For necessary expenses, not otherwise provided for, in the conduct and support of science research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$5,589,400,000] $5,302,500,000, to remain available until September 30, [2017: Provided, That the formulation and development costs (with development cost as defined under section 30104 of title 51, United States Code) for the James Webb Space Telescope shall not exceed $8,000,000,000: Provided further, That should the individual identified under subsection (c)(2)(E) of section 30104 of title 51, United States Code, as responsible for the James Webb Space Telescope determine that the development cost of the program is likely to exceed that limitation, the individual shall immediately notify the Administrator and the increase shall be treated as if it meets the 30 percent threshold described in subsection (f) of section 30104: Provided further, That, of the amounts provided, $175,000,000 is for an orbiter with a lander to meet the science goals for the Jupiter Europa mission as outlined in the most recent planetary science decadal survey: Provided further, That the National Aeronautics and Space Administration shall use the Space Launch System as the launch vehicle for the Jupiter Europa mission, plan for a launch no later than 2022, and include in the fiscal year 2017 budget the 5-year funding profile necessary to achieve these goals] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0120–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Science (Direct) | 5,274 | 5,589 | 5,302 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 277 | 273 | 273 |
1021 | Recoveries of prior year unpaid obligations | 27 | ||
|
|
|
||
1050 | Unobligated balance (total) | 304 | 273 | 273 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5,245 | 5,589 | 5,302 |
1120 | Appropriations transferred to other accts CECR [080–0130] | –2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 5,243 | 5,589 | 5,302 |
1930 | Total budgetary resources available | 5,547 | 5,862 | 5,575 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 273 | 273 | 273 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3,175 | 3,253 | 3,379 |
3010 | Obligations incurred, unexpired accounts | 5,274 | 5,589 | 5,302 |
3011 | Obligations incurred, expired accounts | 19 | ||
3020 | Outlays (gross) | –5,172 | –5,463 | –5,424 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –27 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –16 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 3,253 | 3,379 | 3,257 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 3,175 | 3,253 | 3,379 |
3200 | Obligated balance, end of year | 3,253 | 3,379 | 3,257 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,243 | 5,589 | 5,302 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,277 | 2,740 | 2,599 |
4011 | Outlays from discretionary balances | 2,895 | 2,723 | 2,825 |
|
|
|
||
4020 | Outlays, gross (total) | 5,172 | 5,463 | 5,424 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –1 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 5,243 | 5,589 | 5,302 |
4080 | Outlays, net (discretionary) | 5,171 | 5,463 | 5,424 |
4180 | Budget authority, net (total) | 5,243 | 5,589 | 5,302 |
4190 | Outlays, net (total) | 5,171 | 5,463 | 5,424 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 5,243 | 5,589 | 5,302 | |
Outlays | 5,171 | 5,463 | 5,424 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 298 | |||
Outlays | 146 | |||
Total: | ||||
Budget Authority | 5,243 | 5,589 | 5,600 | |
Outlays | 5,171 | 5,463 | 5,570 | |
|
The Science appropriation provides for NASA's science mission, which is comprised of the agency's Earth and space science programs: Earth Science, Planetary Science, Heliophysics, the James Webb Space Telescope, and Astrophysics. These programs, which are managed by the Science Mission Directorate, seek to answer fundamental questions concerning the ways in which Earth's climate is changing; the comparison of Earth with other planets in the solar system and around other stars; the connections among the Sun, Earth, and heliosphere; and the origin and evolution of planetary systems, the galaxy, and the universe, including the origin and distribution of life in the universe. Program objectives are pursued through robotic flight missions, ground-based scientific research and data analysis, and the development of new technologies for future missions.
The Science appropriation provides for all of the research, development, operations, salaries and related expenses, and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0120–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 240 | 241 | 249 |
11.3 | Other than full-time permanent | 6 | 4 | 4 |
11.5 | Other personnel compensation | 2 | 2 | 2 |
|
|
|
||
11.9 | Total personnel compensation | 248 | 247 | 255 |
12.1 | Civilian personnel benefits | 70 | 73 | 75 |
21.0 | Travel and transportation of persons | 23 | 23 | 24 |
22.0 | Transportation of things | 11 | 11 | 12 |
23.2 | Rental payments to others | 4 | 4 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 4 |
24.0 | Printing and reproduction | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 83 | 85 | 87 |
25.2 | Other services from non-Federal sources | 199 | 200 | 202 |
25.3 | Other goods and services from Federal sources | 147 | 150 | 153 |
25.4 | Operation and maintenance of facilities | 15 | 16 | 17 |
25.5 | Research and development contracts | 3,696 | 3,987 | 3,662 |
25.7 | Operation and maintenance of equipment | 77 | 79 | 81 |
26.0 | Supplies and materials | 31 | 31 | 31 |
31.0 | Equipment | 47 | 48 | 49 |
41.0 | Grants, subsidies, and contributions | 618 | 630 | 643 |
|
|
|
||
99.9 | Total new obligations | 5,274 | 5,589 | 5,302 |
|
Employment Summary
|
||||
Identification code 080–0120–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,908 | 1,894 | 1,875 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0120–4–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Science (Direct) | 298 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 298 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 298 | ||
1930 | Total budgetary resources available | 298 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 298 | ||
3020 | Outlays (gross) | –146 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 152 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 152 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 298 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 146 | ||
4180 | Budget authority, net (total) | 298 | ||
4190 | Outlays, net (total) | 146 | ||
|
For necessary expenses, not otherwise provided for, in the conduct and support of aeronautics research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$640,000,000] $634,500,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0126–0–1–402 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Aeronautics (Direct) | 653 | 640 | 635 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 18 | 13 | 13 |
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 24 | 13 | 13 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 651 | 640 | 635 |
1120 | Appropriations transferred to other acct [080–0130] | –9 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 642 | 640 | 635 |
1930 | Total budgetary resources available | 666 | 653 | 648 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 13 | 13 | 13 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 253 | 322 | 379 |
3010 | Obligations incurred, unexpired accounts | 653 | 640 | 635 |
3011 | Obligations incurred, expired accounts | 3 | ||
3020 | Outlays (gross) | –578 | –583 | –638 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –3 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 322 | 379 | 376 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 253 | 322 | 379 |
3200 | Obligated balance, end of year | 322 | 379 | 376 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 642 | 640 | 635 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 358 | 313 | 311 |
4011 | Outlays from discretionary balances | 220 | 270 | 327 |
|
|
|
||
4020 | Outlays, gross (total) | 578 | 583 | 638 |
4180 | Budget authority, net (total) | 642 | 640 | 635 |
4190 | Outlays, net (total) | 578 | 583 | 638 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 642 | 640 | 635 | |
Outlays | 578 | 583 | 638 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 56 | |||
Outlays | 27 | |||
Total: | ||||
Budget Authority | 642 | 640 | 691 | |
Outlays | 578 | 583 | 665 | |
|
This appropriation provides for the full costs associated with NASA's Aeronautics Research mission which aims to expand the boundaries of aeronautical knowledge for the benefit of the nation and the broad aeronautics community. The mission is managed by NASA's Aeronautics Research Mission Directorate, and consists of the following integrated research programs: Airspace Operations and Safety, Advanced Air Vehicles, Integrated Aviation Systems, and Transformative Aeronautics Concepts. Full costs of these programs cover all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs. Costs include labor, travel, procurement, test, and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0126–0–1–402 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 145 | 149 | 156 |
11.3 | Other than full-time permanent | 3 | 3 | 3 |
|
|
|
||
11.9 | Total personnel compensation | 148 | 152 | 159 |
12.1 | Civilian personnel benefits | 50 | 45 | 47 |
21.0 | Travel and transportation of persons | 7 | 7 | 8 |
22.0 | Transportation of things | 1 | 1 | 1 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 3 |
25.1 | Advisory and assistance services | 11 | 11 | 12 |
25.2 | Other services from non-Federal sources | 30 | 30 | 32 |
25.3 | Other goods and services from Federal sources | 8 | 8 | 8 |
25.4 | Operation and maintenance of facilities | 33 | 33 | 34 |
25.5 | Research and development contracts | 235 | 223 | 200 |
25.7 | Operation and maintenance of equipment | 36 | 36 | 37 |
26.0 | Supplies and materials | 14 | 14 | 14 |
31.0 | Equipment | 31 | 31 | 33 |
32.0 | Land and structures | 2 | 2 | 2 |
41.0 | Grants, subsidies, and contributions | 44 | 44 | 45 |
|
|
|
||
99.9 | Total new obligations | 653 | 640 | 635 |
|
Employment Summary
|
||||
Identification code 080–0126–0–1–402 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,283 | 1,248 | 1,255 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0126–4–1–402 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Aeronautics (Direct) | 56 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 56 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 56 | ||
1930 | Total budgetary resources available | 56 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 56 | ||
3020 | Outlays (gross) | –27 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 29 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 29 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 56 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 27 | ||
4180 | Budget authority, net (total) | 56 | ||
4190 | Outlays, net (total) | 27 | ||
|
This account provides support for research and development for revolutionary low carbon emission aircraft, including associated transportation systems, as part of a multiagency effort to enable a 21st century clean transportation system.
Program and Financing (in millions of dollars)
|
||||
Identification code 080–5900–4–2–402 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Aeronautics | 100 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 100 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 100 | ||
1930 | Total budgetary resources available | 100 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 100 | ||
3020 | Outlays (gross) | –49 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 51 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 51 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 100 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 49 | ||
4180 | Budget authority, net (total) | 100 | ||
4190 | Outlays, net (total) | 49 | ||
|
For necessary expenses, not otherwise provided for, in the conduct and support of space technology research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$686,500,000] $690,600,000, to remain available until September 30, [2017: Provided, That $133,000,000 shall be for the RESTORE satellite servicing program for completion of pre-formulation and initiation of formulation activities for RESTORE and such funds shall not support activities solely needed for the asteroid redirect mission] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0131–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Space Technology (Direct) | 575 | 687 | 691 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 21 | 48 | 48 |
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 27 | 48 | 48 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 596 | 687 | 691 |
1930 | Total budgetary resources available | 623 | 735 | 739 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 48 | 48 | 48 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 344 | 378 | 501 |
3010 | Obligations incurred, unexpired accounts | 575 | 687 | 691 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –535 | –564 | –675 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 378 | 501 | 517 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 344 | 378 | 501 |
3200 | Obligated balance, end of year | 378 | 501 | 517 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 596 | 687 | 691 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 247 | 240 | 242 |
4011 | Outlays from discretionary balances | 288 | 324 | 433 |
|
|
|
||
4020 | Outlays, gross (total) | 535 | 564 | 675 |
4180 | Budget authority, net (total) | 596 | 687 | 691 |
4190 | Outlays, net (total) | 535 | 564 | 675 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 596 | 687 | 691 | |
Outlays | 535 | 564 | 675 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 136 | |||
Outlays | 48 | |||
Total: | ||||
Budget Authority | 596 | 687 | 827 | |
Outlays | 535 | 564 | 723 | |
|
This appropriation provides for the full costs associated with program activities under the NASA Space Technology Mission Directorate which conducts research and development in space technologies serving multiple customers within NASA, private industry, academia, and other government agencies. The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, and those associated with fabrication, tests and flight demonstrations. The Space Technology appropriation also supports the operations of the NASA Office of the Chief Technologist.
The programs within Space Technology enable new missions by drawing on talent from the NASA workforce, academia, small businesses and the broader space enterprise to deliver innovative solutions that dramatically improve technological capabilities for NASA and the Nation. The appropriation funds several programs, including Agency Technology and Innovation, Small Business Innovative Research (SBIR), Small Business Technology Transfer (STTR), Space Technology Research and Development. Performance goals associated with these activities are addressed in NASA's detailed budget request.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0131–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 91 | 83 | 87 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 92 | 84 | 88 |
12.1 | Civilian personnel benefits | 27 | 26 | 27 |
21.0 | Travel and transportation of persons | 5 | 5 | 5 |
22.0 | Transportation of things | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 23 | 24 | 25 |
25.2 | Other services from non-Federal sources | 31 | 32 | 33 |
25.3 | Other goods and services from Federal sources | 9 | 9 | 9 |
25.4 | Operation and maintenance of facilities | 2 | 2 | 2 |
25.5 | Research and development contracts | 339 | 491 | 487 |
25.7 | Operation and maintenance of equipment | 6 | 7 | 8 |
26.0 | Supplies and materials | 3 | 3 | 3 |
31.0 | Equipment | 2 | 2 | 2 |
41.0 | Grants, subsidies, and contributions | 34 | ||
|
|
|
||
99.9 | Total new obligations | 575 | 687 | 691 |
|
Employment Summary
|
||||
Identification code 080–0131–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 754 | 721 | 722 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0131–4–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Space Technology (Direct) | 136 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 136 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 136 | ||
1930 | Total budgetary resources available | 136 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 136 | ||
3020 | Outlays (gross) | –48 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 88 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 88 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 136 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 48 | ||
4180 | Budget authority, net (total) | 136 | ||
4190 | Outlays, net (total) | 48 | ||
|
For necessary expenses, not otherwise provided for, in the conduct and support of exploration research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$4,030,000,000] $3,163,900,000, to remain available until September 30, [2017: Provided, That not less than $1,270,000,000 shall be for the Orion Multi-Purpose Crew Vehicle: Provided further, That not less than $2,000,000,000 shall be for the Space Launch System (SLS) launch vehicle, which shall have a lift capability not less than 130 metric tons and which shall have core elements and an enhanced upper stage developed simultaneously: Provided further, That of the amounts provided for SLS, not less than $85,000,000 shall be for enhanced upper stage development: Provided further, That $410,000,000 shall be for exploration ground systems: Provided further, That the National Aeronautics and Space Administration shall provide to the Committees on Appropriations of the House of Representatives and the Senate, concurrent with the annual budget submission, a 5-year budget profile and funding projection that adheres to a 70 percent Joint Confidence Level and is consistent with the Key Decision Point C (KDP-C) for the SLS and with the management agreement contained in the KDP-C for the Orion Multi-Purpose Crew Vehicle: Provided further, That $350,000,000 shall be for exploration research and development] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0124–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Exploration (Direct) | 4,469 | 4,030 | 3,164 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 105 | 58 | 58 |
1021 | Recoveries of prior year unpaid obligations | 55 | ||
|
|
|
||
1050 | Unobligated balance (total) | 160 | 58 | 58 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4,357 | 4,030 | 3,164 |
1121 | Appropriations transferred from other acct CECR [080–0130] | 4 | ||
1121 | Appropriations transferred from other acct [080–0115] | 6 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,367 | 4,030 | 3,164 |
1930 | Total budgetary resources available | 4,527 | 4,088 | 3,222 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 58 | 58 | 58 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,923 | 1,502 | 1,772 |
3010 | Obligations incurred, unexpired accounts | 4,469 | 4,030 | 3,164 |
3011 | Obligations incurred, expired accounts | 13 | ||
3020 | Outlays (gross) | –4,837 | –3,760 | –3,526 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –55 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –11 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,502 | 1,772 | 1,410 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,923 | 1,502 | 1,772 |
3200 | Obligated balance, end of year | 1,502 | 1,772 | 1,410 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,367 | 4,030 | 3,164 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,869 | 2,418 | 1,898 |
4011 | Outlays from discretionary balances | 1,968 | 1,342 | 1,628 |
|
|
|
||
4020 | Outlays, gross (total) | 4,837 | 3,760 | 3,526 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –1 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,367 | 4,030 | 3,164 |
4080 | Outlays, net (discretionary) | 4,836 | 3,760 | 3,526 |
4180 | Budget authority, net (total) | 4,367 | 4,030 | 3,164 |
4190 | Outlays, net (total) | 4,836 | 3,760 | 3,526 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 4,367 | 4,030 | 3,164 | |
Outlays | 4,836 | 3,760 | 3,526 | |
Legislative proposal, subject to PAYGO: | ||||
Budget Authority | 173 | |||
Outlays | 104 | |||
Total: | ||||
Budget Authority | 4,367 | 4,030 | 3,337 | |
Outlays | 4,836 | 3,760 | 3,630 | |
|
This appropriation provides for costs associated with NASA's development of systems and capabilities required for human exploration of space. The systems and capabilities include launch and crew vehicles for missions beyond low Earth orbit, technologies and countermeasures to keep astronauts healthy and functional during deep space missions, and technologies to reduce launch mass and the cost of deep space missions. The full costs provide for the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.
NASA's human space exploration programs include Space Launch System, Orion, Exploration Ground Systems, Advanced Exploration Systems, and Human Research. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also manages programs in the Space Operations account.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0124–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 356 | 366 | 380 |
11.3 | Other than full-time permanent | 3 | 2 | 2 |
11.5 | Other personnel compensation | 2 | 1 | 1 |
11.8 | Special personal services payments | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 362 | 370 | 384 |
12.1 | Civilian personnel benefits | 106 | 115 | 119 |
13.0 | Benefits for former personnel | 1 | 1 | |
21.0 | Travel and transportation of persons | 16 | 16 | 16 |
22.0 | Transportation of things | 7 | 7 | 8 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 4 |
25.1 | Advisory and assistance services | 313 | 319 | 325 |
25.2 | Other services from non-Federal sources | 39 | 39 | 40 |
25.3 | Other goods and services from Federal sources | 47 | 47 | 48 |
25.4 | Operation and maintenance of facilities | 111 | 113 | 115 |
25.5 | Research and development contracts | 3,173 | 2,703 | 1,804 |
25.7 | Operation and maintenance of equipment | 105 | 107 | 109 |
26.0 | Supplies and materials | 21 | 22 | 22 |
31.0 | Equipment | 61 | 62 | 62 |
32.0 | Land and structures | 33 | 33 | 33 |
41.0 | Grants, subsidies, and contributions | 72 | 73 | 74 |
|
|
|
||
99.9 | Total new obligations | 4,469 | 4,030 | 3,164 |
|
Employment Summary
|
||||
Identification code 080–0124–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,037 | 3,010 | 2,996 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0124–4–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Exploration (Direct) | 173 | ||
|
|
|
||
0900 | Total new obligations (object class 25.5) | 173 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 173 | ||
1930 | Total budgetary resources available | 173 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 173 | ||
3020 | Outlays (gross) | –104 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 69 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 69 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 173 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 104 | ||
4180 | Budget authority, net (total) | 173 | ||
4190 | Outlays, net (total) | 104 | ||
|
For necessary expenses, not otherwise provided for, in the conduct and support of aerospace and aeronautical education research and development activities, including research, development, operations, support, and services; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$115,000,000] $100,100,000, to remain available until September 30, [2017, of which $18,000,000 shall be for the Experimental Program to Stimulate Competitive Research and $40,000,000 shall be for the National Space Grant College program] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0128–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Education (Direct) | 111 | 115 | 100 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 25 | 34 | 34 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 26 | 34 | 34 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 119 | 115 | 100 |
1930 | Total budgetary resources available | 145 | 149 | 134 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 34 | 34 | 34 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 158 | 159 | 129 |
3010 | Obligations incurred, unexpired accounts | 111 | 115 | 100 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –109 | –145 | –114 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 159 | 129 | 115 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 158 | 159 | 129 |
3200 | Obligated balance, end of year | 159 | 129 | 115 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 119 | 115 | 100 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 14 | 24 | 21 |
4011 | Outlays from discretionary balances | 95 | 121 | 93 |
|
|
|
||
4020 | Outlays, gross (total) | 109 | 145 | 114 |
4180 | Budget authority, net (total) | 119 | 115 | 100 |
4190 | Outlays, net (total) | 109 | 145 | 114 |
|
This appropriation provides for the full costs associated with NASA's education activities within the Office of Education. NASA's Education program works to educate and inspire students at all levels to pursue careers in the fields of science, technology, engineering, and mathematics (STEM). The full costs provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities required to execute the programs within this account. Costs include labor, travel, procurement, test and fabrication costs. Performance goals associated with these activities are addressed in NASA's detailed budget request.
The Budget continues NASA's efforts to consolidate its education efforts into a more focused portfolio funded through the Office of Education. Additionally, the Budget provides $25 million to NASA's Science Mission Directorate to support cooperative agreements that will connect NASA science to learners of all ages. NASA will continue to work closely with other agencies and stakeholders to reach a wider group of students and teachers and to support key areas identified by the Federal STEM Education 5-Year Strategic Plan.
NASA's Education appropriation funds a portfolio of activities that provides opportunities to a diverse audience of educators and learners, including women, minorities, and persons with disabilities. NASA will continue to improve STEM education through an internal competitive process that invests in NASA's most effective education programs. NASA's investments will include support for Minority Serving Institutions and community colleges, which generally serve a high proportion of minority students, preparing them for study at a four-year institution.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0128–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 6 | 7 | 7 |
11.8 | Special personal services payments | 1 | ||
|
|
|
||
11.9 | Total personnel compensation | 7 | 7 | 7 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
25.1 | Advisory and assistance services | 7 | 7 | 7 |
25.2 | Other services from non-Federal sources | 9 | 9 | 9 |
25.5 | Research and development contracts | 8 | 9 | 9 |
25.7 | Operation and maintenance of equipment | 4 | 4 | 4 |
41.0 | Grants, subsidies, and contributions | 74 | 77 | 62 |
|
|
|
||
99.9 | Total new obligations | 111 | 115 | 100 |
|
Employment Summary
|
||||
Identification code 080–0128–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 52 | 60 | 60 |
|
For necessary expenses, not otherwise provided for, in the conduct and support of science, aeronautics, space technology, exploration, space operations and education research and development activities, including research, development, operations, support, and services; maintenance and repair, facility planning and design; space flight, spacecraft control, and communications activities; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; not to exceed $63,000 for official reception and representation expenses; and purchase, lease, charter, maintenance, and operation of mission and administrative aircraft, [$2,768,600,000] $2,836,800,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0122–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Cross Agency Support (Direct) | 2,759 | 2,769 | 2,837 |
0801 | Cross Agency Support (Reimbursable) | 2,379 | 2,692 | 2,543 |
|
|
|
||
0900 | Total new obligations | 5,138 | 5,461 | 5,380 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 212 | 249 | 270 |
1021 | Recoveries of prior year unpaid obligations | 31 | ||
|
|
|
||
1050 | Unobligated balance (total) | 243 | 249 | 270 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,758 | 2,769 | 2,837 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 2,168 | 2,713 | 2,724 |
1701 | Change in uncollected payments, Federal sources | 218 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 2,386 | 2,713 | 2,724 |
1900 | Budget authority (total) | 5,144 | 5,482 | 5,561 |
1930 | Total budgetary resources available | 5,387 | 5,731 | 5,831 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 249 | 270 | 451 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,820 | 1,859 | 1,720 |
3010 | Obligations incurred, unexpired accounts | 5,138 | 5,461 | 5,380 |
3011 | Obligations incurred, expired accounts | 13 | ||
3020 | Outlays (gross) | –5,051 | –5,600 | –5,675 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –31 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –30 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,859 | 1,720 | 1,425 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –988 | –1,105 | –1,105 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –218 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 101 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1,105 | –1,105 | –1,105 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 832 | 754 | 615 |
3200 | Obligated balance, end of year | 754 | 615 | 320 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,144 | 5,482 | 5,561 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3,254 | 4,385 | 4,449 |
4011 | Outlays from discretionary balances | 1,797 | 1,215 | 1,226 |
|
|
|
||
4020 | Outlays, gross (total) | 5,051 | 5,600 | 5,675 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –2,026 | –2,466 | –2,476 |
4033 | Non-Federal sources | –232 | –247 | –248 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –2,258 | –2,713 | –2,724 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –218 | ||
4052 | Offsetting collections credited to expired accounts | 90 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –128 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 2,758 | 2,769 | 2,837 |
4080 | Outlays, net (discretionary) | 2,793 | 2,887 | 2,951 |
4180 | Budget authority, net (total) | 2,758 | 2,769 | 2,837 |
4190 | Outlays, net (total) | 2,793 | 2,887 | 2,951 |
|
This appropriation provides for NASA's supporting functions associated with the science, aeronautics, space technology, education, space operations, exploration, and construction and environmental compliance and restoration activities of the agency. This account provides for the operations and maintenance; salaries and related expenses; and other general and administrative activities supporting the programs within the Agency's six mission accounts.
Safety, Security, and Mission Services provides a strategic focus for managing agency mission support functions and some of NASA's unique research facilities.
Center Management and Operations includes the basic costs to manage and operate each of the nine NASA field centers and to maintain the technical capabilities required to support the Agency's Mission. This Budget is not directly identified or aligned to a specific program or project requirement, but is necessary for efficient and effective administration and operation of the NASA Centers.
Agency Management and Operations provides for the management and oversight of Agency programs, the performance of Agency-wide activities and functions, and the maintenance of unique research capabilities and facilities. Responsibilities include the determination of programs and projects; establishment of management policies, procedures, and performance criteria; evaluation of progress; and the coordination and integration of all phases of the Agency's mission.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0122–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 916 | 950 | 989 |
11.3 | Other than full-time permanent | 2 | 19 | 19 |
11.5 | Other personnel compensation | 27 | 24 | 26 |
|
|
|
||
11.9 | Total personnel compensation | 945 | 993 | 1,034 |
12.1 | Civilian personnel benefits | 211 | 290 | 302 |
13.0 | Benefits for former personnel | 2 | 3 | 4 |
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
22.0 | Transportation of things | 4 | 4 | 4 |
23.1 | Rental payments to GSA | 34 | 35 | 35 |
23.2 | Rental payments to others | 3 | 3 | 4 |
23.3 | Communications, utilities, and miscellaneous charges | 66 | 66 | 67 |
24.0 | Printing and reproduction | 4 | 4 | 4 |
25.1 | Advisory and assistance services | 212 | 185 | 185 |
25.2 | Other services from non-Federal sources | 274 | 280 | 282 |
25.3 | Other goods and services from Federal sources | 44 | 45 | 45 |
25.4 | Operation and maintenance of facilities | 248 | 153 | 153 |
25.5 | Research and development contracts | 176 | 155 | 158 |
25.6 | Medical care | 6 | 8 | 8 |
25.7 | Operation and maintenance of equipment | 432 | 441 | 445 |
26.0 | Supplies and materials | 18 | 19 | 19 |
31.0 | Equipment | 35 | 36 | 37 |
32.0 | Land and structures | 25 | 27 | 27 |
41.0 | Grants, subsidies, and contributions | 18 | 20 | 22 |
|
|
|
||
99.0 | Direct obligations | 2,759 | 2,769 | 2,837 |
99.0 | Reimbursable obligations | 2,379 | 2,692 | 2,543 |
|
|
|
||
99.9 | Total new obligations | 5,138 | 5,461 | 5,380 |
|
Employment Summary
|
||||
Identification code 080–0122–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 7,474 | 7,796 | 7,775 |
2001 | Reimbursable civilian full-time equivalent employment | 421 | 324 | 317 |
|
For necessary expenses for construction of facilities including repair, rehabilitation, revitalization, and modification of facilities, construction of new facilities and additions to existing facilities, facility planning and design, and restoration, and acquisition or condemnation of real property, as authorized by law, and environmental compliance and restoration, [$388,900,000] $419,800,000, to remain available until September 30, [2021] 2022: Provided, That proceeds from leases deposited into this account shall be available for a period of 5 years [to the extent and in amounts as provided in annual appropriations Acts: Provided further, That such proceeds referred to in the preceding proviso shall be available for obligation for fiscal year 2016 in an amount not to exceed $9,470,300]: Provided further, That each annual budget request shall include an annual estimate of gross receipts and collections and proposed use of all funds collected pursuant to section 20145 of title 51, United States Code. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0130–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Construction and Environmental Compliance and Restoration (Direct) | 492 | 389 | 420 |
0801 | Construction and Environmental Compliance and Restoration (Reimbursable) | 3 | 7 | 7 |
|
|
|
||
0900 | Total new obligations | 495 | 396 | 427 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 203 | 162 | 160 |
1021 | Recoveries of prior year unpaid obligations | 19 | ||
|
|
|
||
1050 | Unobligated balance (total) | 222 | 162 | 160 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 419 | 389 | 420 |
1120 | Appropriations transferred to other acct Exploration [080–0124] | –4 | ||
1121 | Appropriations transferred from other acct Space Operations [080–0115] | 1 | ||
1121 | Appropriations transferred from other acct Aeronautics [080–0126] | 9 | ||
1121 | Appropriations transferred from other acct Science [080–0120] | 2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 427 | 389 | 420 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 8 | 5 | 5 |
1900 | Budget authority (total) | 435 | 394 | 425 |
1930 | Total budgetary resources available | 657 | 556 | 585 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 162 | 160 | 158 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 804 | 735 | 591 |
3010 | Obligations incurred, unexpired accounts | 495 | 396 | 427 |
3020 | Outlays (gross) | –545 | –540 | –427 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –19 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 735 | 591 | 591 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 804 | 735 | 591 |
3200 | Obligated balance, end of year | 735 | 591 | 591 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 435 | 394 | 425 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 19 | 59 | 64 |
4011 | Outlays from discretionary balances | 526 | 481 | 363 |
|
|
|
||
4020 | Outlays, gross (total) | 545 | 540 | 427 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –8 | –5 | –5 |
4180 | Budget authority, net (total) | 427 | 389 | 420 |
4190 | Outlays, net (total) | 537 | 535 | 422 |
|
This appropriation provides for NASA's construction and environmental compliance and restoration activities, and allows the agency to use the net proceeds from Enhanced Use Leases for maintenance, capital revitalization, and improvement of real property assets and related personal property at NASA Centers under the authority of section 20145 of the National Aeronautics and Space Act (51 U.S.C. 20145). The costs provide for all of the research; development; operations; design, repair, rehabilitation, modification of facilities, and construction of new facilities; and other general and administrative activities required to execute the programs within this account.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0130–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 2 |
25.1 | Advisory and assistance services | 19 | 19 | 20 |
25.2 | Other services from non-Federal sources | 38 | 38 | 40 |
25.3 | Other goods and services from Federal sources | 16 | 16 | 16 |
25.4 | Operation and maintenance of facilities | 37 | 37 | 38 |
25.5 | Research and development contracts | 18 | 18 | 20 |
25.6 | Medical care | 1 | 1 | 1 |
25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
32.0 | Land and structures | 361 | 258 | 282 |
|
|
|
||
99.0 | Direct obligations | 492 | 389 | 420 |
99.0 | Reimbursable obligations | 3 | 7 | 7 |
|
|
|
||
99.9 | Total new obligations | 495 | 396 | 427 |
|
For necessary expenses, not otherwise provided for, in the conduct and support of space operations research and development activities, including research, development, operations, support and services; space flight, spacecraft control and communications activities, including operations, production, and services; maintenance and repair, facility planning and design; program management; personnel and related costs, including uniforms or allowances therefor, as authorized by sections 5901 and 5902 of title 5, United States Code; travel expenses; purchase and hire of passenger motor vehicles; and purchase, lease, charter, maintenance and operation of mission and administrative aircraft, [$5,029,200,000] $5,075,800,000, to remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0115–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Space Operations (Direct) | 3,828 | 5,029 | 5,076 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 134 | 169 | 169 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2 | ||
1021 | Recoveries of prior year unpaid obligations | 37 | ||
|
|
|
||
1050 | Unobligated balance (total) | 171 | 169 | 169 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,828 | 5,029 | 5,076 |
1120 | Appropriations transferred to other accts CECR [080–0130] | –1 | ||
1120 | Appropriations transferred to other acct [080–0124] | –6 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,821 | 5,029 | 5,076 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 2 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | ||
1900 | Budget authority (total) | 3,826 | 5,029 | 5,076 |
1930 | Total budgetary resources available | 3,997 | 5,198 | 5,245 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 169 | 169 | 169 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,490 | 1,590 | 1,471 |
3010 | Obligations incurred, unexpired accounts | 3,828 | 5,029 | 5,076 |
3011 | Obligations incurred, expired accounts | 18 | ||
3020 | Outlays (gross) | –3,700 | –5,148 | –5,102 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –37 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –9 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,590 | 1,471 | 1,445 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,490 | 1,590 | 1,471 |
3200 | Obligated balance, end of year | 1,590 | 1,471 | 1,445 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,824 | 5,029 | 5,076 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,204 | 3,771 | 3,812 |
4011 | Outlays from discretionary balances | 1,496 | 1,377 | 1,290 |
|
|
|
||
4020 | Outlays, gross (total) | 3,700 | 5,148 | 5,102 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | ||
4033 | Non-Federal sources | –4 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –5 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 2 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 3,821 | 5,029 | 5,076 |
4080 | Outlays, net (discretionary) | 3,695 | 5,148 | 5,102 |
Mandatory: | ||||
4090 | Budget authority, gross | 2 | ||
4180 | Budget authority, net (total) | 3,823 | 5,029 | 5,076 |
4190 | Outlays, net (total) | 3,695 | 5,148 | 5,102 |
|
This appropriation provides for the full costs associated with the space operations activities of the agency. The full costs include all labor, travel, procurement, test and fabrication costs to execute these programs, which provide for all of the research; development; operations; salaries and related expenses; and other general and administrative activities supporting the programs within this account. Major themes within the Space Operations account include the International Space Station, Space Transportation and Space and Flight Support. Performance goals associated with these activities are addressed in NASA's detailed budget request.
The International Space Station is a complex of research laboratories in low Earth orbit in which America and its international partners, including Russia, Canada, Europe, and Japan, conduct unique scientific and technological investigations in a microgravity environment. The objective of the International Space Station is to support human space exploration and conduct science experiments and technology development unique to the on-orbit attributes of the facility.
Space and Flight Support is comprised of multiple capabilities that provide on-going customer support for a wide range of services. The programs include Space Communications and Navigation, Human Space Flight Operations, Launch Services, Rocket Propulsion Testing, and the multi-user 21st Century Space Launch Complex. They are provided to a wide range of customers including NASA, other U.S. Federal agencies, foreign governments, and commercial customers. The programs are managed by NASA's Human Exploration and Operations Mission Directorate, which also manages programs in the Exploration account.
The Space Transportation theme's objective is to transport U.S. astronauts and cargo safely back and forth to America's orbiting national laboratory, ISS. This newly created theme combines the Commercial Crew Program and ISS Crew and Cargo. Maintaining the ISS requires a fleet of vehicles and launch locations to transport astronauts, science experiments, critical supplies, maintenance hardware, replenish propellant, and dispose of waste. The Commercial Crew Program partners with the U.S. private sector to develop and operate safe, reliable, and affordable crew transportation to low-Earth orbit. Within ISS Crew and Cargo Transportation, NASA currently purchases cargo transportation to the ISS under the CRS contracts with Orbital ATK and SpaceX and crew transportation from the Russian Space Agency, Roscosmos.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0115–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 258 | 253 | 262 |
11.3 | Other than full-time permanent | 3 | 2 | 2 |
11.5 | Other personnel compensation | 2 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 263 | 256 | 265 |
12.1 | Civilian personnel benefits | 76 | 78 | 81 |
21.0 | Travel and transportation of persons | 11 | 12 | 12 |
22.0 | Transportation of things | 1,141 | 1,164 | 1,187 |
23.2 | Rental payments to others | 2 | 2 | 3 |
23.3 | Communications, utilities, and miscellaneous charges | 3 | 3 | 2 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 71 | 72 | 73 |
25.2 | Other services from non-Federal sources | 95 | 97 | 99 |
25.3 | Other goods and services from Federal sources | 25 | 25 | 25 |
25.4 | Operation and maintenance of facilities | 49 | 50 | 51 |
25.5 | Research and development contracts | 1,769 | 2,911 | 2,912 |
25.7 | Operation and maintenance of equipment | 271 | 276 | 282 |
26.0 | Supplies and materials | 16 | 16 | 16 |
31.0 | Equipment | 16 | 17 | 18 |
41.0 | Grants, subsidies, and contributions | 19 | 49 | 49 |
|
|
|
||
99.9 | Total new obligations | 3,828 | 5,029 | 5,076 |
|
Employment Summary
|
||||
Identification code 080–0115–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,046 | 2,027 | 2,017 |
|
For necessary expenses of the Office of Inspector General in carrying out the Inspector General Act of 1978, [$37,400,000] $38,100,000, of which $500,000 shall remain available until September 30, [2017] 2018. (Science Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0109–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Office of Inspector General (Direct) | 36 | 38 | 38 |
0801 | Office of Inspector General (Reimbursable) | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 37 | 39 | 39 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 37 | 38 | 38 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | 1 |
1900 | Budget authority (total) | 38 | 39 | 39 |
1930 | Total budgetary resources available | 38 | 40 | 40 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4 | 3 | 2 |
3010 | Obligations incurred, unexpired accounts | 37 | 39 | 39 |
3020 | Outlays (gross) | –38 | –40 | –38 |
|
|
|
||
3050 | Unpaid obligations, end of year | 3 | 2 | 3 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4 | 3 | 2 |
3200 | Obligated balance, end of year | 3 | 2 | 3 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 38 | 39 | 39 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 34 | 39 | 36 |
4011 | Outlays from discretionary balances | 4 | 1 | 2 |
|
|
|
||
4020 | Outlays, gross (total) | 38 | 40 | 38 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | 37 | 38 | 38 |
4190 | Outlays, net (total) | 37 | 39 | 37 |
|
This appropriation provides for the full costs associated with the operations of the NASA Office of Inspector General. The mission of the Office of Inspector General is to conduct audits and investigations of agency activities to prevent and detect fraud, waste, abuse, and mismanagement. The Inspector General keeps the Administrator and the Congress informed of problems and deficiencies in agency programs and operations.
Object Classification (in millions of dollars)
|
||||
Identification code 080–0109–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 22 | 24 | 24 |
12.1 | Civilian personnel benefits | 8 | 8 | 8 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 3 | 3 | 3 |
25.3 | Other goods and services from Federal sources | 1 | 2 | 2 |
|
|
|
||
99.0 | Direct obligations | 35 | 38 | 38 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
99.5 | Adjustment for rounding | 1 | ||
|
|
|
||
99.9 | Total new obligations | 37 | 39 | 39 |
|
Employment Summary
|
||||
Identification code 080–0109–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 187 | 188 | 189 |
2001 | Reimbursable civilian full-time equivalent employment | 7 | 7 | 7 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0114–0–1–999 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Science, Aeronautics, and Exploration (Direct) | 1 | ||
|
|
|
||
0900 | Total new obligations (object class 32.0) | 1 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 1 | 1 |
1930 | Total budgetary resources available | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 1 |
3010 | Obligations incurred, unexpired accounts | 1 | ||
3020 | Outlays (gross) | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 1 |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 1 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 1 | ||
|
NASA's Science, Aeronautics and Exploration account formerly included Science, Aeronautics Research, Exploration Systems and Cross Agency Support Programs. Beginning in 2009, Science, Aeronautics, Exploration, Education and Cross Agency Support were split into five separate appropriation accounts. The Science, Aeronautics, and Exploration account shows spending from balances prior to the account restructuring.
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0111–0–1–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | ||
1900 | Budget authority (total) | 1 | ||
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 7 | 7 | |
3020 | Outlays (gross) | –7 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 7 | 7 | |
3200 | Obligated balance, end of year | 7 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | ||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 7 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –1 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –1 | 7 | |
|
NASA's Human Space Flight account formerly included the International Space Station; Space Shuttle Payload and Expendable Launch Vehicle Support; Human Exploration and Development of Space Investments and Support; Space Communications and Data Systems; and Safety, Mission Assurance and Engineering. Beginning in 2004, Safety, Mission Assurance, and Engineering was allocated as an indirect charge to all programs and all other programs (along with the Crosscutting Technologies portion of the Aerospace Technology Enterprise) were rolled into the Space Flight Capabilities account. In 2005, the Space Flight Capabilities account was renamed the Exploration Capabilities account. In 2009, the Exploration Capabilities account was renamed Space Operations. The Human Space Flight account shows spending from balances prior to the account restructuring.
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0110–0–1–999 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 1 |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
NASA's Science, Aeronautics and Technology account formerly included Space Science, Biological and Physical Research, Earth Science, Aerospace Technology, and Education. Beginning in 2004, Space Science, Biological and Physical Research, Earth Science, the Aeronautics portion of Aerospace Technology, and Education were rolled into the Science, Aeronautics and Exploration account. These programs are now funded by the Aeronautics, Education, Science, and Exploration accounts. The Science, Aeronautics, and Technology account shows spending from balances prior to the account restructuring.
Program and Financing (in millions of dollars)
|
||||
Identification code 080–0112–0–1–999 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | ||
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
NASA's Mission Support account formerly included Research and Program Management and Construction of Facilities. The Mission Support account shows spending from residual construction of facilities balances from prior to 2004.
Program and Financing (in millions of dollars)
|
||||
Identification code 080–4546–0–4–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Working Capital Fund (Reimbursable) | 420 | 433 | 433 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 10 | 37 |
|
|
|
||
1050 | Unobligated balance (total) | 11 | 10 | 37 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 419 | 460 | 462 |
1930 | Total budgetary resources available | 430 | 470 | 499 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 10 | 37 | 66 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 141 | 162 | 99 |
3010 | Obligations incurred, unexpired accounts | 420 | 433 | 433 |
3020 | Outlays (gross) | –399 | –496 | –469 |
|
|
|
||
3050 | Unpaid obligations, end of year | 162 | 99 | 63 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 141 | 162 | 99 |
3200 | Obligated balance, end of year | 162 | 99 | 63 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 419 | 460 | 462 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 255 | 391 | 393 |
4011 | Outlays from discretionary balances | 144 | 105 | 76 |
|
|
|
||
4020 | Outlays, gross (total) | 399 | 496 | 469 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –408 | –450 | –452 |
4033 | Non-Federal sources | –11 | –10 | –10 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –419 | –460 | –462 |
4080 | Outlays, net (discretionary) | –20 | 36 | 7 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –20 | 36 | 7 |
|
The Working Capital Fund provides goods and services on a reimbursable basis. The Fund consists of three program activities. The first is the Solutions for Enterprise-wide Procurement program, which finances, on an agency-wide basis, scientific and engineering workstation procurement. The second program is the Information Technology Infrastructure Integration Program which consolidates and centralizes management of NASA information technology services in the areas of Tier 1 service desk and ordering, web services and technologies, enterprise business and management applications, integrated network/communications services, end user services, and data center services. The last program, NASA's Shared Services Center, performs selected financial management, human resources, information technology, and procurement services for NASA Headquarters and Centers.
Object Classification (in millions of dollars)
|
||||
Identification code 080–4546–0–4–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 13 | 15 | 15 |
12.1 | Civilian personnel benefits | 4 | 5 | 5 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 69 | 69 | 69 |
25.4 | Operation and maintenance of facilities | 5 | 5 | 5 |
25.7 | Operation and maintenance of equipment | 328 | 338 | 338 |
|
|
|
||
99.9 | Total new obligations | 420 | 433 | 433 |
|
Employment Summary
|
||||
Identification code 080–4546–0–4–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 142 | 142 | 142 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 080–8978–0–7–503 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 15 | 15 | 15 |
Receipts: | ||||
Current law: | ||||
1140 | Earnings on Investments, Science, Space and Technology Education Trust Fund | 1 | 1 | 1 |
|
|
|
||
2000 | Total: Balances and receipts | 16 | 16 | 16 |
Appropriations: | ||||
Current law: | ||||
2101 | Science, Space, and Technology Education Trust Fund | –1 | –1 | –1 |
|
|
|
||
5099 | Balance, end of year | 15 | 15 | 15 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–8978–0–7–503 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Science, Space, and Technology Education Trust Fund (Direct) | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –1 | –1 | –1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | 1 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 1 | 1 |
4180 | Budget authority, net (total) | 1 | 1 | 1 |
4190 | Outlays, net (total) | 1 | 1 | 1 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 16 | 16 | 16 |
5001 | Total investments, EOY: Federal securities: Par value | 16 | 16 | 16 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 080–8977–0–7–252 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Funds for any announced prize otherwise authorized shall remain available, without fiscal year limitation, until [the] a prize is claimed or the offer is withdrawn.
[Not to exceed 5 percent of any appropriation made available for the current fiscal year for the National Aeronautics and Space Administration in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers. Balances so transferred shall be merged with and available for the same purposes and the same time period as the appropriations to which transferred. Any transfer pursuant to this provision shall be treated as a reprogramming of funds under section 505 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that section.]
The spending plan required by this Act shall be provided by NASA at the theme, program, project and activity level. The spending plan, as well as any subsequent change of an amount established in that spending plan that meets the notification requirements of section 505 of this Act, shall be treated as a reprogramming under section 505 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.
[The unexpired balances for Commercial Spaceflight Activities contained within the Exploration account may be transferred to the Space Operations account for such activities. Balances so transferred shall be merged with the funds in the Space Operations account and shall be available under the same terms, conditions and period of time as previously appropriated.]
For the closeout of all Space Shuttle contracts and associated programs, amounts that have expired but have not been cancelled in the Exploration, Space Operations, Human Space Flight, Space Flight Capabilities, and Exploration Capabilities appropriations accounts shall remain available through fiscal year 2025 [for the liquidation of valid obligations incurred during the period of fiscal year 2001 through fiscal year 2013].
Section 20145 of title 51 is amended by striking subsection (g). (Science Appropriations Act, 2016.)
(in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Offsetting receipts from the public: | ||||
080–322000 | All Other General Fund Proprietary Receipts Including Budget Clearing Accounts | 2 | 15 | 15 |
General Fund Offsetting receipts from the public | 2 | 15 | 15 | |
|
||||
Intragovernmental payments: | ||||
080–388500 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts | 2 | ||
|
|
|
||
General Fund Intragovernmental payments | 2 | |||
|