | 39 | 64 | 73 |
|
|
|
||
0900 | Total new obligations | 4,013 | 4,577 | 4,344 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 168 | 463 | |
1010 | Unobligated balance transfer to other accts [036–0160] | –14 | ||
1010 | Unobligated balance transfer to other accts [036–0110] | –76 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 377 | ||
1021 | Recoveries of prior year unpaid obligations | 13 | ||
|
|
|
||
1050 | Unobligated balance (total) | 544 | 387 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,903 | 4,133 | 4,278 |
1120 | Appropriations transferred to other accts [036–0169] | –7 | –7 | –7 |
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,895 | 4,126 | 4,271 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 35 | 64 | 73 |
1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 39 | 64 | 73 |
1900 | Budget authority (total) | 3,934 | 4,190 | 4,344 |
1930 | Total budgetary resources available | 4,478 | 4,577 | 4,344 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
1941 | Unexpired unobligated balance, end of year | 463 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,899 | 1,952 | 2,431 |
3010 | Obligations incurred, unexpired accounts | 4,013 | 4,577 | 4,344 |
3011 | Obligations incurred, expired accounts | 132 | ||
3020 | Outlays (gross) | –3,856 | –4,098 | –4,346 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –13 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –223 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,952 | 2,431 | 2,429 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –4 | –4 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 5 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,894 | 1,948 | 2,427 |
3200 | Obligated balance, end of year | 1,948 | 2,427 | 2,425 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,934 | 4,190 | 4,344 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,245 | 2,451 | 2,573 |
4011 | Outlays from discretionary balances | 1,587 | 1,473 | 1,721 |
|
|
|
||
4020 | Outlays, gross (total) | 3,832 | 3,924 | 4,294 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –40 | –64 | –73 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 3,895 | 4,126 | 4,271 |
4080 | Outlays, net (discretionary) | 3,792 | 3,860 | 4,221 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 24 | 174 | 52 |
4180 | Budget authority, net (total) | 3,895 | 4,126 | 4,271 |
4190 | Outlays, net (total) | 3,816 | 4,034 | 4,273 |
|
The Information Technology (IT) Systems appropriation funds IT services such as systems development and performance, operations and maintenance, information security, and customer support. This appropriation enables the effective and efficient delivery of services to the nation's largest healthcare network, as well as the veterans benefits and corporate business lines within the Department of Veterans Affairs (VA).
Development.—The Office of Information & Technology invests in projects designed to improve the delivery of VA services and benefits for veterans and their families. This account also supports improvements in the Electronic Health Record and modernizations to veterans benefits and appeals processing.
Operations and Maintenance.—The Office of Information & Technology purchases, maintains, manages, and supports all the computer, phone, telecommunication, and data systems equipment and infrastructure for all VA facilities.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0167–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 650 | 704 | 773 |
11.1 | Full-time permanent - Choice Act, P.L. 113–146, Sec. 801 | 1 | 18 | |
|
|
|
||
11.9 | Total personnel compensation | 651 | 722 | 773 |
12.1 | Civilian personnel benefits | 211 | 222 | 263 |
12.1 | Civilian personnel benefits -Choice Act, P.L. 113–146, Sec. 801 | 6 | ||
21.0 | Travel and transportation of persons | 7 | 9 | 10 |
23.3 | Communications, utilities, and miscellaneous charges | 847 | 842 | 844 |
25.2 | Other services from non-Federal sources | 1,330 | 1,978 | 1,941 |
25.2 | Other services from non-Federal -Choice Act, P.L. 113–146, Sec. 801 | 13 | 203 | |
26.0 | Supplies and materials | 5 | 7 | 17 |
31.0 | Equipment | 860 | 432 | 411 |
31.0 | Equipment - Choice Act, P.L. 113–146, Sec. 801 | 39 | 80 | |
32.0 | Land and structures | 9 | 10 | 10 |
42.0 | Insurance claims and indemnities | 2 | 2 | 2 |
|
|
|
||
99.0 | Direct obligations | 3,974 | 4,513 | 4,271 |
99.0 | Reimbursable obligations | 39 | 64 | 73 |
|
|
|
||
99.9 | Total new obligations | 4,013 | 4,577 | 4,344 |
|
Employment Summary
|
||||
Identification code 036–0167–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 7,231 | 7,517 | 8,156 |
2001 | Reimbursable civilian full-time equivalent employment | 78 | 114 | 178 |
|
For necessary expenses of the National Cemetery Administration for operations and maintenance, not otherwise provided for, including uniforms or allowances therefor; cemeterial expenses as authorized by law; purchase of one passenger motor vehicle for use in cemeterial operations; hire of passenger motor vehicles; and repair, alteration or improvement of facilities under the jurisdiction of the National Cemetery Administration, [$271,220,000] $286,193,000, of which not to exceed [$26,600,000] $28,620,000 shall remain available until September 30, [2017] 2018. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0129–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0201 | Administrative expenses | 260 | 274 | 286 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 5 | 2 |
1012 | Unobligated balance transfers between expired and unexpired accounts | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 8 | 5 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 257 | 271 | 286 |
1930 | Total budgetary resources available | 265 | 276 | 288 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 87 | 72 | 75 |
3010 | Obligations incurred, unexpired accounts | 260 | 274 | 286 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –270 | –271 | –279 |
3041 | Recoveries of prior year unpaid obligations, expired | –6 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 72 | 75 | 82 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 87 | 72 | 75 |
3200 | Obligated balance, end of year | 72 | 75 | 82 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 257 | 271 | 286 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 211 | 206 | 221 |
4011 | Outlays from discretionary balances | 59 | 65 | 58 |
|
|
|
||
4020 | Outlays, gross (total) | 270 | 271 | 279 |
4180 | Budget authority, net (total) | 257 | 271 | 286 |
4190 | Outlays, net (total) | 270 | 271 | 279 |
|
The mission of the National Cemetery Administration is to honor veterans with final resting places in national shrines and with lasting tributes that commemorate their service to our Nation. The National Cemetery Administration's vision is to serve all veterans and their families with the utmost dignity, respect, and compassion. Every national cemetery will be a place that inspires visitors to understand and appreciate the service and sacrifice of our Nation's veterans. There are six related programs managed by the National Cemetery Administration including: 1) burying eligible veterans and their family members in national cemeteries and maintaining the graves and their environs as national shrines; 2) administering grants to States and Tribal organizations in establishing, expanding, improving, or operating veterans cemeteries; 3) providing headstones and markers for the graves of eligible veterans; 4) providing presidential memorial certificates to family and friends of deceased veterans, recognizing the veterans' contribution and service to the Nation; 5) providing graveliners or partial reimbursement for a privately purchased outer burial receptacle for each new grave in open national cemeteries administered by the National Cemetery Administration; and 6) recording First Notice of Veteran Deaths into VA electronic files to ensure timely termination of benefits and next-of-kin notification of possible entitlement to survivor benefits.
The National Cemetery Administration also reflects budget information for the National Cemetery Gift Fund and the National Cemetery Administration Facilities Operation Fund. Through the Gift Fund, the Secretary is authorized to accept gifts and bequests which are made for the purpose of beautifying national cemeteries or are determined to be beneficial to such cemeteries, or are made for the purpose of the operation, maintenance, or improvement of the National Memorial Cemetery of Arizona. Through the Facilities Operation Fund, the Secretary is authorized to lease any undeveloped land and unused or underutilized buildings of the National Cemetery Administration, or parts or parcels thereof, for a term not to exceed 10 years. Proceeds from such leases are deposited in the Facilities Operation Fund, and are available to cover costs incurred by the National Cemetery Administration in the operation and maintenance of property of the Administration.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0129–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 101 | 106 | 109 |
11.3 | Other than full-time permanent | 4 | 5 | 5 |
|
|
|
||
11.9 | Total personnel compensation | 105 | 111 | 114 |
12.1 | Civilian personnel benefits | 37 | 41 | 41 |
21.0 | Travel and transportation of persons | 3 | 3 | 3 |
22.0 | Transportation of things | 2 | 7 | 2 |
23.1 | Rent | 3 | 3 | 3 |
23.3 | Communications, utilities, and miscellaneous charges | 9 | ||
24.0 | Printing and reproduction | 2 | 4 | 7 |
25.2 | Other services from non-Federal sources | 73 | 3 | 1 |
26.0 | Supplies and materials | 11 | 78 | 88 |
31.0 | Equipment | 11 | 10 | 11 |
32.0 | Land and structures | 4 | 14 | 16 |
|
|
|
||
99.9 | Total new obligations | 260 | 274 | 286 |
|
Employment Summary
|
||||
Identification code 036–0129–0–1–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,730 | 1,789 | 1,809 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4537–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program-COGS-Merchandizing | 423 | 370 | 375 |
0802 | Reimbursable program-Other-Operations | 284 | 290 | 290 |
0803 | Reimbursable program-COGS-Printing and publications | 10 | 20 | 20 |
0804 | Reimbursable program-Other | 33 | 437 | 437 |
0805 | Reimbursable program-Equipment-Procurement services and distribution | 655 | 983 | 978 |
|
|
|
||
0900 | Total new obligations | 1,405 | 2,100 | 2,100 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 248 | 162 | 162 |
1021 | Recoveries of prior year unpaid obligations | 175 | ||
|
|
|
||
1050 | Unobligated balance (total) | 423 | 162 | 162 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1,467 | 2,100 | 2,100 |
1801 | Change in uncollected payments, Federal sources | –303 | ||
1810 | Spending authority from offsetting collections transferred to other accounts [036–0110] | –20 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 1,144 | 2,100 | 2,100 |
1930 | Total budgetary resources available | 1,567 | 2,262 | 2,262 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 162 | 162 | 162 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,567 | 1,406 | 1,939 |
3010 | Obligations incurred, unexpired accounts | 1,405 | 2,100 | 2,100 |
3020 | Outlays (gross) | –1,391 | –1,567 | –2,100 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –175 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,406 | 1,939 | 1,939 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,720 | –1,417 | –1,417 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 303 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1,417 | –1,417 | –1,417 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | –153 | –11 | 522 |
3200 | Obligated balance, end of year | –11 | 522 | 522 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1,144 | 2,100 | 2,100 |
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1,391 | 1,567 | 2,100 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1,363 | –2,100 | –2,100 |
4123 | Non-Federal sources | –104 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –1,467 | –2,100 | –2,100 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 303 | ||
|
|
|
||
4160 | Budget authority, net (mandatory) | –20 | ||
4170 | Outlays, net (mandatory) | –76 | –533 | |
4180 | Budget authority, net (total) | –20 | ||
4190 | Outlays, net (total) | –76 | –533 | |
|
Under the provisions of 38 U.S.C. 8121, the Supply Fund is responsible for the operation and maintenance of a supply system for VA. In this capacity, it provides policy and oversight to VA's acquisition and logistics programs, and provides best value acquisition of goods and services through its National Acquisition Center, Denver Acquisition and Logistics Center, Service and Distribution Center, Technology Acquisition Center and Strategic Acquisition Center. Operating as an intra-governmental revolving fund without fiscal year limitations, the Supply Fund is financed by revenue from fees on acquisitions of supplies, equipment, and services for both VA and other Government agency (OGA) customers.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4537–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 103 | 109 | 113 |
12.1 | Civilian personnel benefits | 31 | 31 | 32 |
21.0 | Travel and transportation of persons | 7 | 8 | 8 |
23.1 | Rental payments to GSA | 6 | 6 | 6 |
23.3 | Communications, utilities, and miscellaneous charges | 5 | 6 | 6 |
24.0 | Printing and reproduction | 4 | 20 | 20 |
25.2 | Other services from non-Federal sources | 255 | 437 | 437 |
26.0 | Supplies and materials | 439 | 500 | 500 |
31.0 | Equipment | 555 | 983 | 978 |
|
|
|
||
99.9 | Total new obligations | 1,405 | 2,100 | 2,100 |
|
Employment Summary
|
||||
Identification code 036–4537–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 1,048 | 1,120 | 1,150 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4539–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Franchise Fund (Reimbursable) | 776 | 903 | 965 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 139 | 137 | 137 |
1021 | Recoveries of prior year unpaid obligations | 30 | ||
|
|
|
||
1050 | Unobligated balance (total) | 169 | 137 | 137 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 709 | 903 | 965 |
1701 | Change in uncollected payments, Federal sources | 71 | ||
1710 | Spending authority from offsetting collections transferred to other accounts [036–0110] | –36 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 744 | 903 | 965 |
1900 | Budget authority (total) | 744 | 903 | 965 |
1930 | Total budgetary resources available | 913 | 1,040 | 1,102 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 137 | 137 | 137 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 255 | 314 | 242 |
3010 | Obligations incurred, unexpired accounts | 776 | 903 | 965 |
3020 | Outlays (gross) | –687 | –975 | –950 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –30 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 314 | 242 | 257 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –139 | –210 | –210 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –71 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –210 | –210 | –210 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 116 | 104 | 32 |
3200 | Obligated balance, end of year | 104 | 32 | 47 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 744 | 903 | 965 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 293 | 677 | 724 |
4011 | Outlays from discretionary balances | 394 | 298 | 226 |
|
|
|
||
4020 | Outlays, gross (total) | 687 | 975 | 950 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –709 | –903 | –965 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –71 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | –36 | ||
4080 | Outlays, net (discretionary) | –22 | 72 | –15 |
4180 | Budget authority, net (total) | –36 | ||
4190 | Outlays, net (total) | –22 | 72 | –15 |
|
The VA Franchise Fund was established under the authority of the Government Management Reform Act of 1994 and the VA and Housing and Urban Development and Independent Agencies Act of 1997. VA was selected by the Office of Management and Budget (OMB) in 1996 as one of the six executive branch agencies to establish a franchise fund pilot program. Created as a revolving fund, the VA Franchise Fund began providing common administrative support services to the VA and other government agencies in 1997 on a fee-for-service basis. In 2006, under the Military Quality of Life and Veterans Affairs Appropriations Act, Public Law 109–114, permanent status was conferred upon the VA Franchise Fund. VA Enterprise Centers are the lines of business within the VA Franchise Fund and are expected to have net billings of about $965 million and employ 1,769 in 2017. The Franchise Fund concept is intended to increase competition for government administrative services, resulting in lower costs and higher quality.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4539–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 98 | 212 | 262 |
12.1 | Civilian personnel benefits | 31 | 68 | 84 |
21.0 | Travel and transportation of persons | 2 | 3 | 3 |
23.1 | Rental payments to GSA | 13 | 14 | 14 |
23.3 | Communications, utilities, and miscellaneous charges | 86 | 90 | 96 |
24.0 | Printing and reproduction | 5 | 6 | 6 |
25.2 | Other services from non-Federal sources | 479 | 445 | 443 |
26.0 | Supplies and materials | 3 | 8 | 11 |
31.0 | Equipment | 59 | 57 | 46 |
|
|
|
||
99.9 | Total new obligations | 776 | 903 | 965 |
|
Employment Summary
|
||||
Identification code 036–4539–0–4–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 1,217 | 1,708 | 1,769 |
|
(including transfer of funds)
SEC. 201. Any appropriation for fiscal year [2016] 2017 for "Compensation and Pensions", "Readjustment Benefits", and "Veterans Insurance and Indemnities" may be transferred as necessary to any other of the mentioned appropriations: Provided, That, before a transfer may take place, the Secretary of Veterans Affairs shall [request from] submit notice thereof to the Committees on Appropriations of both Houses of Congress [the authority to make the transfer and such Committees issue an approval, or absent a response, a period of 30 days has elapsed].'(including transfer of funds)
SEC. 202. Amounts made available for the Department of Veterans Affairs for fiscal year [2016] 2017, in this or any other Act, under the "Medical Services", "Medical Community Care", "Medical Support and Compliance", and "Medical Facilities" accounts may be transferred among the accounts: Provided, That [any transfers between the "Medical Services" and "Medical Support and Compliance" accounts of 1 percent or less of the total amount appropriated to the account in this or any other Act may take place subject to notification from the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress of the amount and purpose of the transfer: Provided further, That any transfers between the "Medical Services" and "Medical Support and Compliance" accounts in excess of 1 percent, or exceeding the cumulative 1 percent for the fiscal year, may take place only after the Secretary requests from the Committees on Appropriations of both Houses of Congress the authority to make the transfer and an approval is issued: Provided further, That any transfers to or from the "Medical Facilities" account may take place only after the Secretary requests from the Committees on Appropriations of both Houses of Congress the authority to make the transfer and an approval is issued] before a transfer may take place, the Secretary of Veterans Affairs shall submit notice thereof to the Committees on Appropriations of both Houses of Congress.SEC. 203. Appropriations available in this title for salaries and expenses shall be available for services authorized by section 3109 of title 5, United States Code; hire of passenger motor vehicles; lease of a facility or land or both; and uniforms or allowances therefore, as authorized by sections 5901 through 5902 of title 5, United States Code.SEC. 204. No appropriations in this title (except the appropriations for "Construction, Major Projects", and "Construction, Minor Projects") shall be available for the purchase of any site for or toward the construction of any new hospital or home.SEC. 205. No appropriations in this title shall be available for hospitalization or examination of any persons (except beneficiaries entitled to such hospitalization or examination under the laws providing such benefits to veterans, and persons receiving such treatment under sections 7901 through 7904 of title 5, United States Code, or the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5121 et seq.)), unless reimbursement of the cost of such hospitalization or examination is made to the "Medical Services" account at such rates as may be fixed by the Secretary of Veterans Affairs.SEC. 206. Appropriations available in this title for "Compensation and Pensions", "Readjustment Benefits", and "Veterans Insurance and Indemnities" shall be available for payment of prior year accrued obligations required to be recorded by law against the corresponding prior year accounts within the last quarter of fiscal year [2015] 2016.SEC. 207. Appropriations available in this title shall be available to pay prior year obligations of corresponding prior year appropriations accounts resulting from sections 3328(a), 3334, and 3712(a) of title 31, United States Code, except that if such obligations are from trust fund accounts they shall be payable only from "Compensation and Pensions".'(including transfer of funds)
SEC. 208. Notwithstanding any other provision of law, during fiscal year [2016] 2017, the Secretary of Veterans Affairs shall, from the National Service Life Insurance Fund under section 1920 of title 38, United States Code, the Veterans' Special Life Insurance Fund under section 1923 of title 38, United States Code, and the United States Government Life Insurance Fund under section 1955 of title 38, United States Code, reimburse the "General Operating Expenses, Veterans Benefits Administration" and "Information Technology Systems" accounts for the cost of administration of the insurance programs financed through those accounts: Provided, That reimbursement shall be made only from the surplus earnings accumulated in such an insurance program during fiscal year [2016] 2017 that are available for dividends in that program after claims have been paid and actuarially determined reserves have been set aside: Provided further, That if the cost of administration of such an insurance program exceeds the amount of surplus earnings accumulated in that program, reimbursement shall be made only to the extent of such surplus earnings: Provided further, That the Secretary shall determine the cost of administration for fiscal year [2016] 2017 which is properly allocable to the provision of each such insurance program and to the provision of any total disability income insurance included in that insurance program.SEC. 209. Amounts deducted from enhanced-use lease proceeds to reimburse an account for expenses incurred by that account during a prior fiscal year for providing enhanced-use lease services, may be obligated during the fiscal year in which the proceeds are received.'(including transfer of funds)
SEC. 210. Funds available in this title or funds for salaries and other administrative expenses shall also be available to reimburse the Office of Resolution Management of the Department of Veterans Affairs and the Office of Employment Discrimination Complaint Adjudication under section 319 of title 38, United States Code, for all services provided at rates which will recover actual costs but not to exceed [$43,700,000] $47,668,000 for the Office of Resolution Management and [$3,400,000] $3,532,000 for the Office of Employment Discrimination Complaint Adjudication: Provided, That payments may be made in advance for services to be furnished based on estimated costs: Provided further, That amounts received shall be credited to the "General Administration" and "Information Technology Systems" accounts for use by the office that provided the service.'[(transfer of funds)]
[SEC. 211. Of the amounts made available to the Department of Veterans Affairs for fiscal year 2016 for the Office of Rural Health under the heading "Medical Services", including any advance appropriation for fiscal year 2016 provided in prior appropriation Acts, up to $20,000,000 may be transferred to and merged with funds appropriated under the heading "Grants for Construction of State Extended Care Facilities". ]SEC. [212]211. No funds of the Department of Veterans Affairs shall be available for hospital care, nursing home care, or medical services provided to any person under chapter 17 of title 38, United States Code, for a non-service-connected disability described in section 1729(a)(2) of such title, unless that person has disclosed to the Secretary of Veterans Affairs, in such form as the Secretary may require, current, accurate third-party reimbursement information for purposes of section 1729 of such title: Provided, That the Secretary may recover, in the same manner as any other debt due the United States, the reasonable charges for such care or services from any person who does not make such disclosure as required: Provided further, That any amounts so recovered for care or services provided in a prior fiscal year may be obligated by the Secretary during the fiscal year in which amounts are received.'(including transfer of funds)
SEC. [213]212. Notwithstanding any other provision of law, proceeds or revenues derived from enhanced-use leasing activities (including disposal) may be deposited into the "Construction, Major Projects" and "Construction, Minor Projects" accounts and be used for construction (including site acquisition and disposition), alterations, and improvements of any medical facility under the jurisdiction or for the use of the Department of Veterans Affairs. Such sums as realized are in addition to the amount provided for in "Construction, Major Projects" and "Construction, Minor Projects".SEC. [214]213. Amounts made available under "Medical Services" are available—(1) for furnishing recreational facilities, supplies, and equipment; and
(2) for funeral expenses, burial expenses, and other expenses incidental to funerals and burials for beneficiaries receiving care in the Department.
'(including transfer of funds)
SEC. [215]214. Such sums as may be deposited to the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, may be transferred to the "Medical Services" and "Medical Community Care" accounts, to remain available until expended for the purposes of [that account] these accounts.SEC. [216]215. The Secretary of Veterans Affairs may enter into agreements with Indian tribes and tribal organizations which are party to the Alaska Native Health Compact with the Indian Health Service, and Indian tribes and tribal organizations serving rural Alaska which have entered into contracts with the Indian Health Service under the Indian Self Determination and Educational Assistance Act, to provide healthcare, including behavioral health and dental care. The Secretary shall require participating veterans and facilities to comply with all appropriate rules and regulations, as established by the Secretary. The term "rural Alaska" shall mean those lands sited within the external boundaries of the Alaska Native regions specified in sections 7(a)(1)-(4) and (7)-(12) of the Alaska Native Claims Settlement Act, as amended (43 U.S.C. 1606), and those lands within the Alaska Native regions specified in sections 7(a)(5) and 7(a)(6) of the Alaska Native Claims Settlement Act, as amended (43 U.S.C. 1606), which are not within the boundaries of the municipality of Anchorage, the Fairbanks North Star Borough, the Kenai Peninsula Borough or the Matanuska Susitna Borough.'(including transfer of funds)
SEC. [217]216. Such sums as may be deposited to the Department of Veterans Affairs Capital Asset Fund pursuant to section 8118 of title 38, United States Code, may be transferred to the "Construction, Major Projects" and "Construction, Minor Projects" accounts, to remain available until expended for the purposes of these accounts.[SEC. 218. None of the funds made available in this title may be used to implement any policy prohibiting the Directors of the Veterans Integrated Services Networks from conducting outreach or marketing to enroll new veterans within their respective Networks.][SEC. 219. Not later than 30 days after the end of each fiscal quarter, the Secretary of Veterans Affairs shall submit to the Committees on Appropriations of both Houses of Congress a report on the financial status of the Department of Veterans Affairs for the preceding quarter: Provided, That, at a minimum, the report shall include the direction contained in the explanatory statement described in section 4 (in the matter preceding division A of this consolidated Act) in the paragraph entitled "Quarterly Report", under the heading "General Administration".]'(including transfer of funds)
SEC. [220]217. Amounts made available under the "Medical Services", "Medical Community Care", "Medical Support and Compliance", "Medical Facilities", "General Operating Expenses, Veterans Benefits Administration", "General Administration", and "National Cemetery Administration" accounts for fiscal year [2016] 2017 may be transferred to or from the "Information Technology Systems" account: Provided, [That such transfers may not result in a more than 10 percent aggregate increase in the total amount made available by this Act for the "Information Technology Systems" account: Provided further,] That, before a transfer may take place, the Secretary of Veterans Affairs shall [request from] submit notice thereof to the Committees on Appropriations of both Houses of Congress [the authority to make the transfer and an approval is issued].[SEC. 221. None of the funds appropriated or otherwise made available by this Act or any other Act for the Department of Veterans Affairs may be used in a manner that is inconsistent with: (1) section 842 of the Transportation, Treasury, Housing and Urban Development, the Judiciary, the District of Columbia, and Independent Agencies Appropriations Act, 2006 (Public Law 109–115; 119 Stat. 2506); or (2) section 8110(a)(5) of title 38, United States Code.]'(including transfer of funds)
SEC. [222]218. Of the amounts appropriated to the Department of Veterans Affairs for fiscal year [2016] 2017 for "Medical Services", "Medical Support and Compliance", "Medical Facilities", "Construction, Minor Projects", and "Information Technology Systems", up to [$267,521,000] $274,731,000, plus reimbursements, may be transferred to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 3571) and may be used for operation of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500): Provided, That additional funds may be transferred from accounts designated in this section to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress: Provided further, That section 223 of Title II of Division [I] J of Public Law [113–235] 114–113 is repealed.'(including transfer of funds)
SEC. [223]219. Of the amounts appropriated to the Department of Veterans Affairs which become available on October 1, [2016] 2017, for "Medical Services", "Medical Support and Compliance", and "Medical Facilities", up to [$265,675,000] $280,802,000, plus reimbursements, may be transferred to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 3571) and may be used for operation of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500): Provided, That additional funds may be transferred from accounts designated in this section to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress.'(including transfer of funds)
SEC. [224]220. Such sums as may be deposited to the Medical Care Collections Fund pursuant to section 1729A of title 38, United States Code, for healthcare provided at facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500) shall also be available: (1) for transfer to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of the National Defense Authorization Act for Fiscal Year 2010 (Public Law 111–84; 123 Stat. 3571); and (2) for operations of the facilities designated as combined Federal medical facilities as described by section 706 of the Duncan Hunter National Defense Authorization Act for Fiscal Year 2009 (Public Law 110–417; 122 Stat. 4500).'(including transfer of funds)
SEC. [225]221. Of the amounts available in this title for "Medical Services", "Medical Support and Compliance", and "Medical Facilities", a minimum of $15,000,000 shall be transferred to the DOD-VA Health Care Sharing Incentive Fund, as authorized by section 8111(d) of title 38, United States Code, to remain available until expended, for any purpose authorized by section 8111 of title 38, United States Code.'[(including rescissions of funds)]
[SEC. 226. (a) Of the funds appropriated in title II of division I of Public Law 113–235, the following amounts which became available on October 1, 2015, are hereby rescinded from the following accounts in the amounts specified:(1) "Department of Veterans Affairs, Medical Services", $1,400,000,000.
(2) "Department of Veterans Affairs, Medical Support and Compliance", $100,000,000.
(3) "Department of Veterans Affairs, Medical Facilities", $250,000,000.
(b) In addition to amounts provided elsewhere in this Act, an additional amount is appropriated to the following accounts in the amounts specified to remain available until September 30, 2017:
(1) "Department of Veterans Affairs, Medical Services", $1,400,000,000.
(2) "Department of Veterans Affairs, Medical Support and Compliance", $100,000,000.
(3) "Department of Veterans Affairs, Medical Facilities", $250,000,000.]
[SEC. 227. The Secretary of Veterans Affairs shall notify the Committees on Appropriations of both Houses of Congress of all bid savings in a major construction project that total at least $5,000,000, or 5 percent of the programmed amount of the project, whichever is less: Provided, That such notification shall occur within 14 days of a contract identifying the programmed amount: Provided further, That the Secretary shall notify the Committees on Appropriations of both Houses of Congress 14 days prior to the obligation of such bid savings and shall describe the anticipated use of such savings.][SEC. 228. None of the funds made available for "Construction, Major Projects" may be used for a project in excess of the scope specified for that project in the original justification data provided to the Congress as part of the request for appropriations unless the Secretary of Veterans Affairs receives approval from the Committees on Appropriations of both Houses of Congress.][SEC. 229. The Secretary of Veterans Affairs shall submit to the Committees on Appropriations of both Houses of Congress a quarterly report that contains the following information from each Veterans Benefits Administration Regional Office: (1) the average time to complete a disability compensation claim; (2) the number of claims pending more than 125 days, disaggregated by initial and supplemental claims; (3) error rates; (4) the number of claims personnel; (5) any corrective action taken within the quarter to address poor performance; (6) training programs undertaken; and (7) the number and results of Quality Review Team audits: Provided, That each quarterly report shall be submitted no later than 30 days after the end of the respective quarter.][SEC. 230. Of the funds provided to the Department of Veterans Affairs for fiscal year 2016 for "Medical Services" and "Medical Support and Compliance", a maximum of $5,000,000 may be obligated from the "Medical Services" account and a maximum of $154,596,000 may be obligated from the "Medical Support and Compliance" account for the VistA Evolution and electronic health record interoperability projects: Provided, That funds in addition to these amounts may be obligated for the VistA Evolution and electronic health record interoperability projects upon written notification by the Secretary of Veterans Affairs to the Committees on Appropriations of both Houses of Congress.][SEC. 231. The Secretary of Veterans Affairs shall provide written notification to the Committees on Appropriations of both Houses of Congress 15 days prior to organizational changes which result in the transfer of 25 or more full-time equivalents from one organizational unit of the Department of Veterans Affairs to another.][SEC. 232. The Secretary of Veterans Affairs shall provide on a quarterly basis to the Committees on Appropriations of both Houses of Congress notification of any single national outreach and awareness marketing campaign in which obligations exceed $2,000,000.][SEC. 233. None of the funds available to the Department of Veterans Affairs, in this or any other Act, may be used to replace the current system by which the Veterans Integrated Service Networks select and contract for diabetes monitoring supplies and equipment.]'(including transfer of funds)
SEC. [234]222. The Secretary of Veterans Affairs, upon determination that such action is necessary to address needs of the Veterans Health Administration, may transfer to the "Medical Services" account any discretionary appropriations made available for fiscal year [2016] 2017 in this title (except appropriations made to the "General Operating Expenses, Veterans Benefits Administration" account) or any discretionary unobligated balances within the Department of Veterans Affairs, including those appropriated for fiscal year [2016] 2017, that were provided in advance by appropriations Acts: Provided, That transfers shall be made only with the approval of the Office of Management and Budget: Provided further, That the transfer authority provided in this section is in addition to any other transfer authority provided by law: Provided further, That no amounts may be transferred from amounts that were designated by Congress as an emergency requirement pursuant to a concurrent resolution on the budget or the Balanced Budget and Emergency Deficit Control Act of 1985: Provided further, That such authority to transfer may not be used unless for higher priority items, based on emergent healthcare requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by Congress: Provided further, That, upon determination that all or part of the funds transferred from an appropriation are not necessary, such amounts may be transferred back to that appropriation and shall be available for the same purposes as originally appropriated: Provided further, That before a transfer may take place, the Secretary of Veterans Affairs shall [request from] submit notice thereof to the Committees on Appropriations of both Houses of Congress [the authority to make the transfer and receive approval of that request].'(including transfer of funds)
SEC. [235]223. Amounts made available for the Department of Veterans Affairs for fiscal year [2016] 2017, under the "Board of Veterans Appeals" and the "General Operating Expenses, Veterans Benefits Administration" accounts may be transferred between such accounts: Provided, That before a transfer may take place, the Secretary of Veterans Affairs shall [request from] submit notice thereof to the Committees on Appropriations of both Houses of Congress [the authority to make the transfer and receive approval from such Committees for such request].'[(rescission of funds)]
[SEC. 236. Of the unobligated balances available within the "DOD-VA Health Care Sharing Incentive Fund", $30,000,000 are hereby rescinded.][SEC. 237. The Secretary of Veterans Affairs may not reprogram funds among major construction projects or programs if such instance of reprogramming will exceed $5,000,000, unless such reprogramming is approved by the Committees on Appropriations of both Houses of Congress.][SEC. 238. Section 2302(a)(2)(A)(viii) of title 5, United States Code, is amended by inserting "or under title 38" after "of this title".][SEC. 239. Section 312 of title 38, United States Code, is amended by adding at the end the following new subsection:
"(c)
"(1) Whenever the Inspector General, in carrying out the duties and responsibilities established under the Inspector General Act of 1978 (5 U.S.C. App.), issues a work product that makes a recommendation or otherwise suggests corrective action, the Inspector General shall—
"(A) submit the work product to—
"(i) the Secretary;
"(ii) the Committee on Veterans' Affairs, the Committee on Homeland Security and Governmental Affairs, and the Committee on Appropriations of the Senate;
"(iii) the Committee on Veterans' Affairs, the Committee on Oversight and Government Reform, and the Committee on Appropriations of the House of Representatives;
"(iv) if the work product was initiated upon request by an individual or entity other than the Inspector General, that individual or entity; and
"(v) any Member of Congress upon request; and
"(B) the Inspector General shall submit all final work products to—
"(i) if the work product was initiated upon request by an individual or entity other than the Inspector General, that individual or entity; and
"(ii) any Member of Congress upon request; and
"(C) not later than 3 days after the work product is submitted in final form to the Secretary, post the work product on the Internet website of the Inspector General.
"(2) Nothing in this subsection shall be construed to authorize the public disclosure of information that is specifically prohibited from disclosure by any other provision of law.".][SEC. 240. None of the funds provided in this Act may be used to pay the salary of any individual who (a) was the Executive Director of the Office of Acquisition, Logistics and Construction, and (b) who retired from Federal service in the midst of an investigation, initiated by the Department of Veterans Affairs, into delays and cost overruns associated with the design and construction of the new medical center in Aurora, Colorado.][SEC. 241. None of the funds appropriated in this or prior appropriations Acts or otherwise made available to the Department of Veterans Affairs may be used to transfer any amounts from the Filipino Veterans Equity Compensation Fund to any other account within the Department of Veterans Affairs.][SEC. 242. None of the amounts appropriated or otherwise made available by title II may be used to carry out the Home Marketing Incentive Program of the Department of Veterans Affairs or to carry out the Appraisal Value Offer Program of the Department with respect to an employee of the Department in a senior executive position (as defined in section 713(g) of title 38, United States Code): Provided, That the Secretary may waive this prohibition with respect to the use of the Home Marketing Incentive Program and Appraisal Value Offer Program to recruit for a position for which recruitment or retention of qualified personnel is likely to be difficult in the absence of the use of these incentives: Provided further, That within 15 days of a determination by the Secretary to waive this prohibition, the Secretary shall submit written notification thereof to the Committees on Appropriations of both Houses of Congress containing the reasons and identifying the position title for which the waiver has been issued.]'[(Including transfer of funds)]
[SEC. 243. There is hereby established in the Treasury of the United States a fund to be known as the "Recurring Expenses Transformational Fund" (the Fund): Provided, That unobligated balances of expired discretionary funds appropriated in this or any succeeding fiscal year from the General Fund of the Treasury to the Department of Veterans Affairs by this or any other Act may be transferred (at the end of the fifth fiscal year after the last fiscal year for which such funds are available for the purposes for which appropriated) into the Fund: Provided further, That amounts deposited in the Fund shall be available until expended, and in addition to such other funds as may be available for such purposes, for facilities infrastructure improvements, including nonrecurring maintenance, at existing hospitals and clinics of the Veterans Health Administration, and information technology systems improvements and sustainment, subject to approval by the Office of Management and Budget: Provided further, That prior to obligation of any amounts in the Fund, the Secretary of Veterans Affairs shall request from the Committees on Appropriations of both Houses of Congress the authority to make such obligation and such Committees issue an approval, or absent a response, a period of 30 days has elapsed.]SEC. 224. Upon determination by the Secretary of Veterans Affairs that such action is necessary for providing health care, benefits and other services, the Secretary may transfer amounts made available to the Department of Veterans Affairs for fiscal year 2017 by this Act between any discretionary appropriations accounts for fiscal year 2017: Provided, That amounts so transferred shall be merged with the account to which transferred: Provided further, That the total amount that the Secretary may transfer under this section may not exceed two percent of the total discretionary appropriations made available to the Department for fiscal year 2017 by this Act: Provided further, that a transfer of funds between the "Medical Services", "Medical Community Care", "Medical Support and Compliance", and "Medical Facilities" accounts shall not be counted toward the two percent limitation in the previous proviso: Provided further, That the transfer authority provided by this section may be exercised only to support activities in an appropriations account that have a higher priority than those undertaken in the appropriations account from which budget authority is transferred, as determined by the Secretary: Provided further, That such transfer authority may not be used to provide budget authority for an activity that the Secretary lacks the authority to carry out: Provided further, That the transfer authority provided in this section is in addition to any other transfer authority provided by law. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)(in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Offsetting receipts from the public: | ||||
036–273330 | Housing Downward Reestimates | 268 | 312 | |
036–275110 | Native American Veteran Housing Loans, Negative Subsidies | 1 | 2 | 2 |
036–143500 | General Fund Proprietary Interest Receipts, not Otherwise Classified | 5 | 10 | 11 |
036–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 24 | 40 | 40 |
036–247300 | Contributions from Military Personnel, Veteran's Educational Assistance Act of 1984 | 145 | 125 | 110 |
036–275510 | Housing Negative Subsidies | 74 | 92 | |
General Fund Offsetting receipts from the public | 443 | 563 | 255 | |
|
||||
Intragovernmental payments: | ||||
036–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 4 | 5 | 5 |
|
|
|
||
General Fund Intragovernmental payments | 4 | 5 | 5 | |
|
(b) Subsection (a) shall not apply to a report if—
(1) the public posting of the report compromises national security; or
(2) the report contains confidential or proprietary information.
(c) The head of the agency posting such report shall do so only after such report has been made available to the requesting Committee or Committees of Congress for no less than 45 days.
SEC. 408. (a) None of the funds made available in this Act may be used to maintain or establish a computer network unless such network blocks the viewing, downloading, and exchanging of pornography.(b) Nothing in subsection (a) shall limit the use of funds necessary for any Federal, State, tribal, or local law enforcement agency or any other entity carrying out criminal investigations, prosecution, or adjudication activities.
SEC. 409. None of the funds made available in this Act may be used by an agency of the executive branch to pay for first-class travel by an employee of the agency in contravention of sections 301–10.122 through 301–10.124 of title 41, Code of Federal Regulations.SEC. 410. None of the funds made available in this Act may be used to execute a contract for goods or services, including construction services, where the contractor has not complied with Executive Order No. 12989.[SEC. 411. None of the funds made available by this Act may be used by the Department of Defense or the Department of Veterans Affairs to lease or purchase new light duty vehicles for any executive fleet, or for an agency's fleet inventory, except in accordance with Presidential Memorandum—Federal Fleet Performance, dated May 24, 2011.][SEC. 412. (a) In General.—None of the funds appropriated or otherwise made available to the Department of Defense in this Act may be used to construct, renovate, or expand any facility in the United States, its territories, or possessions to house any individual detained at United States Naval Station, Guantanamo Bay, Cuba, for the purposes of detention or imprisonment in the custody or under the control of the Department of Defense.(b) The prohibition in subsection (a) shall not apply to any modification of facilities at United States Naval Station, Guantanamo Bay, Cuba.
(c) An individual described in this subsection is any individual who, as of June 24, 2009, is located at United States Naval Station, Guantanamo Bay, Cuba, and who—
(1) is not a citizen of the United States or a member of the Armed Forces of the United States; and
(2) is—
(A) in the custody or under the effective control of the Department of Defense; or
(B) otherwise under detention at United States Naval Station, Guantanamo Bay, Cuba.]
(Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)