For necessary expenses, not otherwise provided for, of the Small Business Administration, including hire of passenger motor vehicles as authorized by sections 1343 and 1344 of title 31, United States Code, and not to exceed $3,500 for official reception and representation expenses, [$268,000,000, of which not less than $12,000,000 shall be available for examinations, reviews, and other lender oversight activities] $275,033,000: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That the Small Business Administration may accept gifts in an amount not to exceed $4,000,000 and may co-sponsor activities, each in accordance with section 132(a) of division K of Public Law 108–447, during fiscal year [2016] 2017: Provided further, That $6,100,000 shall be available for the Loan Modernization and Accounting System, to be available until September 30, [2017: Provided further, That $3,000,000 shall be for the Federal and State Technology Partnership Program under section 34 of the Small Business Act (15 U.S.C. 657d)] 2018. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–0100–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Executive direction | 71 | 76 | 77 |
0002 | Capital Access | 76 | 82 | 82 |
0003 | Gov. Contracting/ Bus. Development | 26 | 28 | 28 |
0004 | Entrepreneurial Development | 10 | 9 | 12 |
0005 | Chief Operating Office | 25 | 26 | 27 |
0006 | Office of Chief Information Officer | 50 | 37 | 37 |
0007 | Regional & district offices | 96 | 105 | 106 |
0008 | Agency wide costs | 49 | 61 | 64 |
0009 | Non credit programs | 2 | 3 | 2 |
0012 | Disaster | 182 | 177 | 176 |
0013 | Investment & Innovation | 16 | 16 | 16 |
0014 | International Trade | 6 | 7 | 6 |
|
|
|
||
0900 | Total new obligations | 609 | 627 | 633 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 236 | 248 | 247 |
1021 | Recoveries of prior year unpaid obligations | 9 | ||
|
|
|
||
1050 | Unobligated balance (total) | 245 | 248 | 247 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 257 | 268 | 275 |
1120 | Appropriations transferred to other accts [073–0400] | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 256 | 268 | 275 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 186 | 186 | 186 |
1700 | Collected | 171 | 172 | 172 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 357 | 358 | 358 |
1900 | Budget authority (total) | 613 | 626 | 633 |
1930 | Total budgetary resources available | 858 | 874 | 880 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 248 | 247 | 247 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 202 | 175 | 175 |
3010 | Obligations incurred, unexpired accounts | 609 | 627 | 633 |
3011 | Obligations incurred, expired accounts | 6 | ||
3020 | Outlays (gross) | –617 | –627 | –628 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –9 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –16 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 175 | 175 | 180 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 202 | 175 | 175 |
3200 | Obligated balance, end of year | 175 | 175 | 180 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 613 | 626 | 633 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 496 | 415 | 419 |
4011 | Outlays from discretionary balances | 121 | 212 | 209 |
|
|
|
||
4020 | Outlays, gross (total) | 617 | 627 | 628 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –340 | –339 | –339 |
4033 | Non-Federal sources | –19 | –19 | –19 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –359 | –358 | –358 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 256 | 268 | 275 |
4080 | Outlays, net (discretionary) | 258 | 269 | 270 |
4180 | Budget authority, net (total) | 256 | 268 | 275 |
4190 | Outlays, net (total) | 258 | 269 | 270 |
|
This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are transferred to and merged with this account. The 2017 Budget provides $6.1 million in funding for the continued modernization of the loan management accounting systems, which will improve oversight of SBA's more than $100 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development. The Budget also supports an SBA Digital Services team to assist with modernization of SBA's technology systems that support small businesses, including those supporting the Government Contracting programs.
Object Classification (in millions of dollars)
|
||||
Identification code 073–0100–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 191 | 212 | 215 |
11.3 | Other than full-time permanent | 4 | 6 | 6 |
11.5 | Other personnel compensation | 3 | 3 | |
|
|
|
||
11.9 | Total personnel compensation | 195 | 221 | 224 |
12.1 | Civilian personnel benefits | 61 | 68 | 69 |
21.0 | Travel and transportation of persons | 4 | 5 | 5 |
23.1 | Rental payments to GSA | 35 | 45 | 47 |
23.3 | Communications, utilities, and miscellaneous charges | 8 | 8 | 8 |
24.0 | Printing and reproduction | 1 | 1 | |
25.2 | Other services from non-Federal sources | 117 | 96 | 97 |
25.3 | Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) | 182 | 177 | 176 |
26.0 | Supplies and materials | 3 | 2 | 2 |
31.0 | Equipment | 2 | 1 | 2 |
41.0 | Grants, subsidies, and contributions | 2 | 3 | 2 |
|
|
|
||
99.0 | Direct obligations | 609 | 627 | 633 |
|
|
|
||
99.9 | Total new obligations | 609 | 627 | 633 |
|
Employment Summary
|
||||
Identification code 073–0100–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,935 | 3,125 | 3,125 |
|
For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, $19,900,000. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–0200–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Audit | 8 | 8 | 8 |
0002 | Investigations | 9 | 11 | 11 |
0003 | Management and Administration | 1 | 1 | 1 |
0004 | General Office | 2 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 20 | 22 | 22 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | 7 | 6 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 19 | 20 | 20 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | 1 |
1900 | Budget authority (total) | 20 | 21 | 21 |
1930 | Total budgetary resources available | 27 | 28 | 27 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 7 | 6 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 3 | 4 |
3010 | Obligations incurred, unexpired accounts | 20 | 22 | 22 |
3020 | Outlays (gross) | –19 | –21 | –21 |
|
|
|
||
3050 | Unpaid obligations, end of year | 3 | 4 | 5 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 3 | 4 |
3200 | Obligated balance, end of year | 3 | 4 | 5 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 20 | 21 | 21 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 17 | 19 | 19 |
4011 | Outlays from discretionary balances | 2 | 2 | 2 |
|
|
|
||
4020 | Outlays, gross (total) | 19 | 21 | 21 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | 19 | 20 | 20 |
4190 | Outlays, net (total) | 18 | 20 | 20 |
|
The 2017 Budget proposes $19.9 million in new budget authority and $1 million transferred from the Disaster Loans Program account for a total of $20.9 million for the Office of Inspector General (OIG). This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse.
Object Classification (in millions of dollars)
|
||||
Identification code 073–0200–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 11 | 12 | 12 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 12 | 13 | 13 |
12.1 | Civilian personnel benefits | 4 | 5 | 5 |
25.2 | Other services | 4 | 4 | 4 |
|
|
|
||
99.0 | Direct obligations | 20 | 22 | 22 |
|
|
|
||
99.9 | Total new obligations | 20 | 22 | 22 |
|
Employment Summary
|
||||
Identification code 073–0200–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 103 | 110 | 110 |
|
For necessary expenses of the Office of Advocacy in carrying out the provisions of title II of Public Law 94–305 (15 U.S.C. 634a et seq.) and the Regulatory Flexibility Act of 1980 (5 U.S.C. 601 et seq.), [$9,120,000] $9,320,000, to remain available until expended. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–0300–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Office of Advocacy (Direct) | 9 | 9 | 9 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 9 | 9 | 9 |
1930 | Total budgetary resources available | 10 | 10 | 10 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 2 |
3010 | Obligations incurred, unexpired accounts | 9 | 9 | 9 |
3020 | Outlays (gross) | –9 | –8 | –8 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 2 | 3 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 2 |
3200 | Obligated balance, end of year | 1 | 2 | 3 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 9 | 9 | 9 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8 | 8 | 8 |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 9 | 8 | 8 |
4180 | Budget authority, net (total) | 9 | 9 | 9 |
4190 | Outlays, net (total) | 9 | 8 | 8 |
|
The 2017 Budget proposes $9.320 million in new budget authority. This appropriation provides funds for operations of the Office of Advocacy to carry out its statutory duties, including those under the Regulatory Flexibility Act. Pursuant to the funding authorization in Section 1602 (c) of the Small Business Jobs Act, SBA is requesting that the funds remain available until expended. The Office of Advocacy's advice and small business research help the Federal Government take into account the concerns of small businesses when it develops policies and regulations. The Office's regional advocates support regulatory flexibility at the State level, work with the regional Regulatory Fairness Boards established by the Small Business Regulatory Enforcement Fairness Act, and promote the use of Advocacy research and data products in the curricula of universities and other schools in their respective regions.
Object Classification (in millions of dollars)
|
||||
Identification code 073–0300–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 6 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
25.2 | Other services from non-Federal sources | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 9 | 9 | 9 |
|
Employment Summary
|
||||
Identification code 073–0300–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 46 | 46 | 46 |
|
For necessary expenses of programs supporting entrepreneurial and small business development, [$231,100,000] $230,600,000, to remain available until September 30, [2017] 2018: Provided, That [$117,000,000] $115,000,000 shall be available to fund grants for performance in fiscal year [2016] 2017 or fiscal year [2017] 2018 as authorized by section 21 of the Small Business Act: Provided further, That [$25,000,000] $31,000,000 shall be for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: Provided further, That [$18,000,000]$15,000,000 [shall be] is available for [grants to States to carry out export programs that assist small business concerns authorized under section 1207 of Public Law 111–240] the State Trade and Export Promotion Grant Program, unless the State Trade Expansion Program is enacted, in which event such amount shall be available for the State Trade Expansion Program. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–0400–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Non-Credit Programs | 217 | 239 | 231 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 8 | |
1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 6 | 8 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 220 | 231 | 231 |
1121 | Appropriations transferred from other acct [073–0100] | 1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 221 | 231 | 231 |
1930 | Total budgetary resources available | 227 | 239 | 231 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
1941 | Unexpired unobligated balance, end of year | 8 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 137 | 184 | 233 |
3010 | Obligations incurred, unexpired accounts | 217 | 239 | 231 |
3020 | Outlays (gross) | –167 | –190 | –184 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 184 | 233 | 280 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 137 | 184 | 233 |
3200 | Obligated balance, end of year | 184 | 233 | 280 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 221 | 231 | 231 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 55 | 81 | 81 |
4011 | Outlays from discretionary balances | 112 | 109 | 103 |
|
|
|
||
4020 | Outlays, gross (total) | 167 | 190 | 184 |
4180 | Budget authority, net (total) | 221 | 231 | 231 |
4190 | Outlays, net (total) | 167 | 190 | 184 |
|
For 2017, this account supports SBA's core counseling, training and technical assistance programs, including Small Business Development Centers, SCORE, Women's Business Centers, Veterans' Business Outreach Centers, and Microloan technical assistance, as well as various entrepreneurial development initiatives. Some of the initiatives include Entrepreneurial Education, a program designed to train and develop small business owners who are poised for growth; the State Trade and Export Promotion (STEP) program, which helps small businesses tap global markets and expand exports; and Veterans Outreach programs like the Boots to Business program, which provides entrepreneurship training to America's veterans transitioning to civilian life. The Budget also supports other place-based initiatives, such as the Regional Innovation Clusters, Growth Accelerator and Hubzone initiatives, as well as other outreach and contracting activities.
Object Classification (in millions of dollars)
|
||||
Identification code 073–0400–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 2 | 2 | 2 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 21 | 21 | 21 |
41.0 | Grants, subsidies, and contributions | 193 | 215 | 207 |
|
|
|
||
99.9 | Total new obligations | 217 | 239 | 231 |
|
Employment Summary
|
||||
Identification code 073–0400–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 22 | 31 | 31 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4156–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable obligations | 14 | 17 | 17 |
|
|
|
||
0900 | Total new obligations (object class 42.0) | 14 | 17 | 17 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 81 | 85 | 85 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 18 | 17 | 17 |
1930 | Total budgetary resources available | 99 | 102 | 102 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 85 | 85 | 85 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 14 | 17 | 17 |
3020 | Outlays (gross) | –14 | –17 | –17 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 18 | 17 | 17 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 14 | 17 | 17 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –18 | –17 | –17 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –4 | ||
|
SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. It is estimated that there are sufficient funds in reserve to cover the cost of claim defaults in 2017. Therefore, no new appropriated funds are requested in the Budget.
For the cost of direct loans, [$3,338,172] $4,338,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year [2016] 2017 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed $7,500,000,000: Provided further, That during fiscal year [2016] 2017 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed [$26,500,000,000] $27,000,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That during fiscal year [2016] 2017 commitments for loans authorized under subparagraph (C) of section 502(7) of The Small Business Investment Act of 1958 (15 U.S.C. 696(7)) shall not exceed $7,500,000,000: Provided further, That during fiscal year [2016] 2017 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958 shall not exceed $4,000,000,000: Provided further, That during fiscal year [2016] 2017, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000. In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$152,725,828] $152,726,000, which may be transferred to and merged with the appropriations for Salaries and Expenses. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–1154–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0701 | Direct loan subsidy | 3 | 3 | 4 |
0702 | Loan guarantee subsidy | 26 | ||
0705 | Reestimates of direct loan subsidy | 6 | ||
0706 | Interest on reestimates of direct loan subsidy | 2 | 2 | |
0707 | Reestimates of loan guarantee subsidy | 173 | 205 | |
0708 | Interest on reestimates of loan guarantee subsidy | 49 | 50 | |
0709 | Administrative expenses | 148 | 153 | 153 |
|
|
|
||
0900 | Total new obligations | 401 | 419 | 157 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 79 | 107 | 112 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 79 | 107 | |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –1 | ||
1021 | Recoveries of prior year unpaid obligations | 11 | 5 | 5 |
|
|
|
||
1050 | Unobligated balance (total) | 89 | 112 | 117 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 195 | 156 | 157 |
1131 | Unobligated balance of appropriations permanently reduced | –55 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 195 | 156 | 102 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 224 | 263 | |
1900 | Budget authority (total) | 419 | 419 | 102 |
1930 | Total budgetary resources available | 508 | 531 | 219 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 107 | 112 | 62 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 128 | 82 | 18 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 1 | ||
3010 | Obligations incurred, unexpired accounts | 401 | 419 | 157 |
3020 | Outlays (gross) | –431 | –478 | –162 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –11 | –5 | –5 |
3041 | Recoveries of prior year unpaid obligations, expired | –6 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 82 | 18 | 8 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 129 | 82 | 18 |
3200 | Obligated balance, end of year | 82 | 18 | 8 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 195 | 156 | 102 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 155 | 153 | 99 |
4011 | Outlays from discretionary balances | 52 | 62 | 63 |
|
|
|
||
4020 | Outlays, gross (total) | 207 | 215 | 162 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –1 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 195 | 156 | 102 |
4080 | Outlays, net (discretionary) | 206 | 215 | 162 |
Mandatory: | ||||
4090 | Budget authority, gross | 224 | 263 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 224 | 263 | |
4180 | Budget authority, net (total) | 419 | 419 | 102 |
4190 | Outlays, net (total) | 430 | 478 | 162 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 419 | 419 | 102 | |
Outlays | 430 | 478 | 162 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 1,250 | |||
Total: | ||||
Budget Authority | 419 | 419 | 1,352 | |
Outlays | 430 | 478 | 162 | |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 073–1154–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | 7(m) Direct Microloans | 34 | 35 | 44 |
|
|
|
||
115999 | Total direct loan levels | 34 | 35 | 44 |
Direct loan subsidy (in percent): | ||||
132001 | 7(m) Direct Microloans | 10.12 | 8.87 | 9.08 |
|
|
|
||
132999 | Weighted average subsidy rate | 10.12 | 8.87 | 9.08 |
Direct loan subsidy budget authority: | ||||
133001 | 7(m) Direct Microloans | 3 | 3 | 4 |
|
|
|
||
133999 | Total subsidy budget authority | 3 | 3 | 4 |
Direct loan subsidy outlays: | ||||
134001 | 7(m) Direct Microloans | 4 | 3 | 3 |
|
|
|
||
134999 | Total subsidy outlays | 4 | 3 | 3 |
Direct loan reestimates: | ||||
135001 | 7(m) Direct Microloans | –8 | 3 | |
135007 | SBIC Direct Preferred Stock and Fee Loans | –2 | ||
135010 | 7(m) Direct Microloans — ARRA | –1 | 2 | |
135011 | Intermediary Lending Program | –2 | –1 | |
|
|
|
||
135999 | Total direct loan reestimates | –13 | 4 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215002 | 7(a) General Business Loan Guarantees | 21,860 | 26,500 | 27,000 |
215004 | Section 504 Certified Development Companies Debentures | 4,306 | 7,500 | 7,500 |
215006 | SBIC Debentures | 2,553 | 4,000 | 4,000 |
215010 | Secondary Market Guarantee | 6,237 | 12,000 | 12,000 |
215027 | 504 Commercial Real Estate (CRE) Refinance Program | 7,500 | 7,500 | |
|
|
|
||
215999 | Total loan guarantee levels | 34,956 | 57,500 | 58,000 |
Guaranteed loan subsidy (in percent): | ||||
232002 | 7(a) General Business Loan Guarantees | 0.00 | 0.00 | 0.00 |
232004 | Section 504 Certified Development Companies Debentures | 0.60 | 0.00 | 0.00 |
232006 | SBIC Debentures | 0.00 | 0.00 | 0.00 |
232010 | Secondary Market Guarantee | 0.00 | 0.00 | 0.00 |
232027 | 504 Commercial Real Estate (CRE) Refinance Program | 0.00 | 0.00 | 0.00 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.07 | 0.00 | 0.00 |
Guaranteed loan subsidy budget authority: | ||||
233004 | Section 504 Certified Development Companies Debentures | 26 | ||
|
|
|
||
233999 | Total subsidy budget authority | 26 | ||
Guaranteed loan subsidy outlays: | ||||
234002 | 7(a) General Business Loan Guarantees | 7 | ||
234004 | Section 504 Certified Development Companies Debentures | 48 | 59 | 6 |
|
|
|
||
234999 | Total subsidy outlays | 55 | 59 | 6 |
Guaranteed loan reestimates: | ||||
235002 | 7(a) General Business Loan Guarantees | –467 | –165 | |
235003 | 7(a) General Business Loan Guarantees—STAR | 1 | ||
235004 | Section 504 Certified Development Companies Debentures | –716 | –722 | |
235006 | SBIC Debentures | –52 | –155 | |
235007 | SBIC Participating Securities | –97 | –77 | |
235008 | SBIC New Market Venture Capital | 7 | 8 | |
235009 | 7(a) General Business—Delta | –1 | ||
235010 | Secondary Market Guarantee | 94 | –17 | |
235015 | Secondary Market 504 First Mortgage Guarantees-ARRA | 2 | –7 | |
235016 | ARC Loan Guarantees—ARRA | –15 | –9 | |
235017 | 7(a) General Business Loan Guarantees—ARRA | 5 | 34 | |
235018 | Section 504 Certified Development Companies—ARRA | –94 | –60 | |
235020 | 7(a) Dealer Floor Plan | –1 | ||
235021 | 7(a) Dealer Floor Plan—ARRA | –1 | ||
235026 | Section 504 Certified Development Companies Debentures—ARRA Ext | –83 | –54 | |
235027 | 504 Commercial Real Estate (CRE) Refinance Program | –101 | –62 | |
235028 | 7(a) Business Loan Guarantees—ARRA Extension | –76 | 18 | |
|
|
|
||
235999 | Total guaranteed loan reestimates | –1,595 | –1,268 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 148 | 153 | 153 |
3590 | Outlays from new authority | 148 | 153 | 153 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
For 2017, the Budget proposes $157.1 million in new budget authority for the Business Loans Program account. This includes $152.7 million in administrative expenses funding and $4.3 million in credit subsidy for the direct Microloan Program. This subsidy supports a $44.4 million program level for direct Microloans. The majority of SBA's loan guarantee programs, such as the 7(a), 504, 504 Debt Refinancing and SBIC programs, will operate with no subsidy requirements in 2017. The Budget also proposes a $55 million cancellation of prior year unobligated balances appropriated for business loan subsidy for the 504 CDC program that is now zero subsidy.
The Budget supports a program level of $27.0 billion in Section 7(a) loan guarantees that provide general business credit assistance. To address unanticipated spikes in lending, Section 521 of the SBA general provisions proposes administrative flexibility to increase the 7(a) program level by 15 percent if the program demand were to exhaust the appropriated limit, with notification to the Appropriations and Small Business committees. The 2017 Budget continues to waive upfront fees on all 7(a) loans of $150,000 or less to spur lending in this market. The Budget also continues to waive upfront fees on SBA Express loans to veterans between $150,000 and $350,000 and a 50 percent waiver of upfront fees on all non-SBA Express loans to veterans between $150,000 and $500,000. In addition, the Secondary Market Guarantee (SMG) Program allows SBA's fiscal agent to the guaranteed portion of 7(a) loans and sells the securities to investors. This mechanism provides liquidity to lenders participating in the 7(a) loan program. For 2017, the Budget proposes a program level of $12 billion in such securities.
The guaranteed loan program authorized by Section 503 of the Small Business Investment Act of 1958 is for long-term, fixed-rate financing; the requested guaranteed loan program level is $7.5 billion in 2017. The guaranteed loan program authorized by Section 502 of the Small Business Investment Act of 1958 is for refinancing existing commercial mortgage and equipment debt. The requested program level for those guaranteed loans is $7.5 billion in 2017. The Small Business Investment Company (SBIC) program provides credit to support venture capital investments at a program level of $4 billion.
Scale-Up Manufacturing Investment Company (SUMIC) Legislative Proposal.—The Budget proposes authorization of $1.25 billion in mandatory subsidy budget authority for the SUMIC lending program, which would support innovative manufacturing technologies by financing their scale-up from prototypes to commercial-scale facilities in the United States. The SUMIC is designed to generate $10 billion in investment activity over five years, using $5 billion in Federal funds and a matching amount of private funds, to bridge the financing gap for small advanced manufacturing startups. A placeholder subsidy rate of 25% has been assumed for purposes of this request, but actual subsidy costs associated with each application for a Federal contribution to a fund would be determined on a fund-by-fund basis using actual fund financial information. There are no subsidy outlays assumed in 2017. If authorized, outlays are anticipated to begin in 2018 and continue through 2021.
Object Classification (in millions of dollars)
|
||||
Identification code 073–1154–0–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 148 | 153 | 153 |
41.0 | Grants, subsidies, and contributions | 253 | 266 | 4 |
|
|
|
||
99.9 | Total new obligations | 401 | 419 | 157 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–1154–4–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0702 | Loan guarantee subsidy | 1,250 | ||
|
|
|
||
0900 | Total new obligations (object class 41.0) | 1,250 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 1,250 | ||
1930 | Total budgetary resources available | 1,250 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1,250 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,250 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 1,250 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1,250 | ||
4180 | Budget authority, net (total) | 1,250 | ||
4190 | Outlays, net (total) | |||
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 073–1154–4–1–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215031 | Scale-Up Manufacturing Investment Company (legislative proposal) | 5,000 | ||
|
|
|
||
215999 | Total loan guarantee levels | 5,000 | ||
Guaranteed loan subsidy (in percent): | ||||
232031 | Scale-Up Manufacturing Investment Company (legislative proposal) | 0.00 | 0.00 | 25.00 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.00 | 0.00 | 0.00 |
Guaranteed loan subsidy budget authority: | ||||
233031 | Scale-Up Manufacturing Investment Company (legislative proposal) | 1,250 | ||
|
|
|
||
233999 | Total subsidy budget authority | 1,250 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4148–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 34 | 35 | 44 |
0713 | Payment of interest to Treasury | 6 | 5 | 5 |
0742 | Downward reestimate paid to receipt account | 12 | 2 | |
0743 | Interest on downward reestimates | 3 | ||
|
|
|
||
0900 | Total new obligations | 55 | 42 | 49 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 23 | 18 | 10 |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –3 | ||
1021 | Recoveries of prior year unpaid obligations | 7 | 2 | 2 |
1023 | Unobligated balances applied to repay debt | –1 | –2 | –2 |
|
|
|
||
1050 | Unobligated balance (total) | 26 | 18 | 10 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 47 | 34 | 40 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 35 | 41 | 34 |
1801 | Change in uncollected payments, Federal sources | –2 | ||
1825 | Spending authority from offsetting collections applied to repay debt | –33 | –41 | –34 |
1900 | Budget authority (total) | 47 | 34 | 40 |
1930 | Total budgetary resources available | 73 | 52 | 50 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 18 | 10 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 41 | 45 | 48 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 3 | ||
3010 | Obligations incurred, unexpired accounts | 55 | 42 | 49 |
3020 | Outlays (gross) | –47 | –37 | –40 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –7 | –2 | –2 |
|
|
|
||
3050 | Unpaid obligations, end of year | 45 | 48 | 55 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –7 | –5 | –5 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 37 | 40 | 43 |
3200 | Obligated balance, end of year | 40 | 43 | 50 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 47 | 34 | 40 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 47 | 37 | 40 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources: Payments from program account | –6 | –3 | –3 |
4120 | Upward reestimate | –6 | ||
4120 | Interest on reestimate | –2 | ||
4122 | Interest on uninvested funds | –2 | –2 | –2 |
4123 | Repayments of principal, net | –27 | –26 | –27 |
4123 | Other income | –2 | –2 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –35 | –41 | –34 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 2 | ||
|
|
|
||
4160 | Budget authority, net (mandatory) | 14 | –7 | 6 |
4170 | Outlays, net (mandatory) | 12 | –4 | 6 |
4180 | Budget authority, net (total) | 14 | –7 | 6 |
4190 | Outlays, net (total) | 12 | –4 | 6 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 073–4148–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 34 | 35 | 44 |
|
|
|
||
1150 | Total direct loan obligations | 34 | 35 | 44 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 167 | 168 | 171 |
1231 | Disbursements: Direct loan disbursements | 26 | 30 | 35 |
1251 | Repayments: Repayments and prepayments | –25 | –27 | –28 |
|
|
|
||
1290 | Outstanding, end of year | 168 | 171 | 178 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 073–4148–0–3–376 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 47 | 53 |
Investments in US securities: | |||
1106 | Receivables, net | 1 | 6 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 167 | 168 |
1405 | Allowance for subsidy cost (-) | –10 | –11 |
|
|
||
1499 | Net present value of assets related to direct loans | 157 | 157 |
|
|
||
1999 | Total assets | 205 | 216 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 204 | 213 |
2104 | Resources payable to Treasury (Downward Reestimate) | 3 | |
2201 | Non-Federal liabilities: Accounts payable | 1 | |
|
|
||
2999 | Total liabilities | 205 | 216 |
|
|
||
4999 | Total liabilities and net position | 205 | 216 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4149–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Other Expenses | 51 | 75 | 75 |
Credit program obligations: | ||||
0711 | Default claim payments on principal | 1,122 | 1,550 | 1,631 |
0712 | Default claim payments on interest | 98 | 135 | 142 |
0713 | Payment of interest to Treasury | 60 | 80 | 80 |
0742 | Downward reestimate paid to receipt account | 1,580 | 1,273 | |
0743 | Interest on downward reestimates | 238 | 252 | |
|
|
|
||
0791 | Direct program activities, subtotal | 3,098 | 3,290 | 1,853 |
|
|
|
||
0900 | Total new obligations | 3,149 | 3,365 | 1,928 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3,843 | 3,402 | 1,975 |
|
|
|
||
1050 | Unobligated balance (total) | 3,843 | 3,402 | 1,975 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 197 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 2,684 | 1,938 | 1,843 |
1801 | Change in uncollected payments, Federal sources | –45 | ||
1825 | Spending authority from offsetting collections applied to repay debt | –128 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 2,511 | 1,938 | 1,843 |
1900 | Budget authority (total) | 2,708 | 1,938 | 1,843 |
1930 | Total budgetary resources available | 6,551 | 5,340 | 3,818 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3,402 | 1,975 | 1,890 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 46 | 39 | 114 |
3010 | Obligations incurred, unexpired accounts | 3,149 | 3,365 | 1,928 |
3020 | Outlays (gross) | –3,156 | –3,290 | –1,853 |
|
|
|
||
3050 | Unpaid obligations, end of year | 39 | 114 | 189 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –120 | –75 | –75 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 45 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –75 | –75 | –75 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | –74 | –36 | 39 |
3200 | Obligated balance, end of year | –36 | 39 | 114 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2,708 | 1,938 | 1,843 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 3,156 | 3,290 | 1,853 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –277 | –59 | –6 |
4120 | Upward reestimate | –205 | ||
4120 | Interest on reestimate | –50 | ||
4122 | Interest on uninvested funds | –70 | –70 | –70 |
4123 | Fees | –1,232 | –1,230 | –1,418 |
4123 | Principal | –957 | –324 | –349 |
4123 | Interest | –84 | ||
4123 | Sale of Foreclosed Property | –27 | ||
4123 | Other | –37 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –2,684 | –1,938 | –1,843 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 45 | ||
|
|
|
||
4160 | Budget authority, net (mandatory) | 69 | ||
4170 | Outlays, net (mandatory) | 472 | 1,352 | 10 |
4180 | Budget authority, net (total) | 69 | ||
4190 | Outlays, net (total) | 472 | 1,352 | 10 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 073–4149–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Guaranteed loan commitments from current-year authority | 47,000 | 57,500 | 58,000 |
2121 | Limitation available from carry-forward | |||
2142 | Uncommitted loan guarantee limitation | –12,044 | ||
|
|
|
||
2150 | Total guaranteed loan commitments | 34,956 | 57,500 | 58,000 |
2199 | Guaranteed amount of guaranteed loan commitments | 29,087 | 50,427 | 50,794 |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 99,005 | 105,658 | 117,954 |
2231 | Disbursements of new guaranteed loans | 24,934 | 31,886 | 40,193 |
2251 | Repayments and prepayments | –16,778 | –17,905 | –19,989 |
Adjustments: | ||||
2261 | Terminations for default that result in loans receivable | –1,358 | –1,514 | –1,593 |
2263 | Terminations for default that result in claim payments | –138 | –171 | –180 |
2264 | Other adjustments, net | –7 | ||
|
|
|
||
2290 | Outstanding, end of year | 105,658 | 117,954 | 136,385 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 88,335 | 98,614 | 114,024 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 7,343 | 5,793 | 5,113 |
2331 | Disbursements for guaranteed loan claims | 1,131 | 1,409 | 1,482 |
2351 | Repayments of loans receivable | –831 | –430 | –479 |
2361 | Write-offs of loans receivable | –1,952 | –1,659 | –1,519 |
2364 | Other adjustments, net | 102 | ||
|
|
|
||
2390 | Outstanding, end of year | 5,793 | 5,113 | 4,597 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 073–4149–0–3–376 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 3,735 | 3,254 |
Investments in US securities: | |||
1106 | Receivables, net | 164 | 248 |
1206 | Non-Federal assets: Receivables, net | 81 | 96 |
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
1501 | Defaulted guaranteed loans receivable, gross | 7,343 | 5,793 |
1504 | Foreclosed property | 35 | 23 |
1505 | Allowance for subsidy cost (-) | –6,164 | –4,745 |
|
|
||
1599 | Net present value of assets related to defaulted guaranteed loans | 1,214 | 1,071 |
|
|
||
1999 | Total assets | 5,194 | 4,669 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 1,511 | 1,501 |
2105 | Other | 1,598 | 1,475 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 41 | 32 |
2204 | Liabilities for loan guarantees | 2,044 | 1,661 |
|
|
||
2999 | Total liabilities | 5,194 | 4,669 |
|
|
||
4999 | Total liabilities and net position | 5,194 | 4,669 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 073–4149–4–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Guaranteed loan commitments from current-year authority | 5,000 | ||
2121 | Limitation available from carry-forward | |||
|
|
|
||
2150 | Total guaranteed loan commitments | 5,000 | ||
2199 | Guaranteed amount of guaranteed loan commitments | 5,000 | ||
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | |||
2231 | Disbursements of new guaranteed loans | |||
2251 | Repayments and prepayments | |||
|
|
|
||
2290 | Outstanding, end of year | |||
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | |||
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | |||
2331 | Disbursements for guaranteed loan claims | |||
|
|
|
||
2390 | Outstanding, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4154–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Guaranteed loan default claims | 3 | 3 | |
0006 | Interest to UST | 1 | 1 | 1 |
0007 | Other Expenses | 1 | 1 | |
|
|
|
||
0600 | Direct program activities, subtotal | 1 | 5 | 5 |
|
|
|
||
0900 | Total new obligations | 1 | 5 | 5 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 1 | 2 | 2 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 8 | 3 | 3 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –8 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 3 | 3 | |
1900 | Budget authority (total) | 1 | 5 | 5 |
1930 | Total budgetary resources available | 1 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 1 |
3010 | Obligations incurred, unexpired accounts | 1 | 5 | 5 |
3020 | Outlays (gross) | –1 | –5 | –5 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 1 |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 5 | 5 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 5 | 5 | |
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 5 | 5 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –8 | –3 | –3 |
4180 | Budget authority, net (total) | –7 | 2 | 2 |
4190 | Outlays, net (total) | –7 | 2 | 2 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 073–4154–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 8 | 8 | 5 |
1251 | Repayments: Repayments and prepayments | –1 | –1 | |
1263 | Write-offs for default: Write-offs for default | –2 | –2 | |
|
|
|
||
1290 | Outstanding, end of year | 8 | 5 | 2 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 073–4154–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 8 | 4 | 3 |
2251 | Repayments and prepayments | –4 | –1 | –1 |
|
|
|
||
2290 | Outstanding, end of year | 4 | 3 | 2 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 3 | 3 | 2 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 9 | 12 | 11 |
2331 | Disbursements for guaranteed loan claims | 3 | 3 | |
2351 | Repayments of loans receivable | –1 | –3 | –3 |
2361 | Write-offs of loans receivable | –2 | –1 | –1 |
2364 | Other adjustments, net | 6 | ||
|
|
|
||
2390 | Outstanding, end of year | 12 | 11 | 10 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 073–4154–0–3–376 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 1 | 1 |
1206 | Non-Federal assets: Receivables, net | 6 | |
1601 | Direct loans, gross | 8 | 8 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –8 | –4 |
|
|
||
1699 | Value of assets related to direct loans | 4 | |
1701 | Defaulted guaranteed loans, gross | 9 | 12 |
1703 | Allowance for estimated uncollectible loans and interest (-) | –9 | –6 |
|
|
||
1799 | Value of assets related to loan guarantees | 6 | |
1801 | Other Federal assets: Cash and other monetary assets | 1 | 1 |
|
|
||
1999 | Total assets | 8 | 12 |
LIABILITIES: | |||
Federal liabilities: | |||
2102 | Interest payable | 1 | 1 |
2104 | Resources payable to Treasury | 7 | 11 |
2201 | Non-Federal liabilities: Accounts payable | ||
|
|
||
2999 | Total liabilities | 8 | 12 |
|
|
||
4999 | Total liabilities and net position | 8 | 12 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 073–4154–0–3–376 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
33.0 | Investments and loans | 4 | 4 | |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 1 | 5 | 5 |
|
For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, [$186,858,000] $185,977,000, to be available until expended, of which $1,000,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be transferred to and merged with the appropriations for the Office of Inspector General; of which [$176,858,000] $175,977,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses; and of which $9,000,000 is for indirect administrative expenses for the direct loan program, which may be transferred to and merged with the appropriations for Salaries and Expenses: Provided, That, of the funds provided herein, $158,829,000 shall be for major disasters declared pursuant to the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5122(2)); $151,179,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program; and $7,650,000 is for indirect administrative expenses for the direct loan program: Provided further, That the amount for major disasters under this heading is designated by Congress as being for disaster relief pursuant to section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985 (Public Law 99–177), as amended. (Financial Services and General Government Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 073–1152–0–1–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0701 | Direct loan subsidy | 36 | 133 | 159 |
0705 | Reestimates of direct loan subsidy | 20 | 9 | |
0706 | Interest on reestimates of direct loan subsidy | 15 | ||
0709 | Administrative expenses | 187 | 187 | 186 |
|
|
|
||
0900 | Total new obligations | 258 | 329 | 345 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 738 | 705 | 588 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 738 | 705 | |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –3 | ||
1021 | Recoveries of prior year unpaid obligations | 6 | 15 | 15 |
|
|
|
||
1050 | Unobligated balance (total) | 741 | 720 | 603 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 187 | 187 | 27 |
1100 | Appropriation-Discretionary, Disaster Relief pursuant to 2011 Budget Control Act, Appropriations Committee | 159 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 187 | 187 | 186 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 35 | 10 | |
1900 | Budget authority (total) | 222 | 197 | 186 |
1930 | Total budgetary resources available | 963 | 917 | 789 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 705 | 588 | 444 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 15 | 14 | 21 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 3 | ||
3010 | Obligations incurred, unexpired accounts | 258 | 329 | 345 |
3020 | Outlays (gross) | –256 | –307 | –315 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | –15 | –15 |
|
|
|
||
3050 | Unpaid obligations, end of year | 14 | 21 | 36 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 18 | 14 | 21 |
3200 | Obligated balance, end of year | 14 | 21 | 36 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 187 | 187 | 186 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 187 | 187 | 186 |
4011 | Outlays from discretionary balances | 34 | 110 | 129 |
|
|
|
||
4020 | Outlays, gross (total) | 221 | 297 | 315 |
Mandatory: | ||||
4090 | Budget authority, gross | 35 | 10 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 35 | 10 | |
4180 | Budget authority, net (total) | 222 | 197 | 186 |
4190 | Outlays, net (total) | 256 | 307 | 315 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 073–1152–0–1–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | Disaster Assistance Loans | 293 | 1,100 | 1,100 |
|
|
|
||
115999 | Total direct loan levels | 293 | 1,100 | 1,100 |
Direct loan subsidy (in percent): | ||||
132001 | Disaster Assistance Loans | 12.43 | 12.10 | 14.42 |
|
|
|
||
132999 | Weighted average subsidy rate | 12.43 | 12.10 | 14.42 |
Direct loan subsidy budget authority: | ||||
133001 | Disaster Assistance Loans | 36 | 133 | 159 |
|
|
|
||
133999 | Total subsidy budget authority | 36 | 133 | 159 |
Direct loan subsidy outlays: | ||||
134001 | Disaster Assistance Loans | 34 | 79 | 88 |
|
|
|
||
134999 | Total subsidy outlays | 34 | 79 | 88 |
Direct loan reestimates: | ||||
135001 | Disaster Assistance Loans | 1 | –112 | |
135002 | Economic Injury Disaster Loans—Terrorist Attack | 1 | –2 | |
|
|
|
||
135999 | Total direct loan reestimates | 2 | –114 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215001 | Immediate Disaster Assistance | 18 | ||
215002 | Expedited Disaster Assistance | 59 | ||
|
|
|
||
215999 | Total loan guarantee levels | 77 | ||
Guaranteed loan subsidy (in percent): | ||||
232001 | Immediate Disaster Assistance | 0.00 | 0.00 | 1.91 |
232002 | Expedited Disaster Assistance | 0.00 | 0.00 | 2.25 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.00 | 0.00 | 2.17 |
Guaranteed loan subsidy budget authority: | ||||
233002 | Expedited Disaster Assistance | 1 | ||
|
|
|
||
233999 | Total subsidy budget authority | 1 | ||
Guaranteed loan subsidy outlays: | ||||
234002 | Expedited Disaster Assistance | 1 | ||
|
|
|
||
234999 | Total subsidy outlays | 1 | ||
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 187 | 187 | 186 |
3590 | Outlays from new authority | 187 | 187 | 186 |
|
As required by the Federal Credit Reform Act of 1990, as amended, this account records, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA financial assistance not limited to small businesses. The program provides subsidized loans of up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.
In 2017, the Budget supports $1.1 billion in loans, the ten-year normalized average for such loans. The Budget does not request new credit subsidy budget authority, as SBA has sufficient unobligated balances to support estimated 2017 loan approvals. However, the Budget does request $158.8 million in new budget authority for administrative expenses related to major disasters (pursuant to a determination under section 102(2) of the Robert T. Stafford Disaster Relief and Emergency Assistance Act) and $27.1 million for administrative expenses related to non-major disasters. The funding for major disasters will be designated as being for disaster relief under the cap adjustment in section 251(b)(2)(D) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended.
Object Classification (in millions of dollars)
|
||||
Identification code 073–1152–0–1–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 187 | 187 | 186 |
41.0 | Grants, subsidies, and contributions | 71 | 142 | 159 |
|
|
|
||
99.9 | Total new obligations | 258 | 329 | 345 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4150–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Other | 12 | 12 | 12 |
Credit program obligations: | ||||
0710 | Direct loan obligations | 293 | 1,100 | 1,100 |
0713 | Payment of interest to Treasury | 242 | 500 | 500 |
0742 | Downward reestimate paid to receipt account | 27 | 84 | |
0743 | Interest on downward reestimates | 5 | 40 | |
|
|
|
||
0791 | Direct program activities, subtotal | 567 | 1,724 | 1,600 |
|
|
|
||
0900 | Total new obligations | 579 | 1,736 | 1,612 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 484 | 271 | 187 |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –23 | ||
1021 | Recoveries of prior year unpaid obligations | 61 | 99 | 99 |
|
|
|
||
1050 | Unobligated balance (total) | 522 | 370 | 286 |
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 307 | 1,007 | 1,007 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1,005 | 1,046 | 1,046 |
1801 | Change in uncollected payments, Federal sources | –1 | ||
1820 | Capital transfer of spending authority from offsetting collections to general fund | –500 | –500 | |
1825 | Spending authority from offsetting collections applied to repay debt | –983 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 21 | 546 | 546 |
1900 | Budget authority (total) | 328 | 1,553 | 1,553 |
1930 | Total budgetary resources available | 850 | 1,923 | 1,839 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 271 | 187 | 227 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 158 | 119 | 243 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 23 | ||
3010 | Obligations incurred, unexpired accounts | 579 | 1,736 | 1,612 |
3020 | Outlays (gross) | –580 | –1,513 | –1,513 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –61 | –99 | –99 |
|
|
|
||
3050 | Unpaid obligations, end of year | 119 | 243 | 243 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –15 | –14 | –14 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –14 | –14 | –14 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 166 | 105 | 229 |
3200 | Obligated balance, end of year | 105 | 229 | 229 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 328 | 1,553 | 1,553 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 580 | 1,513 | 1,513 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –34 | –78 | –88 |
4120 | Upward reestimate | –20 | –10 | |
4120 | Interest on upward reestimate | –15 | ||
4122 | Interest income from Treasury | –36 | –230 | –230 |
4123 | Repayments of principal, net | –900 | –728 | –728 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –1,005 | –1,046 | –1,046 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
||
4160 | Budget authority, net (mandatory) | –676 | 507 | 507 |
4170 | Outlays, net (mandatory) | –425 | 467 | 467 |
4180 | Budget authority, net (total) | –676 | 507 | 507 |
4190 | Outlays, net (total) | –425 | 467 | 467 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 073–4150–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1121 | Limitation available from carry-forward | 5,937 | 4,188 | 4,188 |
1143 | Unobligated limitation carried forward (P.L. xx) (-) | –5,644 | –3,088 | –3,088 |
|
|
|
||
1150 | Total direct loan obligations | 293 | 1,100 | 1,100 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 6,794 | 6,347 | 6,418 |
1231 | Disbursements: Direct loan disbursements | 295 | 708 | 1,043 |
1251 | Repayments: Repayments and prepayments | –648 | –543 | –522 |
Write-offs for default: | ||||
1263 | Direct loans | –101 | –94 | –95 |
1264 | Other adjustments, net (+ or -) | 7 | ||
|
|
|
||
1290 | Outstanding, end of year | 6,347 | 6,418 | 6,844 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 073–4150–0–3–453 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 515 | 324 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 6,794 | 6,347 |
1405 | Allowance for subsidy cost (-) | –1,227 | –1,085 |
|
|
||
1499 | Net present value of assets related to direct loans | 5,567 | 5,262 |
|
|
||
1999 | Total assets | 6,082 | 5,586 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 6,080 | 5,584 |
2105 | Other | 2 | 2 |
|
|
||
2999 | Total liabilities | 6,082 | 5,586 |
|
|
||
4999 | Total liabilities and net position | 6,082 | 5,586 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4293–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Financing authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1 | ||
1930 | Total budgetary resources available | 1 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | ||
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –1 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –1 | ||
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 073–4293–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2121 | Limitation available from carry-forward | 74 | 77 | 77 |
2143 | Uncommitted limitation carried forward | –74 | –77 | |
|
|
|
||
2150 | Total guaranteed loan commitments | 77 | ||
2199 | Guaranteed amount of guaranteed loan commitments | 63 | ||
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | |||
2231 | Disbursements of new guaranteed loans | 68 | ||
2251 | Repayments and prepayments | –12 | ||
|
|
|
||
2290 | Outstanding, end of year | 56 | ||
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 45 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 073–4153–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Interest expense to Treasury | 2 | 2 | |
0103 | Other Expenses | 1 | 1 | |
|
|
|
||
0900 | Total new obligations (object class 25.2) | 3 | 3 | |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 2 | 2 | |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1 | 1 | 1 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –1 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 1 | 1 | |
1900 | Budget authority (total) | 3 | 3 | |
1930 | Total budgetary resources available | 3 | 3 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3 | ||
3010 | Obligations incurred, unexpired accounts | 3 | 3 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 3 | 6 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 3 | ||
3200 | Obligated balance, end of year | 3 | 6 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 3 | 3 | |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | –1 | 2 | 2 |
4190 | Outlays, net (total) | –1 | –1 | –1 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 073–4153–0–3–453 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 4 | 3 | 2 |
1251 | Repayments: Repayments and prepayments | –1 | –1 | –1 |
|
|
|
||
1290 | Outstanding, end of year | 3 | 2 | 1 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 073–4153–0–3–453 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | ||
1601 | Direct loans, net | 4 | 3 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –1 | |
|
|
||
1699 | Value of assets related to direct loans | 3 | 3 |
|
|
||
1999 | Total assets | 3 | 3 |
LIABILITIES: | |||
2104 | Federal liabilities: Resources payable to Treasury | 3 | 3 |
|
|
||
4999 | Total liabilities and net position | 3 | 3 |
|
(in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Offsetting receipts from the public: | ||||
073–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 6 | ||
073–272130 | Disaster Loan Program, Downward Reestimates of Subsidies | 33 | 123 | |
073–272230 | Business Loan Program, Downward Reestimates of Subsidies | 1,833 | 1,528 | |
|
|
|
||
General Fund Offsetting receipts from the public | 1,872 | 1,651 | ||
|
(including cancellation and transfer of funds)
SEC. 520. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this paragraph shall be treated as a reprogramming of funds under section 608 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. [SEC. 521. (a) Subparagraph (C) of section 502(7) of the Small Business Investment Act of 1958 (15 U.S.C. 696(7)), as in effect on September 25, 2012, shall be in effect in any fiscal year during which the cost to the Federal Government of making guarantees under such subparagraph (C) and section 503 of the Small Business Investment Act of 1958 (15 U.S.C. 697) is zero, except that—(1) subclause (I)(bb) and subclause (II) of clause (iv) of such subparagraph (C) shall not be in effect;
(2) unless, upon application by a development company and after determining that the refinance loan is needed for good cause, the Administrator of the Small Business Administration waives this paragraph, a development company shall limit its financings under section 502 of the Small Business Investment Act of 1958 (15 U.S.C. 696) so that, during any fiscal year, new financings under such subparagraph (C) shall not exceed 50 percent of the dollars loaned under title V of the Small Business Investment Act of 1958 (15 U.S.C. 695 et seq.) during the previous fiscal year; and
(3) clause (iv)(I)(aa) of such subparagraph (C) shall be applied by substituting "job creation and retention" for "job creation".
(b) Section 303(b)(2)(B) of the Small Business Investment Act of 1958 (15 U.S.C. 683(b)(2)(B)) is amended by striking "$225,000,000" and inserting "$350,000,000".]
SEC. 521. For loans and loan guarantees that do not require budget authority and the program level has been established in this Act, the Administrator of the Small Business Administration may increase the program level for such loans and loan guarantees by not more than 15 percent: Provided, That prior to the Administrator implementing such an increase, the Administrator notifies, in writing, the Committees on Appropriations and Small Business of both Houses of Congress at least 15 days in advance. SEC. 522. Of the unobligated balances available for the Certified Development Company Program under section 503 of the Small Business Investment Act of 1958, as amended, $55,000,000 are hereby permanently cancelled: Provided, That no amounts may be cancelled from amounts that were designated by the Congress as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. SEC. 523. Section 7(m) of the Small Business Act (15 U.S.C. 636(m)) is amended—(a) in paragraph (4)—
(1) by striking subparagraph (E); and
(2) by redesignating subparagraph (F) as subparagraph (E); and
(b) in paragraph (7), by striking subparagraph (B).
SEC. 524. SMALL BUSINESS DEVELOPMENT CENTER AND WOMEN'S BUSINESS CENTER PROGRAM EVALUATIONS.(a) Section 21(a)(7)(A) of the Small Business Act (15 U.S.C. 648(a)(7)(A)) is amended by—
(1) striking the word "or" at the end of clause (i);
(2) striking the period at the end of clause (ii) and insert "; or"; and
(3) adding the following new clause (iii): "(iii) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".
(b) Section 29(n)(1) of the Small Business Act (15 U.S.C. 656(n)(1)) is amended by—
(1) striking the word "or" at the end of subparagraph (A);
(2) striking the period at the end of subparagraph (B) and insert "; or"; and
(3) adding the following new subparagraph (C): "(C) the Administrator considers such a disclosure to be necessary for the purpose of conducting a program evaluation.".
(Financial Services and General Government Appropriations Act, 2016.)