DEPARTMENT OF DEFENSE—MILITARY PROGRAMS

Military Personnel

ACTIVE AND RESERVE FORCES

These appropriations finance the personnel costs of the Active, Reserve, and Guard forces of the Army, Navy, Marine Corps, and Air Force. They include pay and allowances of officers, enlisted personnel, cadets and midshipmen, permanent change of station travel, inactive duty and active duty training, accruing retirement and health benefits, enlistment, reenlistment and affiliation bonuses, special and incentive pays, and other personnel costs. Over the past decade, significant pay increases, coupled with new requirements to accrue funds for future health benefits, have significantly increased the requirements of these appropriations and have substantially improved the military compensation package to very competitive levels for attracting and retaining the best and brightest to fill the All-Volunteer Force.

The 2016 National Defense Authorization Act (P.L. 114–92) enacted substantial changes to the current military retirement system. The new retirement system, scheduled to take effect January 1, 2018, is a blend of several components to include a defined retired pay benefit, a defined contribution with the Thrift Savings Plan (TSP), and a bonus (continuation pay) paid to the member to maintain Service retention requirements. Currently serving members will remain grandfathered under the current retirement system. The Budget includes a proposal to amend the new blended retirement system to address military department priorities to include flexibility in the payment of continuation pay, the TSP matching percentage, the TSP matching start date, and when the TSP matching contributions terminate.

Against this backdrop of a healthy and very competitive compensation package and facing a significantly constrained fiscal environment, much work has been done to explore how to balance the rate of growth in military pay and benefit costs and individual compensation responsibly, fairly, and effectively. Included in these accounts is funding for a 1.6 percent across-the-board pay raise for all pay grades. Even with this modest increase, military salaries, as defined by Regular Military Compensation, which includes basic pay, a tax-free allowance for housing or the value of in-kind housing, a tax-free allowance for subsistence (food), and the tax savings because these allowances are tax free, will continue to grow and will average more than $59,500 for enlisted personnel and more than $109,500 for officers in 2017. Many military personnel also receive one-time or yearly bonuses, monthly special pays, other allowances, and significant non-cash benefits, including comprehensive health care.

The Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (P.L. 108–375) provided permanent, indefinite appropriations to finance the cost of accruing TRICARE benefits of uniformed servicemembers. These costs are included in the DOD discretionary total.

The Budget includes a proposal to implement annual enrollment fees for the TRICARE-for-Life (TFL) program for Medicare-eligible retirees, phased in over a 4-year period. The Budget also includes a proposal which further adjusts the prescription pharmacy co-payments over a 9-year period for active duty families and all retirees. In addition to discretionary savings in the Defense Health Program, the proposal reduces future accrual costs, resulting in reduced Services' discretionary contributions to the Medicare Eligible Retiree Health Care Fund.

The following summary table reflects the actual base and supplemental 2016 amounts and the base 2017 military personnel appropriation request and the additional amounts for TRICARE accrual funded from permanent, indefinite authority. Total base 2017 military personnel requirements are $135,269 million.

MILITARY PERSONNEL TOTALS WITH TRICARE ACCRUAL AMOUNTS


2016 2017 Base


Appropriation Appropriation


Enacted1 Request


($ mil) ($ mil)


With Accrual With Accrual

Military Personnel, Army 42,770 40,028
Tricare accrual (permanent, indefinite authority) 1,890 1,794


Total, Military Personnel, Army 44,660 41,822


Military Personnel, Navy 27,955 27,952
Tricare accrual (permanent, indefinite authority) 1,281 1,241


Total, Military Personnel, Navy 29,236 29,193


Military Personnel, Marine Corps 12,989 12,813
Tricare accrual (permanent, indefinite authority) 726 702


Total, Military Personnel, Marine Corps 13,715 13,515


Military Personnel, Air Force 28,173 27,945
Tricare accrual (permanent, indefinite authority) 1,239 1,210


Total, Military Personnel, Air Force 29,412 29,155


Reserve Personnel, Army 4,488 4,562
Tricare accrual (permanent, indefinite authority) 358 342


Total, Reserve Personnel, Army 4,846 4,904


Reserve Personnel, Navy 1,880 1,924
Tricare accrual (permanent, indefinite authority) 116 112


Total, Reserve Personnel, Navy 1,996 2,036


Reserve Personnel, Marine Corps 706 745
Tricare accrual (permanent, indefinite authority) 68 65


Total, Reserve Personnel, Marine Corps 774 810


Reserve Personnel, Air Force 1,702 1,743
Tricare accrual (permanent, indefinite authority) 118 113


Total, Reserve Personnel, Air Force 1,820 1,856


National Guard Personnel, Army 8,058 7,911
Tricare accrual (permanent, indefinite authority) 630 589


Total, National Guard Personnel, Army 8,688 8,500


National Guard Personnel, Air Force 3,205 3,280
Tricare accrual (permanent, indefinite authority) 204 197


Total, National Guard Personnel, Air Force 3,409 3,477


Total, Appropriated Military Personnel Accounts 131,924 128,902
Total, Permanent, Indefinite Authority 6,629 6,367


Total, Military Personnel 138,553 135,269



1The 2016 column reflects appropriated amounts available under the Consolidated Appropriations Act, 2016 in Public Law 114–113, including funds provided for overseas contingency operations. Totals may not add due to rounding.

ACTIVE FORCES

YEAR-END NUMBER


2015 actual1 2016 est.1 2017 est.

Defense total 1,314,110 1,301,300 1,281,900
Officers 230,482 228,876 225,858
Enlisted 1,070,702 1,059,503 1,043,164
Academy cadets and midshipmen 12,926 12,921 12,878
Army 491,365 475,000 460,000
Officers 94,610 91,941 88,834
Enlisted 392,327 378,581 366,656
Military Academy cadets 4,428 4,478 4,510
Navy 327,862 327,300 322,900
Officers 54,223 54,333 54,112
Enlisted 269,172 268,524 264,420
Naval Academy midshipmen 4,467 4,443 4,368
Marine Corps 183,526 182,000 182,000
Officers 20,645 20,912 20,912
Enlisted 162,881 161,088 161,088
Air Force 311,357 317,000 317,000
Officers 61,004 61,690 62,000
Enlisted 246,322 251,310 251,000
Air Force Academy cadets 4,031 4,000 4,000

1The 2015 column includes 1,365 Army and 826 Marine Corps end strength funded in the 2015 Overseas Contingency Operations (OCO). The 2016 column reflects the projected end strength levels.

RESERVE FORCES

The number of National Guard and Reserve personnel estimated to participate in the Selected Reserve training programs and the number of full-time active duty military personnel provided for are summarized in the following table.

YEAR-END NUMBER


2015 actual 2016 est. 2017 est.

Defense total 819,062 811,000 801,200
Trained inactive duty 692,607 685,024 675,446
Training pipeline 50,076 48,971 49,403
Full-time active duty 76,379 77,005 76,351
Army Reserve 198,552 198,000 195,000
Trained inactive duty 171,960 172,041 168,733
Training pipeline 10,295 9,698 10,006
Full-time active duty 16,297 16,261 16,261
Navy Reserve 57,359 57,400 58,000
Trained inactive duty 46,170 45,847 46,426
Training pipeline 1,339 1,619 1,619
Full-time active duty 9,850 9,934 9,955
Marine Corps Reserve 38,906 38,900 38,500
Trained inactive duty 33,510 33,445 32,953
Training pipeline 3,161 3,195 3,286
Full-time active duty 2,235 2,260 2,261
Air Force Reserve 68,494 69,200 69,000
Trained inactive duty 63,754 63,681 63,558
Training pipeline 2,060 2,487 2,487
Full-time active duty 2,680 3,032 2,955
Army National Guard 350,023 342,000 335,000
Trained inactive duty 291,280 283,031 276,613
Training pipeline 28,210 28,199 28,232
Full-time active duty 30,533 30,770 30,155
Air National Guard 105,728 105,500 105,700
Trained inactive duty 85,933 86,979 87,163
Training pipeline 5,011 3,773 3,773
Full-time active duty 14,784 14,748 14,764

The Reserve Officers' Training Corps (ROTC) program provides training for reserve and regular officer candidates who have enrolled in the course while attending a college at which an ROTC unit has been established. College graduates who satisfactorily complete the advanced course of the program are commissioned and may be ordered to active duty for a minimum of three years.

The Reserve Officers' Training Corps Vitalization Act of 1964, as amended, authorizes a limited number of scholarships for ROTC students on a competitive basis. Successful candidates for the scholarships generally serve a minimum period of four years on active duty upon graduation and appointment as a commissioned officer. A number of scholarship recipients will fulfill their entire obligation in the Reserve components.

The Armed Forces Health Professions Scholarship Program provides a source of active duty commissioned officers for the various health professions.

The numbers of commissioned officers graduated from these programs are summarized below:


2015 actual 2016 est. 2017 est.

ROTC:
Army 5,578 5,260 5,245
Navy 1,067 1,008 975
Air Force 1,604 1,400 1,400



Total 8,249 7,668 7,620
Marine Corps officer candidates 474 287 481
Total 474 287 481
Health Professions scholarship:
Army 428 422 434
Navy 284 298 299
Air Force 485 426 408



Total 1,197 1,146 1,141

Federal Funds

Military personnel, army

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Army on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$41,045,562,000]$40,028,182,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2010–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 13,568 13,319 12,589
0002 Pay and Allowances of enlisted 25,640 24,965 23,374
0003 Pay and allowances of cadets 79 80 81
0004 Subsistence of enlisted personnel 2,174 2,071 1,827
0005 Permanent change of station travel 1,889 1,835 1,812
0006 Other military personnel costs 510 499 345



0799 Total direct obligations 43,860 42,769 40,028
0801 Military Personnel, Army (Reimbursable) 286 267 284



0900 Total new obligations 44,146 43,036 40,312

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 44,376 42,892 40,028
1120 Appropriations transferred to other acct [097–9999] –399
1121 Appropriations transferred from other acct [097–9999] 29
1130 Appropriations permanently reduced –122



1160 Appropriation, discretionary (total) 44,006 42,770 40,028
Spending authority from offsetting collections, discretionary:
1700 Collected 132 267 285
Spending authority from offsetting collections, mandatory:
1800 Collected 154
1900 Budget authority (total) 44,292 43,037 40,313
1930 Total budgetary resources available 44,292 43,037 40,314
Memorandum (non-add) entries:
1940 Unobligated balance expiring –146
1941 Unexpired unobligated balance, end of year 1 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5,527 5,109 3,615
3010 Obligations incurred, unexpired accounts 44,146 43,036 40,312
3011 Obligations incurred, expired accounts 3,352
3020 Outlays (gross) –43,859 –44,530 –40,374
3041 Recoveries of prior year unpaid obligations, expired –4,057



3050 Unpaid obligations, end of year 5,109 3,615 3,553
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5,527 5,109 3,615
3200 Obligated balance, end of year 5,109 3,615 3,553

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 44,138 43,037 40,313
Outlays, gross:
4010 Outlays from new discretionary authority 40,961 39,830 37,311
4011 Outlays from discretionary balances 2,744 4,700 3,063



4020 Outlays, gross (total) 43,705 44,530 40,374
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –132 –259 –276
4033 Non-Federal sources –45 –8 –9



4040 Offsets against gross budget authority and outlays (total) –177 –267 –285
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 45



4070 Budget authority, net (discretionary) 44,006 42,770 40,028
4080 Outlays, net (discretionary) 43,528 44,263 40,089
Mandatory:
4090 Budget authority, gross 154
Outlays, gross:
4100 Outlays from new mandatory authority 154
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –154
4180 Budget authority, net (total) 44,006 42,770 40,028
4190 Outlays, net (total) 43,528 44,263 40,089

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 44,006 42,770 40,028
Outlays 43,528 44,263 40,089
Overseas contingency operations:
Budget Authority 2,052
Outlays 1,898
Total:
Budget Authority 44,006 42,770 42,080
Outlays 43,528 44,263 41,987

Object Classification (in millions of dollars)


Identification code 021–2010–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 7,330 7,211 6,898
11.7 Military personnel 24,061 23,426 21,989
11.8 Special personal services payments 1 1 1



11.9 Total personnel compensation 31,392 30,638 28,888
12.2 Accrued retirement benefits 6,546 6,268 5,631
12.2 Other personnel benefits 3,831 3,739 3,610
13.0 Benefits for former personnel 278 293 169
21.0 Travel and transportation of persons 186 432 360
22.0 Transportation of things 1,379 1,190 1,187
25.7 Operation and maintenance of equipment 39 12 14
26.0 Supplies and materials 148 142 131
42.0 Insurance claims and indemnities 58 52 38
43.0 Interest and dividends 3 3



99.0 Direct obligations 43,860 42,769 40,028
99.0 Reimbursable obligations 286 267 284



99.9 Total new obligations 44,146 43,036 40,312

Medicare-Eligible Retiree Health Fund Contribution, Army

Program and Financing (in millions of dollars)


Identification code 021–1004–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 391 371 382
0002 Health care contribution - Enlisted 1,656 1,519 1,573



0900 Total new obligations (object class 12.2) 2,047 1,890 1,955

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,047 1,890 1,955
1930 Total budgetary resources available 2,047 1,890 1,955

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 2,047 1,890 1,955
3020 Outlays (gross) –2,047 –1,890 –1,955

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,047 1,890 1,955
Outlays, gross:
4010 Outlays from new discretionary authority 2,047 1,890 1,955
4180 Budget authority, net (total) 2,047 1,890 1,955
4190 Outlays, net (total) 2,047 1,890 1,955

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 2,047 1,890 1,955
Outlays 2,047 1,890 1,955
Legislative proposal, not subject to PAYGO:
Budget Authority –161
Outlays –161
Total:
Budget Authority 2,047 1,890 1,794
Outlays 2,047 1,890 1,794

Medicare-Eligible Retiree Health Fund Contribution, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1004–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –83
0002 Health care contribution - Enlisted –78



0900 Total new obligations –161

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –161
1900 Budget authority (total) –161
1930 Total budgetary resources available –161

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –161
3020 Outlays (gross) 161

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –161
Outlays, gross:
4010 Outlays from new discretionary authority –161
4180 Budget authority, net (total) –161
4190 Outlays, net (total) –161

Object Classification (in millions of dollars)


Identification code 021–1004–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –83
12.2 Military personnel benefits –78



99.9 Total new obligations –161

Military personnel, navy

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Navy on active duty (except members of the Reserve provided for elsewhere), midshipmen, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,835,183,000]$27,951,605,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1453–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 7,758 7,735 7,809
0002 Pay and allowances of enlisted personnel 17,616 17,807 17,990
0003 Pay and allowances of cadets 79 79 82
0004 Subsistence of enlisted personnel 1,175 1,241 1,176
0005 Permanent change of station travel 918 923 741
0006 Other military personnel costs 165 170 154



0799 Total direct obligations 27,711 27,955 27,952
0801 Military Personnel, Navy (Reimbursable) 366 366 330



0900 Total new obligations 28,077 28,321 28,282

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 27,785 28,086 27,952
1120 Appropriations transferred to other acct [097–9999] –64
1121 Appropriations transferred from other acct [097–9999] 76
1130 Appropriations permanently reduced –131



1160 Appropriation, discretionary (total) 27,797 27,955 27,952
Spending authority from offsetting collections, discretionary:
1700 Collected 191 366 330
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 196 366 330
Spending authority from offsetting collections, mandatory:
1800 Collected 172
1900 Budget authority (total) 28,165 28,321 28,282
1930 Total budgetary resources available 28,165 28,321 28,282
Memorandum (non-add) entries:
1940 Unobligated balance expiring –88

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,940 1,706 1,601
3010 Obligations incurred, unexpired accounts 28,077 28,321 28,282
3011 Obligations incurred, expired accounts 476
3020 Outlays (gross) –28,344 –28,426 –28,177
3041 Recoveries of prior year unpaid obligations, expired –443



3050 Unpaid obligations, end of year 1,706 1,601 1,706
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –6 –5 –5
3070 Change in uncollected pymts, Fed sources, unexpired –5
3071 Change in uncollected pymts, Fed sources, expired 6



3090 Uncollected pymts, Fed sources, end of year –5 –5 –5
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,934 1,701 1,596
3200 Obligated balance, end of year 1,701 1,596 1,701

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 27,993 28,321 28,282
Outlays, gross:
4010 Outlays from new discretionary authority 26,581 26,923 26,884
4011 Outlays from discretionary balances 1,591 1,503 1,293



4020 Outlays, gross (total) 28,172 28,426 28,177
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –200 –366 –330



4040 Offsets against gross budget authority and outlays (total) –200 –366 –330
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5
4052 Offsetting collections credited to expired accounts 9



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 27,797 27,955 27,952
4080 Outlays, net (discretionary) 27,972 28,060 27,847
Mandatory:
4090 Budget authority, gross 172
Outlays, gross:
4100 Outlays from new mandatory authority 172
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –172
4180 Budget authority, net (total) 27,797 27,955 27,952
4190 Outlays, net (total) 27,972 28,060 27,847

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 27,797 27,955 27,952
Outlays 27,972 28,060 27,847
Overseas contingency operations:
Budget Authority 331
Outlays 314
Total:
Budget Authority 27,797 27,955 28,283
Outlays 27,972 28,060 28,161

Object Classification (in millions of dollars)


Identification code 017–1453–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 5,356 5,544 5,704
11.7 Military personnel 14,855 14,801 15,152



11.9 Total personnel compensation 20,211 20,345 20,856
12.2 Accrued retirement benefits 4,047 4,015 3,795
12.2 Other personnel benefits 2,442 2,572 2,436
13.0 Benefits for former personnel 86 83 79
21.0 Travel and transportation of persons 229 238 176
22.0 Transportation of things 581 580 500
25.7 Operation and maintenance of equipment 13 12 12
26.0 Supplies and materials 81 84 83
42.0 Insurance claims and indemnities 20 25 14
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 27,711 27,955 27,952
99.0 Reimbursable obligations 366 366 330



99.9 Total new obligations 28,077 28,321 28,282

Medicare-Eligible Retiree Health Fund Contribution, Navy

Program and Financing (in millions of dollars)


Identification code 017–1000–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 222 217 228
0002 Health care contribution - Enlisted 1,091 1,064 1,124



0900 Total new obligations (object class 12.2) 1,313 1,281 1,352

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,313 1,281 1,352
1930 Total budgetary resources available 1,313 1,281 1,352

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1,313 1,281 1,352
3020 Outlays (gross) –1,313 –1,281 –1,352

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,313 1,281 1,352
Outlays, gross:
4010 Outlays from new discretionary authority 1,313 1,281 1,352
4180 Budget authority, net (total) 1,313 1,281 1,352
4190 Outlays, net (total) 1,313 1,281 1,352

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,313 1,281 1,352
Outlays 1,313 1,281 1,352
Legislative proposal, not subject to PAYGO:
Budget Authority –111
Outlays –111
Total:
Budget Authority 1,313 1,281 1,241
Outlays 1,313 1,281 1,241

Medicare-Eligible Retiree Health Fund Contribution, Navy

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1000–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –57
0002 Health care contribution - Enlisted –54



0900 Total new obligations –111

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –111
1900 Budget authority (total) –111
1930 Total budgetary resources available –111

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –111
3020 Outlays (gross) 111

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –111
Outlays, gross:
4010 Outlays from new discretionary authority –111
4180 Budget authority, net (total) –111
4190 Outlays, net (total) –111

Object Classification (in millions of dollars)


Identification code 017–1000–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –57
12.2 Military personnel benefits –54



99.9 Total new obligations –111

Military personnel, marine corps

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Marine Corps on active duty (except members of the Reserve provided for elsewhere); and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$12,859,152,000]$12,813,412,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1105–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 2,816 2,793 2,763
0002 Pay and allowances of enlisted personnel 8,899 8,807 8,699
0004 Subsistence of enlisted personnel 782 804 814
0005 Permanent change of station travel 445 467 433
0006 Other military personnel costs 105 117 104



0799 Total direct obligations 13,047 12,988 12,813
0801 Military Personnel, Marine Corps (Reimbursable) 28 29 35



0900 Total new obligations 13,075 13,017 12,848

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 13,232 13,031 12,813
1120 Appropriations transferred to other acct [097–9999] –93
1121 Appropriations transferred from other acct [097–9999] 18
1130 Appropriations permanently reduced –42



1160 Appropriation, discretionary (total) 13,157 12,989 12,813
Spending authority from offsetting collections, discretionary:
1700 Collected 27 29 35
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 28 29 35
1900 Budget authority (total) 13,185 13,018 12,848
1930 Total budgetary resources available 13,185 13,018 12,849
Memorandum (non-add) entries:
1940 Unobligated balance expiring –110
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,130 1,134 1,201
3010 Obligations incurred, unexpired accounts 13,075 13,017 12,848
3011 Obligations incurred, expired accounts 240
3020 Outlays (gross) –13,044 –12,950 –13,158
3041 Recoveries of prior year unpaid obligations, expired –267



3050 Unpaid obligations, end of year 1,134 1,201 891
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired –1
3071 Change in uncollected pymts, Fed sources, expired 4



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,126 1,133 1,200
3200 Obligated balance, end of year 1,133 1,200 890

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 13,185 13,018 12,848
Outlays, gross:
4010 Outlays from new discretionary authority 12,154 12,277 12,118
4011 Outlays from discretionary balances 890 673 1,040



4020 Outlays, gross (total) 13,044 12,950 13,158
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –24 –29 –35
4033 Non-Federal sources –13



4040 Offsets against gross budget authority and outlays (total) –37 –29 –35
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 10



4060 Additional offsets against budget authority only (total) 9



4070 Budget authority, net (discretionary) 13,157 12,989 12,813
4080 Outlays, net (discretionary) 13,007 12,921 13,123
4180 Budget authority, net (total) 13,157 12,989 12,813
4190 Outlays, net (total) 13,007 12,921 13,123

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 13,157 12,989 12,813
Outlays 13,007 12,921 13,123
Overseas contingency operations:
Budget Authority 180
Outlays 170
Total:
Budget Authority 13,157 12,989 12,993
Outlays 13,007 12,921 13,293

Object Classification (in millions of dollars)


Identification code 017–1105–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 2,030 2,068 2,068
11.7 Military personnel 7,375 7,351 7,397



11.9 Total personnel compensation 9,405 9,419 9,465
12.2 Accrued retirement benefits 2,030 1,987 1,876
12.2 Other personnel benefits 1,048 991 922
13.0 Benefits for former personnel 77 84 78
21.0 Travel and transportation of persons 198 215 199
22.0 Transportation of things 196 203 181
25.7 Operation and maintenance of equipment 13 10 12
26.0 Supplies and materials 65 62 67
42.0 Insurance claims and indemnities 15 17 13



99.0 Direct obligations 13,047 12,988 12,813
99.0 Reimbursable obligations 28 29 35



99.9 Total new obligations 13,075 13,017 12,848

Medicare-Eligible Retiree Health Fund Contribution, Marine Corps

Program and Financing (in millions of dollars)


Identification code 017–1001–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 87 83 89
0002 Health care contribution - Enlisted 675 643 677



0900 Total new obligations (object class 12.2) 762 726 766

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 762 726 766
1930 Total budgetary resources available 762 726 766

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 762 726 766
3020 Outlays (gross) –762 –726 –766

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 762 726 766
Outlays, gross:
4010 Outlays from new discretionary authority 762 726 766
4180 Budget authority, net (total) 762 726 766
4190 Outlays, net (total) 762 726 766

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 762 726 766
Outlays 762 726 766
Legislative proposal, not subject to PAYGO:
Budget Authority –64
Outlays –64
Total:
Budget Authority 762 726 702
Outlays 762 726 702

Medicare-Eligible Retiree Health Fund Contribution, Marine Corps

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1001–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –33
0002 Health care contribution - Enlisted –31



0900 Total new obligations –64

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –64
1900 Budget authority (total) –64
1930 Total budgetary resources available –64

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –64
3020 Outlays (gross) 64

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –64
Outlays, gross:
4010 Outlays from new discretionary authority –64
4180 Budget authority, net (total) –64
4190 Outlays, net (total) –64

Object Classification (in millions of dollars)


Identification code 017–1001–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –33
12.2 Military personnel benefits –31



99.9 Total new obligations –64

Military personnel, air force

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Air Force on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,679,066,000]$27,944,615,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3500–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 8,687 8,844 8,862
0002 Pay and allowances of enlisted 16,392 16,710 16,571
0003 Pay and allowances of cadets 70 71 72
0004 Subsistence of enlisted personnel 1,169 1,167 1,104
0005 Permanent Change of Station Travel 1,174 1,233 1,209
0006 Other military personnel costs 155 148 126



0799 Total direct obligations 27,647 28,173 27,944
0801 Military Personnel, Air Force (Reimbursable) 439 451 462



0900 Total new obligations 28,086 28,624 28,406

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 28,105 28,405 27,945
1120 Appropriations transferred to other acct [097–9999] –294
1121 Appropriations transferred from other acct [097–9999] 27
1130 Appropriations permanently reduced –232



1160 Appropriation, discretionary (total) 27,838 28,173 27,945
Spending authority from offsetting collections, discretionary:
1700 Collected 190 451 462
1701 Change in uncollected payments, Federal sources 108



1750 Spending auth from offsetting collections, disc (total) 298 451 462
Spending authority from offsetting collections, mandatory:
1800 Collected 141
1900 Budget authority (total) 28,277 28,624 28,407
1930 Total budgetary resources available 28,277 28,624 28,407
Memorandum (non-add) entries:
1940 Unobligated balance expiring –191
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,162 1,994 1,621
3010 Obligations incurred, unexpired accounts 28,086 28,624 28,406
3011 Obligations incurred, expired accounts 7
3020 Outlays (gross) –28,120 –28,997 –28,279
3041 Recoveries of prior year unpaid obligations, expired –141



3050 Unpaid obligations, end of year 1,994 1,621 1,748
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –50 –106 –106
3070 Change in uncollected pymts, Fed sources, unexpired –108
3071 Change in uncollected pymts, Fed sources, expired 52



3090 Uncollected pymts, Fed sources, end of year –106 –106 –106
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,112 1,888 1,515
3200 Obligated balance, end of year 1,888 1,515 1,642

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 28,136 28,624 28,407
Outlays, gross:
4010 Outlays from new discretionary authority 26,156 27,103 26,898
4011 Outlays from discretionary balances 1,823 1,894 1,381



4020 Outlays, gross (total) 27,979 28,997 28,279
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –194 –451 –462
4033 Non-Federal sources –29



4040 Offsets against gross budget authority and outlays (total) –223 –451 –462
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –108
4052 Offsetting collections credited to expired accounts 33



4060 Additional offsets against budget authority only (total) –75



4070 Budget authority, net (discretionary) 27,838 28,173 27,945
4080 Outlays, net (discretionary) 27,756 28,546 27,817
Mandatory:
4090 Budget authority, gross 141
Outlays, gross:
4100 Outlays from new mandatory authority 141
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –141
4180 Budget authority, net (total) 27,838 28,173 27,945
4190 Outlays, net (total) 27,756 28,546 27,817

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 27,838 28,173 27,945
Outlays 27,756 28,546 27,817
Overseas contingency operations:
Budget Authority 720
Outlays 681
Total:
Budget Authority 27,838 28,173 28,665
Outlays 27,756 28,546 28,498

Object Classification (in millions of dollars)


Identification code 057–3500–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 4,855 5,195 5,109
11.7 Military personnel 14,967 15,078 15,251



11.9 Total personnel compensation 19,822 20,273 20,360
12.2 Accrued retirement benefits 4,169 4,047 3,954
12.2 Other personnel benefits 2,474 2,624 2,451
13.0 Benefits for former personnel 80 77 53
21.0 Travel and transportation of persons 330 353 347
22.0 Transportation of things 664 688 677
25.7 Operation and maintenance of equipment 24 24 24
26.0 Supplies and materials 55 58 59
42.0 Insurance claims and indemnities 27 26 16
43.0 Interest and dividends 2 3 3



99.0 Direct obligations 27,647 28,173 27,944
99.0 Reimbursable obligations 439 451 462



99.9 Total new obligations 28,086 28,624 28,406

Medicare-Eligible Retiree Health Fund Contribution, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1007–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 252 246 262
0002 Health care contribution - Enlisted 1,022 993 1,057



0900 Total new obligations (object class 12.2) 1,274 1,239 1,319

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,274 1,239 1,319
1930 Total budgetary resources available 1,274 1,239 1,319

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1,274 1,239 1,319
3020 Outlays (gross) –1,274 –1,239 –1,319

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,274 1,239 1,319
Outlays, gross:
4010 Outlays from new discretionary authority 1,274 1,239 1,319
4180 Budget authority, net (total) 1,274 1,239 1,319
4190 Outlays, net (total) 1,274 1,239 1,319

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,274 1,239 1,319
Outlays 1,274 1,239 1,319
Legislative proposal, not subject to PAYGO:
Budget Authority –109
Outlays –109
Total:
Budget Authority 1,274 1,239 1,210
Outlays 1,274 1,239 1,210

Medicare-Eligible Retiree Health Fund Contribution, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1007–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –56
0002 Health care contribution - Enlisted –53



0900 Total new obligations –109

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –109
1900 Budget authority (total) –109
1930 Total budgetary resources available –109

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –109
3020 Outlays (gross) 109

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –109
Outlays, gross:
4010 Outlays from new discretionary authority –109
4180 Budget authority, net (total) –109
4190 Outlays, net (total) –109

Object Classification (in millions of dollars)


Identification code 057–1007–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –56
12.2 Military personnel benefits –53



99.9 Total new obligations –109

Reserve personnel, army

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army Reserve on active duty under sections 10211, 10302, and 3038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$4,463,164,000]$4,561,703,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2070–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 4,350 4,488 4,562
0801 Reserve Personnel, Army (Reimbursable) 35 35 43



0900 Total new obligations 4,385 4,523 4,605

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,343 4,488 4,562
1120 Appropriations transferred to other acct [097–9999] –1
1121 Appropriations transferred from other acct [097–9999] 10



1160 Appropriation, discretionary (total) 4,352 4,488 4,562
Spending authority from offsetting collections, discretionary:
1700 Collected 31 35 43
1701 Change in uncollected payments, Federal sources 4



1750 Spending auth from offsetting collections, disc (total) 35 35 43
1900 Budget authority (total) 4,387 4,523 4,605
1930 Total budgetary resources available 4,387 4,523 4,605
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 583 495 482
3010 Obligations incurred, unexpired accounts 4,385 4,523 4,605
3011 Obligations incurred, expired accounts 308
3020 Outlays (gross) –4,433 –4,536 –4,528
3041 Recoveries of prior year unpaid obligations, expired –348



3050 Unpaid obligations, end of year 495 482 559
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –13 –11 –11
3070 Change in uncollected pymts, Fed sources, unexpired –4
3071 Change in uncollected pymts, Fed sources, expired 6



3090 Uncollected pymts, Fed sources, end of year –11 –11 –11
Memorandum (non-add) entries:
3100 Obligated balance, start of year 570 484 471
3200 Obligated balance, end of year 484 471 548

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,387 4,523 4,605
Outlays, gross:
4010 Outlays from new discretionary authority 4,099 4,101 4,176
4011 Outlays from discretionary balances 334 435 352



4020 Outlays, gross (total) 4,433 4,536 4,528
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –32 –35 –43
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total) –3



4070 Budget authority, net (discretionary) 4,352 4,488 4,562
4080 Outlays, net (discretionary) 4,401 4,501 4,485
4180 Budget authority, net (total) 4,352 4,488 4,562
4190 Outlays, net (total) 4,401 4,501 4,485

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 4,352 4,488 4,562
Outlays 4,401 4,501 4,485
Overseas contingency operations:
Budget Authority 43
Outlays 39
Total:
Budget Authority 4,352 4,488 4,605
Outlays 4,401 4,501 4,524

Object Classification (in millions of dollars)


Identification code 021–2070–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 388 528 518
11.7 Military personnel 2,758 2,631 2,724



11.9 Total personnel compensation 3,146 3,159 3,242
12.2 Accrued retirement benefits 623 620 640
12.2 Other personnel benefits 257 396 370
21.0 Travel and transportation of persons 273 257 254
26.0 Supplies and materials 51 55 55
42.0 Insurance claims and indemnities 1 1



99.0 Direct obligations 4,350 4,488 4,562
99.0 Reimbursable obligations 35 35 43



99.9 Total new obligations 4,385 4,523 4,605

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Army

Program and Financing (in millions of dollars)


Identification code 021–1005–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 395 358 376



0900 Total new obligations (object class 12.2) 395 358 376

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 395 358 376
1930 Total budgetary resources available 395 358 376

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 395 358 376
3020 Outlays (gross) –395 –358 –376

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 395 358 376
Outlays, gross:
4010 Outlays from new discretionary authority 395 358 376
4180 Budget authority, net (total) 395 358 376
4190 Outlays, net (total) 395 358 376

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 395 358 376
Outlays 395 358 376
Legislative proposal, not subject to PAYGO:
Budget Authority –34
Outlays –34
Total:
Budget Authority 395 358 342
Outlays 395 358 342

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1005–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –20
0002 Health care contribution - Reserve component –14



0900 Total new obligations –34

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –34
1900 Budget authority (total) –34
1930 Total budgetary resources available –34

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –34
3020 Outlays (gross) 34

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –34
Outlays, gross:
4010 Outlays from new discretionary authority –34
4180 Budget authority, net (total) –34
4190 Outlays, net (total) –34

Object Classification (in millions of dollars)


Identification code 021–1005–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military - Accrued health care –20
12.2 Military Accrued health care –14



99.9 Total new obligations –34

Reserve personnel, navy

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Navy Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,866,891,000]$1,924,155,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1405–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 1,886 1,880 1,924
0801 Reserve Personnel, Navy (Reimbursable) 33 63 35



0900 Total new obligations 1,919 1,943 1,959

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,850 1,880 1,924
1121 Appropriations transferred from other acct [097–9999] 39



1160 Appropriation, discretionary (total) 1,889 1,880 1,924
Spending authority from offsetting collections, discretionary:
1700 Collected 28 63 35
1701 Change in uncollected payments, Federal sources 7



1750 Spending auth from offsetting collections, disc (total) 35 63 35
1900 Budget authority (total) 1,924 1,943 1,959
1930 Total budgetary resources available 1,924 1,943 1,959
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 128 151 149
3010 Obligations incurred, unexpired accounts 1,919 1,943 1,959
3011 Obligations incurred, expired accounts 35
3020 Outlays (gross) –1,887 –1,945 –1,947
3041 Recoveries of prior year unpaid obligations, expired –44



3050 Unpaid obligations, end of year 151 149 161
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –23 –26 –26
3070 Change in uncollected pymts, Fed sources, unexpired –7
3071 Change in uncollected pymts, Fed sources, expired 4



3090 Uncollected pymts, Fed sources, end of year –26 –26 –26
Memorandum (non-add) entries:
3100 Obligated balance, start of year 105 125 123
3200 Obligated balance, end of year 125 123 135

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,924 1,943 1,959
Outlays, gross:
4010 Outlays from new discretionary authority 1,779 1,802 1,815
4011 Outlays from discretionary balances 108 143 132



4020 Outlays, gross (total) 1,887 1,945 1,947
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –32 –63 –35



4040 Offsets against gross budget authority and outlays (total) –32 –63 –35
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) –3



4070 Budget authority, net (discretionary) 1,889 1,880 1,924
4080 Outlays, net (discretionary) 1,855 1,882 1,912
4180 Budget authority, net (total) 1,889 1,880 1,924
4190 Outlays, net (total) 1,855 1,882 1,912

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,889 1,880 1,924
Outlays 1,855 1,882 1,912
Overseas contingency operations:
Budget Authority 12
Outlays 11
Total:
Budget Authority 1,889 1,880 1,936
Outlays 1,855 1,882 1,923

Object Classification (in millions of dollars)


Identification code 017–1405–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 251 243 267
11.7 Military personnel 1,079 1,084 1,101



11.9 Total personnel compensation 1,330 1,327 1,368
12.2 Accrued retirement benefits 251 256 252
12.2 Other personnel benefits 112 115 112
21.0 Travel and transportation of persons 167 160 167
22.0 Transportation of things 17 13 16
26.0 Supplies and materials 7 8 8
42.0 Insurance claims and indemnities 1 1 1



99.0 Direct obligations 1,885 1,880 1,924
99.0 Reimbursable obligations 34 63 35



99.9 Total new obligations 1,919 1,943 1,959

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Navy

Program and Financing (in millions of dollars)


Identification code 017–1002–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 125 116 123



0900 Total new obligations (object class 12.2) 125 116 123

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 125 116 123
1930 Total budgetary resources available 125 116 123

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 125 116 123
3020 Outlays (gross) –125 –116 –123

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 125 116 123
Outlays, gross:
4010 Outlays from new discretionary authority 125 116 123
4180 Budget authority, net (total) 125 116 123
4190 Outlays, net (total) 125 116 123

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 125 116 123
Outlays 125 116 123
Legislative proposal, not subject to PAYGO:
Budget Authority –11
Outlays –11
Total:
Budget Authority 125 116 112
Outlays 125 116 112

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Navy

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1002–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –6
0002 Health care contribution - Reserve component –5



0900 Total new obligations –11

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –11
1900 Budget authority (total) –11
1930 Total budgetary resources available –11

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –11
3020 Outlays (gross) 11

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –11
Outlays, gross:
4010 Outlays from new discretionary authority –11
4180 Budget authority, net (total) –11
4190 Outlays, net (total) –11

Object Classification (in millions of dollars)


Identification code 017–1002–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –6
12.2 Military personnel benefits –5



99.9 Total new obligations –11

Reserve personnel, marine corps

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Marine Corps Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and for members of the Marine Corps platoon leaders class, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$702,481,000]$744,995,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1108–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 695 706 745
0801 Reserve Personnel, Marine Corps (Reimbursable) 3 4 4



0900 Total new obligations 698 710 749

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 665 706 745
1121 Appropriations transferred from other acct [097–9999] 35



1160 Appropriation, discretionary (total) 700 706 745
Spending authority from offsetting collections, discretionary:
1700 Collected 3 4 4
1900 Budget authority (total) 703 710 749
1930 Total budgetary resources available 703 710 749
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 61 53 49
3010 Obligations incurred, unexpired accounts 698 710 749
3011 Obligations incurred, expired accounts 10
3020 Outlays (gross) –697 –714 –743
3041 Recoveries of prior year unpaid obligations, expired –19



3050 Unpaid obligations, end of year 53 49 55
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1
3071 Change in uncollected pymts, Fed sources, expired 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 60 53 49
3200 Obligated balance, end of year 53 49 55

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 703 710 749
Outlays, gross:
4010 Outlays from new discretionary authority 658 664 701
4011 Outlays from discretionary balances 39 50 42



4020 Outlays, gross (total) 697 714 743
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –4 –4
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –9 –4 –4
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) 6



4070 Budget authority, net (discretionary) 700 706 745
4080 Outlays, net (discretionary) 688 710 739
4180 Budget authority, net (total) 700 706 745
4190 Outlays, net (total) 688 710 739

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 700 706 745
Outlays 688 710 739
Overseas contingency operations:
Budget Authority 4
Outlays 4
Total:
Budget Authority 700 706 749
Outlays 688 710 743

Object Classification (in millions of dollars)


Identification code 017–1108–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 70 71 75
11.7 Military personnel 425 426 447



11.9 Total personnel compensation 495 497 522
12.2 Accrued retirement benefits 93 94 100
12.2 Other personnel benefits 36 36 46
21.0 Travel and transportation of persons 50 59 57
22.0 Transportation of things 3 4 4
26.0 Supplies and materials 12 11 11
41.0 Grants, subsidies, and contributions 1 1 2
42.0 Insurance claims and indemnities 4 4 3



99.0 Direct obligations 694 706 745
99.0 Reimbursable obligations 4 4 4



99.9 Total new obligations 698 710 749

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Marine Corps

Program and Financing (in millions of dollars)


Identification code 017–1003–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 74 68 72



0900 Total new obligations (object class 12.2) 74 68 72

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 74 68 72
1930 Total budgetary resources available 74 68 72

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 74 68 72
3020 Outlays (gross) –74 –68 –72

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 74 68 72
Outlays, gross:
4010 Outlays from new discretionary authority 74 68 72
4180 Budget authority, net (total) 74 68 72
4190 Outlays, net (total) 74 68 72

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 74 68 72
Outlays 74 68 72
Legislative proposal, not subject to PAYGO:
Budget Authority –7
Outlays –7
Total:
Budget Authority 74 68 65
Outlays 74 68 65

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Marine Corps

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1003–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –4
0002 Health care contribution - Reserve component –3



0900 Total new obligations –7

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –7
1900 Budget authority (total) –7
1930 Total budgetary resources available –7

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –7
3020 Outlays (gross) 7

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –7
Outlays, gross:
4010 Outlays from new discretionary authority –7
4180 Budget authority, net (total) –7
4190 Outlays, net (total) –7

Object Classification (in millions of dollars)


Identification code 017–1003–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –4
12.2 Military personnel benefits –3



99.9 Total new obligations –7

Reserve personnel, air force

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air Force Reserve on active duty under sections 10211, 10305, and 8038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,682,942,000]$1,742,906,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3700–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 1,678 1,702 1,743
0801 Reserve Personnel, Air Force (Reimbursable) 10 10 10



0900 Total new obligations 1,688 1,712 1,753

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1011 Unobligated balance transfer from other acct [097–9999] 1



1050 Unobligated balance (total) 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,672 1,702 1,743
1121 Appropriations transferred from other acct [097–9999] 16



1160 Appropriation, discretionary (total) 1,688 1,702 1,743
Spending authority from offsetting collections, discretionary:
1700 Collected 10 10 10
1900 Budget authority (total) 1,698 1,712 1,753
1930 Total budgetary resources available 1,699 1,713 1,754
Memorandum (non-add) entries:
1940 Unobligated balance expiring –10
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 187 217 152
3010 Obligations incurred, unexpired accounts 1,688 1,712 1,753
3011 Obligations incurred, expired accounts 64
3020 Outlays (gross) –1,651 –1,777 –1,733
3041 Recoveries of prior year unpaid obligations, expired –71



3050 Unpaid obligations, end of year 217 152 172
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 186 216 151
3200 Obligated balance, end of year 216 151 171

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,698 1,712 1,753
Outlays, gross:
4010 Outlays from new discretionary authority 1,541 1,559 1,596
4011 Outlays from discretionary balances 110 218 137



4020 Outlays, gross (total) 1,651 1,777 1,733
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –10 –10 –10
4033 Non-Federal sources –4



4040 Offsets against gross budget authority and outlays (total) –14 –10 –10
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 1,688 1,702 1,743
4080 Outlays, net (discretionary) 1,637 1,767 1,723
4180 Budget authority, net (total) 1,688 1,702 1,743
4190 Outlays, net (total) 1,637 1,767 1,723

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,688 1,702 1,743
Outlays 1,637 1,767 1,723
Overseas contingency operations:
Budget Authority 21
Outlays 19
Total:
Budget Authority 1,688 1,702 1,764
Outlays 1,637 1,767 1,742

Object Classification (in millions of dollars)


Identification code 057–3700–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 153 157 165
11.7 Military personnel 998 1,019 1,043



11.9 Total personnel compensation 1,151 1,176 1,208
12.2 Accrued retirement benefits 205 208 214
12.2 Other personnel benefits 113 112 112
21.0 Travel and transportation of persons 185 182 183
22.0 Transportation of things 6 6 7
26.0 Supplies and materials 16 16 17
41.0 Grants, subsidies, and contributions 2 2 2



99.0 Direct obligations 1,678 1,702 1,743
99.0 Reimbursable obligations 10 10 10



99.9 Total new obligations 1,688 1,712 1,753

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1008–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 127 118 125



0900 Total new obligations (object class 12.2) 127 118 125

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 127 118 125
1930 Total budgetary resources available 127 118 125

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 127 118 125
3020 Outlays (gross) –127 –118 –125

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 127 118 125
Outlays, gross:
4010 Outlays from new discretionary authority 127 118 125
4180 Budget authority, net (total) 127 118 125
4190 Outlays, net (total) 127 118 125

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 127 118 125
Outlays 127 118 125
Legislative proposal, not subject to PAYGO:
Budget Authority –12
Outlays –12
Total:
Budget Authority 127 118 113
Outlays 127 118 113

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1008–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –7
0002 Health care contribution - Reserve component –5



0900 Total new obligations –12

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –12
1900 Budget authority (total) –12
1930 Total budgetary resources available –12

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –12
3020 Outlays (gross) 12

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –12
Outlays, gross:
4010 Outlays from new discretionary authority –12
4180 Budget authority, net (total) –12
4190 Outlays, net (total) –12

Object Classification (in millions of dollars)


Identification code 057–1008–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –7
12.2 Military personnel benefits –5



99.9 Total new obligations –12

National guard personnel, army

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army National Guard while on duty under sections 10211, 10302, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$7,892,327,000]$7,910,694,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2060–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 7,904 8,057 7,910
0801 National Guard Personnel, Army (Reimbursable) 29 31 32



0900 Total new obligations 7,933 8,088 7,942

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2



1050 Unobligated balance (total) 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 7,819 8,058 7,911
1121 Appropriations transferred from other acct [097–9999] 163



1160 Appropriation, discretionary (total) 7,982 8,058 7,911
Spending authority from offsetting collections, discretionary:
1700 Collected 26 32 33
1701 Change in uncollected payments, Federal sources 3



1750 Spending auth from offsetting collections, disc (total) 29 32 33
1900 Budget authority (total) 8,011 8,090 7,944
1930 Total budgetary resources available 8,011 8,090 7,946
Memorandum (non-add) entries:
1940 Unobligated balance expiring –78
1941 Unexpired unobligated balance, end of year 2 4

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,133 863 667
3010 Obligations incurred, unexpired accounts 7,933 8,088 7,942
3011 Obligations incurred, expired accounts 123
3020 Outlays (gross) –8,022 –8,284 –7,916
3041 Recoveries of prior year unpaid obligations, expired –304



3050 Unpaid obligations, end of year 863 667 693
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –27 –21 –21
3070 Change in uncollected pymts, Fed sources, unexpired –3
3071 Change in uncollected pymts, Fed sources, expired 9



3090 Uncollected pymts, Fed sources, end of year –21 –21 –21
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,106 842 646
3200 Obligated balance, end of year 842 646 672

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 8,011 8,090 7,944
Outlays, gross:
4010 Outlays from new discretionary authority 7,412 7,421 7,287
4011 Outlays from discretionary balances 610 863 629



4020 Outlays, gross (total) 8,022 8,284 7,916
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –30 –27 –29
4033 Non-Federal sources –5 –4



4040 Offsets against gross budget authority and outlays (total) –30 –32 –33
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –3
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 7,982 8,058 7,911
4080 Outlays, net (discretionary) 7,992 8,252 7,883
4180 Budget authority, net (total) 7,982 8,058 7,911
4190 Outlays, net (total) 7,992 8,252 7,883

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 7,982 8,058 7,911
Outlays 7,992 8,252 7,883
Overseas contingency operations:
Budget Authority 196
Outlays 180
Total:
Budget Authority 7,982 8,058 8,107
Outlays 7,992 8,252 8,063

Object Classification (in millions of dollars)


Identification code 021–2060–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 915 918 936
11.7 Military personnel 4,955 5,049 4,922



11.9 Total personnel compensation 5,870 5,967 5,858
12.2 Accrued retirement benefits 1,223 1,175 1,145
12.2 Other personnel benefits 439 515 493
21.0 Travel and transportation of persons 263 286 299
26.0 Supplies and materials 110 113 114
42.0 Insurance claims and indemnities 1 1



99.0 Direct obligations 7,905 8,057 7,910
99.0 Reimbursable obligations 28 31 32



99.9 Total new obligations 7,933 8,088 7,942

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Army

Program and Financing (in millions of dollars)


Identification code 021–1006–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 689 630 649



0900 Total new obligations (object class 12.2) 689 630 649

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 689 630 649
1930 Total budgetary resources available 689 630 649

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 689 630 649
3020 Outlays (gross) –689 –630 –649

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 689 630 649
Outlays, gross:
4010 Outlays from new discretionary authority 689 630 649
4180 Budget authority, net (total) 689 630 649
4190 Outlays, net (total) 689 630 649

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 689 630 649
Outlays 689 630 649
Legislative proposal, not subject to PAYGO:
Budget Authority –60
Outlays –60
Total:
Budget Authority 689 630 589
Outlays 689 630 589

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1006–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –35
0002 Health care contribution - Reserve component –25



0900 Total new obligations –60

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –60
1900 Budget authority (total) –60
1930 Total budgetary resources available –60

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –60
3020 Outlays (gross) 60

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –60
Outlays, gross:
4010 Outlays from new discretionary authority –60
4180 Budget authority, net (total) –60
4190 Outlays, net (total) –60

Object Classification (in millions of dollars)


Identification code 021–1006–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –35
12.2 Military personnel benefits –25



99.9 Total new obligations –60

National guard personnel, air force

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air National Guard on duty under sections 10211, 10305, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$3,201,890,000]$3,280,065,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3850–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 3,225 3,205 3,280
0801 National Guard Personnel, Air Force (Reimbursable) 36 48 54



0900 Total new obligations 3,261 3,253 3,334

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,124 3,205 3,280
1120 Appropriations transferred to other acct [097–9999] –1
1121 Appropriations transferred from other acct [097–9999] 106



1160 Appropriation, discretionary (total) 3,229 3,205 3,280
Spending authority from offsetting collections, discretionary:
1700 Collected 36 49 54
1900 Budget authority (total) 3,265 3,254 3,334
1930 Total budgetary resources available 3,265 3,254 3,335
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 306 326 156
3010 Obligations incurred, unexpired accounts 3,261 3,253 3,334
3011 Obligations incurred, expired accounts 91
3020 Outlays (gross) –3,242 –3,423 –3,315
3041 Recoveries of prior year unpaid obligations, expired –90



3050 Unpaid obligations, end of year 326 156 175
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12
3071 Change in uncollected pymts, Fed sources, expired 12
Memorandum (non-add) entries:
3100 Obligated balance, start of year 294 326 156
3200 Obligated balance, end of year 326 156 175

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,265 3,254 3,334
Outlays, gross:
4010 Outlays from new discretionary authority 3,106 3,113 3,190
4011 Outlays from discretionary balances 136 310 125



4020 Outlays, gross (total) 3,242 3,423 3,315
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –57 –49 –54
4033 Non-Federal sources –35



4040 Offsets against gross budget authority and outlays (total) –92 –49 –54
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 56



4060 Additional offsets against budget authority only (total) 56



4070 Budget authority, net (discretionary) 3,229 3,205 3,280
4080 Outlays, net (discretionary) 3,150 3,374 3,261
4180 Budget authority, net (total) 3,229 3,205 3,280
4190 Outlays, net (total) 3,150 3,374 3,261

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,229 3,205 3,280
Outlays 3,150 3,374 3,261
Overseas contingency operations:
Budget Authority 5
Outlays 5
Total:
Budget Authority 3,229 3,205 3,285
Outlays 3,150 3,374 3,266

Object Classification (in millions of dollars)


Identification code 057–3850–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 434 443 455
11.7 Military personnel 1,912 1,872 1,946



11.9 Total personnel compensation 2,346 2,315 2,401
12.2 Accrued retirement benefits 466 466 462
12.2 Other personnel benefits 243 248 241
21.0 Travel and transportation of persons 165 170 170
22.0 Transportation of things 2 3 3
42.0 Insurance claims and indemnities 3 3 3



99.0 Direct obligations 3,225 3,205 3,280
99.0 Reimbursable obligations 36 48 54



99.9 Total new obligations 3,261 3,253 3,334

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1009–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 217 204 216



0900 Total new obligations (object class 12.2) 217 204 216

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 217 204 216
1930 Total budgetary resources available 217 204 216

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 217 204 216
3020 Outlays (gross) –217 –204 –216

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 217 204 216
Outlays, gross:
4010 Outlays from new discretionary authority 217 204 216
4180 Budget authority, net (total) 217 204 216
4190 Outlays, net (total) 217 204 216

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 217 204 216
Outlays 217 204 216
Legislative proposal, not subject to PAYGO:
Budget Authority –19
Outlays –19
Total:
Budget Authority 217 204 197
Outlays 217 204 197

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1009–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –11
0002 Health care contribution –8



0900 Total new obligations –19

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –19
1900 Budget authority (total) –19
1930 Total budgetary resources available –19

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –19
3020 Outlays (gross) 19

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –19
Outlays, gross:
4010 Outlays from new discretionary authority –19
4180 Budget authority, net (total) –19
4190 Outlays, net (total) –19

Object Classification (in millions of dollars)


Identification code 057–1009–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –11
12.2 Military personnel benefits –8



99.9 Total new obligations –19

Concurrent Receipt Accrual Payments to the Military Retirement Fund

Program and Financing (in millions of dollars)


Identification code 097–0041–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concurrent receipt accrual payments 6,197 6,870 7,437



0900 Total new obligations (object class 12.2) 6,197 6,870 7,437

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 6,848 7,574 7,437
1230 Appropriations and/or unobligated balance of appropriations permanently reduced –651 –704



1260 Appropriations, mandatory (total) 6,197 6,870 7,437
1930 Total budgetary resources available 6,197 6,870 7,437

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 6,197 6,870 7,437
3020 Outlays (gross) –6,197 –6,870 –7,437

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 6,197 6,870 7,437
Outlays, gross:
4100 Outlays from new mandatory authority 6,197 6,870 7,437
4180 Budget authority, net (total) 6,197 6,870 7,437
4190 Outlays, net (total) 6,197 6,870 7,437

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,197 6,870 7,437
Outlays 6,197 6,870 7,437
Legislative proposal, not subject to PAYGO:
Budget Authority 120
Outlays 120
Total:
Budget Authority 6,197 6,870 7,557
Outlays 6,197 6,870 7,557

Concurrent Receipt Accrual Payments to the Military Retirement Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–0041–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concurrent receipt accrual payments 120



0900 Total new obligations (object class 12.2) 120

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 120
1930 Total budgetary resources available 120

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 120
3020 Outlays (gross) –120

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 120
Outlays, gross:
4100 Outlays from new mandatory authority 120
4180 Budget authority, net (total) 120
4190 Outlays, net (total) 120

Operation and Maintenance

These appropriations finance the cost of operating and maintaining the Armed Forces, including the Reserve components and related support activities of the Department of Defense, except military personnel pay and allowances. Included are amounts for training and operation costs, pay of civilians, contract services for maintenance of equipment and facilities, fuel, supplies, and repair parts for weapons and equipment. Financial requirements are influenced by many factors, including the number of aircraft squadrons, Army brigades and Marine Corps regiments, installations, military strength and deployments, rates of operational activity, and the quantity and complexity of major equipment (aircraft, ships, missiles, tanks, et cetera) in operation. Also included are funds for the development and maintenance of information technology systems for the Office of Personnel Management's background investigations services function, which will be executed in coordination with the Office of Personnel Management.

Federal Funds

Operation and maintenance, army

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Army, as authorized by law, [$32,399,440,000]$33,809,040,000: Provided, That not to exceed [$12,478,000]$12,478,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Army, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 34,234 30,676 19,823
0002 Mobilization 599 685 735
0003 Training and Recruiting 4,448 4,549 4,637
0004 Administration and service-wide activities 11,914 10,494 8,614



0799 Total direct obligations 51,195 46,404 33,809
0801 Operation and Maintenance, Army (Reimbursable) 8,815 6,988 8,190



0900 Total new obligations 60,010 53,392 41,999

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 127 254 264
1001 Discretionary unobligated balance brought fwd, Oct 1 254
1010 Unobligated balance transfer to other accts [097–9999] –1
1011 Unobligated balance transfer from other acct [097–9999] 907



1050 Unobligated balance (total) 1,033 254 264
Budget authority:
Appropriations, discretionary:
1100 Appropriation 50,321 47,394 33,809
1120 Appropriations transferred to other acct [097–9999] –609
1121 Appropriations transferred from other acct [097–9999] 1,139
1130 Appropriations permanently reduced –209 –989



1160 Appropriation, discretionary (total) 50,642 46,405 33,809
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 9 5
Spending authority from offsetting collections, discretionary:
1700 Collected 3,871 6,988 8,190
1701 Change in uncollected payments, Federal sources 4,978



1750 Spending auth from offsetting collections, disc (total) 8,849 6,988 8,190
1900 Budget authority (total) 59,491 53,402 42,004
1930 Total budgetary resources available 60,524 53,656 42,268
Memorandum (non-add) entries:
1940 Unobligated balance expiring –260
1941 Unexpired unobligated balance, end of year 254 264 269

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 47,183 43,330 38,427
3010 Obligations incurred, unexpired accounts 60,010 53,392 41,999
3011 Obligations incurred, expired accounts 3,821
3020 Outlays (gross) –59,803 –58,295 –53,448
3041 Recoveries of prior year unpaid obligations, expired –7,881



3050 Unpaid obligations, end of year 43,330 38,427 26,978
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –8,679 –7,844 –7,844
3070 Change in uncollected pymts, Fed sources, unexpired –4,978
3071 Change in uncollected pymts, Fed sources, expired 5,813



3090 Uncollected pymts, Fed sources, end of year –7,844 –7,844 –7,844
Memorandum (non-add) entries:
3100 Obligated balance, start of year 38,504 35,486 30,583
3200 Obligated balance, end of year 35,486 30,583 19,134

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 59,491 53,393 41,999
Outlays, gross:
4010 Outlays from new discretionary authority 33,633 34,692 28,408
4011 Outlays from discretionary balances 26,170 23,598 25,034



4020 Outlays, gross (total) 59,803 58,290 53,442
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –8,434 –6,988 –8,190
4033 Non-Federal sources –131



4040 Offsets against gross budget authority and outlays (total) –8,565 –6,988 –8,190
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4,978
4052 Offsetting collections credited to expired accounts 4,694



4060 Additional offsets against budget authority only (total) –284



4070 Budget authority, net (discretionary) 50,642 46,405 33,809
4080 Outlays, net (discretionary) 51,238 51,302 45,252
Mandatory:
4090 Budget authority, gross 9 5
Outlays, gross:
4100 Outlays from new mandatory authority 5 3
4101 Outlays from mandatory balances 3



4110 Outlays, gross (total) 5 6
4180 Budget authority, net (total) 50,642 46,414 33,814
4190 Outlays, net (total) 51,238 51,307 45,258

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 50,642 46,414 33,814
Outlays 51,238 51,307 45,258
Overseas contingency operations:
Budget Authority 15,311
Outlays 9,156
Total:
Budget Authority 50,642 46,414 49,125
Outlays 51,238 51,307 54,414

Object Classification (in millions of dollars)


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 6,514 6,899 6,984
11.3 Other than full-time permanent 214 84 82
11.5 Other personnel compensation 314 149 150



11.9 Total personnel compensation 7,042 7,132 7,216
12.1 Civilian personnel benefits 2,369 2,669 2,698
13.0 Benefits for former personnel 127 42 29
21.0 Travel and transportation of persons 1,173 1,712 847
22.0 Transportation of things 2,132 1,452 649
23.1 Rental payments to GSA 71 102 94
23.2 Rental payments to others 388 2,148 386
23.3 Communications, utilities, and miscellaneous charges 1,896 2,024 1,388
24.0 Printing and reproduction 245 195 229
25.1 Advisory and assistance services 2,961 737 708
25.2 Other services from non-Federal sources 4,727 4,589 1,750
25.3 Purchases of goods and services from other Federal accounts 2,806 3,282 2,541
25.3 Payments to foreign national indirect hire personnel 502 358 361
25.3 Purchases from revolving funds 3,914 1,967 2,179
25.4 Operation and maintenance of facilities 4,171 3,652 3,298
25.5 Research and development contracts 39 2 3
25.7 Operation and maintenance of equipment 6,918 5,414 3,976
25.8 Subsistence and support of persons 21 77 78
26.0 Supplies and materials 6,394 6,254 3,719
31.0 Equipment 2,090 1,935 964
32.0 Land and structures 707 330 316
41.0 Grants, subsidies, and contributions 477 326 366
42.0 Insurance claims and indemnities 24 5 14



99.0 Direct obligations 51,194 46,404 33,809
99.0 Reimbursable obligations 8,816 6,988 8,190



99.9 Total new obligations 60,010 53,392 41,999

Employment Summary


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 92,123 91,360 89,673
2001 Reimbursable civilian full-time equivalent employment 13,710 15,664 14,475

Operation and Maintenance, Navy

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Navy and the Marine Corps, as authorized by law, [$39,600,172,000]$39,483,581,000: Provided, That not to exceed [$15,055,000]$15,055,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Navy, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 37,318 38,139 31,174
0002 Mobilization 713 918 1,582
0003 Training and recruiting 1,779 1,864 1,876
0004 Administration and service-wide activities 5,258 5,031 4,852



0799 Total direct obligations 45,068 45,952 39,484
0801 Operation and Maintenance, Navy (Reimbursable) 4,066 7,818 7,241



0900 Total new obligations 49,134 53,770 46,725

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 8
1011 Unobligated balance transfer from other acct [097–9999] 102



1050 Unobligated balance (total) 102 8
Budget authority:
Appropriations, discretionary:
1100 Appropriation 43,845 46,770 39,484
1120 Appropriations transferred to other acct [097–9999] –18 –1
1121 Appropriations transferred from other acct [097–9999] 1,316
1130 Appropriations permanently reduced –39 –817



1160 Appropriation, discretionary (total) 45,104 45,952 39,484
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 2 8 7
Spending authority from offsetting collections, discretionary:
1700 Collected 3,587 7,818 7,241
1701 Change in uncollected payments, Federal sources 1,725



1750 Spending auth from offsetting collections, disc (total) 5,312 7,818 7,241
1900 Budget authority (total) 50,418 53,778 46,732
1930 Total budgetary resources available 50,520 53,778 46,740
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1,386
1941 Unexpired unobligated balance, end of year 8 15

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 20,572 19,677 18,417
3010 Obligations incurred, unexpired accounts 49,134 53,770 46,725
3011 Obligations incurred, expired accounts 2,071
3020 Outlays (gross) –49,196 –55,030 –48,352
3041 Recoveries of prior year unpaid obligations, expired –2,904



3050 Unpaid obligations, end of year 19,677 18,417 16,790
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2,253 –2,281 –2,281
3070 Change in uncollected pymts, Fed sources, unexpired –1,725
3071 Change in uncollected pymts, Fed sources, expired 1,697



3090 Uncollected pymts, Fed sources, end of year –2,281 –2,281 –2,281
Memorandum (non-add) entries:
3100 Obligated balance, start of year 18,319 17,396 16,136
3200 Obligated balance, end of year 17,396 16,136 14,509

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 50,416 53,770 46,725
Outlays, gross:
4010 Outlays from new discretionary authority 35,631 40,674 35,472
4011 Outlays from discretionary balances 13,565 14,349 12,873



4020 Outlays, gross (total) 49,196 55,023 48,345
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3,895 –7,818 –7,241
4033 Non-Federal sources –453



4040 Offsets against gross budget authority and outlays (total) –4,348 –7,818 –7,241
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1,725
4052 Offsetting collections credited to expired accounts 761



4060 Additional offsets against budget authority only (total) –964



4070 Budget authority, net (discretionary) 45,104 45,952 39,484
4080 Outlays, net (discretionary) 44,848 47,205 41,104
Mandatory:
4090 Budget authority, gross 2 8 7
Outlays, gross:
4100 Outlays from new mandatory authority 5 5
4101 Outlays from mandatory balances 2 2



4110 Outlays, gross (total) 7 7
4180 Budget authority, net (total) 45,106 45,960 39,491
4190 Outlays, net (total) 44,848 47,212 41,111

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 45,106 45,960 39,491
Outlays 44,848 47,212 41,111
Overseas contingency operations:
Budget Authority 6,827
Outlays 4,881
Total:
Budget Authority 45,106 45,960 46,318
Outlays 44,848 47,212 45,992

Object Classification (in millions of dollars)


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5,699 5,954 6,022
11.3 Other than full-time permanent 107 113 107
11.5 Other personnel compensation 469 328 343
11.8 Special personal services payments 39 43



11.9 Total personnel compensation 6,275 6,434 6,515
12.1 Civilian personnel benefits 2,097 2,290 2,303
13.0 Benefits for former personnel 13 11 10
21.0 Travel and transportation of persons 895 648 530
22.0 Transportation of things 359 472 208
23.1 Rental payments to GSA 35 38 38
23.2 Rental payments to others 181 157 88
23.3 Communications, utilities, and miscellaneous charges 796 765 599
24.0 Printing and reproduction 60 51 49
25.1 Advisory and assistance services 753 570 535
25.2 Contracts with the private sector 1,627 1,367 1,308
25.3 Other goods and services from Federal sources 3,743 3,848 3,818
25.3 Payments to foreign national indirect hire personnel 71 72 100
25.3 Purchases from revolving funds 9,122 9,286 8,880
25.4 Operation and maintenance of facilities 1,157 1,275 952
25.6 Medical care 1 1 1
25.7 Operation and maintenance of equipment 7,503 8,279 5,688
25.8 Subsistence and support of persons 73 81 78
26.0 Supplies and materials 6,193 5,808 4,159
31.0 Equipment 3,416 3,449 2,870
32.0 Land and structures 633 998 696
41.0 Grants, subsidies, and contributions 55 39 46
42.0 Insurance claims and indemnities 9 12 12
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 45,068 45,952 39,484
99.0 Reimbursable obligations 4,066 7,818 7,241



99.9 Total new obligations 49,134 53,770 46,725

Employment Summary


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 75,310 76,828 77,841
2001 Reimbursable civilian full-time equivalent employment 13,543 15,829 16,521

Operation and maintenance, marine corps

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Marine Corps, as authorized by law, [$5,718,074,000]$5,954,258,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 6,121 5,733 4,683
0003 Training and recruiting 751 767 756
0004 Administration and service-wide activities 595 538 515



0799 Total direct obligations 7,467 7,038 5,954
0801 Operation and Maintenance, Marine Corps (Reimbursable) 288 225 231



0900 Total new obligations 7,755 7,263 6,185

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 3
1001 Discretionary unobligated balance brought fwd, Oct 1 1



1050 Unobligated balance (total) 1 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 7,461 7,091 5,954
1120 Appropriations transferred to other acct [097–9999] –63
1121 Appropriations transferred from other acct [097–9999] 104
1130 Appropriations permanently reduced –9 –52



1160 Appropriation, discretionary (total) 7,493 7,039 5,954
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 1 1
Spending authority from offsetting collections, discretionary:
1700 Collected 237 225 231
1701 Change in uncollected payments, Federal sources 72



1750 Spending auth from offsetting collections, disc (total) 309 225 231
1900 Budget authority (total) 7,802 7,265 6,186
1930 Total budgetary resources available 7,802 7,266 6,189
Memorandum (non-add) entries:
1940 Unobligated balance expiring –46
1941 Unexpired unobligated balance, end of year 1 3 4

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,838 3,977 3,606
3010 Obligations incurred, unexpired accounts 7,755 7,263 6,185
3011 Obligations incurred, expired accounts 184
3020 Outlays (gross) –8,443 –7,634 –6,507
3041 Recoveries of prior year unpaid obligations, expired –357



3050 Unpaid obligations, end of year 3,977 3,606 3,284
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –101 –97 –97
3070 Change in uncollected pymts, Fed sources, unexpired –72
3071 Change in uncollected pymts, Fed sources, expired 76



3090 Uncollected pymts, Fed sources, end of year –97 –97 –97
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,737 3,880 3,509
3200 Obligated balance, end of year 3,880 3,509 3,187

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 7,802 7,264 6,185
Outlays, gross:
4010 Outlays from new discretionary authority 4,984 4,371 3,738
4011 Outlays from discretionary balances 3,459 3,262 2,768



4020 Outlays, gross (total) 8,443 7,633 6,506
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –248 –225 –231
4033 Non-Federal sources –51



4040 Offsets against gross budget authority and outlays (total) –299 –225 –231
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –72
4052 Offsetting collections credited to expired accounts 62



4060 Additional offsets against budget authority only (total) –10



4070 Budget authority, net (discretionary) 7,493 7,039 5,954
4080 Outlays, net (discretionary) 8,144 7,408 6,275
Mandatory:
4090 Budget authority, gross 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4180 Budget authority, net (total) 7,493 7,040 5,955
4190 Outlays, net (total) 8,144 7,409 6,276

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 7,493 7,040 5,955
Outlays 8,144 7,409 6,276
Overseas contingency operations:
Budget Authority 1,244
Outlays 733
Total:
Budget Authority 7,493 7,040 7,199
Outlays 8,144 7,409 7,009

Object Classification (in millions of dollars)


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,178 1,181 1,189
11.3 Other than full-time permanent 19 13 14
11.5 Other personnel compensation 39 39 40



11.9 Total personnel compensation 1,236 1,233 1,243
12.1 Civilian personnel benefits 415 418 419
13.0 Benefits for former personnel 2
21.0 Travel and transportation of persons 221 236 148
22.0 Transportation of things 99 133 76
23.1 Rental payments to GSA 23 24 24
23.2 Rental payments to others 45 35 25
23.3 Communications, utilities, and miscellaneous charges 326 275 290
24.0 Printing and reproduction 100 94 96
25.1 Advisory and assistance services 269 168 125
25.2 Other services from non-Federal sources 655 349 220
25.3 Other goods and services from Federal sources 630 841 822
25.3 Payments to foreign national indirect hire personnel 27 23 24
25.3 Purchases from revolving funds 1,139 837 581
25.4 Operation and maintenance of facilities 381 441 382
25.6 Medical care 1
25.7 Operation and maintenance of equipment 557 654 527
25.8 Subsistence and support of persons 28 28 27
26.0 Supplies and materials 860 777 514
31.0 Equipment 349 322 303
32.0 Land and structures 105 149 108



99.0 Direct obligations 7,467 7,038 5,954
99.0 Reimbursable obligations 288 225 231



99.9 Total new obligations 7,755 7,263 6,185

Employment Summary


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 15,607 15,544 15,504
2001 Reimbursable civilian full-time equivalent employment 977 686 686

Operation and maintenance, air force

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Air Force, as authorized by law, [$35,727,457,000]$37,518,056,000: Provided, That not to exceed [$7,699,000] $7,699,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Air Force, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 26,495 26,590 22,760
0002 Mobilization 8,210 8,039 4,376
0003 Training and recruiting 3,385 3,400 3,573
0004 Administration and service-wide activities 7,716 7,318 6,809



0799 Total direct obligations 45,806 45,347 37,518
0801 Operation and Maintenance, Air Force (Reimbursable) 3,407 1,971 1,245



0900 Total new obligations 49,213 47,318 38,763

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 11
1001 Discretionary unobligated balance brought fwd, Oct 1 2
1011 Unobligated balance transfer from other acct [097–9999] 560



1050 Unobligated balance (total) 560 3 11
Budget authority:
Appropriations, discretionary:
1100 Appropriation 44,616 46,856 37,518
1120 Appropriations transferred to other acct [097–9999] –109
1121 Appropriations transferred from other acct [097–9999] 1,116
1121 Appropriations transferred from other acct [467–0401] 2
1130 Appropriations permanently reduced –81 –1,509



1160 Appropriation, discretionary (total) 45,544 45,347 37,518
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 4 8 16
Spending authority from offsetting collections, discretionary:
1700 Collected 2,700 1,971 1,245
1701 Change in uncollected payments, Federal sources 707



1750 Spending auth from offsetting collections, disc (total) 3,407 1,971 1,245
1900 Budget authority (total) 48,955 47,326 38,779
1930 Total budgetary resources available 49,515 47,329 38,790
Memorandum (non-add) entries:
1940 Unobligated balance expiring –299
1941 Unexpired unobligated balance, end of year 3 11 27

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 23,890 23,577 24,882
3010 Obligations incurred, unexpired accounts 49,213 47,318 38,763
3011 Obligations incurred, expired accounts 2,129
3020 Outlays (gross) –48,805 –46,013 –41,608
3041 Recoveries of prior year unpaid obligations, expired –2,850



3050 Unpaid obligations, end of year 23,577 24,882 22,037
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,065 –960 –960
3070 Change in uncollected pymts, Fed sources, unexpired –707
3071 Change in uncollected pymts, Fed sources, expired 812



3090 Uncollected pymts, Fed sources, end of year –960 –960 –960
Memorandum (non-add) entries:
3100 Obligated balance, start of year 22,825 22,617 23,922
3200 Obligated balance, end of year 22,617 23,922 21,077

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 48,951 47,318 38,763
Outlays, gross:
4010 Outlays from new discretionary authority 32,635 31,900 26,007
4011 Outlays from discretionary balances 16,170 14,104 15,589



4020 Outlays, gross (total) 48,805 46,004 41,596
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3,242 –1,971 –1,245
4033 Non-Federal sources –887



4040 Offsets against gross budget authority and outlays (total) –4,129 –1,971 –1,245
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –707
4052 Offsetting collections credited to expired accounts 1,429



4060 Additional offsets against budget authority only (total) 722



4070 Budget authority, net (discretionary) 45,544 45,347 37,518
4080 Outlays, net (discretionary) 44,676 44,033 40,351
Mandatory:
4090 Budget authority, gross 4 8 16
Outlays, gross:
4100 Outlays from new mandatory authority 5 10
4101 Outlays from mandatory balances 4 2



4110 Outlays, gross (total) 9 12
4180 Budget authority, net (total) 45,548 45,355 37,534
4190 Outlays, net (total) 44,676 44,042 40,363

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 45,548 45,355 37,534
Outlays 44,676 44,042 40,363
Overseas contingency operations:
Budget Authority 9,499
Outlays 6,269
Total:
Budget Authority 45,548 45,355 47,033
Outlays 44,676 44,042 46,632

Object Classification (in millions of dollars)


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5,605 5,718 5,860
11.3 Other than full-time permanent 121 123 126
11.5 Other personnel compensation 148 149 152



11.9 Total personnel compensation 5,874 5,990 6,138
12.1 Civilian personnel benefits 2,112 2,129 2,176
13.0 Benefits for former personnel 26 29 29
21.0 Travel and transportation of persons 1,013 1,079 753
22.0 Transportation of things 322 419 201
23.1 Rental payments to GSA 6 9 5
23.2 Rental payments to others 99 192 195
23.3 Communications, utilities, and miscellaneous charges 2,853 2,403 1,940
24.0 Printing and reproduction 64 36 60
25.1 Advisory and assistance services 1,031 490 448
25.2 Contracts with the private sector 1,684 1,887 1,016
25.3 Other goods and services from Federal sources 626 314 393
25.3 Payments to foreign national indirect hire personnel 51 58 47
25.3 Purchases from revolving funds 5,045 4,939 3,106
25.4 Operation and maintenance of facilities 1,378 1,055 1,019
25.5 Research and development contracts 10 49 40
25.6 Medical care 10 3 3
25.7 Operation and maintenance of equipment 10,294 11,244 10,725
25.8 Subsistence and support of persons 173 177 144
26.0 Supplies and materials 9,016 8,854 5,714
31.0 Equipment 1,613 1,829 1,671
32.0 Land and structures 2,463 2,089 1,622
41.0 Grants, subsidies, and contributions 30 34 33
42.0 Insurance claims and indemnities 12 38 39
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 45,806 45,347 37,518
99.0 Reimbursable obligations 3,407 1,971 1,245



99.9 Total new obligations 49,213 47,318 38,763

Employment Summary


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 78,319 80,608 78,262
2001 Reimbursable civilian full-time equivalent employment 8,018 8,805 9,986

Operation and maintenance, defense-Wide

(including transfer of funds)

For expenses, not otherwise provided for, necessary for the operation and maintenance of activities and agencies of the Department of Defense (other than the military departments), as authorized by law, [$32,105,040,000]$32,571,590,000: Provided, That not more than $15,000,000 may be used for the Combatant Commander Initiative Fund authorized under section 166a of title 10, United States Code: Provided further, That not to exceed $36,000,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of Defense, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code: Provided further, [That of the funds provided under this heading, not less than $35,045,000 shall be made available for the Procurement Technical Assistance Cooperative Agreement Program, of which not less than $3,600,000 shall be available for centers defined in 10 U.S.C. 2411(1)(D): Provided further, That none of the funds appropriated or otherwise made available by this Act may be used to plan or implement the consolidation of a budget or appropriations liaison office of the Office of the Secretary of Defense, the office of the Secretary of a military department, or the service headquarters of one of the Armed Forces into a legislative affairs or legislative liaison office: Provided further,] That [$9,031,000]$8,023,000, to remain available until expended, is available only for expenses relating to certain classified activities, and may be transferred as necessary by the Secretary of Defense to operation and maintenance appropriations or research, development, test and evaluation appropriations, to be merged with and to be available for the same time period as the appropriations to which transferred: Provided further, That any ceiling on the investment item unit cost of items that may be purchased with operation and maintenance funds shall not apply to the funds described in the preceding proviso: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 7,835 8,138 5,929
0003 Training and recruiting 575 566 590
0004 Administration and service-wide activities 29,699 30,019 26,053



0799 Total direct obligations 38,109 38,723 32,572
0801 Operation and Maintenance, Defense-wide (Reimbursable) 1,996 2,808 2,714



0900 Total new obligations 40,105 41,531 35,286

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,681 1,448 1,460
1001 Discretionary unobligated balance brought fwd, Oct 1 1,681 1,447
1010 Unobligated balance transfer to other accts [097–9999] –2
1011 Unobligated balance transfer from other acct [097–9999] 75
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 1,755 1,448 1,460
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38,343 38,865 32,572
1120 Appropriations transferred to other acct [097–9999] –2,720
1120 Appropriations transferred to other acct [011–1041] –64
1121 Appropriations transferred from other acct [097–9999] 2,469
1121 Appropriations transferred from other acct [467–0401] 16
1130 Appropriations permanently reduced –30 –142



1160 Appropriation, discretionary (total) 38,014 38,723 32,572
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 5 12 14
Spending authority from offsetting collections, discretionary:
1700 Collected 1,109 2,808 2,714
1701 Change in uncollected payments, Federal sources 933



1750 Spending auth from offsetting collections, disc (total) 2,042 2,808 2,714
1900 Budget authority (total) 40,061 41,543 35,300
1930 Total budgetary resources available 41,816 42,991 36,760
Memorandum (non-add) entries:
1940 Unobligated balance expiring –263
1941 Unexpired unobligated balance, end of year 1,448 1,460 1,474

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 17,701 17,190 16,989
3010 Obligations incurred, unexpired accounts 40,105 41,531 35,286
3011 Obligations incurred, expired accounts 1,565
3020 Outlays (gross) –39,021 –41,732 –36,454
3040 Recoveries of prior year unpaid obligations, unexpired –1
3041 Recoveries of prior year unpaid obligations, expired –3,159



3050 Unpaid obligations, end of year 17,190 16,989 15,821
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,833 –1,512 –1,512
3070 Change in uncollected pymts, Fed sources, unexpired –933
3071 Change in uncollected pymts, Fed sources, expired 1,254



3090 Uncollected pymts, Fed sources, end of year –1,512 –1,512 –1,512
Memorandum (non-add) entries:
3100 Obligated balance, start of year 15,868 15,678 15,477
3200 Obligated balance, end of year 15,678 15,477 14,309

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 40,056 41,531 35,286
Outlays, gross:
4010 Outlays from new discretionary authority 25,768 27,784 23,723
4011 Outlays from discretionary balances 13,253 13,935 12,718



4020 Outlays, gross (total) 39,021 41,719 36,441
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2,174 –2,808 –2,714
4033 Non-Federal sources –106



4040 Offsets against gross budget authority and outlays (total) –2,280 –2,808 –2,714
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –933
4052 Offsetting collections credited to expired accounts 1,171



4060 Additional offsets against budget authority only (total) 238



4070 Budget authority, net (discretionary) 38,014 38,723 32,572
4080 Outlays, net (discretionary) 36,741 38,911 33,727
Mandatory:
4090 Budget authority, gross 5 12 14
Outlays, gross:
4100 Outlays from new mandatory authority 8 9
4101 Outlays from mandatory balances 5 4



4110 Outlays, gross (total) 13 13
4180 Budget authority, net (total) 38,019 38,735 32,586
4190 Outlays, net (total) 36,741 38,924 33,740

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 38,019 38,735 32,586
Outlays 36,741 38,924 33,740
Overseas contingency operations:
Budget Authority 5,982
Outlays 3,858
Total:
Budget Authority 38,019 38,735 38,568
Outlays 36,741 38,924 37,598

Object Classification (in millions of dollars)


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 7,879 8,100 8,308
11.3 Other than full-time permanent 223 235 218
11.5 Other personnel compensation 336 405 293
11.8 Special personal services payments 62 74 46



11.9 Total personnel compensation 8,500 8,814 8,865
12.1 Civilian personnel benefits 2,775 2,854 2,923
13.0 Benefits for former personnel 26 19 18
21.0 Travel and transportation of persons 976 983 854
22.0 Transportation of things 203 167 124
23.1 Rental payments to GSA 99 144 124
23.2 Rental payments to others 559 541 545
23.3 Communications, utilities, and miscellaneous charges 1,259 1,412 1,208
24.0 Printing and reproduction 51 36 43
25.1 Advisory and assistance services 4,170 3,800 3,211
25.2 Other services from non-Federal sources 1,749 2,114 1,595
25.3 Other goods and services from Federal sources 5,485 5,007 2,998
25.3 Payments to foreign national indirect hire personnel 11 13 11
25.3 Purchases from revolving funds 1,150 1,260 975
25.4 Operation and maintenance of facilities 514 702 602
25.5 Research and development contracts 4 1 3
25.6 Medical care 20 58 58
25.7 Operation and maintenance of equipment 6,023 5,689 4,794
25.8 Subsistence and support of persons 22 24 23
26.0 Supplies and materials 1,286 2,230 1,102
31.0 Equipment 2,338 2,195 1,864
32.0 Land and structures 291 164 187
41.0 Grants, subsidies, and contributions 597 495 445
42.0 Insurance claims and indemnities 1
43.0 Interest and dividends 1



99.0 Direct obligations 38,109 38,723 32,572
99.0 Reimbursable obligations 1,996 2,808 2,714



99.9 Total new obligations 40,105 41,531 35,286

Employment Summary


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 61,321 64,758 64,872
2001 Reimbursable civilian full-time equivalent employment 2,038 1,602 1,606

Office of the inspector general

For expenses and activities of the Office of the Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, [$312,559,000] $322,035,000, of which [$310,459,000] $318,882,000 shall be for operation and maintenance, of which not to exceed $700,000 is available for emergencies and extraordinary expenses to be expended on the approval or authority of the Inspector General, and payments may be made on the Inspector General's certificate of necessity for confidential military purposes; and of which [$2,100,000]$3,153,000, to remain available until September 30, [2017]2018, shall be for research, development, test and evaluation. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0107–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operation and maintenance 306 321 319
0002 Research, Development, Test, and Evaluation 1 2 3
0003 Procurement 2 1 1



0799 Total direct obligations 309 324 323
0801 Office of the Inspector General (Reimbursable) 8 9 9



0900 Total new obligations 317 333 332

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 2 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 322 323 322
1120 Appropriations transferred to other acct [097–9999] –5



1160 Appropriation, discretionary (total) 317 323 322
Spending authority from offsetting collections, discretionary:
1700 Collected 9 9
1701 Change in uncollected payments, Federal sources 8



1750 Spending auth from offsetting collections, disc (total) 8 9 9
1900 Budget authority (total) 325 332 331
1930 Total budgetary resources available 328 334 332
Memorandum (non-add) entries:
1940 Unobligated balance expiring –9
1941 Unexpired unobligated balance, end of year 2 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 64 72 82
3010 Obligations incurred, unexpired accounts 317 333 332
3011 Obligations incurred, expired accounts 6
3020 Outlays (gross) –305 –323 –337
3041 Recoveries of prior year unpaid obligations, expired –10



3050 Unpaid obligations, end of year 72 82 77
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –5 –11 –11
3070 Change in uncollected pymts, Fed sources, unexpired –8
3071 Change in uncollected pymts, Fed sources, expired 2



3090 Uncollected pymts, Fed sources, end of year –11 –11 –11
Memorandum (non-add) entries:
3100 Obligated balance, start of year 59 61 71
3200 Obligated balance, end of year 61 71 66

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 325 332 331
Outlays, gross:
4010 Outlays from new discretionary authority 259 267 267
4011 Outlays from discretionary balances 46 56 70



4020 Outlays, gross (total) 305 323 337
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –6 –9 –9
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –8
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) –2



4070 Budget authority, net (discretionary) 317 323 322
4080 Outlays, net (discretionary) 299 314 328
4180 Budget authority, net (total) 317 323 322
4190 Outlays, net (total) 299 314 328

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 317 323 322
Outlays 299 314 328
Overseas contingency operations:
Budget Authority 22
Outlays 18
Total:
Budget Authority 317 323 344
Outlays 299 314 346

Object Classification (in millions of dollars)


Identification code 097–0107–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 157 157 165
11.3 Other than full-time permanent 1 2
11.5 Other personnel compensation 15 18 13



11.9 Total personnel compensation 173 177 178
12.1 Civilian personnel benefits 62 67 69
21.0 Travel and transportation of persons 6 7 6
22.0 Transportation of things 2
23.1 Rental payments to GSA 21 21 21
25.1 Advisory and assistance services 22 22 21
25.2 Other services from non-Federal sources 4 7 6
25.3 Purchases of goods and services from other Federal agencies 7 10 8
25.3 Purchases from revolving funds 3 3 3
25.7 Operation and maintenance of equipment 1 2 2
26.0 Supplies and materials 2 2 2
31.0 Equipment 6 6 7



99.0 Direct obligations 309 324 323
99.0 Reimbursable obligations 8 9 9



99.9 Total new obligations 317 333 332

Employment Summary


Identification code 097–0107–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 1,494 1,536 1,586

Operation and maintenance, army reserve

For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Army Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$2,646,911,000]$2,712,331,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2080–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 2,575 2,629 2,606
0004 Administration and service-wide activities 101 99 106



0799 Total direct obligations 2,676 2,728 2,712
0801 Operation and Maintenance, Army Reserve (Reimbursable) 17 20 20



0900 Total new obligations 2,693 2,748 2,732

Budgetary resources:
Unobligated balance:
1011 Unobligated balance transfer from other acct [097–9999] 81



1050 Unobligated balance (total) 81
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,555 2,746 2,712
1120 Appropriations transferred to other acct [097–9999] –10
1121 Appropriations transferred from other acct [097–9999] 58
1130 Appropriations permanently reduced –18



1160 Appropriation, discretionary (total) 2,603 2,728 2,712
Spending authority from offsetting collections, discretionary:
1700 Collected 11 20 20
1701 Change in uncollected payments, Federal sources 6



1750 Spending auth from offsetting collections, disc (total) 17 20 20
1900 Budget authority (total) 2,620 2,748 2,732
1930 Total budgetary resources available 2,701 2,748 2,732
Memorandum (non-add) entries:
1940 Unobligated balance expiring –8

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,898 1,609 1,508
3010 Obligations incurred, unexpired accounts 2,693 2,748 2,732
3011 Obligations incurred, expired accounts 128
3020 Outlays (gross) –2,865 –2,849 –2,832
3041 Recoveries of prior year unpaid obligations, expired –245



3050 Unpaid obligations, end of year 1,609 1,508 1,408
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –11 –15 –15
3070 Change in uncollected pymts, Fed sources, unexpired –6
3071 Change in uncollected pymts, Fed sources, expired 2



3090 Uncollected pymts, Fed sources, end of year –15 –15 –15
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,887 1,594 1,493
3200 Obligated balance, end of year 1,594 1,493 1,393

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,620 2,748 2,732
Outlays, gross:
4010 Outlays from new discretionary authority 1,694 1,657 1,647
4011 Outlays from discretionary balances 1,171 1,192 1,185



4020 Outlays, gross (total) 2,865 2,849 2,832
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –11 –20 –20
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –16 –20 –20
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –6
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) –1



4070 Budget authority, net (discretionary) 2,603 2,728 2,712
4080 Outlays, net (discretionary) 2,849 2,829 2,812
4180 Budget authority, net (total) 2,603 2,728 2,712
4190 Outlays, net (total) 2,849 2,829 2,812

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 2,603 2,728 2,712
Outlays 2,849 2,829 2,812
Overseas contingency operations:
Budget Authority 39
Outlays 23
Total:
Budget Authority 2,603 2,728 2,751
Outlays 2,849 2,829 2,835

Object Classification (in millions of dollars)


Identification code 021–2080–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 620 645 662
11.5 Other personnel compensation 15 8 8



11.9 Total personnel compensation 635 653 670
12.1 Civilian personnel benefits 250 263 271
21.0 Travel and transportation of persons 187 162 163
22.0 Transportation of things 68 19 33
23.1 Rental payments to GSA 1
23.2 Rental payments to others 6 11 11
23.3 Communications, utilities, and miscellaneous charges 110 112 139
24.0 Printing and reproduction 6 4 1
25.1 Advisory and assistance services 70 55 74
25.2 Other services from non-Federal sources 215 184 138
25.3 Purchases of goods and services from other Federal agencies 164 179 126
25.3 Purchases from revolving funds 33 32 30
25.4 Operation and maintenance of facilities 230 199 181
25.6 Medical care 109 110 114
25.7 Operation and maintenance of equipment 117 131 120
25.8 Subsistence and support of persons 29 30 25
26.0 Supplies and materials 318 467 495
31.0 Equipment 128 72 72
32.0 Land and structures 45 49



99.0 Direct obligations 2,676 2,728 2,712
99.0 Reimbursable obligations 17 20 20



99.9 Total new obligations 2,693 2,748 2,732

Employment Summary


Identification code 021–2080–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 10,458 10,400 10,439
2001 Reimbursable civilian full-time equivalent employment 2 21 21

Operation and maintenance, navy reserve

For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Navy Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$998,481,000]$927,656,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1806–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 1,038 966 906
0004 Administration and service-wide activities 19 22 21



0799 Total direct obligations 1,057 988 927
0801 Operation and Maintenance, Navy Reserve (Reimbursable) 4 2 3



0900 Total new obligations 1,061 990 930

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,067 1,030 928
1120 Appropriations transferred to other acct [097–9999] –17
1121 Appropriations transferred from other acct [097–9999] 12
1130 Appropriations permanently reduced –42



1160 Appropriation, discretionary (total) 1,062 988 928
Spending authority from offsetting collections, discretionary:
1700 Collected 3 2 3
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 4 2 3
1900 Budget authority (total) 1,066 990 931
1930 Total budgetary resources available 1,066 990 931
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 470 417 363
3010 Obligations incurred, unexpired accounts 1,061 990 930
3011 Obligations incurred, expired accounts 68
3020 Outlays (gross) –1,077 –1,044 –942
3041 Recoveries of prior year unpaid obligations, expired –105



3050 Unpaid obligations, end of year 417 363 351
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired –1
3071 Change in uncollected pymts, Fed sources, expired 2



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 468 416 362
3200 Obligated balance, end of year 416 362 350

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,066 990 931
Outlays, gross:
4010 Outlays from new discretionary authority 760 693 653
4011 Outlays from discretionary balances 317 351 289



4020 Outlays, gross (total) 1,077 1,044 942
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –2 –3



4040 Offsets against gross budget authority and outlays (total) –4 –2 –3
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 1



4070 Budget authority, net (discretionary) 1,062 988 928
4080 Outlays, net (discretionary) 1,073 1,042 939
4180 Budget authority, net (total) 1,062 988 928
4190 Outlays, net (total) 1,073 1,042 939

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,062 988 928
Outlays 1,073 1,042 939
Overseas contingency operations:
Budget Authority 26
Outlays 18
Total:
Budget Authority 1,062 988 954
Outlays 1,073 1,042 957

Object Classification (in millions of dollars)


Identification code 017–1806–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 48 50 53
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 49 51 54
12.1 Civilian personnel benefits 16 16 16
21.0 Travel and transportation of persons 38 31 29
22.0 Transportation of things 9 5 4
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 22 23 23
24.0 Printing and reproduction 1
25.1 Advisory and assistance services 4 1 1
25.2 Other services from non-Federal sources 19 15 13
25.3 Other goods and services from Federal sources 81 79 71
25.3 Purchases from revolving funds 60 67 52
25.4 Operation and maintenance of facilities 50 31 23
25.6 Medical care 4 4 4
25.7 Operation and maintenance of equipment 234 218 204
25.8 Subsistence and support of persons 13 15 15
26.0 Supplies and materials 300 264 244
31.0 Equipment 146 154 174
32.0 Land and structures 11 14 1



99.0 Direct obligations 1,058 988 928
99.0 Reimbursable obligations 3 2 2



99.9 Total new obligations 1,061 990 930

Employment Summary


Identification code 017–1806–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 758 795 818
2001 Reimbursable civilian full-time equivalent employment 24 17 17

Operation and maintenance, marine corps reserve

For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Marine Corps Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$274,526,000]$270,633,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1107–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 267 255 250
0004 Administration and service-wide activities 17 21 20



0799 Total direct obligations 284 276 270
0801 Operation and Maintenance, Marine Corps Reserve (Reimbursable) 2 2 2



0900 Total new obligations 286 278 272

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 281 277 271
1121 Appropriations transferred from other acct [097–9999] 4
1130 Appropriations permanently reduced –1



1160 Appropriation, discretionary (total) 285 276 271
Spending authority from offsetting collections, discretionary:
1700 Collected 1 2 2
1900 Budget authority (total) 286 278 273
1930 Total budgetary resources available 286 278 273
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 195 199 172
3010 Obligations incurred, unexpired accounts 286 278 272
3011 Obligations incurred, expired accounts 4
3020 Outlays (gross) –268 –305 –278
3041 Recoveries of prior year unpaid obligations, expired –18



3050 Unpaid obligations, end of year 199 172 166
Memorandum (non-add) entries:
3100 Obligated balance, start of year 195 199 172
3200 Obligated balance, end of year 199 172 166

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 286 278 273
Outlays, gross:
4010 Outlays from new discretionary authority 148 149 146
4011 Outlays from discretionary balances 120 156 132



4020 Outlays, gross (total) 268 305 278
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2 –2 –2
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 285 276 271
4080 Outlays, net (discretionary) 266 303 276
4180 Budget authority, net (total) 285 276 271
4190 Outlays, net (total) 266 303 276

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 285 276 271
Outlays 266 303 276
Overseas contingency operations:
Budget Authority 3
Outlays 2
Total:
Budget Authority 285 276 274
Outlays 266 303 278

Object Classification (in millions of dollars)


Identification code 017–1107–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 17 17 17
12.1 Civilian personnel benefits 5 5 5
21.0 Travel and transportation of persons 23 17 15
22.0 Transportation of things 7 9 9
23.1 Rental payments to GSA 3 3 3
23.2 Rental payments to others 1
23.3 Communications, utilities, and miscellaneous charges 22 23 23
24.0 Printing and reproduction 4 4 4
25.1 Advisory and assistance services 2 3 3
25.2 Other services from non-Federal sources 2 3 2
25.3 Other goods and services from Federal sources 23 26 29
25.3 Purchases from revolving funds 27 33 34
25.4 Operation and maintenance of facilities 50 40 37
25.7 Operation and maintenance of equipment 24 20 20
25.8 Subsistence and support of persons 6 7 7
26.0 Supplies and materials 37 35 33
31.0 Equipment 18 19 19
32.0 Land and structures 14 11 10



99.0 Direct obligations 284 276 270
99.0 Reimbursable obligations 2 2 2



99.9 Total new obligations 286 278 272

Employment Summary


Identification code 017–1107–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 258 251 248
2001 Reimbursable civilian full-time equivalent employment 1 2 2

Operation and maintenance, air force reserve

For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Air Force Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$2,980,768,000]$3,067,929,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3740–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 2,991 2,844 2,978
0004 Administration and service-wide activities 108 88 90



0799 Total direct obligations 3,099 2,932 3,068
0801 Operation and Maintenance, Air Force Reserve (Reimbursable) 401 86 87



0900 Total new obligations 3,500 3,018 3,155

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,104 3,039 3,068
1120 Appropriations transferred to other acct [097–9999] –28
1121 Appropriations transferred from other acct [097–9999] 44
1130 Appropriations permanently reduced –107



1160 Appropriation, discretionary (total) 3,120 2,932 3,068
Spending authority from offsetting collections, discretionary:
1700 Collected 323 86 87
1701 Change in uncollected payments, Federal sources 78



1750 Spending auth from offsetting collections, disc (total) 401 86 87
1900 Budget authority (total) 3,521 3,018 3,155
1930 Total budgetary resources available 3,521 3,018 3,155
Memorandum (non-add) entries:
1940 Unobligated balance expiring –21

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 892 852 886
3010 Obligations incurred, unexpired accounts 3,500 3,018 3,155
3011 Obligations incurred, expired accounts 76
3020 Outlays (gross) –3,502 –2,984 –3,168
3041 Recoveries of prior year unpaid obligations, expired –114



3050 Unpaid obligations, end of year 852 886 873
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –70 –78 –78
3070 Change in uncollected pymts, Fed sources, unexpired –78
3071 Change in uncollected pymts, Fed sources, expired 70



3090 Uncollected pymts, Fed sources, end of year –78 –78 –78
Memorandum (non-add) entries:
3100 Obligated balance, start of year 822 774 808
3200 Obligated balance, end of year 774 808 795

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,521 3,018 3,155
Outlays, gross:
4010 Outlays from new discretionary authority 2,807 2,314 2,419
4011 Outlays from discretionary balances 695 670 749



4020 Outlays, gross (total) 3,502 2,984 3,168
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –400 –86 –87
4033 Non-Federal sources –18



4040 Offsets against gross budget authority and outlays (total) –418 –86 –87
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –78
4052 Offsetting collections credited to expired accounts 95



4060 Additional offsets against budget authority only (total) 17



4070 Budget authority, net (discretionary) 3,120 2,932 3,068
4080 Outlays, net (discretionary) 3,084 2,898 3,081
4180 Budget authority, net (total) 3,120 2,932 3,068
4190 Outlays, net (total) 3,084 2,898 3,081

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,120 2,932 3,068
Outlays 3,084 2,898 3,081
Overseas contingency operations:
Budget Authority 58
Outlays 44
Total:
Budget Authority 3,120 2,932 3,126
Outlays 3,084 2,898 3,125

Object Classification (in millions of dollars)


Identification code 057–3740–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 791 788 835
11.3 Other than full-time permanent 33 33 35
11.5 Other personnel compensation 22 23 24



11.9 Total personnel compensation 846 844 894
12.1 Civilian personnel benefits 324 344 382
13.0 Benefits for former personnel 4
21.0 Travel and transportation of persons 24 18 14
22.0 Transportation of things 5 2 2
23.2 Rental payments to others 2 2 2
23.3 Communications, utilities, and miscellaneous charges 38 39 40
24.0 Printing and reproduction 15 9 9
25.1 Advisory and assistance services 6 1 1
25.2 Other services from non-Federal sources 6 1 2
25.3 Other goods and services from Federal sources 9 5 8
25.3 Purchases from revolving funds 600 497 607
25.4 Operation and maintenance of facilities 94 74 76
25.6 Medical care 1 1
25.7 Operation and maintenance of equipment 196 253 221
25.8 Subsistence and support of persons 37 13 7
26.0 Supplies and materials 645 717 680
31.0 Equipment 81 26 33
32.0 Land and structures 158 80 81
42.0 Insurance claims and indemnities 8 7 7



99.0 Direct obligations 3,099 2,932 3,067
99.0 Reimbursable obligations 401 86 88



99.9 Total new obligations 3,500 3,018 3,155

Employment Summary


Identification code 057–3740–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 12,257 12,704 13,308
2001 Reimbursable civilian full-time equivalent employment 12 12

Operation and maintenance, army national guard

For expenses of training, organizing, and administering the Army National Guard, including medical and hospital treatment and related expenses in non-Federal hospitals; maintenance, operation, and repairs to structures and facilities; hire of passenger motor vehicles; personnel services in the National Guard Bureau; travel expenses (other than mileage), as authorized by law for Army personnel on active duty, for Army National Guard division, regimental, and battalion commanders while inspecting units in compliance with National Guard Bureau regulations when specifically authorized by the Chief, National Guard Bureau; supplying and equipping the Army National Guard as authorized by law; and expenses of repair, modification, maintenance, and issue of supplies and equipment (including aircraft), [$6,595,483,000] $6,825,370,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2065–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 6,027 6,295 6,418
0004 Administration and service-wide activities 310 396 407



0799 Total direct obligations 6,337 6,691 6,825
0801 Operation and Maintenance, Army National Guard (Reimbursable) 94 193 193



0900 Total new obligations 6,431 6,884 7,018

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1011 Unobligated balance transfer from other acct [097–9999] 89



1050 Unobligated balance (total) 90 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 6,254 6,731 6,825
1120 Appropriations transferred to other acct [097–9999] –6
1121 Appropriations transferred from other acct [097–9999] 71
1130 Appropriations permanently reduced –40



1160 Appropriation, discretionary (total) 6,319 6,691 6,825
Spending authority from offsetting collections, discretionary:
1700 Collected 56 193 193
1701 Change in uncollected payments, Federal sources 39



1750 Spending auth from offsetting collections, disc (total) 95 193 193
1900 Budget authority (total) 6,414 6,884 7,018
1930 Total budgetary resources available 6,504 6,885 7,019
Memorandum (non-add) entries:
1940 Unobligated balance expiring –72
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,953 2,635 2,734
3010 Obligations incurred, unexpired accounts 6,431 6,884 7,018
3011 Obligations incurred, expired accounts 584
3020 Outlays (gross) –6,568 –6,785 –6,910
3041 Recoveries of prior year unpaid obligations, expired –765



3050 Unpaid obligations, end of year 2,635 2,734 2,842
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –37 –2 –2
3070 Change in uncollected pymts, Fed sources, unexpired –39
3071 Change in uncollected pymts, Fed sources, expired 74



3090 Uncollected pymts, Fed sources, end of year –2 –2 –2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,916 2,633 2,732
3200 Obligated balance, end of year 2,633 2,732 2,840

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6,414 6,884 7,018
Outlays, gross:
4010 Outlays from new discretionary authority 4,492 4,676 4,766
4011 Outlays from discretionary balances 2,076 2,109 2,144



4020 Outlays, gross (total) 6,568 6,785 6,910
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –64 –193 –193
4033 Non-Federal sources –48



4040 Offsets against gross budget authority and outlays (total) –112 –193 –193
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –39
4052 Offsetting collections credited to expired accounts 56



4060 Additional offsets against budget authority only (total) 17



4070 Budget authority, net (discretionary) 6,319 6,691 6,825
4080 Outlays, net (discretionary) 6,456 6,592 6,717
4180 Budget authority, net (total) 6,319 6,691 6,825
4190 Outlays, net (total) 6,456 6,592 6,717

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,319 6,691 6,825
Outlays 6,456 6,592 6,717
Overseas contingency operations:
Budget Authority 127
Outlays 85
Total:
Budget Authority 6,319 6,691 6,952
Outlays 6,456 6,592 6,802

Object Classification (in millions of dollars)


Identification code 021–2065–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,739 1,779 1,777
11.5 Other personnel compensation 16 18 18



11.9 Total personnel compensation 1,755 1,797 1,795
12.1 Civilian personnel benefits 730 751 751
13.0 Benefits for former personnel 5
21.0 Travel and transportation of persons 115 104 103
22.0 Transportation of things 37 34 44
23.1 Rental payments to GSA 29 30 32
23.2 Rental payments to others 18 18 18
23.3 Communications, utilities, and miscellaneous charges 227 254 240
24.0 Printing and reproduction 4 41 7
25.1 Advisory and assistance services 317 378 365
25.2 Other services from non-Federal sources 292 347 320
25.3 Other goods and services from Federal sources 85 94 98
25.3 Purchases from revolving funds 105 84 135
25.4 Operation and maintenance of facilities 814 899 906
25.6 Medical care 38 32 50
25.7 Operation and maintenance of equipment 106 134 174
25.8 Subsistence and support of persons 34 32 35
26.0 Supplies and materials 1,157 1,174 1,222
31.0 Equipment 287 286 323
32.0 Land and structures 180 200 205
43.0 Interest and dividends 2 2 2



99.0 Direct obligations 6,337 6,691 6,825
99.0 Reimbursable obligations 94 193 193



99.9 Total new obligations 6,431 6,884 7,018

Employment Summary


Identification code 021–2065–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 28,299 28,199 27,518
2001 Reimbursable civilian full-time equivalent employment 89

Operation and maintenance, air national guard

For expenses of training, organizing, and administering the Air National Guard, including medical and hospital treatment and related expenses in non-Federal hospitals; maintenance, operation, and repairs to structures and facilities; transportation of things, hire of passenger motor vehicles; supplying and equipping the Air National Guard, as authorized by law; expenses for repair, modification, maintenance, and issue of supplies and equipment, including those furnished from stocks under the control of agencies of the Department of Defense; travel expenses (other than mileage) on the same basis as authorized by law for Air National Guard personnel on active Federal duty, for Air National Guard commanders while inspecting units in compliance with National Guard Bureau regulations when specifically authorized by the Chief, National Guard Bureau, [$6,820,569,000]$6,703,578,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3840–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 6,377 6,617 6,651
0004 Administration and service-wide activities 69 53 53



0799 Total direct obligations 6,446 6,670 6,704
0801 Operation and Maintenance, Air National Guard (Reimbursable) 1,221 17 18



0900 Total new obligations 7,667 6,687 6,722

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 6,432 6,840 6,704
1120 Appropriations transferred to other acct [097–9999] –57
1121 Appropriations transferred from other acct [097–9999] 90
1130 Appropriations permanently reduced –170



1160 Appropriation, discretionary (total) 6,465 6,670 6,704
Spending authority from offsetting collections, discretionary:
1700 Collected 1,113 17 18
1701 Change in uncollected payments, Federal sources 107



1750 Spending auth from offsetting collections, disc (total) 1,220 17 18
1900 Budget authority (total) 7,685 6,687 6,722
1930 Total budgetary resources available 7,685 6,687 6,722
Memorandum (non-add) entries:
1940 Unobligated balance expiring –18

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,132 2,294 2,244
3010 Obligations incurred, unexpired accounts 7,667 6,687 6,722
3011 Obligations incurred, expired accounts 185
3020 Outlays (gross) –7,428 –6,737 –6,632
3041 Recoveries of prior year unpaid obligations, expired –262



3050 Unpaid obligations, end of year 2,294 2,244 2,334
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –89 –120 –120
3070 Change in uncollected pymts, Fed sources, unexpired –107
3071 Change in uncollected pymts, Fed sources, expired 76



3090 Uncollected pymts, Fed sources, end of year –120 –120 –120
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,043 2,174 2,124
3200 Obligated balance, end of year 2,174 2,124 2,214

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 7,685 6,687 6,722
Outlays, gross:
4010 Outlays from new discretionary authority 5,787 4,886 4,912
4011 Outlays from discretionary balances 1,641 1,851 1,720



4020 Outlays, gross (total) 7,428 6,737 6,632
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,210 –17 –18
4033 Non-Federal sources –31



4040 Offsets against gross budget authority and outlays (total) –1,241 –17 –18
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –107
4052 Offsetting collections credited to expired accounts 128



4060 Additional offsets against budget authority only (total) 21



4070 Budget authority, net (discretionary) 6,465 6,670 6,704
4080 Outlays, net (discretionary) 6,187 6,720 6,614
4180 Budget authority, net (total) 6,465 6,670 6,704
4190 Outlays, net (total) 6,187 6,720 6,614

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,465 6,670 6,704
Outlays 6,187 6,720 6,614
Overseas contingency operations:
Budget Authority 20
Outlays 15
Total:
Budget Authority 6,465 6,670 6,724
Outlays 6,187 6,720 6,629

Object Classification (in millions of dollars)


Identification code 057–3840–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,543 1,557 1,637
11.5 Other personnel compensation 20 20 20



11.9 Total personnel compensation 1,563 1,577 1,657
12.1 Civilian personnel benefits 584 589 598
13.0 Benefits for former personnel 3 1 1
21.0 Travel and transportation of persons 43 44 39
22.0 Transportation of things 9 10 9
23.2 Rental payments to others 4 3 4
23.3 Communications, utilities, and miscellaneous charges 142 107 112
24.0 Printing and reproduction 21 17 17
25.1 Advisory and assistance services 2 3 3
25.2 Other services from non-Federal sources 44 38 38
25.3 Other goods and services from Federal sources 1 1 1
25.3 Purchases from revolving funds 806 887 883
25.4 Operation and maintenance of facilities 505 343 328
25.6 Medical care 27 17 9
25.7 Operation and maintenance of equipment 1,027 1,083 1,097
25.8 Subsistence and support of persons 21 20 1
26.0 Supplies and materials 1,350 1,613 1,639
31.0 Equipment 94 76 81
32.0 Land and structures 185 228 176
42.0 Insurance claims and indemnities 15 13 11



99.0 Direct obligations 6,446 6,670 6,704
99.0 Reimbursable obligations 1,221 17 18



99.9 Total new obligations 7,667 6,687 6,722

Employment Summary


Identification code 057–3840–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 23,261 23,449 23,443
2001 Reimbursable civilian full-time equivalent employment 240 148 148

Overseas Contingency Operations Transfer Fund

Program and Financing (in millions of dollars)


Identification code 097–0118–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10 10 10
1930 Total budgetary resources available 10 10 10
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 10 10 10
4180 Budget authority, net (total)
4190 Outlays, net (total)

United states court of appeals for the armed forces

For salaries and expenses necessary for the United States Court of Appeals for the Armed Forces, [$14,078,000]$14,194,000, of which not to exceed $5,000 may be used for official representation purposes. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0104–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0004 Administration and associated activities 14 14 14

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 14 14 14
1930 Total budgetary resources available 14 14 14

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 2 3
3010 Obligations incurred, unexpired accounts 14 14 14
3011 Obligations incurred, expired accounts 2
3020 Outlays (gross) –15 –13 –13
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 2 3 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 2 3
3200 Obligated balance, end of year 2 3 4

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 14 14 14
Outlays, gross:
4010 Outlays from new discretionary authority 13 11 11
4011 Outlays from discretionary balances 2 2 2



4020 Outlays, gross (total) 15 13 13
4180 Budget authority, net (total) 14 14 14
4190 Outlays, net (total) 15 13 13

Object Classification (in millions of dollars)


Identification code 097–0104–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 4 7 6
11.3 Other than full-time permanent 3



11.9 Total personnel compensation 7 7 6
12.1 Civilian personnel benefits 2 2 2
23.1 Rental payments to GSA 2 1 1
25.2 Other services from non-Federal sources 2 2 3
25.7 Operation and maintenance of equipment 1 2 2



99.9 Total new obligations 14 14 14

Employment Summary


Identification code 097–0104–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 52 59 59

Drug Interdiction and Counter-Drug Activities, Defense

(including transfer of funds)

For drug interdiction and counter-drug activities of the Department of Defense, for transfer to appropriations available to the Department of Defense for military personnel of the reserve components serving under the provisions of title 10 and title 32, United States Code; for operation and maintenance; for procurement; and for research, development, test and evaluation, [$1,050,598,000]$844,800,000[, of which $716,109,000 shall be for counter-narcotics support; $121,589,000 shall be for the drug demand reduction program; $192,900,000 shall be for the National Guard counter-drug program; and $20,000,000 shall be for the National Guard counter-drug schools program]: Provided, That the funds appropriated under this heading shall be available for obligation for the same time period and for the same purpose as the appropriation to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority contained elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0105–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Drug interdiction and counter-drug activities 902 730
0002 Demand reduction program 122 115
0003 National Guard Counter-Drug 213



0900 Total new obligations 1,237 845

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 376
1010 Unobligated balance transfer to other accts [097–9999] –339
1011 Unobligated balance transfer from other acct [097–9999] 7



1050 Unobligated balance (total) 44
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,156 1,237 845
1120 Appropriations transferred to other acct [097–9999] –1,171
1121 Appropriations transferred from other acct [097–9999] 15



1160 Appropriation, discretionary (total) 1,237 845
1930 Total budgetary resources available 44 1,237 845
Memorandum (non-add) entries:
1940 Unobligated balance expiring –44

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 433
3010 Obligations incurred, unexpired accounts 1,237 845
3020 Outlays (gross) –804 –913



3050 Unpaid obligations, end of year 433 365
Memorandum (non-add) entries:
3100 Obligated balance, start of year 433
3200 Obligated balance, end of year 433 365

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,237 845
Outlays, gross:
4010 Outlays from new discretionary authority 804 549
4011 Outlays from discretionary balances 364



4020 Outlays, gross (total) 804 913
4180 Budget authority, net (total) 1,237 845
4190 Outlays, net (total) 804 913

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,237 845
Outlays 804 913
Overseas contingency operations:
Budget Authority 215
Outlays 140
Total:
Budget Authority 1,237 1,060
Outlays 804 1,053

Object Classification (in millions of dollars)


Identification code 097–0105–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 48 50
22.0 Transportation of things 17 20
23.2 Rental payments to others 6 6
23.3 Communications, utilities, and miscellaneous charges 29 37
25.1 Advisory and assistance services 29 28
25.2 Other services from non-Federal sources 34 19
25.3 Other goods and services from Federal sources 152 145
25.3 Other goods and services from Federal sources 3 4
25.4 Operation and maintenance of facilities 14 11
25.7 Operation and maintenance of equipment 124 130
26.0 Supplies and materials 706 280
31.0 Equipment 75 115



99.9 Total new obligations 1,237 845

Support for International Sporting Competitions

Program and Financing (in millions of dollars)


Identification code 097–0838–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Support for International Sporting Competitions (Direct) 6



0900 Total new obligations (object class 26.0) 6

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 12 12
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 8 12 12
Budget authority:
Appropriations, discretionary:
1100 Appropriation 10
1930 Total budgetary resources available 18 12 12
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 12 12 12

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1
3010 Obligations incurred, unexpired accounts 6
3020 Outlays (gross) –6
3040 Recoveries of prior year unpaid obligations, unexpired –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 10
Outlays, gross:
4011 Outlays from discretionary balances 6
4180 Budget authority, net (total) 10
4190 Outlays, net (total) 6

Foreign Currency Fluctuations

Program and Financing (in millions of dollars)


Identification code 097–0801–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 970 970 970



1050 Unobligated balance (total) 970 970 970
1930 Total budgetary resources available 970 970 970
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 970 970 970
4180 Budget authority, net (total)
4190 Outlays, net (total)

This account transfers funds to operation and maintenance and military personnel appropriations, for Defense activities that purchase foreign currencies, to finance upward adjustments of recorded obligations due to foreign currency fluctuations above the budget rate. Transfers are made as needed to meet disbursement requirements in excess of funds otherwise available for obligation adjustment. Net gains resulting from favorable exchange rates are returned to this appropriation and are available for subsequent transfer when needed. The account is replenished through the utilization of a special transfer authority that allows the Department to withdraw unobligated balances from operation and maintenance and military personnel appropriations from prior years. By statute (10 U.S.C. 2779(d)(3)), the total amount of discretionary budget authority in this transfer account may not exceed $970,000,000.

Defense Health Program

For expenses, not otherwise provided for, for medical and health care programs of the Department of Defense as authorized by law, [$32,329,490,000]$33,467,516,000; of which [$29,842,167,000]$32,231,390,000 shall be for operation and maintenance, of which not to exceed [one] two percent shall remain available for obligation until September 30, [2017, and of which up to $14,579,612,000 may be available for contracts entered into under the TRICARE program] 2018; of which [$365,390,000]$413,219,000, to remain available for obligation until September 30, [2018]2019, shall be for procurement; and of which [$2,121,933,000]$822,907,000, to remain available for obligation until September 30, [2017]2018, shall be for research, development, test and evaluation[: Provided, That, notwithstanding any other provision of law, of the amount made available under this heading for research, development, test and evaluation, not less than $8,000,000 shall be available for HIV prevention educational activities undertaken in connection with United States military training, exercises, and humanitarian assistance activities conducted primarily in African nations: Provided further, That of the funds provided under this heading for research, development, test and evaluation, not less than $943,300,000 shall be made available to the United States Army Medical Research and Materiel Command to carry out the congressionally directed medical research programs]. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0130–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operation and maintenance 30,977 31,090 31,471
0002 Research, Development, Test, & Evaluation 1,885 1,433 952
0003 Procurement 441 148 455



0799 Total direct obligations 33,303 32,671 32,878
0801 Defense Health Program (Reimbursable) 3,035 3,827 4,186



0900 Total new obligations 36,338 36,498 37,064

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,052 1,825 1,705
1001 Discretionary unobligated balance brought fwd, Oct 1 2,052
1010 Unobligated balance transfer to other accts [097–9999] –130
1011 Unobligated balance transfer from other acct [097–9999] 628
1012 Unobligated balance transfers between expired and unexpired accounts 307
1021 Recoveries of prior year unpaid obligations 133



1050 Unobligated balance (total) 2,990 1,825 1,705
Budget authority:
Appropriations, discretionary:
1100 Appropriation 32,374 32,607 33,468
1120 Appropriations transferred to other acct [097–9999] –112
1120 Appropriations transferred to other acct [036–0165] –15 –15 –15
1120 Appropriations transferred to other acct [036–0169] –117 –120 –122
1121 Appropriations transferred from other acct [097–9999] 106
1130 Appropriations permanently reduced –23 –61



1160 Appropriation, discretionary (total) 32,213 32,411 33,331
Spending authority from offsetting collections, discretionary:
1700 Collected 1,471 3,967 4,193
1701 Change in uncollected payments, Federal sources 162



1750 Spending auth from offsetting collections, disc (total) 1,633 3,967 4,193
Spending authority from offsetting collections, mandatory:
1800 Collected 1,406
1900 Budget authority (total) 35,252 36,378 37,524
1930 Total budgetary resources available 38,242 38,203 39,229
Memorandum (non-add) entries:
1940 Unobligated balance expiring –79
1941 Unexpired unobligated balance, end of year 1,825 1,705 2,165

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 12,675 13,279 14,808
3010 Obligations incurred, unexpired accounts 36,338 36,498 37,064
3011 Obligations incurred, expired accounts 793
3020 Outlays (gross) –35,065 –34,969 –38,138
3040 Recoveries of prior year unpaid obligations, unexpired –133
3041 Recoveries of prior year unpaid obligations, expired –1,329



3050 Unpaid obligations, end of year 13,279 14,808 13,734
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –754 –738 –738
3070 Change in uncollected pymts, Fed sources, unexpired –162
3071 Change in uncollected pymts, Fed sources, expired 178



3090 Uncollected pymts, Fed sources, end of year –738 –738 –738
Memorandum (non-add) entries:
3100 Obligated balance, start of year 11,921 12,541 14,070
3200 Obligated balance, end of year 12,541 14,070 12,996

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 33,846 36,378 37,524
Outlays, gross:
4010 Outlays from new discretionary authority 26,293 26,655 27,525
4011 Outlays from discretionary balances 7,366 8,314 10,613



4020 Outlays, gross (total) 33,659 34,969 38,138
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –979 –2,712 –2,877
4033 Non-Federal sources –639 –1,255 –1,316



4040 Offsets against gross budget authority and outlays (total) –1,618 –3,967 –4,193
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –162
4052 Offsetting collections credited to expired accounts 147



4060 Additional offsets against budget authority only (total) –15



4070 Budget authority, net (discretionary) 32,213 32,411 33,331
4080 Outlays, net (discretionary) 32,041 31,002 33,945
Mandatory:
4090 Budget authority, gross 1,406
Outlays, gross:
4100 Outlays from new mandatory authority 1,406
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –1,406
4180 Budget authority, net (total) 32,213 32,411 33,331
4190 Outlays, net (total) 32,041 31,002 33,945

Memorandum (non-add) entries:
5093 Expired unavailable balance, SOY: Offsetting collections 76 76 76
5095 Expired unavailable balance, EOY: Offsetting collections 76 76 76

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 32,213 32,411 33,331
Outlays 32,041 31,002 33,945
Overseas contingency operations:
Budget Authority 332
Outlays 232
Total:
Budget Authority 32,213 32,411 33,663
Outlays 32,041 31,002 34,177

The Defense Health Program (DHP) provides care to current and retired members of the Armed Forces, their family members, and other eligible beneficiaries. Beneficiaries may obtain care from the Military Department medical and dental facilities or through the civilian health care network under the TRICARE program.

Accrual accounting for Medicare-eligible beneficiaries began in 2003 and the health care for these beneficiaries is funded from the Department of Defense Medicare-Eligible Retiree Health Care Fund. The DHP also manages Research and Development funds appropriated by Congress, which support medical research and health information management systems development.

The DHP and Department of Veterans Affairs (VA) share the goal of improving the access, quality, and cost effectiveness of health care provided by VA and DOD. To this end, each Department contributes a minimum of $15 million per year for joint health care incentives.

The Budget assumes enactment of a comprehensive package of health care enrollment fees, deductible, and co-pay changes phased in over several years. Once the reform is fully implemented, the benefits are still generous with the average beneficiary cost share well below the original 27% of total health care costs. The current reform proposals include: replacing the TRICARE Prime, Standard, Extra options with a simplified TRICARE Health Plan that incorporates cost-sharing for certain members; modest enrollment fees for Medicare-eligible retirees over age 65 (with full grandfathering of those Medicare-eligible retirees who are already receiving TRICARE benefits at the time of enactment); increasing pharmacy co-pays for retirees and military family members, but not active duty members, to incentivize the use of mail order and generic drugs; and favorably treating the survivors of members who die on active duty and medically retired and their family members to protect the most vulnerable.

The requested appropriation for the Defense Health Program is $33.5 billion. This amount includes a reduction of $17 million for assumed enactment of DoD's pharmacy co-pay proposal and an increase of $57 million for up front costs associated with implementation of the TRICARE Health Plan proposal.

Health care is provided in military facilities as follows:


2015 2016 2017

Inpatient Facilities 56 55 55
Outpatient Clinics 359 360 360
Dental Clinics 249 249 249

The DHP is staffed by:


2015 2016 2017

Civilian work years (thousands) 61 65 63
Military personnel (thousands) 82 84 84

The number of eligible beneficiaries of the Defense Health Program is estimated as follows:


Eligible Beneficiary Categories 2015 2016 2017

Active Duty (AD) Personnel 1,542,675 1,528,284 1,510,138
Active Duty Family Members 2,066,224 2,044,871 2,018,163
(Medicare Eligible AD Family Members) (7,890) (7,796) (7,678)
Retirees 1,071,080 1,066,406 1,060,425
(Medicare Eligible Retirees) (1,102,033) (1,117,072) (1,133,101)
Retiree Family Members and Survivors 2,447,461 2,441,440 2,434,800
(Medicare Eligible Retiree Family Members and Survivors) (1,200,760) (1,217,030) (1,233,699)
Total 9,438,123 9,422,898 9,398,004
(Total Medicare Eligible) (2,310,683) (2,341,898) (2,374,478)

Source MCFAS FY2014.0

Object Classification (in millions of dollars)


Identification code 097–0130–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 3,620 3,932 3,866
11.3 Other than full-time permanent 114 143 124
11.5 Other personnel compensation 398 416 409



11.9 Total personnel compensation 4,132 4,491 4,399
12.1 Civilian personnel benefits 1,329 1,437 1,404
13.0 Benefits for former personnel 4 5 5
21.0 Travel and transportation of persons 208 199 230
22.0 Transportation of things 13 47 48
23.1 Rental payments to GSA 9 26 26
23.2 Rental payments to others 38 36 38
23.3 Communications, utilities, and miscellaneous charges 288 325 427
24.0 Printing and reproduction 24 24 24
25.1 Advisory and assistance services 455 341 339
25.2 Other services from non-Federal sources 512 662 654
25.3 Other goods and services from Federal sources 468 319 401
25.3 Other goods and services from Federal sources 58 83 69
25.3 Other goods and services from Federal sources 292 282 283
25.4 Operation and maintenance of facilities 552 606 611
25.5 Research and development contracts 1,669 2,084 802
25.6 Medical care 15,428 14,772 15,854
25.7 Operation and maintenance of equipment 1,110 1,183 1,243
25.8 Subsistence and support of persons 10 4 4
26.0 Supplies and materials 5,401 4,488 4,372
31.0 Equipment 766 867 984
32.0 Land and structures 470 340 611
41.0 Grants, subsidies, and contributions 66 49 49
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 33,303 32,671 32,878
99.0 Reimbursable obligations 3,035 3,827 4,186



99.9 Total new obligations 36,338 36,498 37,064

Employment Summary


Identification code 097–0130–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 59,864 63,321 61,521
2001 Reimbursable civilian full-time equivalent employment 59 62 62

The Department of Defense Environmental Restoration Accounts

Environmental restoration, army

(including transfer of funds)

For the Department of the Army, [$234,829,000]$170,167,000, to remain available until transferred: Provided, That the Secretary of the Army shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Army, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Army, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.

Environmental restoration, navy

(including transfer of funds)

For the Department of the Navy, [$300,000,000]$281,762,000, to remain available until transferred: Provided, That the Secretary of the Navy shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Navy, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Navy, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.

Environmental restoration, air force

(including transfer of funds)

For the Department of the Air Force, [$368,131,000]$371,521,000, to remain available until transferred: Provided, That the Secretary of the Air Force shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Air Force, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Air Force, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.

Environmental restoration, defense-Wide

(including transfer of funds)

For the Department of Defense, [$8,232,000]$9,009,000, to remain available until transferred: Provided, That the Secretary of Defense shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of Defense, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of Defense, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0810–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Department of the Army 235 170
0002 Department of the Navy 300 282
0003 Department of the Air Force 368 372
0004 Defense-wide 8 9



0900 Total new obligations 911 833

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 103 1 1
1010 Unobligated balance transfer to other accts [097–9999] –103



1050 Unobligated balance (total) 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 896 911 832
1120 Appropriations transferred to other acct [097–9999] –895



1160 Appropriation, discretionary (total) 1 911 832
1900 Budget authority (total) 1 911 832
1930 Total budgetary resources available 1 912 833
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 546
3010 Obligations incurred, unexpired accounts 911 833
3020 Outlays (gross) –365 –697



3050 Unpaid obligations, end of year 546 682
Memorandum (non-add) entries:
3100 Obligated balance, start of year 546
3200 Obligated balance, end of year 546 682

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1 911 832
Outlays, gross:
4010 Outlays from new discretionary authority 364 333
4011 Outlays from discretionary balances 1 364



4020 Outlays, gross (total) 365 697
4180 Budget authority, net (total) 1 911 832
4190 Outlays, net (total) 365 697

Object Classification (in millions of dollars)


Identification code 097–0810–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.2 Other services from non-Federal sources 3 3
32.0 Land and structures 908 830



99.9 Total new obligations 911 833

Environmental restoration, formerly used defense sites

(including transfer of funds)

For the Department of the Army, [$231,217,000]$197,084,000, to remain available until transferred: Provided, That the Secretary of the Army shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris at sites formerly used by the Department of Defense, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Army, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0811–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0005 Defense-wide 231 197



0900 Total new obligations (object class 32.0) 231 197

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 17 40 40
1010 Unobligated balance transfer to other accts [097–9999] –17



1050 Unobligated balance (total) 40 40
Budget authority:
Appropriations, discretionary:
1100 Appropriation 251 231 197
1120 Appropriations transferred to other acct [097–9999] –251
1121 Appropriations transferred from other acct [097–9999] 40



1160 Appropriation, discretionary (total) 40 231 197
1930 Total budgetary resources available 40 271 237
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 40 40 40

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 99
3010 Obligations incurred, unexpired accounts 231 197
3020 Outlays (gross) –132 –171



3050 Unpaid obligations, end of year 99 125
Memorandum (non-add) entries:
3100 Obligated balance, start of year 99
3200 Obligated balance, end of year 99 125

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 40 231 197
Outlays, gross:
4010 Outlays from new discretionary authority 92 79
4011 Outlays from discretionary balances 40 92



4020 Outlays, gross (total) 132 171
4180 Budget authority, net (total) 40 231 197
4190 Outlays, net (total) 132 171

The Defense Environmental Restoration Program provides for the identification, investigation, and cleanup of contamination resulting from past DOD activities. The Department has 33,791 sites that have a remedy in place or a response completed, leaving 3,835 open sites at active and Base Realignment and Closure (BRAC) military installations and 1,814 open sites at Formerly Used Defense Sites (FUDS). For these remaining open sites, DOD is engaged in either a study to determine the extent of the contamination or the actual clean-up of the contamination.

The Department's environmental restoration program is funded by five separate environmental restoration accounts, one for each military department, one for defense agencies and one for FUDS. The first four accounts, Army, Navy, Air Force and defense-wide environmental restoration accounts cover funding for active installations, and are shown separately from the FUDS program environmental restoration account, which funds environmental cleanup on properties no longer owned and/or used by DOD. These five accounts include restoration activities ranging from inventory to preliminary assessment, then to investigation and cleanup of contamination, and finally to closeout of a site. BRAC sites are funded separately under the BRAC account.

Overseas humanitarian, disaster, and civic aid

For expenses relating to the Overseas Humanitarian, Disaster, and Civic Aid programs of the Department of Defense (consisting of the programs provided under sections 401, 402, 404, 407, 2557, and 2561 of title 10, United States Code), [$103,266,000]$105,125,000, to remain available until September 30, [2017]2018. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0819–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Humanitarian assistance 562 126 104

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,056 75 52
1010 Unobligated balance transfer to other accts [097–9999] –50
1021 Recoveries of prior year unpaid obligations 28



1050 Unobligated balance (total) 1,034 75 52
Budget authority:
Appropriations, discretionary:
1100 Appropriation 103 103 105
1900 Budget authority (total) 103 103 105
1930 Total budgetary resources available 1,137 178 157
Memorandum (non-add) entries:
1940 Unobligated balance expiring –500
1941 Unexpired unobligated balance, end of year 75 52 53

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 167 302 124
3010 Obligations incurred, unexpired accounts 562 126 104
3011 Obligations incurred, expired accounts 6
3020 Outlays (gross) –377 –304 –86
3040 Recoveries of prior year unpaid obligations, unexpired –28
3041 Recoveries of prior year unpaid obligations, expired –28



3050 Unpaid obligations, end of year 302 124 142
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1
3071 Change in uncollected pymts, Fed sources, expired –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 167 301 123
3200 Obligated balance, end of year 301 123 141

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 103 103 105
Outlays, gross:
4010 Outlays from new discretionary authority –2 16 16
4011 Outlays from discretionary balances 379 288 70



4020 Outlays, gross (total) 377 304 86
4180 Budget authority, net (total) 103 103 105
4190 Outlays, net (total) 377 304 86

Object Classification (in millions of dollars)


Identification code 097–0819–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 12 3 3
22.0 Transportation of things 12
23.3 Communications, utilities, and miscellaneous charges 4
25.1 Advisory and assistance services 4
25.2 Other services from non-Federal sources 33 25 12
25.3 Other goods and services from Federal sources 115 49 50
25.3 Other goods and services from Federal sources 151 15 8
25.4 Operation and maintenance of facilities 72
25.6 Medical care 64
26.0 Supplies and materials 40 8 4
31.0 Equipment 22 1
32.0 Land and structures 33 26 26



99.9 Total new obligations 562 126 104

Cooperative threat reduction account

For assistance [to the republics of the former Soviet Union and, with appropriate authorization by], including assistance provided by contract or by grants, under programs and activities of the Department of Defense [and Department of State, to countries outside of the former Soviet Union, including assistance provided by contract or by grants, for facilitating the elimination and the safe and secure transportation and storage of nuclear, chemical and other weapons; for establishing programs to prevent the proliferation of weapons, weapons components, and weapon-related technology and expertise; for programs relating to the training and support of defense and military personnel for demilitarization and protection of weapons, weapons components, and weapons technology and expertise, and for defense and military contacts] Cooperative Threat Reduction Program authorized under the Department of Defense Cooperative Threat Reduction Act, [$358,496,000] $325,604,000, to remain available until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–0134–0–1–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 1 1 1
Receipts:
Current law:
1130 Collections, Contributions to the Cooperative Threat Reduction Program 1 6 6



2000 Total: Balances and receipts 2 7 7
Appropriations:
Current law:
2101 Cooperative Threat Reduction Account –1 –6 –6



5099 Balance, end of year 1 1 1

Program and Financing (in millions of dollars)


Identification code 097–0134–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 FSU Threat Reduction 465 302 329
0801 Cooperative Threat Reduction Account (Reimbursable) 1 1



0900 Total new obligations 465 303 330

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 203 107 154
1001 Discretionary unobligated balance brought fwd, Oct 1 203 107
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 209 107 154
Budget authority:
Appropriations, discretionary:
1100 Appropriation 365 358 326
1131 Unobligated balance of appropriations permanently reduced –15



1160 Appropriation, discretionary (total) 365 343 326
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 6 6
Spending authority from offsetting collections, discretionary:
1700 Collected 1 1
1900 Budget authority (total) 366 350 333
1930 Total budgetary resources available 575 457 487
Memorandum (non-add) entries:
1940 Unobligated balance expiring –3
1941 Unexpired unobligated balance, end of year 107 154 157

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 611 579 542
3010 Obligations incurred, unexpired accounts 465 303 330
3020 Outlays (gross) –482 –340 –367
3040 Recoveries of prior year unpaid obligations, unexpired –6
3041 Recoveries of prior year unpaid obligations, expired –9



3050 Unpaid obligations, end of year 579 542 505
Memorandum (non-add) entries:
3100 Obligated balance, start of year 611 579 542
3200 Obligated balance, end of year 579 542 505

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 365 344 327
Outlays, gross:
4010 Outlays from new discretionary authority 34 4 17
4011 Outlays from discretionary balances 443 336 350



4020 Outlays, gross (total) 477 340 367
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –1



4040 Offsets against gross budget authority and outlays (total) –1 –1
Mandatory:
4090 Budget authority, gross 1 6 6
Outlays, gross:
4101 Outlays from mandatory balances 5
4180 Budget authority, net (total) 366 349 332
4190 Outlays, net (total) 482 339 366

Object Classification (in millions of dollars)


Identification code 097–0134–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 5 7 7
23.3 Communications, utilities, and miscellaneous charges 2
25.1 Advisory and assistance services 230 34 135
25.2 Other services from non-Federal sources 143 73
25.3 Other goods and services from Federal sources 77 94 72
25.4 Operation and maintenance of facilities 14 4
25.5 Research and development contracts 10 15 20
25.7 Operation and maintenance of equipment 7 5 10
26.0 Supplies and materials 13
31.0 Equipment 26 2
32.0 Land and structures 80
41.0 Grants, subsidies, and contributions 3 8



99.0 Direct obligations 465 302 329
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 465 303 330

Counterterrorism Partnerships Fund

Program and Financing (in millions of dollars)


Identification code 097–0145–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Counterterrorism Partnerships Fund (Direct) 1,263 550



0900 Total new obligations (object class 26.0) 1,263 550

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 713 550
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,300 1,100
1120 Appropriations transferred to other acct [097–9999] –744
1121 Appropriations transferred from other acct [097–9999] 157



1160 Appropriation, discretionary (total) 713 1,100
1930 Total budgetary resources available 713 1,813 550
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 713 550

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 268
3010 Obligations incurred, unexpired accounts 1,263 550
3020 Outlays (gross) –995 –540



3050 Unpaid obligations, end of year 268 278
Memorandum (non-add) entries:
3100 Obligated balance, start of year 268
3200 Obligated balance, end of year 268 278

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 713 1,100
Outlays, gross:
4010 Outlays from new discretionary authority 440
4011 Outlays from discretionary balances 555 540



4020 Outlays, gross (total) 995 540
4180 Budget authority, net (total) 713 1,100
4190 Outlays, net (total) 995 540

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 713 1,100
Outlays 995 540
Overseas contingency operations:
Budget Authority 1,000
Outlays 400
Total:
Budget Authority 713 1,100 1,000
Outlays 995 940

European Reassurance Initiative

Program and Financing (in millions of dollars)


Identification code 097–0114–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 175
1120 Appropriations transferred to other acct [097–9999] –175
4180 Budget authority, net (total)
4190 Outlays, net (total)

Afghanistan Security Forces Fund

Program and Financing (in millions of dollars)


Identification code 021–2091–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ministry of Defense 4,089 2,307 1,028
0002 Ministry of Interior 1,722 1,418 415
0004 Detainee operations 19 29
0005 Contributions 203



0900 Total new obligations 6,033 3,754 1,443

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4,575 2,050 1,548
1021 Recoveries of prior year unpaid obligations 12



1050 Unobligated balance (total) 4,587 2,050 1,548
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,109 3,652
1131 Unobligated balance of appropriations permanently reduced –764 –400



1160 Appropriation, discretionary (total) 3,345 3,252
Spending authority from offsetting collections, discretionary:
1700 Collected 151
1900 Budget authority (total) 3,496 3,252
1930 Total budgetary resources available 8,083 5,302 1,548
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,050 1,548 105

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,983 1,398 2,551
3010 Obligations incurred, unexpired accounts 6,033 3,754 1,443
3011 Obligations incurred, expired accounts 357
3020 Outlays (gross) –6,926 –2,601 –2,439
3040 Recoveries of prior year unpaid obligations, unexpired –12
3041 Recoveries of prior year unpaid obligations, expired –1,037



3050 Unpaid obligations, end of year 1,398 2,551 1,555
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,983 1,398 2,551
3200 Obligated balance, end of year 1,398 2,551 1,555

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,496 3,252
Outlays, gross:
4010 Outlays from new discretionary authority 2,256 696
4011 Outlays from discretionary balances 4,670 1,905 2,439



4020 Outlays, gross (total) 6,926 2,601 2,439
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –151



4040 Offsets against gross budget authority and outlays (total) –151
4180 Budget authority, net (total) 3,345 3,252
4190 Outlays, net (total) 6,775 2,601 2,439

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,345 3,252
Outlays 6,775 2,601 2,439
Overseas contingency operations:
Budget Authority 3,449
Outlays 1,035
Total:
Budget Authority 3,345 3,252 3,449
Outlays 6,775 2,601 3,474

Object Classification (in millions of dollars)


Identification code 021–2091–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 1 1
22.0 Transportation of things 15 15
23.2 Rental payments to others 4 4
23.3 Communications, utilities, and miscellaneous charges 2 2
24.0 Printing and reproduction 1 1
25.1 Advisory and assistance services 79
25.2 Other services from non-Federal sources 67 28
25.3 Other goods and services from Federal sources 4,525 2,904 1,222
25.3 Other goods and services from Federal sources 2 58
25.4 Operation and maintenance of facilities 18 4
25.7 Operation and maintenance of equipment 1 1
25.8 Subsistence and support of persons 867 443 221
26.0 Supplies and materials 48 140
31.0 Equipment 180 114
32.0 Land and structures 218 39
41.0 Grants, subsidies, and contributions 4
42.0 Insurance claims and indemnities 1



99.9 Total new obligations 6,033 3,754 1,443

Afghanistan Infrastructure Fund

Program and Financing (in millions of dollars)


Identification code 021–2096–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Afghanistan Infrastructure Fund (Direct) 133



0900 Total new obligations (object class 32.0) 133

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 199
1010 Unobligated balance transfer to other accts [072–1037] –55



1050 Unobligated balance (total) 144
1930 Total budgetary resources available 144
Memorandum (non-add) entries:
1940 Unobligated balance expiring –11

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 455 318 142
3010 Obligations incurred, unexpired accounts 133
3011 Obligations incurred, expired accounts 33
3020 Outlays (gross) –179 –176 –123
3041 Recoveries of prior year unpaid obligations, expired –124



3050 Unpaid obligations, end of year 318 142 19
Memorandum (non-add) entries:
3100 Obligated balance, start of year 455 318 142
3200 Obligated balance, end of year 318 142 19

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 179 176 123
4180 Budget authority, net (total)
4190 Outlays, net (total) 179 176 123

Iraq Security Forces Fund

Program and Financing (in millions of dollars)


Identification code 021–2092–0–1–051 2015 actual 2016 est. 2017 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 51 26 2
3020 Outlays (gross) –24
3041 Recoveries of prior year unpaid obligations, expired –25



3050 Unpaid obligations, end of year 26 2 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 51 26 2
3200 Obligated balance, end of year 26 2 2

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 24
4180 Budget authority, net (total)
4190 Outlays, net (total) 24

Pakistan Counterinsurgency Fund

Program and Financing (in millions of dollars)


Identification code 021–2095–0–1–051 2015 actual 2016 est. 2017 est.

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 13 15
3011 Obligations incurred, expired accounts 2
3020 Outlays (gross) –15



3050 Unpaid obligations, end of year 15
Memorandum (non-add) entries:
3100 Obligated balance, start of year 13 15
3200 Obligated balance, end of year 15

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 15
4180 Budget authority, net (total)
4190 Outlays, net (total) 15

Iraq Train and Equip Fund

Program and Financing (in millions of dollars)


Identification code 021–2097–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Iraq Train and Equip Fund 967 1,009 357

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 651 357
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,618 715
1930 Total budgetary resources available 1,618 1,366 357
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 651 357

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 148 175
3010 Obligations incurred, unexpired accounts 967 1,009 357
3020 Outlays (gross) –819 –982 –375



3050 Unpaid obligations, end of year 148 175 157
Memorandum (non-add) entries:
3100 Obligated balance, start of year 148 175
3200 Obligated balance, end of year 148 175 157

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,618 715
Outlays, gross:
4010 Outlays from new discretionary authority 819 286
4011 Outlays from discretionary balances 696 375



4020 Outlays, gross (total) 819 982 375
4180 Budget authority, net (total) 1,618 715
4190 Outlays, net (total) 819 982 375

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,618 715
Outlays 819 982 375
Overseas contingency operations:
Budget Authority 630
Outlays 252
Total:
Budget Authority 1,618 715 630
Outlays 819 982 627

Object Classification (in millions of dollars)


Identification code 021–2097–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.2 Other services from non-Federal sources 4
25.3 Other goods and services from Federal sources 940 990
25.4 Operation and maintenance of facilities 2
25.7 Operation and maintenance of equipment 1
26.0 Supplies and materials 4 4
31.0 Equipment 16 15 357



99.9 Total new obligations 967 1,009 357

Department of Defense Acquisition Workforce Development Fund

Program and Financing (in millions of dollars)


Identification code 097–0111–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Acquisition workforce development 381 491 472

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 368 874 860
1012 Unobligated balance transfers between expired and unexpired accounts 477
1021 Recoveries of prior year unpaid obligations 26



1050 Unobligated balance (total) 871 874 860
Budget authority:
Appropriations, discretionary:
1100 Appropriation 83
1120 Appropriations transferred to other acct [097–9999] –4



1160 Appropriation, discretionary (total) 79
Spending authority from offsetting collections, discretionary:
1700 Collected 477 468
Spending authority from offsetting collections, mandatory:
1800 Collected 309 118
1900 Budget authority (total) 388 477 586
1930 Total budgetary resources available 1,259 1,351 1,446
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 874 860 974

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 166 155 70
3010 Obligations incurred, unexpired accounts 381 491 472
3011 Obligations incurred, expired accounts 4
3020 Outlays (gross) –354 –576 –538
3040 Recoveries of prior year unpaid obligations, unexpired –26
3041 Recoveries of prior year unpaid obligations, expired –16



3050 Unpaid obligations, end of year 155 70 4
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –3 –4 –4
3071 Change in uncollected pymts, Fed sources, expired –1



3090 Uncollected pymts, Fed sources, end of year –4 –4 –4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 163 151 66
3200 Obligated balance, end of year 151 66

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 79 477 468
Outlays, gross:
4010 Outlays from new discretionary authority 69 262 234
4011 Outlays from discretionary balances 219 6 216



4020 Outlays, gross (total) 288 268 450
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –477 –468



4040 Offsets against gross budget authority and outlays (total) –477 –468
Mandatory:
4090 Budget authority, gross 309 118
Outlays, gross:
4100 Outlays from new mandatory authority 88
4101 Outlays from mandatory balances 66 308



4110 Outlays, gross (total) 66 308 88
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –309 –118
4180 Budget authority, net (total) 79
4190 Outlays, net (total) 45 99 –48

Object Classification (in millions of dollars)


Identification code 097–0111–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 140 126 119
11.5 Other personnel compensation 7 7 6



11.9 Total personnel compensation 147 133 125
12.1 Civilian personnel benefits 45 40 38
21.0 Travel and transportation of persons 9 17 16
23.1 Rental payments to GSA 1 2 2
25.1 Advisory and assistance services 11 22 21
25.2 Other services from non-Federal sources 6 11 11
25.3 Other goods and services from Federal sources 160 262 255
25.7 Operation and maintenance of equipment 1 2 2
32.0 Land and structures 1 2 2



99.9 Total new obligations 381 491 472

Employment Summary


Identification code 097–0111–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 2,628 1,952 2,032

Ship Modernization, Operations and Sustainment Fund

Program and Financing (in millions of dollars)


Identification code 017–0513–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,038 2,083 2,083
1010 Unobligated balance transfer to other accts [097–9999] –249



1050 Unobligated balance (total) 1,789 2,083 2,083
Budget authority:
Appropriations, discretionary:
1100 Appropriation 540
1120 Appropriations transferred to other acct [097–9999] –246



1160 Appropriation, discretionary (total) 294
1930 Total budgetary resources available 2,083 2,083 2,083
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,083 2,083 2,083

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 294
4180 Budget authority, net (total) 294
4190 Outlays, net (total)

Emergency Response Fund

Program and Financing (in millions of dollars)


Identification code 097–0833–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 203 206 206
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 206 206 206
1930 Total budgetary resources available 206 206 206
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 206 206 206

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 40 37 17
3020 Outlays (gross) –20 –10
3040 Recoveries of prior year unpaid obligations, unexpired –3



3050 Unpaid obligations, end of year 37 17 7
Memorandum (non-add) entries:
3100 Obligated balance, start of year 40 37 17
3200 Obligated balance, end of year 37 17 7

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 20 10
4180 Budget authority, net (total)
4190 Outlays, net (total) 20 10

Emergency Response

Program and Financing (in millions of dollars)


Identification code 097–4965–0–4–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 11 11



1050 Unobligated balance (total) 11 11 11
1930 Total budgetary resources available 11 11 11
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 11 11 11

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3 3
3020 Outlays (gross) –3



3050 Unpaid obligations, end of year 3
Memorandum (non-add) entries:
3100 Obligated balance, start of year 3 3
3200 Obligated balance, end of year 3

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 3
4180 Budget authority, net (total)
4190 Outlays, net (total) 3

Allied Contributions and Cooperation Account

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–9927–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 8 8 8
Receipts:
Current law:
1130 Contributions for Burdensharing and Other Cooperative Activities (Kuwait) 172 164 190
1130 Contributions for Burdensharing and Other Cooperative Activities (Japan) 221 268 244
1130 Contributions for Burdensharing and Other Cooperative Activities (So. Korea) 349 364 386



1199 Total current law receipts 742 796 820



1999 Total receipts 742 796 820



2000 Total: Balances and receipts 750 804 828
Appropriations:
Current law:
2101 Allied Contributions and Cooperation Account –742 –796 –820



5099 Balance, end of year 8 8 8

Program and Financing (in millions of dollars)


Identification code 097–9927–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Allied Contributions and Cooperation Account (Direct) 603 720 727



0900 Total new obligations (object class 26.0) 603 720 727

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 468 607 683
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 742 796 820
1930 Total budgetary resources available 1,210 1,403 1,503
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 607 683 776

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 85
3010 Obligations incurred, unexpired accounts 603 720 727
3020 Outlays (gross) –603 –635 –812



3050 Unpaid obligations, end of year 85
Memorandum (non-add) entries:
3100 Obligated balance, start of year 85
3200 Obligated balance, end of year 85

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 742 796 820
Outlays, gross:
4100 Outlays from new mandatory authority 603 525 541
4101 Outlays from mandatory balances 110 271



4110 Outlays, gross (total) 603 635 812
4180 Budget authority, net (total) 742 796 820
4190 Outlays, net (total) 603 635 812

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 8 8 8
5001 Total investments, EOY: Federal securities: Par value 8 8 8

Cash contributions from foreign countries, international organizations, and individuals are deposited into this account for DOD costs such as compensation of local national employees, military construction, and supplies and services. Contributions are used to offset costs of DOD's overseas presence.

Miscellaneous Special Funds

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–9922–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 3 2 8
0198 Reconciliation adjustment –3



0199 Balance, start of year 2 8
Receipts:
Current law:
1120 Restoration of the Rocky Mountain Arsenal, Army 1 7 7
1130 Proceeds from the Transfer or Disposition of Commissary Facilities 1 1 1



1199 Total current law receipts 2 8 8



1999 Total receipts 2 8 8



2000 Total: Balances and receipts 2 10 16
Appropriations:
Current law:
2101 Miscellaneous Special Funds –1 –1 –1
2103 Miscellaneous Special Funds –1 –2 –1
2132 Miscellaneous Special Funds 2 1



2199 Total current law appropriations –2 –2



2999 Total appropriations –2 –2



5099 Balance, end of year 2 8 14

Program and Financing (in millions of dollars)


Identification code 097–9922–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Miscellaneous special funds 1 1 1



0900 Total new obligations (object class 25.4) 1 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 16 15 16



1050 Unobligated balance (total) 16 15 16
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 1 1
1203 Appropriation (previously unavailable) 1 2 1
1232 Appropriations and/or unobligated balance of appropriations temporarily reduced –2 –1



1260 Appropriations, mandatory (total) 2 2
1900 Budget authority (total) 2 2
1930 Total budgetary resources available 16 17 18
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15 16 17

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2 2
3010 Obligations incurred, unexpired accounts 1 1 1
3020 Outlays (gross) –1 –3 –1



3050 Unpaid obligations, end of year 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2 2
3200 Obligated balance, end of year 2

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 2 2
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4101 Outlays from mandatory balances 1 2



4110 Outlays, gross (total) 1 3 1
4180 Budget authority, net (total) 2 2
4190 Outlays, net (total) 1 3 1

Disposal of Department of Defense Real Property

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5188–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1130 Disposal of Department of Defense Real Property 19 6 8



2000 Total: Balances and receipts 19 6 8
Appropriations:
Current law:
2101 Disposal of Department of Defense Real Property –19 –6 –8



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 097–5188–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concept Obligations 9 18 17



0900 Total new obligations (object class 25.4) 9 18 17

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 41 53 41
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 43 53 41
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 19 6 8
1900 Budget authority (total) 19 6 8
1930 Total budgetary resources available 62 59 49
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 53 41 32

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 20 16 22
3010 Obligations incurred, unexpired accounts 9 18 17
3020 Outlays (gross) –11 –12 –14
3040 Recoveries of prior year unpaid obligations, unexpired –2



3050 Unpaid obligations, end of year 16 22 25
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –4 –4



3090 Uncollected pymts, Fed sources, end of year –4 –4 –4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 16 12 18
3200 Obligated balance, end of year 12 18 21

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 19 6 8
Outlays, gross:
4010 Outlays from new discretionary authority 4 6
4011 Outlays from discretionary balances 11 8 8



4020 Outlays, gross (total) 11 12 14
4180 Budget authority, net (total) 19 6 8
4190 Outlays, net (total) 11 12 14

These receipts from the disposal of DOD real property are applied to real property maintenance and environmental efforts at DOD installations.

Lease of Department of Defense Real Property

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5189–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1130 Lease of Department of Defense Real Property 39 35 37



2000 Total: Balances and receipts 39 35 37
Appropriations:
Current law:
2101 Lease of Department of Defense Real Property –39 –35 –37



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 097–5189–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concept Obligations 39 40 45



0900 Total new obligations (object class 25.4) 39 40 45

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 156 157 152
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 157 157 152
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 39 35 37
1900 Budget authority (total) 39 35 37
1930 Total budgetary resources available 196 192 189
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 157 152 144

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 31 47 50
3010 Obligations incurred, unexpired accounts 39 40 45
3020 Outlays (gross) –22 –37 –37
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 47 50 58
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 30 46 49
3200 Obligated balance, end of year 46 49 57

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39 35 37
Outlays, gross:
4010 Outlays from new discretionary authority 21 22
4011 Outlays from discretionary balances 22 16 15



4020 Outlays, gross (total) 22 37 37
4180 Budget authority, net (total) 39 35 37
4190 Outlays, net (total) 22 37 37

These receipts from the lease of DOD real property are applied to real property maintenance and environmental efforts at DOD installations. Receipts are available for maintenance, protection, alteration, repair, improvement, restoration of property or facilities, construction or acquisition of new facilities, lease of facilities, and facilities operation support.

Overseas Military Facility Investment Recovery

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5193–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 2 2 2



2000 Total: Balances and receipts 2 2 2



5099 Balance, end of year 2 2 2

Program and Financing (in millions of dollars)


Identification code 097–5193–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concept Obligations 1 1 1



0900 Total new obligations (object class 25.4) 1 1 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2 2 1
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 3 2 1
1930 Total budgetary resources available 3 2 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5 3 2
3010 Obligations incurred, unexpired accounts 1 1 1
3020 Outlays (gross) –2 –2 –1
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 3 2 2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5 3 2
3200 Obligated balance, end of year 3 2 2

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 2 2 1
4180 Budget authority, net (total)
4190 Outlays, net (total) 2 2 1

Mutually Beneficial Activities

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5613–0–2–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1130 Contributions for Mutually Beneficial Activities (Kuwait) 80 75



2000 Total: Balances and receipts 80 75
Appropriations:
Current law:
2101 Mutually Beneficial Activities –80 –75



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 097–5613–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Mutually Beneficial Activities (Direct) 80 75



0900 Total new obligations (object class 32.0) 80 75

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 80 75
1930 Total budgetary resources available 80 75

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 16
3010 Obligations incurred, unexpired accounts 80 75
3020 Outlays (gross) –64 –76



3050 Unpaid obligations, end of year 16 15
Memorandum (non-add) entries:
3100 Obligated balance, start of year 16
3200 Obligated balance, end of year 16 15

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 80 75
Outlays, gross:
4100 Outlays from new mandatory authority 64 60
4101 Outlays from mandatory balances 16



4110 Outlays, gross (total) 64 76
4180 Budget authority, net (total) 80 75
4190 Outlays, net (total) 64 76

Section 2804 of Public Law 114–92 (National Defense Authorization Act for Fiscal Year 2016) established temporary authority for acceptance and use of contributions for certain construction, maintenance, and repair projects mutually beneficial to the Department of Defense and Kuwait military forces.

Department of Defense Vietnam War Commemoration Fund

Program and Financing (in millions of dollars)


Identification code 097–5750–0–2–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Direct program activity 1



0900 Total new obligations (object class 26.0) 1

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 17 16 16
1930 Total budgetary resources available 17 16 16
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 16 16 16

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3010 Obligations incurred, unexpired accounts 1



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

International Reconstruction and Other Assistance

Federal Funds

Operating Expenses of the Coalition Provisional Authority

Program and Financing (in millions of dollars)


Identification code 021–2090–0–1–151 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating expenses 3



0900 Total new obligations (object class 26.0) 3

Budgetary resources:
Unobligated balance:
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 3
1930 Total budgetary resources available 3

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 3
3040 Recoveries of prior year unpaid obligations, unexpired –3
4180 Budget authority, net (total)
4190 Outlays, net (total)

Iraq Relief and Reconstruction Fund, Army

Program and Financing (in millions of dollars)


Identification code 021–2089–0–1–151 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 9 9
1930 Total budgetary resources available 9 9 9
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 9 9
4180 Budget authority, net (total)
4190 Outlays, net (total)

Procurement

Appropriations in this title support the acquisition of aircraft, ships, combat vehicles, satellites and their launch vehicles, weapons and all capital equipment. Major systems in production typically are budgeted annually to maintain production continuity through the life of the acquisition program, and in several instances multiyear contracts are used to ensure stability of production and economies of scale. Initial spares and support as well as the modification of existing equipment are also funded. Resources presented under the Procurement title contribute primarily to achieving the Department's annual goals of assuring readiness and sustainability, transforming the force for new missions, and reforming processes and organizations. Performance targets in support of these goals contribute to the Department's efforts to mitigate force management and operational risk, future challenges risk, and institutional risk.

Procurement in support of the ground forces encompasses wheeled and tracked vehicles, aircraft, ammunition and equipment procured to meet inventory requirements dictated by the force size and anticipated mission requirements. Similarly, procurement in support of naval forces includes ships, equipment for the ships, aircraft, munitions, tactical and ballistic missile weapons, the Marine Corps ground element, and other equipment to sustain future naval operations. The Air Force programs support the broad range of missions and include aircraft, munitions, tactical and ballistic missile weapons, surveillance assets, space assets keyed to the strategic deterrence mission, and other mission support equipment. Procurement is also in support of missile defense and cyberspace missions.

Federal Funds

Aircraft procurement, army

For construction, procurement, production, modification, and modernization of aircraft, equipment, including ordnance, ground handling equipment, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$5,866,367,000]$3,614,787,000, to remain available for obligation until September 30, [2018]2019, of which $480,595,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2031–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Aircraft 4,696 4,161 3,224
0002 Modification of aircraft 697 917 791
0004 Support equipment and facilities 346 416 326



0799 Total direct obligations 5,739 5,494 4,341
0801 Aircraft Procurement, Army (Reimbursable) 148 747 710



0900 Total new obligations 5,887 6,241 5,051

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,866 2,488 2,964
1001 Discretionary unobligated balance brought fwd, Oct 1 2,488
1010 Unobligated balance transfer to other accts [097–9999] –128
1011 Unobligated balance transfer from other acct [097–9999] 9
1021 Recoveries of prior year unpaid obligations 312



1050 Unobligated balance (total) 3,059 2,488 2,964
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,412 6,028 3,615
1120 Appropriations transferred to other acct [097–9999] –5
1121 Appropriations transferred from other acct [097–9999] 392
1131 Unobligated balance of appropriations permanently reduced –512 –34



1160 Appropriation, discretionary (total) 5,287 5,994 3,615
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 13 114
Spending authority from offsetting collections, discretionary:
1700 Collected 60 710 710
1701 Change in uncollected payments, Federal sources 37



1750 Spending auth from offsetting collections, disc (total) 97 710 710
1900 Budget authority (total) 5,384 6,717 4,439
1930 Total budgetary resources available 8,443 9,205 7,403
Memorandum (non-add) entries:
1940 Unobligated balance expiring –68
1941 Unexpired unobligated balance, end of year 2,488 2,964 2,352

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 7,605 7,396 7,715
3010 Obligations incurred, unexpired accounts 5,887 6,241 5,051
3011 Obligations incurred, expired accounts 89
3020 Outlays (gross) –5,694 –5,922 –6,043
3040 Recoveries of prior year unpaid obligations, unexpired –312
3041 Recoveries of prior year unpaid obligations, expired –179



3050 Unpaid obligations, end of year 7,396 7,715 6,723
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –446 –468 –468
3070 Change in uncollected pymts, Fed sources, unexpired –37
3071 Change in uncollected pymts, Fed sources, expired 15



3090 Uncollected pymts, Fed sources, end of year –468 –468 –468
Memorandum (non-add) entries:
3100 Obligated balance, start of year 7,159 6,928 7,247
3200 Obligated balance, end of year 6,928 7,247 6,255

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,384 6,704 4,325
Outlays, gross:
4010 Outlays from new discretionary authority 625 1,261 1,050
4011 Outlays from discretionary balances 5,069 4,661 4,992



4020 Outlays, gross (total) 5,694 5,922 6,042
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –78 –710 –710
4033 Non-Federal sources –2



4040 Offsets against gross budget authority and outlays (total) –80 –710 –710
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –37
4052 Offsetting collections credited to expired accounts 20



4060 Additional offsets against budget authority only (total) –17



4070 Budget authority, net (discretionary) 5,287 5,994 3,615
4080 Outlays, net (discretionary) 5,614 5,212 5,332
Mandatory:
4090 Budget authority, gross 13 114
Outlays, gross:
4101 Outlays from mandatory balances 1
4180 Budget authority, net (total) 5,287 6,007 3,729
4190 Outlays, net (total) 5,614 5,212 5,333

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 5,287 6,007 3,729
Outlays 5,614 5,212 5,333
Overseas contingency operations:
Budget Authority 313
Outlays 30
Total:
Budget Authority 5,287 6,007 4,042
Outlays 5,614 5,212 5,363

Object Classification (in millions of dollars)


Identification code 021–2031–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 1
22.0 Transportation of things 1 3 3
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 181 403 403
25.2 Other services from non-Federal sources 14 11 11
25.3 Other goods and services from Federal sources 156 357 357
25.3 Purchases from revolving funds 346 12 12
25.4 Operation and maintenance of facilities 1 2 2
25.7 Operation and maintenance of equipment 32 130 130
26.0 Supplies and materials 261 122 121
31.0 Equipment 4,735 4,453 3,301
32.0 Land and structures 1
41.0 Grants, subsidies, and contributions 9



99.0 Direct obligations 5,739 5,494 4,341
99.0 Reimbursable obligations 148 747 710



99.9 Total new obligations 5,887 6,241 5,051

Missile procurement, army

For construction, procurement, production, modification, and modernization of missiles, equipment, including ordnance, ground handling equipment, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,600,957,000]$1,519,966,000, to remain available for obligation until September 30, [2018]2019, of which $9,297,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2032–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0002 Other missiles 1,339 1,537 1,126
0003 Modification of missiles 264 427 412
0004 Spares and repair parts 37 28 33
0005 Support equipment and facilities 10 8 7



0799 Total direct obligations 1,650 2,000 1,578
0801 Missile Procurement, Army (Reimbursable) 273 170 131



0900 Total new obligations 1,923 2,170 1,709

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,201 845 415
1021 Recoveries of prior year unpaid obligations 75



1050 Unobligated balance (total) 1,276 845 415
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,241 1,638 1,520
Spending authority from offsetting collections, discretionary:
1700 Collected 230 102 131
1701 Change in uncollected payments, Federal sources 35



1750 Spending auth from offsetting collections, disc (total) 265 102 131
1900 Budget authority (total) 1,506 1,740 1,651
1930 Total budgetary resources available 2,782 2,585 2,066
Memorandum (non-add) entries:
1940 Unobligated balance expiring –14
1941 Unexpired unobligated balance, end of year 845 415 357

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,057 2,057 2,199
3010 Obligations incurred, unexpired accounts 1,923 2,170 1,709
3011 Obligations incurred, expired accounts 25
3020 Outlays (gross) –1,838 –2,028 –1,409
3040 Recoveries of prior year unpaid obligations, unexpired –75
3041 Recoveries of prior year unpaid obligations, expired –35



3050 Unpaid obligations, end of year 2,057 2,199 2,499
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –198 –239 –239
3070 Change in uncollected pymts, Fed sources, unexpired –35
3071 Change in uncollected pymts, Fed sources, expired –6



3090 Uncollected pymts, Fed sources, end of year –239 –239 –239
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,859 1,818 1,960
3200 Obligated balance, end of year 1,818 1,960 2,260

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,506 1,740 1,651
Outlays, gross:
4010 Outlays from new discretionary authority 111 220 240
4011 Outlays from discretionary balances 1,727 1,808 1,169



4020 Outlays, gross (total) 1,838 2,028 1,409
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –185 –102 –131
4033 Non-Federal sources –50



4040 Offsets against gross budget authority and outlays (total) –235 –102 –131
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –35
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) –30



4070 Budget authority, net (discretionary) 1,241 1,638 1,520
4080 Outlays, net (discretionary) 1,603 1,926 1,278
4180 Budget authority, net (total) 1,241 1,638 1,520
4190 Outlays, net (total) 1,603 1,926 1,278

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,241 1,638 1,520
Outlays 1,603 1,926 1,278
Overseas contingency operations:
Budget Authority 633
Outlays 46
Total:
Budget Authority 1,241 1,638 2,153
Outlays 1,603 1,926 1,324

Object Classification (in millions of dollars)


Identification code 021–2032–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 24 55 54
25.2 Other services from non-Federal sources 12 28 33
25.3 Other goods and services from Federal sources 50 136 125
25.3 Purchases from revolving funds 98
25.4 Operation and maintenance of facilities 3 3 3
25.7 Operation and maintenance of equipment 30 1
26.0 Supplies and materials 37 12 42
31.0 Equipment 1,396 1,766 1,319



99.0 Direct obligations 1,650 2,000 1,577
99.0 Reimbursable obligations 273 170 132



99.9 Total new obligations 1,923 2,170 1,709

Procurement of weapons and tracked combat vehicles, army

For construction, procurement, production, and modification of weapons and tracked combat vehicles, equipment, including ordnance, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,951,646,000]$2,265,177,000, to remain available for obligation until September 30, [2018]2019, of which $319,640,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2033–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Tracked combat vehicles 1,843 1,517 1,926
0002 Weapons and other combat vehicles 224 153 202
0003 Spare and repair parts 11



0799 Total direct obligations 2,078 1,670 2,128
0801 Procurement of Weapons and Tracked Combat Vehicles, Army (Reimbursable) 21 22 15



0900 Total new obligations 2,099 1,692 2,143

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 677 597 1,355
1011 Unobligated balance transfer from other acct [097–9999] 10
1020 Adjustment of unobligated bal brought forward, Oct 1 2
1021 Recoveries of prior year unpaid obligations 271



1050 Unobligated balance (total) 960 597 1,355
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,727 2,438 2,265
1120 Appropriations transferred to other acct [097–9999] –3
1131 Unobligated balance of appropriations permanently reduced –5 –8



1160 Appropriation, discretionary (total) 1,719 2,430 2,265
Spending authority from offsetting collections, discretionary:
1700 Collected 5 20 15
1701 Change in uncollected payments, Federal sources 13



1750 Spending auth from offsetting collections, disc (total) 18 20 15
1900 Budget authority (total) 1,737 2,450 2,280
1930 Total budgetary resources available 2,697 3,047 3,635
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 597 1,355 1,492

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,845 2,684 2,417
3010 Obligations incurred, unexpired accounts 2,099 1,692 2,143
3011 Obligations incurred, expired accounts 22
3020 Outlays (gross) –1,901 –1,959 –1,612
3040 Recoveries of prior year unpaid obligations, unexpired –271
3041 Recoveries of prior year unpaid obligations, expired –110



3050 Unpaid obligations, end of year 2,684 2,417 2,948
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –42 –51 –51
3070 Change in uncollected pymts, Fed sources, unexpired –13
3071 Change in uncollected pymts, Fed sources, expired 4



3090 Uncollected pymts, Fed sources, end of year –51 –51 –51
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,803 2,633 2,366
3200 Obligated balance, end of year 2,633 2,366 2,897

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,737 2,450 2,280
Outlays, gross:
4010 Outlays from new discretionary authority 194 166 158
4011 Outlays from discretionary balances 1,707 1,793 1,454



4020 Outlays, gross (total) 1,901 1,959 1,612
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –10 –20 –15



4040 Offsets against gross budget authority and outlays (total) –10 –20 –15
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –13
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) –8



4070 Budget authority, net (discretionary) 1,719 2,430 2,265
4080 Outlays, net (discretionary) 1,891 1,939 1,597
4180 Budget authority, net (total) 1,719 2,430 2,265
4190 Outlays, net (total) 1,891 1,939 1,597

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,719 2,430 2,265
Outlays 1,891 1,939 1,597
Overseas contingency operations:
Budget Authority 154
Outlays 10
Total:
Budget Authority 1,719 2,430 2,419
Outlays 1,891 1,939 1,607

Object Classification (in millions of dollars)


Identification code 021–2033–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 2 2 2
22.0 Transportation of things 28 28 29
25.1 Advisory and assistance services 36 35 35
25.2 Other services from non-Federal sources 16 23 23
25.3 Other goods and services from Federal sources 103 104 105
25.3 Purchases from revolving funds 294 297 300
25.7 Operation and maintenance of equipment 1 6 6
26.0 Supplies and materials 62 62 63
31.0 Equipment 1,536 1,113 1,565



99.0 Direct obligations 2,078 1,670 2,128
99.0 Reimbursable obligations 21 22 15



99.9 Total new obligations 2,099 1,692 2,143

Procurement of ammunition, army

For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,245,426,000]$1,513,157,000, to remain available for obligation until September 30, [2018]2019, of which $151,348,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2034–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ammunition 1,250 1,334 1,104
0002 Ammunition production base support 343 367 365



0799 Total direct obligations 1,593 1,701 1,469
0801 Procurement of Ammunition, Army (Reimbursable) 855 1,814 1,972



0900 Total new obligations 2,448 3,515 3,441

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,209 1,180 1,113
1010 Unobligated balance transfer to other accts [097–9999] –7
1011 Unobligated balance transfer from other acct [097–9999] 28
1021 Recoveries of prior year unpaid obligations 223



1050 Unobligated balance (total) 1,453 1,180 1,113
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,156 1,467 1,513
1120 Appropriations transferred to other acct [097–9999] –6
1121 Appropriations transferred from other acct [097–9999] 6



1160 Appropriation, discretionary (total) 1,156 1,467 1,513
Spending authority from offsetting collections, discretionary:
1700 Collected 836 1,981 1,978
1701 Change in uncollected payments, Federal sources 198



1750 Spending auth from offsetting collections, disc (total) 1,034 1,981 1,978
1900 Budget authority (total) 2,190 3,448 3,491
1930 Total budgetary resources available 3,643 4,628 4,604
Memorandum (non-add) entries:
1940 Unobligated balance expiring –15
1941 Unexpired unobligated balance, end of year 1,180 1,113 1,163

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,795 4,489 4,295
3010 Obligations incurred, unexpired accounts 2,448 3,515 3,441
3011 Obligations incurred, expired accounts 44
3020 Outlays (gross) –2,516 –3,709 –3,773
3040 Recoveries of prior year unpaid obligations, unexpired –223
3041 Recoveries of prior year unpaid obligations, expired –59



3050 Unpaid obligations, end of year 4,489 4,295 3,963
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2,478 –2,258 –2,258
3070 Change in uncollected pymts, Fed sources, unexpired –198
3071 Change in uncollected pymts, Fed sources, expired 418



3090 Uncollected pymts, Fed sources, end of year –2,258 –2,258 –2,258
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,317 2,231 2,037
3200 Obligated balance, end of year 2,231 2,037 1,705

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,190 3,448 3,491
Outlays, gross:
4010 Outlays from new discretionary authority 206 2,069 2,069
4011 Outlays from discretionary balances 2,310 1,640 1,704



4020 Outlays, gross (total) 2,516 3,709 3,773
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,225 –1,981 –1,978



4040 Offsets against gross budget authority and outlays (total) –1,225 –1,981 –1,978
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –198
4052 Offsetting collections credited to expired accounts 389



4060 Additional offsets against budget authority only (total) 191



4070 Budget authority, net (discretionary) 1,156 1,467 1,513
4080 Outlays, net (discretionary) 1,291 1,728 1,795
4180 Budget authority, net (total) 1,156 1,467 1,513
4190 Outlays, net (total) 1,291 1,728 1,795

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,156 1,467 1,513
Outlays 1,291 1,728 1,795
Overseas contingency operations:
Budget Authority 302
Outlays 18
Total:
Budget Authority 1,156 1,467 1,815
Outlays 1,291 1,728 1,813

Object Classification (in millions of dollars)


Identification code 021–2034–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
22.0 Transportation of things 21 20 14
23.3 Communications, utilities, and miscellaneous charges 4
25.1 Advisory and assistance services 16 14 15
25.2 Other services from non-Federal sources 33 32 21
25.3 Other goods and services from Federal sources 238 418 446
25.3 Purchases from revolving funds 199 46 31
25.4 Operation and maintenance of facilities 41 73 49
25.5 Research and development contracts 1
25.7 Operation and maintenance of equipment 2 1
26.0 Supplies and materials 763 832 717
31.0 Equipment 7 15 10
32.0 Land and structures 269 250 166



99.0 Direct obligations 1,594 1,700 1,470
99.0 Reimbursable obligations 854 1,815 1,971



99.9 Total new obligations 2,448 3,515 3,441

Other Procurement, Army

For construction, procurement, production, and modification of vehicles, including tactical, support, and non-tracked combat vehicles; the purchase of passenger motor vehicles for replacement only; communications and electronic equipment; other support equipment; spare parts, ordnance, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$5,718,811,000]$5,873,949,000, to remain available for obligation until September 30, [2018]2019, of which $1,590,126,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2035–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Tactical and support vehicles 1,799 1,331 1,148
0002 Communications and electronics equipment 4,026 2,736 3,325
0003 Other support equipment 1,259 1,141 1,371
0004 Spare and repair parts 42 31 33



0799 Total direct obligations 7,126 5,239 5,877
0801 Other Procurement, Army (Reimbursable) 131 140 221



0900 Total new obligations 7,257 5,379 6,098

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,867 1,959 3,515
1001 Discretionary unobligated balance brought fwd, Oct 1 1,957
1010 Unobligated balance transfer to other accts [097–9999] –9
1011 Unobligated balance transfer from other acct [097–9999] 129
1021 Recoveries of prior year unpaid obligations 791



1050 Unobligated balance (total) 3,778 1,959 3,515
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,521 6,894 5,874
1120 Appropriations transferred to other acct [097–9999] –41
1121 Appropriations transferred from other acct [097–9999] 115
1131 Unobligated balance of appropriations permanently reduced –319 –70



1160 Appropriation, discretionary (total) 5,276 6,824 5,874
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 16 18
Spending authority from offsetting collections, discretionary:
1700 Collected 161 95 221
1701 Change in uncollected payments, Federal sources 7



1750 Spending auth from offsetting collections, disc (total) 168 95 221
1900 Budget authority (total) 5,444 6,935 6,113
1930 Total budgetary resources available 9,222 8,894 9,628
Memorandum (non-add) entries:
1940 Unobligated balance expiring –6
1941 Unexpired unobligated balance, end of year 1,959 3,515 3,530

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 9,382 8,373 7,265
3010 Obligations incurred, unexpired accounts 7,257 5,379 6,098
3011 Obligations incurred, expired accounts 280
3020 Outlays (gross) –7,076 –6,487 –5,809
3040 Recoveries of prior year unpaid obligations, unexpired –791
3041 Recoveries of prior year unpaid obligations, expired –679



3050 Unpaid obligations, end of year 8,373 7,265 7,554
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –467 –325 –325
3070 Change in uncollected pymts, Fed sources, unexpired –7
3071 Change in uncollected pymts, Fed sources, expired 149



3090 Uncollected pymts, Fed sources, end of year –325 –325 –325
Memorandum (non-add) entries:
3100 Obligated balance, start of year 8,915 8,048 6,940
3200 Obligated balance, end of year 8,048 6,940 7,229

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5,444 6,919 6,095
Outlays, gross:
4010 Outlays from new discretionary authority 1,038 859 932
4011 Outlays from discretionary balances 6,038 5,628 4,875



4020 Outlays, gross (total) 7,076 6,487 5,807
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –179 –95 –221



4040 Offsets against gross budget authority and outlays (total) –179 –95 –221
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7
4052 Offsetting collections credited to expired accounts 18



4060 Additional offsets against budget authority only (total) 11



4070 Budget authority, net (discretionary) 5,276 6,824 5,874
4080 Outlays, net (discretionary) 6,897 6,392 5,586
Mandatory:
4090 Budget authority, gross 16 18
Outlays, gross:
4101 Outlays from mandatory balances 2
4180 Budget authority, net (total) 5,276 6,840 5,892
4190 Outlays, net (total) 6,897 6,392 5,588

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 5,276 6,840 5,892
Outlays 6,897 6,392 5,588
Overseas contingency operations:
Budget Authority 1,373
Outlays 166
Total:
Budget Authority 5,276 6,840 7,265
Outlays 6,897 6,392 5,754

Object Classification (in millions of dollars)


Identification code 021–2035–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 3 3 1
22.0 Transportation of things 33 21 24
23.3 Communications, utilities, and miscellaneous charges 2 2 1
25.1 Advisory and assistance services 302 463 497
25.2 Other services from non-Federal sources 658 445 497
25.3 Other goods and services from Federal sources 541 357 397
25.3 Purchases from revolving funds 30 20 22
25.4 Operation and maintenance of facilities 19 12 14
25.7 Operation and maintenance of equipment 59 39 43
26.0 Supplies and materials 36 22 24
31.0 Equipment 5,443 3,854 4,356
32.0 Land and structures 1 1 1



99.0 Direct obligations 7,127 5,239 5,877
99.0 Reimbursable obligations 130 140 221



99.9 Total new obligations 7,257 5,379 6,098

Joint Improvised-Threat Defeat Fund

Program and Financing (in millions of dollars)


Identification code 021–2093–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Network attack 413 139 74
0002 JIEDDO device defeat 113 100 40
0003 Force training 48 12 4
0004 Staff and infrastructure 179 33 16



0799 Total direct obligations 753 284 134



0900 Total new obligations 753 284 134

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 357 99 164
1021 Recoveries of prior year unpaid obligations 52



1050 Unobligated balance (total) 409 99 164
Budget authority:
Appropriations, discretionary:
1100 Appropriation 444 349
1900 Budget authority (total) 444 349
1930 Total budgetary resources available 853 448 164
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 99 164 30

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,162 896 469
3010 Obligations incurred, unexpired accounts 753 284 134
3011 Obligations incurred, expired accounts 112
3020 Outlays (gross) –887 –711 –407
3040 Recoveries of prior year unpaid obligations, unexpired –52
3041 Recoveries of prior year unpaid obligations, expired –192



3050 Unpaid obligations, end of year 896 469 196
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,162 896 469
3200 Obligated balance, end of year 896 469 196

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 444 349
Outlays, gross:
4010 Outlays from new discretionary authority 131 59
4011 Outlays from discretionary balances 756 652 407



4020 Outlays, gross (total) 887 711 407
4180 Budget authority, net (total) 444 349
4190 Outlays, net (total) 887 711 407

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 444 349
Outlays 887 711 407
Overseas contingency operations:
Budget Authority 408
Outlays 69
Total:
Budget Authority 444 349 408
Outlays 887 711 476

Funding provides for the Defense Threat Reduction Agency Joint Improvised-Threat Defeat Organization enduring mission capabilities to include staff and infrastructure and advanced technology development to address unanticipated and rapidly evolving threats.

Object Classification (in millions of dollars)


Identification code 021–2093–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 26 30
11.5 Other personnel compensation 2 1



11.9 Total personnel compensation 28 31
12.1 Civilian personnel benefits 8 8
21.0 Travel and transportation of persons 2 2 2
23.1 Rental payments to GSA 7
23.2 Rental payments to others 11
23.3 Communications, utilities, and miscellaneous charges 1
24.0 Printing and reproduction 2
25.1 Advisory and assistance services 169 20 16
25.2 Other services from non-Federal sources 244 1 1
25.3 Other goods and services from Federal sources 3 1
25.5 Research and development contracts 231 143 72
25.7 Operation and maintenance of equipment 4
26.0 Supplies and materials 2 2 2
31.0 Equipment 54 75 29



99.0 Direct obligations 753 284 134



99.9 Total new obligations 753 284 134

Employment Summary


Identification code 021–2093–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 223 258

Aircraft procurement, navy

For construction, procurement, production, modification, and modernization of aircraft, equipment, including ordnance, spare parts, and accessories therefor; specialized equipment; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$17,521,209,000]$14,109,148,000, to remain available for obligation until September 30, [2018]2019, of which $190,231,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1506–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Combat aircraft 10,329 12,608 10,140
0002 Airlift aircraft 1
0003 Trainer aircraft 12 12 6
0004 Other aircraft 411 874 750
0005 Modification of aircraft 2,196 2,610 2,594
0006 Aircraft spares and repair parts 1,304 1,059 1,284
0007 Aircraft support equipment and facilities 453 465 487



0799 Total direct obligations 14,706 17,628 15,261
0801 Aircraft Procurement, Navy (Reimbursable) 6 6



0900 Total new obligations 14,706 17,634 15,267

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6,522 7,108 7,345
1001 Discretionary unobligated balance brought fwd, Oct 1 7,108
1010 Unobligated balance transfer to other accts [097–9999] –26
1021 Recoveries of prior year unpaid obligations 624



1050 Unobligated balance (total) 7,120 7,108 7,345
Budget authority:
Appropriations, discretionary:
1100 Appropriation 15,001 17,732 14,109
1120 Appropriations transferred to other acct [097–9999] –7
1121 Appropriations transferred from other acct [097–9999] 4
1131 Unobligated balance of appropriations permanently reduced –244 –65



1160 Appropriation, discretionary (total) 14,754 17,667 14,109
Spending authority from offsetting collections, discretionary:
1700 Collected 6 6
Spending authority from offsetting collections, mandatory:
1800 Collected 198
1900 Budget authority (total) 14,754 17,871 14,115
1930 Total budgetary resources available 21,874 24,979 21,460
Memorandum (non-add) entries:
1940 Unobligated balance expiring –60
1941 Unexpired unobligated balance, end of year 7,108 7,345 6,193

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 21,523 19,757 21,774
3010 Obligations incurred, unexpired accounts 14,706 17,634 15,267
3011 Obligations incurred, expired accounts 1,275
3020 Outlays (gross) –15,663 –15,617 –15,970
3040 Recoveries of prior year unpaid obligations, unexpired –624
3041 Recoveries of prior year unpaid obligations, expired –1,460



3050 Unpaid obligations, end of year 19,757 21,774 21,071
Memorandum (non-add) entries:
3100 Obligated balance, start of year 21,523 19,757 21,774
3200 Obligated balance, end of year 19,757 21,774 21,071

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 14,754 17,673 14,115
Outlays, gross:
4010 Outlays from new discretionary authority 2,974 2,513 2,475
4011 Outlays from discretionary balances 12,689 12,906 13,495



4020 Outlays, gross (total) 15,663 15,419 15,970
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –6 –6



4040 Offsets against gross budget authority and outlays (total) –6 –6
Mandatory:
4090 Budget authority, gross 198
Outlays, gross:
4100 Outlays from new mandatory authority 198
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –198
4180 Budget authority, net (total) 14,754 17,667 14,109
4190 Outlays, net (total) 15,663 15,413 15,964

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 14,754 17,667 14,109
Outlays 15,663 15,413 15,964
Overseas contingency operations:
Budget Authority 393
Outlays 69
Total:
Budget Authority 14,754 17,667 14,502
Outlays 15,663 15,413 16,033

Object Classification (in millions of dollars)


Identification code 017–1506–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
22.0 Transportation of things 7 58 4
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 199 139 134
25.2 Other services from non-Federal sources 218 21 11
25.3 Other goods and services from Federal sources 575 103 70
25.3 Purchases from other Govt acct - revolving funds 701 973 1,116
25.5 Research and development contracts 6
26.0 Supplies and materials 1,343 75 8
31.0 Equipment 11,656 16,258 13,917



99.0 Direct obligations 14,706 17,628 15,261
99.0 Reimbursable obligations 6 6



99.9 Total new obligations 14,706 17,634 15,267

Weapons procurement, navy

For construction, procurement, production, modification, and modernization of missiles, torpedoes, other weapons, and related support equipment including spare parts, and accessories therefor; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$3,049,542,000]$3,209,262,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1507–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ballistic missiles 1,120 982 1,076
0002 Other missiles 1,647 1,262 1,524
0003 Torpedoes and related equipment 184 281 267
0004 Other weapons 192 183 219
0006 Spares and repair parts 75 124 67



0799 Total direct obligations 3,218 2,832 3,153
0801 Weapons Procurement, Navy (Reimbursable) 9 7 4



0900 Total new obligations 3,227 2,839 3,157

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 639 679 881
1001 Discretionary unobligated balance brought fwd, Oct 1 679
1010 Unobligated balance transfer to other accts [097–9999] –7
1011 Unobligated balance transfer from other acct [097–9999] 39
1021 Recoveries of prior year unpaid obligations 105



1050 Unobligated balance (total) 776 679 881
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,204 3,049 3,209
1120 Appropriations transferred to other acct [097–9999] –15
1121 Appropriations transferred from other acct [097–9999] 12
1131 Unobligated balance of appropriations permanently reduced –63 –16



1160 Appropriation, discretionary (total) 3,138 3,033 3,209
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 4 3
Spending authority from offsetting collections, discretionary:
1700 Collected 10 4 4
1701 Change in uncollected payments, Federal sources 4



1750 Spending auth from offsetting collections, disc (total) 14 4 4
1900 Budget authority (total) 3,152 3,041 3,216
1930 Total budgetary resources available 3,928 3,720 4,097
Memorandum (non-add) entries:
1940 Unobligated balance expiring –22
1941 Unexpired unobligated balance, end of year 679 881 940

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5,035 4,980 4,836
3010 Obligations incurred, unexpired accounts 3,227 2,839 3,157
3011 Obligations incurred, expired accounts 92
3020 Outlays (gross) –3,155 –2,983 –3,027
3040 Recoveries of prior year unpaid obligations, unexpired –105
3041 Recoveries of prior year unpaid obligations, expired –114



3050 Unpaid obligations, end of year 4,980 4,836 4,966
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –3 –3
3070 Change in uncollected pymts, Fed sources, unexpired –4
3071 Change in uncollected pymts, Fed sources, expired 1



3090 Uncollected pymts, Fed sources, end of year –3 –3 –3
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5,035 4,977 4,833
3200 Obligated balance, end of year 4,977 4,833 4,963

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,152 3,037 3,213
Outlays, gross:
4010 Outlays from new discretionary authority 506 537 582
4011 Outlays from discretionary balances 2,649 2,445 2,443



4020 Outlays, gross (total) 3,155 2,982 3,025
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3 –4 –4
4033 Non-Federal sources –7



4040 Offsets against gross budget authority and outlays (total) –10 –4 –4
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4



4060 Additional offsets against budget authority only (total) –4



4070 Budget authority, net (discretionary) 3,138 3,033 3,209
4080 Outlays, net (discretionary) 3,145 2,978 3,021
Mandatory:
4090 Budget authority, gross 4 3
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 1 2
4180 Budget authority, net (total) 3,138 3,037 3,212
4190 Outlays, net (total) 3,145 2,979 3,023

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,138 3,037 3,212
Outlays 3,145 2,979 3,023
Overseas contingency operations:
Budget Authority 9
Outlays 2
Total:
Budget Authority 3,138 3,037 3,221
Outlays 3,145 2,979 3,025

Object Classification (in millions of dollars)


Identification code 017–1507–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
22.0 Transportation of things 5 3 3
25.1 Advisory and assistance services 33 18 34
25.2 Other services from non-Federal sources 130 7 6
25.3 Other goods and services from Federal sources 8 45 49
25.3 Purchases from revolving funds 388 201 231
25.5 Research and development contracts 4 2 2
25.7 Operation and maintenance of equipment 14 3
26.0 Supplies and materials 637 616 632
31.0 Equipment 1,999 1,937 2,196



99.0 Direct obligations 3,218 2,832 3,153
99.0 Reimbursable obligations 9 7 4



99.9 Total new obligations 3,227 2,839 3,157

Procurement of ammunition, navy and marine corps

For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$651,920,000]$664,368,000, to remain available for obligation until September 30, [2018]2019, of which $571,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1508–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Procurement of Ammunition, Navy 569 573 517
0002 Ammunition, Marine Corps 244 192 191



0799 Total direct obligations 813 765 708
0801 Procurement of Ammunition, Navy and Marine Corps (Reimbursable) 18 5 5



0900 Total new obligations 831 770 713

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 207 251 247
1011 Unobligated balance transfer from other acct [097–9999] 25
1021 Recoveries of prior year unpaid obligations 12



1050 Unobligated balance (total) 244 251 247
Budget authority:
Appropriations, discretionary:
1100 Appropriation 829 770 664
1131 Unobligated balance of appropriations permanently reduced –9



1160 Appropriation, discretionary (total) 829 761 664
Spending authority from offsetting collections, discretionary:
1700 Collected 11 5 5
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 10 5 5
1900 Budget authority (total) 839 766 669
1930 Total budgetary resources available 1,083 1,017 916
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 251 247 203

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,724 1,643 1,409
3010 Obligations incurred, unexpired accounts 831 770 713
3011 Obligations incurred, expired accounts 7
3020 Outlays (gross) –895 –1,004 –704
3040 Recoveries of prior year unpaid obligations, unexpired –12
3041 Recoveries of prior year unpaid obligations, expired –12



3050 Unpaid obligations, end of year 1,643 1,409 1,418
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –7 –4 –4
3070 Change in uncollected pymts, Fed sources, unexpired 1
3071 Change in uncollected pymts, Fed sources, expired 2



3090 Uncollected pymts, Fed sources, end of year –4 –4 –4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,717 1,639 1,405
3200 Obligated balance, end of year 1,639 1,405 1,414

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 839 766 669
Outlays, gross:
4010 Outlays from new discretionary authority 94 60 60
4011 Outlays from discretionary balances 801 944 644



4020 Outlays, gross (total) 895 1,004 704
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –11 –5 –5
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –16 –5 –5
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) 6



4070 Budget authority, net (discretionary) 829 761 664
4080 Outlays, net (discretionary) 879 999 699
4180 Budget authority, net (total) 829 761 664
4190 Outlays, net (total) 879 999 699

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 829 761 664
Outlays 879 999 699
Overseas contingency operations:
Budget Authority 66
Outlays 5
Total:
Budget Authority 829 761 730
Outlays 879 999 704

Object Classification (in millions of dollars)


Identification code 017–1508–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
22.0 Transportation of things 7 1 1
25.1 Advisory and assistance services 4 3 3
25.2 Other services from non-Federal sources 3
25.3 Other goods and services from Federal sources 11 12 6
25.3 Other goods and services from Federal sources 152 62 74
26.0 Supplies and materials 545 528 426
31.0 Equipment 91 159 198



99.0 Direct obligations 813 765 708
99.0 Reimbursable obligations 18 5 5



99.9 Total new obligations 831 770 713

Shipbuilding and conversion, navy

For expenses necessary for the construction, acquisition, or conversion of vessels as authorized by law, including armor and armament thereof, plant equipment, appliances, and machine tools and installation thereof in public and private plants; reserve plant and Government and contractor-owned equipment layaway; procurement of critical, long lead time components and designs for vessels to be constructed or converted in the future; and expansion of public and private plants, including land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title, [as follows:]

[Carrier Replacement Program, $1,569,571,000;]

[Carrier Replacement Program (AP), $862,358,000;]

[Virginia Class Submarine, $3,346,370,000;]

[Virginia Class Submarine (AP), $1,971,840,000;]

[CVN Refueling Overhauls, $637,588,000;]

[CVN Refueling Overhauls (AP), $14,951,000;]

[DDG-1000 Program, $433,404,000;]

[DDG-51 Destroyer, $4,132,650,000;]

[Littoral Combat Ship, $1,331,591,000;]

[LPD-17, $550,000,000;]

[Afloat Forward Staging Base, $635,000,000;]

[LHA Replacement (AP), $476,543,000;]

[LX(R) (AP), $250,000,000;]

[Joint High Speed Vessel, $225,000,000;]

[TAO Fleet Oiler, $674,190,000;]

[T-ATS(X) Fleet Tug, $75,000,000;]

[LCU Replacement, $34,000,000;]

[Moored Training Ship (AP), $138,200,000;]

[Ship to Shore Connector, $210,630,000;]

[Service Craft, $30,014,000;]

[LCAC Service Life Extension Program, $80,738,000;]

[YP Craft Maintenance/ROH/SLEP, $21,838,000; and]

[For outfitting, post delivery, conversions, and first destination transportation, $613,758,000.]

[Completion of Prior Year Shipbuilding Programs, $389,305,000.]

[In all: $18,704,539,000]$18,354,874,000, to remain available for obligation until September 30, [2020]2021: Provided further, That additional obligations may be incurred after September 30, [2020]2021, for engineering services, tests, evaluations, and other such budgeted work that must be performed in the final stage of ship construction: Provided further, That none of the funds provided under this heading for the construction or conversion of any naval vessel to be constructed in shipyards in the United States shall be expended in foreign facilities for the construction of major components of such vessel: Provided further, That none of the funds provided under this heading shall be used for the construction of any naval vessel in foreign shipyards. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1611–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Fleet ballistic missile ships 503
0002 Other warships 13,935 13,695 14,263
0003 Amphibious ships 976 3,285 1,829
0005 Auxiliaries, craft, and prior-year program costs 1,338 1,452 1,594



0900 Total new obligations 16,249 18,432 18,189

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9,846 10,773 11,046
1010 Unobligated balance transfer to other accts [097–9999] –50
1011 Unobligated balance transfer from other acct [097–9999] 87
1012 Unobligated balance transfers between expired and unexpired accounts 565
1021 Recoveries of prior year unpaid obligations 1,571



1050 Unobligated balance (total) 12,019 10,773 11,046
Budget authority:
Appropriations, discretionary:
1100 Appropriation 15,954 18,705 18,355
1121 Appropriations transferred from other acct [097–9999] 9



1160 Appropriation, discretionary (total) 15,963 18,705 18,355
1900 Budget authority (total) 15,963 18,705 18,355
1930 Total budgetary resources available 27,982 29,478 29,401
Memorandum (non-add) entries:
1940 Unobligated balance expiring –960
1941 Unexpired unobligated balance, end of year 10,773 11,046 11,212

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 30,382 31,189 34,988
3010 Obligations incurred, unexpired accounts 16,249 18,432 18,189
3011 Obligations incurred, expired accounts 95
3020 Outlays (gross) –13,715 –14,633 –14,843
3030 Unpaid obligations transferred to other accts [097–9999] –2,106
3031 Unpaid obligations transferred from other accts [097–9999] 2,106
3040 Recoveries of prior year unpaid obligations, unexpired –1,571
3041 Recoveries of prior year unpaid obligations, expired –251



3050 Unpaid obligations, end of year 31,189 34,988 38,334
Memorandum (non-add) entries:
3100 Obligated balance, start of year 30,382 31,189 34,988
3200 Obligated balance, end of year 31,189 34,988 38,334

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 15,963 18,705 18,355
Outlays, gross:
4010 Outlays from new discretionary authority 1,313 1,571 1,542
4011 Outlays from discretionary balances 12,402 13,062 13,301



4020 Outlays, gross (total) 13,715 14,633 14,843
4180 Budget authority, net (total) 15,963 18,705 18,355
4190 Outlays, net (total) 13,715 14,633 14,843

Object Classification (in millions of dollars)


Identification code 017–1611–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 3
22.0 Transportation of things 7 3 3
23.2 Rental payments to others 1
25.1 Advisory and assistance services 292 393 203
25.2 Other services from non-Federal sources 2,268 370 274
25.3 Other goods and services from Federal sources 140 612
25.3 Purchases from revolving funds 840 2,139 1,350
25.5 Research and development contracts 1
25.7 Operation and maintenance of equipment 35 40
25.8 Subsistence and support of persons 10 2 2
26.0 Supplies and materials 287 123 96
31.0 Equipment 12,503 15,222 15,649
32.0 Land and structures 2



99.9 Total new obligations 16,249 18,432 18,189

Other procurement, navy

For procurement, production, and modernization of support equipment and materials not otherwise provided for, Navy ordnance (except ordnance for new aircraft, new ships, and ships authorized for conversion); the purchase of passenger motor vehicles for replacement only; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$6,484,257,000]$6,338,861,000, to remain available for obligation until September 30, [2018]2019, of which $9,616,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1810–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ships support equipment 2,337 1,763 1,913
0002 Communications and electronics equipment 2,434 2,303 2,195
0003 Aviation support equipment 454 374 415
0004 Ordnance support equipment 719 820 923
0005 Civil engineering support equipment 63 50 76
0006 Supply support equipment 100 216 289
0007 Personnel and command support equipment 496 410 374
0008 Spares and repair parts 271 280 222



0799 Total direct obligations 6,874 6,216 6,407
0801 Other Procurement, Navy (Reimbursable) 236 326 311



0900 Total new obligations 7,110 6,542 6,718

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,968 1,817 2,094
1001 Discretionary unobligated balance brought fwd, Oct 1 1,817
1010 Unobligated balance transfer to other accts [097–9999] –12
1011 Unobligated balance transfer from other acct [097–9999] 201
1021 Recoveries of prior year unpaid obligations 373



1050 Unobligated balance (total) 2,530 1,817 2,094
Budget authority:
Appropriations, discretionary:
1100 Appropriation 5,970 6,496 6,339
1120 Appropriations transferred to other acct [097–9999] –13
1121 Appropriations transferred from other acct [097–9999] 247
1131 Unobligated balance of appropriations permanently reduced –2



1160 Appropriation, discretionary (total) 6,202 6,496 6,339
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 17 21
Spending authority from offsetting collections, discretionary:
1700 Collected 259 306 311
1701 Change in uncollected payments, Federal sources –11



1750 Spending auth from offsetting collections, disc (total) 248 306 311
1900 Budget authority (total) 6,450 6,819 6,671
1930 Total budgetary resources available 8,980 8,636 8,765
Memorandum (non-add) entries:
1940 Unobligated balance expiring –53
1941 Unexpired unobligated balance, end of year 1,817 2,094 2,047

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 6,627 7,382 7,782
3010 Obligations incurred, unexpired accounts 7,110 6,542 6,718
3011 Obligations incurred, expired accounts 89
3020 Outlays (gross) –5,928 –6,142 –6,435
3040 Recoveries of prior year unpaid obligations, unexpired –373
3041 Recoveries of prior year unpaid obligations, expired –143



3050 Unpaid obligations, end of year 7,382 7,782 8,065
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –6 –2 –2
3070 Change in uncollected pymts, Fed sources, unexpired 11
3071 Change in uncollected pymts, Fed sources, expired –7



3090 Uncollected pymts, Fed sources, end of year –2 –2 –2
Memorandum (non-add) entries:
3100 Obligated balance, start of year 6,621 7,380 7,780
3200 Obligated balance, end of year 7,380 7,780 8,063

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6,450 6,802 6,650
Outlays, gross:
4010 Outlays from new discretionary authority 1,303 1,631 1,604
4011 Outlays from discretionary balances 4,625 4,508 4,820



4020 Outlays, gross (total) 5,928 6,139 6,424
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –62 –306 –311
4033 Non-Federal sources –232



4040 Offsets against gross budget authority and outlays (total) –294 –306 –311
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 11
4052 Offsetting collections credited to expired accounts 35



4060 Additional offsets against budget authority only (total) 46



4070 Budget authority, net (discretionary) 6,202 6,496 6,339
4080 Outlays, net (discretionary) 5,634 5,833 6,113
Mandatory:
4090 Budget authority, gross 17 21
Outlays, gross:
4100 Outlays from new mandatory authority 3 4
4101 Outlays from mandatory balances 7



4110 Outlays, gross (total) 3 11
4180 Budget authority, net (total) 6,202 6,513 6,360
4190 Outlays, net (total) 5,634 5,836 6,124

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,202 6,513 6,360
Outlays 5,634 5,836 6,124
Overseas contingency operations:
Budget Authority 124
Outlays 25
Total:
Budget Authority 6,202 6,513 6,484
Outlays 5,634 5,836 6,149

Object Classification (in millions of dollars)


Identification code 017–1810–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
22.0 Transportation of things 8 5 5
23.3 Communications, utilities, and miscellaneous charges 4 1
25.1 Advisory and assistance services 285 145 124
25.2 Other services from non-Federal sources 780 374 397
25.3 Other goods and services from Federal sources 1,121 325 558
25.3 Purchases from revolving funds 653 1,333 1,367
25.5 Research and development contracts 8
25.7 Operation and maintenance of equipment 34 9 9
26.0 Supplies and materials 565 115 87
31.0 Equipment 3,416 3,909 3,860



99.0 Direct obligations 6,874 6,216 6,407
99.0 Reimbursable obligations 236 326 311



99.9 Total new obligations 7,110 6,542 6,718

Coastal Defense Augmentation

Program and Financing (in millions of dollars)


Identification code 017–0380–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 3 3
1930 Total budgetary resources available 3 3 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 3 3 3

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 53 53 33
3020 Outlays (gross) –20 –16



3050 Unpaid obligations, end of year 53 33 17
Memorandum (non-add) entries:
3100 Obligated balance, start of year 53 53 33
3200 Obligated balance, end of year 53 33 17

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 20 16
4180 Budget authority, net (total)
4190 Outlays, net (total) 20 16

Procurement, marine corps

For expenses necessary for the procurement, manufacture, and modification of missiles, armament, military equipment, spare parts, and accessories therefor; plant equipment, appliances, and machine tools, and installation thereof in public and private plants; reserve plant and Government and contractor-owned equipment layaway; vehicles for the Marine Corps, including the purchase of passenger motor vehicles for replacement only; and expansion of public and private plants, including land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title, [$1,186,812,000]$1,362,769,000, to remain available for obligation until September 30, [2018]2019, of which $36,622,000 shall be available for the Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1109–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0002 Weapons and combat vehicles 182 88 157
0003 Guided missiles and equipment 80 92 84
0004 Communications and electronics equipment 1,078 474 662
0005 Support vehicles 97 97 166
0006 Engineer and other equipment 312 89 124
0007 Spares and repair parts 26 8 16



0799 Total direct obligations 1,775 848 1,209
0801 Procurement, Marine Corps (Reimbursable) 47 48



0900 Total new obligations 1,775 895 1,257

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,115 221 550
1001 Discretionary unobligated balance brought fwd, Oct 1 221
1010 Unobligated balance transfer to other accts [097–9999] –37
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 1,084 221 550
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,000 1,243 1,363
1120 Appropriations transferred to other acct [097–9999] –42
1131 Unobligated balance of appropriations permanently reduced –40 –66



1160 Appropriation, discretionary (total) 918 1,177 1,363
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 2
Spending authority from offsetting collections, discretionary:
1700 Collected 47 48
1900 Budget authority (total) 918 1,224 1,413
1930 Total budgetary resources available 2,002 1,445 1,963
Memorandum (non-add) entries:
1940 Unobligated balance expiring –6
1941 Unexpired unobligated balance, end of year 221 550 706

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,019 2,161 1,485
3010 Obligations incurred, unexpired accounts 1,775 895 1,257
3011 Obligations incurred, expired accounts 11
3020 Outlays (gross) –1,581 –1,571 –1,069
3040 Recoveries of prior year unpaid obligations, unexpired –6
3041 Recoveries of prior year unpaid obligations, expired –57



3050 Unpaid obligations, end of year 2,161 1,485 1,673
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1
3071 Change in uncollected pymts, Fed sources, expired 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,018 2,161 1,485
3200 Obligated balance, end of year 2,161 1,485 1,673

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 918 1,224 1,411
Outlays, gross:
4010 Outlays from new discretionary authority 131 142 225
4011 Outlays from discretionary balances 1,450 1,429 844



4020 Outlays, gross (total) 1,581 1,571 1,069
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –47 –48



4040 Offsets against gross budget authority and outlays (total) –47 –48
Mandatory:
4090 Budget authority, gross 2
4180 Budget authority, net (total) 918 1,177 1,365
4190 Outlays, net (total) 1,581 1,524 1,021

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 918 1,177 1,365
Outlays 1,581 1,524 1,021
Overseas contingency operations:
Budget Authority 119
Outlays 15
Total:
Budget Authority 918 1,177 1,484
Outlays 1,581 1,524 1,036

Object Classification (in millions of dollars)


Identification code 017–1109–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 1
22.0 Transportation of things 2
23.3 Communications, utilities, and miscellaneous charges 1
25.1 Advisory and assistance services 61 41 51
25.2 Other services from non-Federal sources 84 5 4
25.3 Other goods and services from Federal sources 93 106 100
25.3 Purchases from revolving funds 17 28 41
25.7 Operation and maintenance of equipment 79 7 4
26.0 Supplies and materials 62 3 13
31.0 Equipment 1,375 658 996



99.0 Direct obligations 1,775 848 1,209
99.0 Reimbursable obligations 47 48



99.9 Total new obligations 1,775 895 1,257

Aircraft Procurement, Air Force

For construction, procurement, and modification of aircraft and equipment, including armor and armament, specialized ground handling equipment, and training devices, spare parts, and accessories therefor; specialized equipment; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$15,756,853,000]$13,922,917,000, to remain available for obligation until September 30, [2018]2019, of which $141,239,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3010–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Combat aircraft 3,574 5,657 5,369
0002 Airlift aircraft 995 3,631 4,400
0004 Other aircraft 878 777 613
0005 Modification of inservice aircraft 3,003 2,584 2,683
0006 Aircraft spares and repair parts 662 460 599
0007 Aircraft support equipment and facilities 1,418 1,140 1,376



0799 Total direct obligations 10,530 14,249 15,040
0801 Aircraft Procurement, Air Force (Reimbursable) 65 514 272



0900 Total new obligations 10,595 14,763 15,312

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10,203 12,105 13,531
1001 Discretionary unobligated balance brought fwd, Oct 1 12,105
1010 Unobligated balance transfer to other accts [097–9999] –21
1010 Unobligated balance transfer to other accts [011–5512] –4
1011 Unobligated balance transfer from other acct [097–9999] 118
1021 Recoveries of prior year unpaid obligations 57



1050 Unobligated balance (total) 10,353 12,105 13,531
Budget authority:
Appropriations, discretionary:
1100 Appropriation 12,549 15,886 13,923
1120 Appropriations transferred to other acct [097–9999] –147
1121 Appropriations transferred from other acct [097–9999] 91
1130 Appropriations permanently reduced –4
1131 Unobligated balance of appropriations permanently reduced –148 –201



1160 Appropriation, discretionary (total) 12,345 15,681 13,923
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 8 3
Spending authority from offsetting collections, discretionary:
1700 Collected 90 500 272
1701 Change in uncollected payments, Federal sources –8



1750 Spending auth from offsetting collections, disc (total) 82 500 272
1900 Budget authority (total) 12,427 16,189 14,198
1930 Total budgetary resources available 22,780 28,294 27,729
Memorandum (non-add) entries:
1940 Unobligated balance expiring –80
1941 Unexpired unobligated balance, end of year 12,105 13,531 12,417

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 16,534 15,489 18,425
3010 Obligations incurred, unexpired accounts 10,595 14,763 15,312
3011 Obligations incurred, expired accounts 32
3020 Outlays (gross) –11,269 –11,827 –11,935
3040 Recoveries of prior year unpaid obligations, unexpired –57
3041 Recoveries of prior year unpaid obligations, expired –346



3050 Unpaid obligations, end of year 15,489 18,425 21,802
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –25 –6 –6
3070 Change in uncollected pymts, Fed sources, unexpired 8
3071 Change in uncollected pymts, Fed sources, expired 11



3090 Uncollected pymts, Fed sources, end of year –6 –6 –6
Memorandum (non-add) entries:
3100 Obligated balance, start of year 16,509 15,483 18,419
3200 Obligated balance, end of year 15,483 18,419 21,796

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 12,427 16,181 14,195
Outlays, gross:
4010 Outlays from new discretionary authority 478 1,299 1,149
4011 Outlays from discretionary balances 10,791 10,527 10,784



4020 Outlays, gross (total) 11,269 11,826 11,933
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –66 –500 –272
4033 Non-Federal sources –38



4040 Offsets against gross budget authority and outlays (total) –104 –500 –272
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 8
4052 Offsetting collections credited to expired accounts 14



4060 Additional offsets against budget authority only (total) 22



4070 Budget authority, net (discretionary) 12,345 15,681 13,923
4080 Outlays, net (discretionary) 11,165 11,326 11,661
Mandatory:
4090 Budget authority, gross 8 3
Outlays, gross:
4100 Outlays from new mandatory authority 1
4101 Outlays from mandatory balances 2



4110 Outlays, gross (total) 1 2
4180 Budget authority, net (total) 12,345 15,689 13,926
4190 Outlays, net (total) 11,165 11,327 11,663

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 12,345 15,689 13,926
Outlays 11,165 11,327 11,663
Overseas contingency operations:
Budget Authority 859
Outlays 54
Total:
Budget Authority 12,345 15,689 14,785
Outlays 11,165 11,327 11,717

Object Classification (in millions of dollars)


Identification code 057–3010–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 60 60 60
31.0 Equipment 10,470 14,189 14,980



99.0 Direct obligations 10,530 14,249 15,040
99.0 Reimbursable obligations 65 514 272



99.9 Total new obligations 10,595 14,763 15,312

Missile procurement, air force

For construction, procurement, and modification of missiles, rockets, and related equipment, including spare parts and accessories therefor; ground handling equipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$2,912,131,000]$2,426,621,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3020–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ballistic missiles 8 112 88
0002 Other missiles 864 1,881 1,366
0003 Modification of inservice missiles 46 82 111
0004 Spares and repair parts 59 88 82
0005 Other support 2,914 1,829 1,311



0799 Total direct obligations 3,891 3,992 2,958
0801 Missile Procurement, Air Force (Reimbursable) 19 105 50



0900 Total new obligations 3,910 4,097 3,008

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,645 2,431 1,421
1010 Unobligated balance transfer to other accts [097–9999] –90
1010 Unobligated balance transfer to other accts [011–5512] –12
1021 Recoveries of prior year unpaid obligations 45



1050 Unobligated balance (total) 1,588 2,431 1,421
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,766 3,201 2,427
1121 Appropriations transferred from other acct [097–9999] 190
1130 Appropriations permanently reduced –4 –2
1131 Unobligated balance of appropriations permanently reduced –171 –212



1160 Appropriation, discretionary (total) 4,781 2,987 2,427
Spending authority from offsetting collections, discretionary:
1700 Collected 30 100 50
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 29 100 50
1900 Budget authority (total) 4,810 3,087 2,477
1930 Total budgetary resources available 6,398 5,518 3,898
Memorandum (non-add) entries:
1940 Unobligated balance expiring –57
1941 Unexpired unobligated balance, end of year 2,431 1,421 890

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 7,839 6,912 6,161
3010 Obligations incurred, unexpired accounts 3,910 4,097 3,008
3011 Obligations incurred, expired accounts 74
3020 Outlays (gross) –4,800 –4,848 –3,422
3040 Recoveries of prior year unpaid obligations, unexpired –45
3041 Recoveries of prior year unpaid obligations, expired –66



3050 Unpaid obligations, end of year 6,912 6,161 5,747
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1
3070 Change in uncollected pymts, Fed sources, unexpired 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 7,838 6,912 6,161
3200 Obligated balance, end of year 6,912 6,161 5,747

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,810 3,087 2,477
Outlays, gross:
4010 Outlays from new discretionary authority 885 528 535
4011 Outlays from discretionary balances 3,915 4,320 2,887



4020 Outlays, gross (total) 4,800 4,848 3,422
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –28 –100 –50
4033 Non-Federal sources –8



4040 Offsets against gross budget authority and outlays (total) –36 –100 –50
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) 7



4070 Budget authority, net (discretionary) 4,781 2,987 2,427
4080 Outlays, net (discretionary) 4,764 4,748 3,372
4180 Budget authority, net (total) 4,781 2,987 2,427
4190 Outlays, net (total) 4,764 4,748 3,372

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 4,781 2,987 2,427
Outlays 4,764 4,748 3,372
Overseas contingency operations:
Budget Authority 340
Outlays 68
Total:
Budget Authority 4,781 2,987 2,767
Outlays 4,764 4,748 3,440

Object Classification (in millions of dollars)


Identification code 057–3020–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 135 32 32
31.0 Equipment 3,756 3,960 2,926



99.0 Direct obligations 3,891 3,992 2,958
99.0 Reimbursable obligations 19 105 50



99.9 Total new obligations 3,910 4,097 3,008

Space procurement, air force

For construction, procurement, and modification of spacecraft, rockets, and related equipment, including spare parts and accessories therefor; ground handling equipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$2,812,159,000]$3,055,743,000, to remain available for obligation until September 30, [2018]2021. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3021–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Space Procurement, Air Force 1,880 2,717
0002 Spares 15



0799 Total direct obligations 1,880 2,732
0801 Reimbursable program activity 10



0900 Total new obligations 1,880 2,742

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 931
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,812 3,056
1130 Appropriations permanently reduced –1



1160 Appropriation, discretionary (total) 2,811 3,056
Spending authority from offsetting collections, discretionary:
1700 Collected 10
1900 Budget authority (total) 2,811 3,066
1930 Total budgetary resources available 2,811 3,997
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 931 1,255

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,205
3010 Obligations incurred, unexpired accounts 1,880 2,742
3020 Outlays (gross) –675 –1,558



3050 Unpaid obligations, end of year 1,205 2,389
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,205
3200 Obligated balance, end of year 1,205 2,389

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,811 3,066
Outlays, gross:
4010 Outlays from new discretionary authority 675 743
4011 Outlays from discretionary balances 815



4020 Outlays, gross (total) 675 1,558
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –10
4180 Budget authority, net (total) 2,811 3,056
4190 Outlays, net (total) 675 1,548

Object Classification (in millions of dollars)


Identification code 057–3021–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 103 102
31.0 Equipment 1,777 2,630



99.0 Direct obligations 1,880 2,732
99.0 Reimbursable obligations 10



99.9 Total new obligations 1,880 2,742

Procurement of ammunition, air force

For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,744,993,000]$1,677,719,000, to remain available for obligation until September 30, [2018]2019, of which $26,266,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3011–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Ammunition 760 1,743 1,641
0002 Weapons 27 53 40



0799 Total direct obligations 787 1,796 1,681
0801 Procurement of Ammunition, Air Force (Reimbursable) 45 57 84



0900 Total new obligations 832 1,853 1,765

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 412 537 671
1021 Recoveries of prior year unpaid obligations 28



1050 Unobligated balance (total) 440 537 671
Budget authority:
Appropriations, discretionary:
1100 Appropriation 880 1,974 1,678
1131 Unobligated balance of appropriations permanently reduced –7



1160 Appropriation, discretionary (total) 880 1,967 1,678
Spending authority from offsetting collections, discretionary:
1700 Collected 51 20 84
1701 Change in uncollected payments, Federal sources 7



1750 Spending auth from offsetting collections, disc (total) 58 20 84
1900 Budget authority (total) 938 1,987 1,762
1930 Total budgetary resources available 1,378 2,524 2,433
Memorandum (non-add) entries:
1940 Unobligated balance expiring –9
1941 Unexpired unobligated balance, end of year 537 671 668

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,546 1,602 2,491
3010 Obligations incurred, unexpired accounts 832 1,853 1,765
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –734 –964 –1,261
3040 Recoveries of prior year unpaid obligations, unexpired –28
3041 Recoveries of prior year unpaid obligations, expired –15



3050 Unpaid obligations, end of year 1,602 2,491 2,995
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –6 –13 –13
3070 Change in uncollected pymts, Fed sources, unexpired –7



3090 Uncollected pymts, Fed sources, end of year –13 –13 –13
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,540 1,589 2,478
3200 Obligated balance, end of year 1,589 2,478 2,982

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 938 1,987 1,762
Outlays, gross:
4010 Outlays from new discretionary authority 34 33 101
4011 Outlays from discretionary balances 700 931 1,160



4020 Outlays, gross (total) 734 964 1,261
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –51 –20 –84



4040 Offsets against gross budget authority and outlays (total) –51 –20 –84
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7



4060 Additional offsets against budget authority only (total) –7



4070 Budget authority, net (discretionary) 880 1,967 1,678
4080 Outlays, net (discretionary) 683 944 1,177
4180 Budget authority, net (total) 880 1,967 1,678
4190 Outlays, net (total) 683 944 1,177

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 880 1,967 1,678
Outlays 683 944 1,177
Overseas contingency operations:
Budget Authority 487
Outlays 5
Total:
Budget Authority 880 1,967 2,165
Outlays 683 944 1,182

Object Classification (in millions of dollars)


Identification code 057–3011–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 2 2 2
31.0 Equipment 785 1,794 1,679



99.0 Direct obligations 787 1,796 1,681
99.0 Reimbursable obligations 45 57 84



99.9 Total new obligations 832 1,853 1,765

Other procurement, air force

For procurement and modification of equipment (including ground guidance and electronic control equipment, and ground electronic and communication equipment), and supplies, materials, and spare parts therefor, not otherwise provided for; the purchase of passenger motor vehicles for replacement only; lease of passenger motor vehicles; and expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon, prior to approval of title; reserve plant and Government and contractor-owned equipment layaway, [$18,311,882,000]$17,438,056,000, to remain available for obligation until September 30, [2018]2019, of which $101,018,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3080–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0002 Vehicular equipment 165 247 160
0003 Electronics and telecommunications equipment 1,180 1,954 1,370
0004 Other base maintenance and support equipment 18,022 17,425 16,523
0005 Spare and repair parts 20 67 26



0799 Total direct obligations 19,387 19,693 18,079
0801 Other Procurement, Air Force (Reimbursable) 288 808 566



0900 Total new obligations 19,675 20,501 18,645

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,816 2,967 4,952
1001 Discretionary unobligated balance brought fwd, Oct 1 2,967
1010 Unobligated balance transfer to other accts [097–9999] –17
1010 Unobligated balance transfer to other accts [011–5512] –1
1011 Unobligated balance transfer from other acct [097–9999] 134
1021 Recoveries of prior year unpaid obligations 53



1050 Unobligated balance (total) 1,985 2,967 4,952
Budget authority:
Appropriations, discretionary:
1100 Appropriation 20,389 21,789 17,438
1120 Appropriations transferred to other acct [097–9999] –82
1120 Appropriations transferred to other acct [097–9999] –1
1121 Appropriations transferred from other acct [097–9999] 88
1130 Appropriations permanently reduced –2 –1
1131 Unobligated balance of appropriations permanently reduced –107



1160 Appropriation, discretionary (total) 20,392 21,681 17,438
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 19 6
Spending authority from offsetting collections, discretionary:
1700 Collected 297 786 566
1701 Change in uncollected payments, Federal sources –6



1750 Spending auth from offsetting collections, disc (total) 291 786 566
1900 Budget authority (total) 20,683 22,486 18,010
1930 Total budgetary resources available 22,668 25,453 22,962
Memorandum (non-add) entries:
1940 Unobligated balance expiring –26
1941 Unexpired unobligated balance, end of year 2,967 4,952 4,317

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 8,458 8,079 7,955
3010 Obligations incurred, unexpired accounts 19,675 20,501 18,645
3011 Obligations incurred, expired accounts 136
3020 Outlays (gross) –19,627 –20,625 –18,835
3040 Recoveries of prior year unpaid obligations, unexpired –53
3041 Recoveries of prior year unpaid obligations, expired –510



3050 Unpaid obligations, end of year 8,079 7,955 7,765
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –29 –23 –23
3070 Change in uncollected pymts, Fed sources, unexpired 6



3090 Uncollected pymts, Fed sources, end of year –23 –23 –23
Memorandum (non-add) entries:
3100 Obligated balance, start of year 8,429 8,056 7,932
3200 Obligated balance, end of year 8,056 7,932 7,742

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 20,683 22,467 18,004
Outlays, gross:
4010 Outlays from new discretionary authority 12,815 14,166 11,378
4011 Outlays from discretionary balances 6,812 6,447 7,448



4020 Outlays, gross (total) 19,627 20,613 18,826
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –302 –786 –566
4033 Non-Federal sources –112



4040 Offsets against gross budget authority and outlays (total) –414 –786 –566
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 6
4052 Offsetting collections credited to expired accounts 117



4060 Additional offsets against budget authority only (total) 123



4070 Budget authority, net (discretionary) 20,392 21,681 17,438
4080 Outlays, net (discretionary) 19,213 19,827 18,260
Mandatory:
4090 Budget authority, gross 19 6
Outlays, gross:
4100 Outlays from new mandatory authority 12 4
4101 Outlays from mandatory balances 5



4110 Outlays, gross (total) 12 9
4180 Budget authority, net (total) 20,392 21,700 17,444
4190 Outlays, net (total) 19,213 19,839 18,269

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 20,392 21,700 17,444
Outlays 19,213 19,839 18,269
Overseas contingency operations:
Budget Authority 3,696
Outlays 2,292
Total:
Budget Authority 20,392 21,700 21,140
Outlays 19,213 19,839 20,561

Object Classification (in millions of dollars)


Identification code 057–3080–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 144 144 143
31.0 Equipment 19,243 19,549 17,936



99.0 Direct obligations 19,387 19,693 18,079
99.0 Reimbursable obligations 288 808 566



99.9 Total new obligations 19,675 20,501 18,645

Procurement, Defense-Wide

For expenses of activities and agencies of the Department of Defense (other than the military departments) necessary for procurement, production, and modification of equipment, supplies, materials, and spare parts therefor, not otherwise provided for; the purchase of passenger motor vehicles for replacement only; expansion of public and private plants, equipment, and installation thereof in such plants, erection of structures, and acquisition of land for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway, [$5,245,443,000]$4,524,918,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0300–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major equipment 2,200 2,953 2,739
0002 Special Operations Command 1,630 1,682 1,646
0003 Chemical/Biological Defense 401 221 289



0799 Total direct obligations 4,231 4,856 4,674
0801 Procurement, Defense-wide (Reimbursable) 236 447 598



0900 Total new obligations 4,467 5,303 5,272

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,000 1,672 2,230
1010 Unobligated balance transfer to other accts [097–9999] –3
1011 Unobligated balance transfer from other acct [097–9999] 46
1021 Recoveries of prior year unpaid obligations 188



1050 Unobligated balance (total) 1,231 1,672 2,230
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,697 5,419 4,525
1120 Appropriations transferred to other acct [097–9999] –60
1121 Appropriations transferred from other acct [097–9999] 74
1131 Unobligated balance of appropriations permanently reduced –12



1160 Appropriation, discretionary (total) 4,699 5,419 4,525
Spending authority from offsetting collections, discretionary:
1700 Collected 228 442 599
1701 Change in uncollected payments, Federal sources 8



1750 Spending auth from offsetting collections, disc (total) 236 442 599
1900 Budget authority (total) 4,935 5,861 5,124
1930 Total budgetary resources available 6,166 7,533 7,354
Memorandum (non-add) entries:
1940 Unobligated balance expiring –27
1941 Unexpired unobligated balance, end of year 1,672 2,230 2,082

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5,339 4,725 4,785
3010 Obligations incurred, unexpired accounts 4,467 5,303 5,272
3011 Obligations incurred, expired accounts 23
3020 Outlays (gross) –4,839 –5,243 –5,357
3040 Recoveries of prior year unpaid obligations, unexpired –188
3041 Recoveries of prior year unpaid obligations, expired –77



3050 Unpaid obligations, end of year 4,725 4,785 4,700
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –243 –195 –195
3070 Change in uncollected pymts, Fed sources, unexpired –8
3071 Change in uncollected pymts, Fed sources, expired 56



3090 Uncollected pymts, Fed sources, end of year –195 –195 –195
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5,096 4,530 4,590
3200 Obligated balance, end of year 4,530 4,590 4,505

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,935 5,861 5,124
Outlays, gross:
4010 Outlays from new discretionary authority 1,471 1,851 1,775
4011 Outlays from discretionary balances 3,368 3,392 3,582



4020 Outlays, gross (total) 4,839 5,243 5,357
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –274 –442 –599
4033 Non-Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –277 –442 –599
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –8
4052 Offsetting collections credited to expired accounts 49



4060 Additional offsets against budget authority only (total) 41



4070 Budget authority, net (discretionary) 4,699 5,419 4,525
4080 Outlays, net (discretionary) 4,562 4,801 4,758
4180 Budget authority, net (total) 4,699 5,419 4,525
4190 Outlays, net (total) 4,562 4,801 4,758

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 4,699 5,419 4,525
Outlays 4,562 4,801 4,758
Overseas contingency operations:
Budget Authority 238
Outlays 62
Total:
Budget Authority 4,699 5,419 4,763
Outlays 4,562 4,801 4,820

Object Classification (in millions of dollars)


Identification code 097–0300–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 2 1
22.0 Transportation of things 1 2
23.3 Communications, utilities, and miscellaneous charges 2 2 2
24.0 Printing and reproduction 3
25.1 Advisory and assistance services 67 87 66
25.2 Other services from non-Federal sources 5 5 7
25.3 Other goods and services from Federal sources 88 203 182
25.5 Research and development contracts 23 10 6
25.7 Operation and maintenance of equipment 44 4 4
26.0 Supplies and materials 15 9 10
31.0 Equipment 3,970 4,532 4,394
41.0 Grants, subsidies, and contributions 15



99.0 Direct obligations 4,231 4,856 4,674
99.0 Reimbursable obligations 236 447 598



99.9 Total new obligations 4,467 5,303 5,272

National Guard and Reserve Equipment

Program and Financing (in millions of dollars)


Identification code 097–0350–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve equipment 388 492 223
0002 National Guard equipment 699 1,046 498



0900 Total new obligations (object class 31.0) 1,087 1,538 721

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,264 1,460 922
1021 Recoveries of prior year unpaid obligations 87



1050 Unobligated balance (total) 1,351 1,460 922
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,200 1,000
1900 Budget authority (total) 1,200 1,000
1930 Total budgetary resources available 2,551 2,460 922
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 1,460 922 201

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,421 1,301 1,710
3010 Obligations incurred, unexpired accounts 1,087 1,538 721
3011 Obligations incurred, expired accounts 59
3020 Outlays (gross) –1,108 –1,129 –878
3040 Recoveries of prior year unpaid obligations, unexpired –87
3041 Recoveries of prior year unpaid obligations, expired –71



3050 Unpaid obligations, end of year 1,301 1,710 1,553
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,421 1,301 1,710
3200 Obligated balance, end of year 1,301 1,710 1,553

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,200 1,000
Outlays, gross:
4010 Outlays from new discretionary authority 11 13
4011 Outlays from discretionary balances 1,097 1,116 878



4020 Outlays, gross (total) 1,108 1,129 878
4180 Budget authority, net (total) 1,200 1,000
4190 Outlays, net (total) 1,108 1,129 878

Defense production act purchases

For activities by the Department of Defense pursuant to sections 108, 301, 302, and 303 of the Defense Production Act of 1950 (50 U.S.C. [App. 2078, 2091, 2092, and 2093] 4518, 4531, 4532, and 4533), [$76,680,000] $44,065,000, to remain available until expended. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0360–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Defense Production Act Purchases 204 77 44

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 261 155 155
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 262 155 155
Budget authority:
Appropriations, discretionary:
1100 Appropriation 52 77 44
1121 Appropriations transferred from other acct [089–0321] 45



1160 Appropriation, discretionary (total) 97 77 44
1930 Total budgetary resources available 359 232 199
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 155 155 155

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 193 337 210
3010 Obligations incurred, unexpired accounts 204 77 44
3020 Outlays (gross) –59 –204 –197
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 337 210 57
Memorandum (non-add) entries:
3100 Obligated balance, start of year 193 337 210
3200 Obligated balance, end of year 337 210 57

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 97 77 44
Outlays, gross:
4010 Outlays from new discretionary authority 59 42 24
4011 Outlays from discretionary balances 162 173



4020 Outlays, gross (total) 59 204 197
4180 Budget authority, net (total) 97 77 44
4190 Outlays, net (total) 59 204 197

The Defense Production Act (50 U.S.C. App. 2061, et seq.) authorizes the use of Federal funds to expedite and expand the supply of critical resources and services from the U.S. industrial base to support national defense and homeland security.

Object Classification (in millions of dollars)


Identification code 097–0360–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 6 5 4
25.3 Other goods and services from Federal sources 3 3 2
25.5 Research and development contracts 64 39 12
26.0 Supplies and materials 23 21
31.0 Equipment 131 7 5



99.9 Total new obligations 204 77 44

Chemical agents and munitions destruction, defense

For expenses, not otherwise provided for, necessary for the destruction of the United States stockpile of lethal chemical agents and munitions in accordance with the provisions of section 1412 of the Department of Defense Authorization Act, 1986 (50 U.S.C. 1521), and for the destruction of other chemical warfare materials that are not in the chemical weapon stockpile, [$699,821,000]$551,023,000, of which [$118,198,000]$147,282,000 shall be for operation and maintenance, of which no less than [$50,743,000]$49,533,000 shall be for the Chemical Stockpile Emergency Preparedness Program, consisting of [$21,289,000]$20,368,000 for activities on military installations and [$29,454,000]$29,165,000, to remain available until September 30, [2017]2018, to assist State and local governments, and of which not more than $30,000,000, to remain available until September 30, 2018, for the destruction of eight United States-origin chemical munitions in the Republic of Panama, to the extent authorized by law; [$2,281,000]$15,132,000 shall be for procurement, to remain available until September 30, [2018]2019, of which [$2,281,000]$15,132,000 shall be for the Chemical Stockpile Emergency Preparedness Program to assist State and local governments; and [$579,342,000]$388,609,000, to remain available until September 30, [2017]2018, shall be for research, development, test and evaluation, of which [$569,339,000]$380,892,000 shall only be for the Assembled Chemical Weapons Alternatives program. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0390–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operation and maintenance 181 117 148
0002 Research, Development, Test, and Evaluation 615 579 394
0003 Procurement 5 2 15



0799 Total direct obligations 801 698 557
0801 Chemical Agents and Munitions Destruction, Defense (Reimbursable) 10 10



0900 Total new obligations 801 708 567

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 63 48 50
1021 Recoveries of prior year unpaid obligations 13



1050 Unobligated balance (total) 76 48 50
Budget authority:
Appropriations, discretionary:
1100 Appropriation 802 700 551
1120 Appropriations transferred to other acct [097–9999] –15



1160 Appropriation, discretionary (total) 787 700 551
Spending authority from offsetting collections, discretionary:
1700 Collected 1 10 10
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 2 10 10
1900 Budget authority (total) 789 710 561
1930 Total budgetary resources available 865 758 611
Memorandum (non-add) entries:
1940 Unobligated balance expiring –16
1941 Unexpired unobligated balance, end of year 48 50 44

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 767 566 630
3010 Obligations incurred, unexpired accounts 801 708 567
3011 Obligations incurred, expired accounts 9
3020 Outlays (gross) –989 –644 –544
3040 Recoveries of prior year unpaid obligations, unexpired –13
3041 Recoveries of prior year unpaid obligations, expired –9



3050 Unpaid obligations, end of year 566 630 653
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –8 –9 –9
3070 Change in uncollected pymts, Fed sources, unexpired –1



3090 Uncollected pymts, Fed sources, end of year –9 –9 –9
Memorandum (non-add) entries:
3100 Obligated balance, start of year 759 557 621
3200 Obligated balance, end of year 557 621 644

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 789 710 561
Outlays, gross:
4010 Outlays from new discretionary authority 297 269 214
4011 Outlays from discretionary balances 692 375 330



4020 Outlays, gross (total) 989 644 544
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –10 –10



4040 Offsets against gross budget authority and outlays (total) –1 –10 –10
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1



4060 Additional offsets against budget authority only (total) –1



4070 Budget authority, net (discretionary) 787 700 551
4080 Outlays, net (discretionary) 988 634 534
4180 Budget authority, net (total) 787 700 551
4190 Outlays, net (total) 988 634 534

The Chemical Agents and Munitions Destruction, Defense account supports the Chemical Demilitarization Program, whose objective is to destroy the U.S. inventory of lethal chemical agents, munitions and related (non-stockpile) material, thus avoiding future risks and costs associated with their continued storage. The program supports the Chemical Weapons Convention initiatives to rid the world of chemical weapons.

Object Classification (in millions of dollars)


Identification code 097–0390–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 1 1
23.3 Communications, utilities, and miscellaneous charges 1
25.1 Advisory and assistance services 39 33 34
25.2 Other services from non-Federal sources 37
25.3 Other goods and services from Federal sources 3 54
25.3 Other goods and services from Federal sources 88 19 3
25.4 Operation and maintenance of facilities 77 64 12
25.5 Research and development contracts 548 501 507
25.7 Operation and maintenance of equipment 1
26.0 Supplies and materials 1
31.0 Equipment 5 22 1
32.0 Land and structures 2
41.0 Grants, subsidies, and contributions 2



99.0 Direct obligations 801 698 557
99.0 Reimbursable obligations 10 10



99.9 Total new obligations 801 708 567

Joint Urgent Operational Needs Fund

(including transfer of funds)

For the "Joint Urgent Operational Needs Fund", $99,300,000, to remain available until September 30, 2019: Provided, That such funds shall be available to the Secretary of Defense, with the advice of the Chairman of the Joint Chiefs of Staff, for the purpose of providing for Joint Urgent Operational Needs: Provided further, That the Secretary of Defense may transfer such funds to appropriations for operation and maintenance; procurement; and research, development, test, and evaluation: Provided further, That funds so transferred shall be merged with the account to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such funds may be transferred back to this appropriation: Provided further, That the transfer authority provided herein is in addition to any other transfer authority available to the Department of Defense.

Program and Financing (in millions of dollars)


Identification code 097–0303–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Joint Urgent Operational Needs Fund 99



0900 Total new obligations (object class 31.0) 99

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 99
1930 Total budgetary resources available 99

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 99
3020 Outlays (gross) –32



3050 Unpaid obligations, end of year 67
Memorandum (non-add) entries:
3200 Obligated balance, end of year 67

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 99
Outlays, gross:
4010 Outlays from new discretionary authority 32
4180 Budget authority, net (total) 99
4190 Outlays, net (total) 32

Research, Development, Test, and Evaluation

Appropriations in this title support modernization through basic and applied research, fabrication of technology-demonstration devices, and development and testing of prototypes and full-scale preproduction hardware. This work is performed by contractors, government laboratories and facilities, universities, and nonprofit organizations. Research and development programs are funded to cover annual needs. Resources presented under the RDT&E title contribute primarily to achieving the Department's annual goals of transforming the force for new missions and reforming processes and organizations. Also included are funds for the development and maintenance of information technology systems for the Office of Personnel Management's background investigations services function, which will be executed in coordination with the Office of Personnel Management.

Funds for each fiscal year are available for obligation for a two-year period beginning on the first day of that fiscal year.

This year's Budget provides for major technology and development efforts. These include science and technology programs, development of weapons systems and supporting systems, including missile defense, and support of test and evaluation programs and necessary infrastructure. The Department continues to emphasize technology innovation efforts that ensure that the Nation will maintain a technological advantage over potential adversaries.

DOD's request reflects the partnership between NNSA and DOD to modernize the nuclear deterrent. As in last year's Budget, DOD is carrying a separate account for the outyears that contains the amounts for NNSA's Weapons Activities and Naval Reactors. These funds, shown in the table below, underscore the close link between these activities and DOD nuclear requirements and missions. OMB will ensure that these future budget year allocations to NNSA occur in the required amounts.

DEPARTMENT OF DEFENSE SUPPORT FOR NNSA (in millions of dollars)


Future Funds from DOD for Weapons Activities Future Funds from DOD for Naval Reactors

2017
2018 1272 393
2019 1296 402
2020 1324 411
2021 1351 419


Total 5243 1625

Federal Funds

Research, development, test and evaluation, army

For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$7,565,327,000] $7,515,399,000, to remain available for obligation until September 30, [2017] 2018. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2040–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Basic research 449 320 441
0002 Applied Research 942 774 972
0003 Advanced technology development 1,078 832 999
0004 Advanced Component Development and Prototypes 338 338 529
0005 System development and demonstration 1,963 1,597 2,173
0006 Management support 1,151 898 1,100
0007 Operational system development 1,170 947 1,251



0799 Total direct obligations 7,091 5,706 7,465
0801 Research, development, test and evaluation, Army (Reimbursable) 4,192 6,959 6,003



0900 Total new obligations 11,283 12,665 13,468

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,770 2,346 3,029
1001 Discretionary unobligated balance brought fwd, Oct 1 2,770 2,346
1011 Unobligated balance transfer from other acct [097–9999] 29
1021 Recoveries of prior year unpaid obligations 439



1050 Unobligated balance (total) 3,238 2,346 3,029
Budget authority:
Appropriations, discretionary:
1100 Appropriation 6,678 7,567 7,515
1121 Appropriations transferred from other acct [097–9999] 68
1130 Appropriations permanently reduced –2 –3
1131 Unobligated balance of appropriations permanently reduced –5 –9



1160 Appropriation, discretionary (total) 6,739 7,555 7,515
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 1 72 45
Spending authority from offsetting collections, discretionary:
1700 Collected 3,989 5,721 6,003
1701 Change in uncollected payments, Federal sources –309



1750 Spending auth from offsetting collections, disc (total) 3,680 5,721 6,003
Spending authority from offsetting collections, mandatory:
1800 Collected 1
1900 Budget authority (total) 10,421 13,348 13,563
1930 Total budgetary resources available 13,659 15,694 16,592
Memorandum (non-add) entries:
1940 Unobligated balance expiring –30
1941 Unexpired unobligated balance, end of year 2,346 3,029 3,124

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 8,637 7,582 7,039
3010 Obligations incurred, unexpired accounts 11,283 12,665 13,468
3011 Obligations incurred, expired accounts 213
3020 Outlays (gross) –11,596 –13,208 –13,827
3040 Recoveries of prior year unpaid obligations, unexpired –439
3041 Recoveries of prior year unpaid obligations, expired –516



3050 Unpaid obligations, end of year 7,582 7,039 6,680
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –3,934 –3,514 –3,514
3070 Change in uncollected pymts, Fed sources, unexpired 309
3071 Change in uncollected pymts, Fed sources, expired 111



3090 Uncollected pymts, Fed sources, end of year –3,514 –3,514 –3,514
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,703 4,068 3,525
3200 Obligated balance, end of year 4,068 3,525 3,166

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 10,419 13,276 13,518
Outlays, gross:
4010 Outlays from new discretionary authority 4,513 8,571 8,859
4011 Outlays from discretionary balances 7,082 4,608 4,922



4020 Outlays, gross (total) 11,595 13,179 13,781
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4,281 –5,721 –6,003
4033 Non-Federal sources –33



4040 Offsets against gross budget authority and outlays (total) –4,314 –5,721 –6,003
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 309
4052 Offsetting collections credited to expired accounts 325



4060 Additional offsets against budget authority only (total) 634



4070 Budget authority, net (discretionary) 6,739 7,555 7,515
4080 Outlays, net (discretionary) 7,281 7,458 7,778
Mandatory:
4090 Budget authority, gross 2 72 45
Outlays, gross:
4100 Outlays from new mandatory authority 28 17
4101 Outlays from mandatory balances 1 1 29



4110 Outlays, gross (total) 1 29 46
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –1
4180 Budget authority, net (total) 6,740 7,627 7,560
4190 Outlays, net (total) 7,281 7,487 7,824

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,740 7,627 7,560
Outlays 7,281 7,487 7,824
Overseas contingency operations:
Budget Authority 101
Outlays 39
Total:
Budget Authority 6,740 7,627 7,661
Outlays 7,281 7,487 7,863

Object Classification (in millions of dollars)


Identification code 021–2040–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 711 666 719
11.3 Other than full-time permanent 6 6
11.5 Other personnel compensation 25 9 10



11.9 Total personnel compensation 736 681 735
12.1 Civilian personnel benefits 220 210 227
13.0 Benefits for former personnel 2
21.0 Travel and transportation of persons 51 37 38
22.0 Transportation of things 23 26 26
23.1 Rental payments to GSA 4 5 5
23.2 Rental payments to others 6 7 7
23.3 Communications, utilities, and miscellaneous charges 17 19 19
24.0 Printing and reproduction 1 1
25.1 Advisory and assistance services 373 563 614
25.2 Other services from non-Federal sources 255 280 280
25.3 Other goods and services from Federal sources 312 343 344
25.3 Other goods and services from Federal sources 378 417
25.4 Operation and maintenance of facilities 23 26 26
25.5 Research and development contracts 3,791 2,519 3,735
25.7 Operation and maintenance of equipment 104 114 115
26.0 Supplies and materials 112 124 124
31.0 Equipment 645 709 710
32.0 Land and structures 5 5 6
41.0 Grants, subsidies, and contributions 34 37 37



99.0 Direct obligations 7,091 5,706 7,466
99.0 Reimbursable obligations 4,192 6,959 6,002



99.9 Total new obligations 11,283 12,665 13,468

Employment Summary


Identification code 021–2040–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 7,005 6,462 6,744
2001 Reimbursable civilian full-time equivalent employment 13,351 10,292 9,466

Research, development, test and evaluation, navy

For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$18,117,677,000] $17,276,301,000, to remain available for obligation until September 30, [2017] 2018: Provided, That funds appropriated in this paragraph which are available for the V-22 may be used to meet unique operational requirements of the Special Operations Forces. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1319–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Basic research 622 626 556
0002 Applied Research 841 957 872
0003 Advanced technology development 613 703 733
0004 Advanced Component Development and Prototypes 4,274 4,863 4,699
0005 System development and demonstration 4,794 6,303 6,050
0006 Management support 1,144 1,181 860
0007 Operational system development 3,629 3,518 3,593



0799 Total direct obligations 15,917 18,151 17,363
0801 Research, development, test and evaluation, Navy (Reimbursable) 169 492 451



0900 Total new obligations 16,086 18,643 17,814

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,564 1,913 1,741
1001 Discretionary unobligated balance brought fwd, Oct 1 1,564 1,912
1010 Unobligated balance transfer to other accts [011–5512] –1
1011 Unobligated balance transfer from other acct [097–9999] 76
1021 Recoveries of prior year unpaid obligations 382



1050 Unobligated balance (total) 2,021 1,913 1,741
Budget authority:
Appropriations, discretionary:
1100 Appropriation 15,994 18,153 17,276
1120 Appropriations transferred to other acct [097–9999] –5
1121 Appropriations transferred from other acct [097–9999] 21
1130 Appropriations permanently reduced –4 –6
1131 Unobligated balance of appropriations permanently reduced –142 –228



1160 Appropriation, discretionary (total) 15,864 17,919 17,276
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 6 109 181
Spending authority from offsetting collections, discretionary:
1700 Collected 148 443 451
1701 Change in uncollected payments, Federal sources 3



1750 Spending auth from offsetting collections, disc (total) 151 443 451
1900 Budget authority (total) 16,021 18,471 17,908
1930 Total budgetary resources available 18,042 20,384 19,649
Memorandum (non-add) entries:
1940 Unobligated balance expiring –43
1941 Unexpired unobligated balance, end of year 1,913 1,741 1,835

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 9,876 9,068 10,706
3010 Obligations incurred, unexpired accounts 16,086 18,643 17,814
3011 Obligations incurred, expired accounts 28
3020 Outlays (gross) –16,342 –17,005 –17,635
3040 Recoveries of prior year unpaid obligations, unexpired –382
3041 Recoveries of prior year unpaid obligations, expired –198



3050 Unpaid obligations, end of year 9,068 10,706 10,885
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –164 –146 –146
3070 Change in uncollected pymts, Fed sources, unexpired –3
3071 Change in uncollected pymts, Fed sources, expired 21



3090 Uncollected pymts, Fed sources, end of year –146 –146 –146
Memorandum (non-add) entries:
3100 Obligated balance, start of year 9,712 8,922 10,560
3200 Obligated balance, end of year 8,922 10,560 10,739

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 16,015 18,362 17,727
Outlays, gross:
4010 Outlays from new discretionary authority 8,112 9,325 9,089
4011 Outlays from discretionary balances 8,230 7,625 8,413



4020 Outlays, gross (total) 16,342 16,950 17,502
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –140 –443 –451
4033 Non-Federal sources –42



4040 Offsets against gross budget authority and outlays (total) –182 –443 –451
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –3
4052 Offsetting collections credited to expired accounts 34



4060 Additional offsets against budget authority only (total) 31



4070 Budget authority, net (discretionary) 15,864 17,919 17,276
4080 Outlays, net (discretionary) 16,160 16,507 17,051
Mandatory:
4090 Budget authority, gross 6 109 181
Outlays, gross:
4100 Outlays from new mandatory authority 55 91
4101 Outlays from mandatory balances 42



4110 Outlays, gross (total) 55 133
4180 Budget authority, net (total) 15,870 18,028 17,457
4190 Outlays, net (total) 16,160 16,562 17,184

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 15,870 18,028 17,457
Outlays 16,160 16,562 17,184
Overseas contingency operations:
Budget Authority 78
Outlays 39
Total:
Budget Authority 15,870 18,028 17,535
Outlays 16,160 16,562 17,223

Object Classification (in millions of dollars)


Identification code 017–1319–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 69 73 73
11.3 Other than full-time permanent 4
11.5 Other personnel compensation 1 1 1
11.8 Special personal services payments 15 18 18



11.9 Total personnel compensation 89 92 92
12.1 Civilian personnel benefits 24 21 22
21.0 Travel and transportation of persons 38 36 29
22.0 Transportation of things 4 2 2
23.2 Rental payments to others 20 30 26
23.3 Communications, utilities, and miscellaneous charges 13 15 34
25.1 Advisory and assistance services 807 802 784
25.2 Other services from non-Federal sources 1,980 650 563
25.3 Other goods and services from Federal sources 750 1,054 1,145
25.3 Purchases from revolving funds 3,527 3,832 4,163
25.4 Operation and maintenance of facilities 12 94 102
25.5 Research and development contracts 6,931 9,169 8,068
25.7 Operation and maintenance of equipment 207 626 711
26.0 Supplies and materials 50 88 85
31.0 Equipment 986 1,240 1,117
41.0 Grants, subsidies, and contributions 479 400 420



99.0 Direct obligations 15,917 18,151 17,363
99.0 Reimbursable obligations 169 492 451



99.9 Total new obligations 16,086 18,643 17,814

Employment Summary


Identification code 017–1319–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 565 581 584
2001 Reimbursable civilian full-time equivalent employment 293 444 440

Research, development, test and evaluation, air force

For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$25,217,148,000] $28,112,251,000, to remain available for obligation until September 30, [2017] 2018. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3600–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Basic research 501 514 507
0002 Applied Research 1,108 1,140 1,262
0003 Advanced technology development 635 659 726
0004 Advanced component development and prototypes 886 2,047 2,655
0005 System development and demonstration 3,041 4,129 4,066
0006 Management support 1,501 1,241 1,241
0007 Operational system development 14,782 15,548 17,308



0799 Total direct obligations 22,454 25,278 27,765
0801 Research, development, test and evaluation, Air Force (Reimbursable) 2,965 4,290 3,467



0900 Total new obligations 25,419 29,568 31,232

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3,361 4,513 3,326
1001 Discretionary unobligated balance brought fwd, Oct 1 3,361 4,511
1010 Unobligated balance transfer to other accts [097–9999] –112
1011 Unobligated balance transfer from other acct [097–9999] 23
1021 Recoveries of prior year unpaid obligations 197



1050 Unobligated balance (total) 3,469 4,513 3,326
Budget authority:
Appropriations, discretionary:
1100 Appropriation 23,659 25,234 28,112
1120 Appropriations transferred to other acct [097–9999] –107
1120 Appropriations transferred to other accts [467–0401] –2
1121 Appropriations transferred from other acct [097–9999] 81
1121 Appropriations transferred from other acct [467–0401] 4
1130 Appropriations permanently reduced –14 –23
1131 Unobligated balance of appropriations permanently reduced –37 –718



1160 Appropriation, discretionary (total) 23,584 24,493 28,112
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 4 41 99
Spending authority from offsetting collections, discretionary:
1700 Collected 3,052 3,847 3,467
1701 Change in uncollected payments, Federal sources –41



1750 Spending auth from offsetting collections, disc (total) 3,011 3,847 3,467
1900 Budget authority (total) 26,599 28,381 31,678
1930 Total budgetary resources available 30,068 32,894 35,004
Memorandum (non-add) entries:
1940 Unobligated balance expiring –136
1941 Unexpired unobligated balance, end of year 4,513 3,326 3,772

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 13,310 12,470 15,403
3010 Obligations incurred, unexpired accounts 25,419 29,568 31,232
3011 Obligations incurred, expired accounts 128
3020 Outlays (gross) –25,888 –26,635 –31,440
3040 Recoveries of prior year unpaid obligations, unexpired –197
3041 Recoveries of prior year unpaid obligations, expired –302



3050 Unpaid obligations, end of year 12,470 15,403 15,195
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,001 –911 –911
3070 Change in uncollected pymts, Fed sources, unexpired 41
3071 Change in uncollected pymts, Fed sources, expired 49



3090 Uncollected pymts, Fed sources, end of year –911 –911 –911
Memorandum (non-add) entries:
3100 Obligated balance, start of year 12,309 11,559 14,492
3200 Obligated balance, end of year 11,559 14,492 14,284

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 26,595 28,340 31,579
Outlays, gross:
4010 Outlays from new discretionary authority 14,725 16,718 18,591
4011 Outlays from discretionary balances 11,163 9,890 12,781



4020 Outlays, gross (total) 25,888 26,608 31,372
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3,021 –3,847 –3,467
4033 Non-Federal sources –111



4040 Offsets against gross budget authority and outlays (total) –3,132 –3,847 –3,467
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 41
4052 Offsetting collections credited to expired accounts 80



4060 Additional offsets against budget authority only (total) 121



4070 Budget authority, net (discretionary) 23,584 24,493 28,112
4080 Outlays, net (discretionary) 22,756 22,761 27,905
Mandatory:
4090 Budget authority, gross 4 41 99
Outlays, gross:
4100 Outlays from new mandatory authority 23 54
4101 Outlays from mandatory balances 4 14



4110 Outlays, gross (total) 27 68
4180 Budget authority, net (total) 23,588 24,534 28,211
4190 Outlays, net (total) 22,756 22,788 27,973

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 23,588 24,534 28,211
Outlays 22,756 22,788 27,973
Overseas contingency operations:
Budget Authority 33
Outlays 18
Total:
Budget Authority 23,588 24,534 28,244
Outlays 22,756 22,788 27,991

Object Classification (in millions of dollars)


Identification code 057–3600–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 705 705 736
11.3 Other than full-time permanent 29 29 31
11.5 Other personnel compensation 24 24 25



11.9 Total personnel compensation 758 758 792
12.1 Civilian personnel benefits 211 213 226
25.1 Advisory and assistance services 1,050 1,050 1,040
25.5 Research and development contracts 20,435 23,257 25,707



99.0 Direct obligations 22,454 25,278 27,765
99.0 Reimbursable obligations 2,965 4,290 3,467



99.9 Total new obligations 25,419 29,568 31,232

Employment Summary


Identification code 057–3600–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 8,374 8,441 8,556
2001 Reimbursable civilian full-time equivalent employment 1,683 1,710 1,721

Research, Development, Test and Evaluation, Defense-Wide

(including transfer of funds)

For expenses of activities and agencies of the Department of Defense (other than the military departments), necessary for basic and applied scientific research, development, test and evaluation; advanced research projects as may be designated and determined by the Secretary of Defense, pursuant to law; maintenance, rehabilitation, lease, and operation of facilities and equipment, [$18,695,955,000] $18,308,826,000, to remain available for obligation until September 30, [2017: Provided, That, of the funds made available in this paragraph, $250,000,000 for the Defense Rapid Innovation Program shall only be available for expenses, not otherwise provided for, to include program management and oversight, to conduct research, development, test and evaluation to include proof of concept demonstration; engineering, testing, and validation; and transition to full-scale production: Provided further, That the Secretary of Defense may transfer funds provided herein for the Defense Rapid Innovation Program to appropriations for research, development, test and evaluation to accomplish the purpose provided herein: Provided further, That this transfer authority is in addition to any other transfer authority available to the Department of Defense: Provided further, That the Secretary of Defense shall, not fewer than 30 days prior to making transfers from this appropriation, notify the congressional defense committees in writing of the details of any such transfer] 2018. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0400–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Basic research 563 697 631
0002 Applied Research 1,670 1,668 1,773
0003 Advanced technology development 2,865 3,144 3,191
0004 Advanced Component Development and Prototypes 6,163 6,868 6,963
0005 System development and demonstration 743 524 613
0006 Management support 1,280 1,223 921
0007 Operational system development 4,394 4,041 4,298



0799 Total direct obligations 17,678 18,165 18,390
0801 Research, development, test and evaluation, Defense-wide (Reimbursable) 1,216 2,058 2,067



0900 Total new obligations 18,894 20,223 20,457

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,531 2,576 3,299
1001 Discretionary unobligated balance brought fwd, Oct 1 2,531 2,576
1010 Unobligated balance transfer to other accts [097–9999] –260
1011 Unobligated balance transfer from other acct [097–9999] 255
1021 Recoveries of prior year unpaid obligations 287



1050 Unobligated balance (total) 2,813 2,576 3,299
Budget authority:
Appropriations, discretionary:
1100 Appropriation 17,496 18,873 18,309
1120 Appropriations transferred to other acct [097–9999] –102
1121 Appropriations transferred from other acct [097–9999] 63
1130 Appropriations permanently reduced –9 –14
1131 Unobligated balance of appropriations permanently reduced –3



1160 Appropriation, discretionary (total) 17,448 18,856 18,309
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 17 43 38
Spending authority from offsetting collections, discretionary:
1700 Collected 1,378 2,047 2,067
1701 Change in uncollected payments, Federal sources –112



1750 Spending auth from offsetting collections, disc (total) 1,266 2,047 2,067
1900 Budget authority (total) 18,731 20,946 20,414
1930 Total budgetary resources available 21,544 23,522 23,713
Memorandum (non-add) entries:
1940 Unobligated balance expiring –74
1941 Unexpired unobligated balance, end of year 2,576 3,299 3,256

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 12,439 11,563 11,580
3010 Obligations incurred, unexpired accounts 18,894 20,223 20,457
3011 Obligations incurred, expired accounts 98
3020 Outlays (gross) –19,243 –20,206 –20,198
3040 Recoveries of prior year unpaid obligations, unexpired –287
3041 Recoveries of prior year unpaid obligations, expired –338



3050 Unpaid obligations, end of year 11,563 11,580 11,839
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,354 –1,046 –1,046
3070 Change in uncollected pymts, Fed sources, unexpired 112
3071 Change in uncollected pymts, Fed sources, expired 196



3090 Uncollected pymts, Fed sources, end of year –1,046 –1,046 –1,046
Memorandum (non-add) entries:
3100 Obligated balance, start of year 11,085 10,517 10,534
3200 Obligated balance, end of year 10,517 10,534 10,793

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 18,714 20,903 20,376
Outlays, gross:
4010 Outlays from new discretionary authority 8,342 10,325 10,105
4011 Outlays from discretionary balances 10,901 9,852 10,058



4020 Outlays, gross (total) 19,243 20,177 20,163
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1,527 –2,047 –2,067
4033 Non-Federal sources –28



4040 Offsets against gross budget authority and outlays (total) –1,555 –2,047 –2,067
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 112
4052 Offsetting collections credited to expired accounts 177



4060 Additional offsets against budget authority only (total) 289



4070 Budget authority, net (discretionary) 17,448 18,856 18,309
4080 Outlays, net (discretionary) 17,688 18,130 18,096
Mandatory:
4090 Budget authority, gross 17 43 38
Outlays, gross:
4100 Outlays from new mandatory authority 18 16
4101 Outlays from mandatory balances 11 19



4110 Outlays, gross (total) 29 35
4180 Budget authority, net (total) 17,465 18,899 18,347
4190 Outlays, net (total) 17,688 18,159 18,131

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 17,465 18,899 18,347
Outlays 17,688 18,159 18,131
Overseas contingency operations:
Budget Authority 162
Outlays 71
Total:
Budget Authority 17,465 18,899 18,509
Outlays 17,688 18,159 18,202

Object Classification (in millions of dollars)


Identification code 097–0400–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 376 407 394
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 21 26 25



11.9 Total personnel compensation 398 434 420
12.1 Civilian personnel benefits 120 127 121
21.0 Travel and transportation of persons 53 41 43
22.0 Transportation of things 51 13 13
23.1 Rental payments to GSA 23 25 24
23.2 Rental payments to others 16 18 24
23.3 Communications, utilities, and miscellaneous charges 109 76 66
24.0 Printing and reproduction 1
25.1 Advisory and assistance services 2,150 1,842 1,831
25.2 Other services from non-Federal sources 138 128 112
25.3 Other goods and services from Federal sources 1,414 1,450 1,424
25.3 Other goods and services from Federal sources 77 77 77
25.4 Operation and maintenance of facilities 29 25 23
25.5 Research and development contracts 11,507 12,130 12,423
25.7 Operation and maintenance of equipment 316 193 167
26.0 Supplies and materials 147 188 176
31.0 Equipment 905 1,118 1,269
32.0 Land and structures 106 3 3
41.0 Grants, subsidies, and contributions 118 277 174



99.0 Direct obligations 17,678 18,165 18,390
99.0 Reimbursable obligations 1,216 2,058 2,067



99.9 Total new obligations 18,894 20,223 20,457

Employment Summary


Identification code 097–0400–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 3,145 3,393 3,185
2001 Reimbursable civilian full-time equivalent employment 163 258 287

Operational test and evaluation, defense

For expenses, not otherwise provided for, necessary for the independent activities of the Director, Operational Test and Evaluation, in the direction and supervision of operational test and evaluation, including initial operational test and evaluation which is conducted prior to, and in support of, production decisions; joint operational testing and evaluation; and administrative expenses in connection therewith, [$188,558,000]$178,994,000, to remain available for obligation until September 30, [2017]2018. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0460–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0006 Management Support 223 192 180

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 37 28 23
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 43 28 23
Budget authority:
Appropriations, discretionary:
1100 Appropriation 210 189 179
1130 Appropriations permanently reduced –1 –2



1160 Appropriation, discretionary (total) 209 187 179
1930 Total budgetary resources available 252 215 202
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1
1941 Unexpired unobligated balance, end of year 28 23 22

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 155 132 125
3010 Obligations incurred, unexpired accounts 223 192 180
3020 Outlays (gross) –239 –199 –186
3040 Recoveries of prior year unpaid obligations, unexpired –6
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 132 125 119
Memorandum (non-add) entries:
3100 Obligated balance, start of year 155 132 125
3200 Obligated balance, end of year 132 125 119

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 209 187 179
Outlays, gross:
4010 Outlays from new discretionary authority 103 93 89
4011 Outlays from discretionary balances 136 106 97



4020 Outlays, gross (total) 239 199 186
4180 Budget authority, net (total) 209 187 179
4190 Outlays, net (total) 239 199 186

Object Classification (in millions of dollars)


Identification code 097–0460–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 3 3 3
25.1 Advisory and assistance services 51 50 49
25.2 Other services from non-Federal sources 2 2
25.3 Other goods and services from Federal sources 166 132 124
26.0 Supplies and materials 1 2 2
31.0 Equipment 2 3



99.9 Total new obligations 223 192 180

Contributions for Renewable Energy Impact Assessments and Mitigation, Defense

Contributions of funds from applicants for renewable energy projects filed with the Secretary of Transportation pursuant to section 44718 of title 49, United States Code. Voluntary contributions received by the Department of Defense are used to conduct studies of potential measures to mitigate the adverse impacts of energy projects on military operations and readiness, or to offset the cost of actual measures undertaken by the Department of Defense to mitigate adverse impacts of approved energy projects on military operations and readiness.

Military Construction

The Military Construction programs are intended to provide facilities required as a result of new weapon systems entering the inventory, including aircraft and naval vessels, and other high priority initiatives. The Program also continues initiatives to realign the global defense posture, improve living and working conditions, reduce operating costs, and increase productivity. The Program also supports energy conservation by upgrading or replacing facilities which have become functionally obsolete or can be made more efficient through relatively modest investments in improvements. Also included in this request are resources required to clean up and dispose of property consistent with the five closure rounds required by the Base Closure Acts of 1988 and 1990.

Resources presented under the Military Construction title contribute primarily to achieving the Department's annual performance goals of assuring readiness and sustainability.

Federal Funds

Military construction, army

For acquisition, construction, installation, and equipment of temporary or permanent public works, military installations, facilities, and real property for the Army as currently authorized by law, including personnel in the Army Corps of Engineers and other personal services necessary for the purposes of this appropriation, and for construction and operation of facilities in support of the functions of the Commander in Chief, [$663,245,000]$503,459,000, to remain available until September 30, [2020]2021: Provided, That, of this amount, not to exceed [$109,245,000]$98,159,000 shall be available for study, planning, design, architect and engineer services, and host nation support, as authorized by law, unless the Secretary of the Army determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2050–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 774 1,723 1,109
0002 Minor construction 12 30 26
0003 Planning 91 270 111
0004 Supporting activities 28 70



0799 Total direct obligations 905 2,093 1,246
0801 Military Construction, Army (Reimbursable) 5,003 3,545 3,605



0900 Total new obligations 5,908 5,638 4,851

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4,197 3,790 2,772
1010 Unobligated balance transfer to other accts [097–9999] –62
1011 Unobligated balance transfer from other acct [097–9999] 62
1021 Recoveries of prior year unpaid obligations 735



1050 Unobligated balance (total) 4,932 3,790 2,772
Budget authority:
Appropriations, discretionary:
1100 Appropriation 626 728 503
1131 Unobligated balance of appropriations permanently reduced –49 –49



1160 Appropriation, discretionary (total) 577 679 503
Spending authority from offsetting collections, discretionary:
1700 Collected 5,664 3,941 3,796
1701 Change in uncollected payments, Federal sources –1,410



1750 Spending auth from offsetting collections, disc (total) 4,254 3,941 3,796
1900 Budget authority (total) 4,831 4,620 4,299
1930 Total budgetary resources available 9,763 8,410 7,071
Memorandum (non-add) entries:
1940 Unobligated balance expiring –65
1941 Unexpired unobligated balance, end of year 3,790 2,772 2,220

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 11,086 8,959 8,856
3010 Obligations incurred, unexpired accounts 5,908 5,638 4,851
3011 Obligations incurred, expired accounts 36
3020 Outlays (gross) –7,223 –5,741 –5,895
3040 Recoveries of prior year unpaid obligations, unexpired –735
3041 Recoveries of prior year unpaid obligations, expired –113



3050 Unpaid obligations, end of year 8,959 8,856 7,812
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –9,744 –8,166 –8,166
3070 Change in uncollected pymts, Fed sources, unexpired 1,410
3071 Change in uncollected pymts, Fed sources, expired 168



3090 Uncollected pymts, Fed sources, end of year –8,166 –8,166 –8,166
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,342 793 690
3200 Obligated balance, end of year 793 690 –354

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,831 4,620 4,299
Outlays, gross:
4010 Outlays from new discretionary authority 604 3,948 3,801
4011 Outlays from discretionary balances 6,619 1,793 2,094



4020 Outlays, gross (total) 7,223 5,741 5,895
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –5,220 –3,941 –3,796
4033 Non-Federal sources –536



4040 Offsets against gross budget authority and outlays (total) –5,756 –3,941 –3,796
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1,410
4052 Offsetting collections credited to expired accounts 92



4060 Additional offsets against budget authority only (total) 1,502



4070 Budget authority, net (discretionary) 577 679 503
4080 Outlays, net (discretionary) 1,467 1,800 2,099
4180 Budget authority, net (total) 577 679 503
4190 Outlays, net (total) 1,467 1,800 2,099

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 577 679 503
Outlays 1,467 1,800 2,099
Overseas contingency operations:
Budget Authority 19
Total:
Budget Authority 577 679 522
Outlays 1,467 1,800 2,099

Object Classification (in millions of dollars)


Identification code 021–2050–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 905 2,092 1,246



99.0 Direct obligations 905 2,092 1,246
99.0 Reimbursable obligations 5,003 3,546 3,605



99.9 Total new obligations 5,908 5,638 4,851

Employment Summary


Identification code 021–2050–0–1–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 6,626 5,171 4,946

Military construction, navy and marine corps

For acquisition, construction, installation, and equipment of temporary or permanent public works, naval installations, facilities, and real property for the Navy and Marine Corps as currently authorized by law, including personnel in the Naval Facilities Engineering Command and other personal services necessary for the purposes of this appropriation, [$1,669,239,000]$1,027,763,000, to remain available until September 30, [2020]2021: Provided, That, of this amount, not to exceed [$91,649,000]$88,230,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Navy determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor[: Provided further, That none of the funds made available under this heading may be obligated for the Townsend Bombing Range Expansion, Phase 2, until the Secretary of the Navy enters into an agreement with local stakeholders that addresses the disposition and management of the timber and forest resources in the proposed areas of expansion]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1205–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 1,406 1,886 1,259
0002 Minor construction 16 25 28
0003 Planning 155 120 94
0005 Major repair construction 2 2



0799 Total direct obligations 1,577 2,033 1,383
0801 Military Construction, Navy and Marine Corps (Reimbursable) 762 709 579



0900 Total new obligations 2,339 2,742 1,962

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,595 2,141 1,672
1010 Unobligated balance transfer to other accts [097–9999] –4
1011 Unobligated balance transfer from other acct [097–9999] 4
1021 Recoveries of prior year unpaid obligations 105



1050 Unobligated balance (total) 2,700 2,141 1,672
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,081 1,704 1,028
1131 Unobligated balance of appropriations permanently reduced –26



1160 Appropriation, discretionary (total) 1,055 1,704 1,028
Spending authority from offsetting collections, discretionary:
1700 Collected 535 569 579
1701 Change in uncollected payments, Federal sources 264



1750 Spending auth from offsetting collections, disc (total) 799 569 579
1900 Budget authority (total) 1,854 2,273 1,607
1930 Total budgetary resources available 4,554 4,414 3,279
Memorandum (non-add) entries:
1940 Unobligated balance expiring –74
1941 Unexpired unobligated balance, end of year 2,141 1,672 1,317

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 3,127 3,128 3,871
3010 Obligations incurred, unexpired accounts 2,339 2,742 1,962
3011 Obligations incurred, expired accounts 34
3020 Outlays (gross) –2,223 –1,999 –2,062
3040 Recoveries of prior year unpaid obligations, unexpired –105
3041 Recoveries of prior year unpaid obligations, expired –44



3050 Unpaid obligations, end of year 3,128 3,871 3,771
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –441 –690 –690
3070 Change in uncollected pymts, Fed sources, unexpired –264
3071 Change in uncollected pymts, Fed sources, expired 15



3090 Uncollected pymts, Fed sources, end of year –690 –690 –690
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,686 2,438 3,181
3200 Obligated balance, end of year 2,438 3,181 3,081

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,854 2,273 1,607
Outlays, gross:
4010 Outlays from new discretionary authority 291 603 600
4011 Outlays from discretionary balances 1,932 1,396 1,462



4020 Outlays, gross (total) 2,223 1,999 2,062
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –488 –569 –579
4033 Non-Federal sources –53



4040 Offsets against gross budget authority and outlays (total) –541 –569 –579
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –264
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) –258



4070 Budget authority, net (discretionary) 1,055 1,704 1,028
4080 Outlays, net (discretionary) 1,682 1,430 1,483
4180 Budget authority, net (total) 1,055 1,704 1,028
4190 Outlays, net (total) 1,682 1,430 1,483

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,055 1,704 1,028
Outlays 1,682 1,430 1,483
Overseas contingency operations:
Budget Authority 60
Outlays 1
Total:
Budget Authority 1,055 1,704 1,088
Outlays 1,682 1,430 1,484

Object Classification (in millions of dollars)


Identification code 017–1205–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 1,577 2,033 1,383
99.0 Reimbursable obligations 762 709 579



99.9 Total new obligations 2,339 2,742 1,962

Military construction, air force

For acquisition, construction, installation, and equipment of temporary or permanent public works, military installations, facilities, and real property for the Air Force as currently authorized by law, [$1,389,185,000]$1,481,058,000, to remain available until September 30, [2020]2021: Provided, That of this amount, not to exceed [$89,164,000]$143,582,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Air Force determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3300–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 1,007 1,293 1,297
0002 Minor construction 26 34 43
0003 Planning 24 76 120



0799 Total direct obligations 1,057 1,403 1,460
0801 Military Construction, Air Force (Reimbursable) 25 6



0900 Total new obligations 1,082 1,403 1,466

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 814 702 663
1010 Unobligated balance transfer to other accts [097–9999] –17
1011 Unobligated balance transfer from other acct [097–9999] 17
1021 Recoveries of prior year unpaid obligations 8



1050 Unobligated balance (total) 822 702 663
Budget authority:
Appropriations, discretionary:
1100 Appropriation 986 1,410 1,481
1131 Unobligated balance of appropriations permanently reduced –41 –46



1160 Appropriation, discretionary (total) 945 1,364 1,481
Spending authority from offsetting collections, discretionary:
1700 Collected 25 6
1900 Budget authority (total) 970 1,364 1,487
1930 Total budgetary resources available 1,792 2,066 2,150
Memorandum (non-add) entries:
1940 Unobligated balance expiring –8
1941 Unexpired unobligated balance, end of year 702 663 684

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,185 1,437 1,914
3010 Obligations incurred, unexpired accounts 1,082 1,403 1,466
3011 Obligations incurred, expired accounts 9
3020 Outlays (gross) –823 –926 –969
3040 Recoveries of prior year unpaid obligations, unexpired –8
3041 Recoveries of prior year unpaid obligations, expired –8



3050 Unpaid obligations, end of year 1,437 1,914 2,411
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,185 1,437 1,914
3200 Obligated balance, end of year 1,437 1,914 2,411

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 970 1,364 1,487
Outlays, gross:
4010 Outlays from new discretionary authority 3 27 36
4011 Outlays from discretionary balances 820 899 933



4020 Outlays, gross (total) 823 926 969
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –25 –6



4040 Offsets against gross budget authority and outlays (total) –25 –6
4180 Budget authority, net (total) 945 1,364 1,481
4190 Outlays, net (total) 798 926 963

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 945 1,364 1,481
Outlays 798 926 963
Overseas contingency operations:
Budget Authority 89
Outlays 2
Total:
Budget Authority 945 1,364 1,570
Outlays 798 926 965

Object Classification (in millions of dollars)


Identification code 057–3300–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures (direct) 1,057 1,403 1,460
99.0 Reimbursable obligations 25 6



99.9 Total new obligations 1,082 1,403 1,466

Military construction, defense-Wide

(including transfer of funds)

For acquisition, construction, installation, and equipment of temporary or permanent public works, installations, facilities, and real property for activities and agencies of the Department of Defense (other than the military departments), as currently authorized by law, [$2,242,867,000]$2,056,091,000, to remain available until September 30, [2020]2021: Provided, That such amounts of this appropriation as may be determined by the Secretary of Defense may be transferred to such appropriations of the Department of Defense available for military construction or family housing as the Secretary may designate, to be merged with and to be available for the same purposes, and for the same time period, as the appropriation or fund to which transferred: Provided further, That of the amount appropriated, not to exceed [$175,404,000]$201,422,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of Defense determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor[: Provided further, That of the funds made available by this title to construct fiscal year 2016 Special Operations Command military construction projects, not to exceed 75 percent shall be available until the Commander of the Special Operations Command has complied with the certification and reporting requirements in the last proviso under the heading "Department of Defense—Military Construction, Defense-Wide" in title I of H.R. 2029, as passed by the House of Representatives on April 30, 2015]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0500–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 2,301 3,202 2,321
0002 Minor construction 16 54 50
0003 Planning 192 424 304



0900 Total new obligations 2,509 3,680 2,675

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4,259 3,870 2,299
1010 Unobligated balance transfer to other accts [097–9999] –38
1011 Unobligated balance transfer from other acct [097–9999] 38
1021 Recoveries of prior year unpaid obligations 114



1050 Unobligated balance (total) 4,373 3,870 2,299
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,043 2,243 2,056
1131 Unobligated balance of appropriations permanently reduced –134



1160 Appropriation, discretionary (total) 2,043 2,109 2,056
Spending authority from offsetting collections, discretionary:
1700 Collected 22
1701 Change in uncollected payments, Federal sources –7



1750 Spending auth from offsetting collections, disc (total) 15
1900 Budget authority (total) 2,058 2,109 2,056
1930 Total budgetary resources available 6,431 5,979 4,355
Memorandum (non-add) entries:
1940 Unobligated balance expiring –52
1941 Unexpired unobligated balance, end of year 3,870 2,299 1,680

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,707 4,467 5,664
3010 Obligations incurred, unexpired accounts 2,509 3,680 2,675
3011 Obligations incurred, expired accounts 22
3020 Outlays (gross) –2,637 –2,483 –2,305
3040 Recoveries of prior year unpaid obligations, unexpired –114
3041 Recoveries of prior year unpaid obligations, expired –20



3050 Unpaid obligations, end of year 4,467 5,664 6,034
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 1 8 8
3070 Change in uncollected pymts, Fed sources, unexpired 7



3090 Uncollected pymts, Fed sources, end of year 8 8 8
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,708 4,475 5,672
3200 Obligated balance, end of year 4,475 5,672 6,042

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,058 2,109 2,056
Outlays, gross:
4010 Outlays from new discretionary authority 105 84 82
4011 Outlays from discretionary balances 2,532 2,399 2,223



4020 Outlays, gross (total) 2,637 2,483 2,305
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –22



4040 Offsets against gross budget authority and outlays (total) –22
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 7



4060 Additional offsets against budget authority only (total) 7



4070 Budget authority, net (discretionary) 2,043 2,109 2,056
4080 Outlays, net (discretionary) 2,615 2,483 2,305
4180 Budget authority, net (total) 2,043 2,109 2,056
4190 Outlays, net (total) 2,615 2,483 2,305

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 2,043 2,109 2,056
Outlays 2,615 2,483 2,305
Overseas contingency operations:
Budget Authority 5
Total:
Budget Authority 2,043 2,109 2,061
Outlays 2,615 2,483 2,305

Object Classification (in millions of dollars)


Identification code 097–0500–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
23.3 Communications, utilities, and miscellaneous charges 1
32.0 Land and structures 2,508 3,680 2,675



99.9 Total new obligations 2,509 3,680 2,675

North atlantic treaty organization

security investment program

For the United States share of the cost of the North Atlantic Treaty Organization Security Investment Program for the acquisition and construction of military facilities and installations (including international military headquarters) and for related expenses for the collective defense of the North Atlantic Treaty Area as authorized by section 2806 of title 10, United States Code, and Military Construction Authorization Acts, [$135,000,000]$177,932,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0804–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 NATO infrastructure 201 135 178
0801 North Atlantic Treaty Organization Security Investment Program (Reimbursable) 3



0900 Total new obligations 204 135 178

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 245 282 285
1021 Recoveries of prior year unpaid obligations 63



1050 Unobligated balance (total) 308 282 285
Budget authority:
Appropriations, discretionary:
1100 Appropriation 200 135 178
1131 Unobligated balance of appropriations permanently reduced –25



1160 Appropriation, discretionary (total) 175 135 178
Spending authority from offsetting collections, discretionary:
1700 Collected 3
1701 Change in uncollected payments, Federal sources 3



1750 Spending auth from offsetting collections, disc (total) 3 3
1900 Budget authority (total) 178 138 178
1930 Total budgetary resources available 486 420 463
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 282 285 285

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 565 594 551
3010 Obligations incurred, unexpired accounts 204 135 178
3020 Outlays (gross) –112 –178 –215
3040 Recoveries of prior year unpaid obligations, unexpired –63



3050 Unpaid obligations, end of year 594 551 514
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –20 –23 –23
3070 Change in uncollected pymts, Fed sources, unexpired –3



3090 Uncollected pymts, Fed sources, end of year –23 –23 –23
Memorandum (non-add) entries:
3100 Obligated balance, start of year 545 571 528
3200 Obligated balance, end of year 571 528 491

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 178 138 178
Outlays, gross:
4010 Outlays from new discretionary authority 112 55 71
4011 Outlays from discretionary balances 120 144



4020 Outlays, gross (total) 112 175 215
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3



4040 Offsets against gross budget authority and outlays (total) –3
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –3



4070 Budget authority, net (discretionary) 175 135 178
4080 Outlays, net (discretionary) 112 172 215
Mandatory:
Outlays, gross:
4101 Outlays from mandatory balances 3
4180 Budget authority, net (total) 175 135 178
4190 Outlays, net (total) 112 175 215

Object Classification (in millions of dollars)


Identification code 097–0804–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 201 135 178
99.0 Reimbursable obligations 3



99.9 Total new obligations 204 135 178

Military construction, army national guard

For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Army National Guard, and contributions therefor, as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$197,237,000]$232,930,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$20,337,000]$8,729,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Director of the Army National Guard determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2085–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 292 300 224
0002 Minor construction 12 20 15
0003 Planning 15 31 15



0900 Total new obligations (object class 32.0) 319 351 254

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 410 312 210
1021 Recoveries of prior year unpaid obligations 148



1050 Unobligated balance (total) 558 312 210
Budget authority:
Appropriations, discretionary:
1100 Appropriation 134 249 233
1930 Total budgetary resources available 692 561 443
Memorandum (non-add) entries:
1940 Unobligated balance expiring –61
1941 Unexpired unobligated balance, end of year 312 210 189

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 813 491 473
3010 Obligations incurred, unexpired accounts 319 351 254
3011 Obligations incurred, expired accounts 23
3020 Outlays (gross) –500 –369 –282
3040 Recoveries of prior year unpaid obligations, unexpired –148
3041 Recoveries of prior year unpaid obligations, expired –16



3050 Unpaid obligations, end of year 491 473 445
Memorandum (non-add) entries:
3100 Obligated balance, start of year 813 491 473
3200 Obligated balance, end of year 491 473 445

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 134 249 233
Outlays, gross:
4010 Outlays from new discretionary authority 4 5 5
4011 Outlays from discretionary balances 496 364 277



4020 Outlays, gross (total) 500 369 282
4180 Budget authority, net (total) 134 249 233
4190 Outlays, net (total) 500 369 282

Military construction, air national guard

For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Air National Guard, and contributions therefor, as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$138,738,000]$143,957,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$5,104,000]$10,462,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Director of the Air National Guard determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3830–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 83 109 112
0002 Minor construction 20 20 17
0003 Planning 9 10 10



0900 Total new obligations (object class 32.0) 112 139 139

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 70 52 58
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 71 52 58
Budget authority:
Appropriations, discretionary:
1100 Appropriation 93 145 144
1900 Budget authority (total) 93 145 144
1930 Total budgetary resources available 164 197 202
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 52 58 63

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 146 155 186
3010 Obligations incurred, unexpired accounts 112 139 139
3011 Obligations incurred, expired accounts 2
3020 Outlays (gross) –104 –108 –112
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 155 186 213
Memorandum (non-add) entries:
3100 Obligated balance, start of year 146 155 186
3200 Obligated balance, end of year 155 186 213

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 93 145 144
Outlays, gross:
4010 Outlays from new discretionary authority 2 3 3
4011 Outlays from discretionary balances 102 105 109



4020 Outlays, gross (total) 104 108 112
4180 Budget authority, net (total) 93 145 144
4190 Outlays, net (total) 104 108 112

Military construction, army reserve

For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Army Reserve as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$113,595,000]$68,230,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$9,318,000]$7,500,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Chief of the Army Reserve determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2086–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 157 220 113
0002 Minor construction 7 4
0003 Planning 8 17 14



0900 Total new obligations (object class 32.0) 165 244 131

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 221 232 136
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 224 232 136
Budget authority:
Appropriations, discretionary:
1100 Appropriation 173 148 68
1930 Total budgetary resources available 397 380 204
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 232 136 73

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 293 291 288
3010 Obligations incurred, unexpired accounts 165 244 131
3011 Obligations incurred, expired accounts 2
3020 Outlays (gross) –164 –247 –180
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 291 288 239
Memorandum (non-add) entries:
3100 Obligated balance, start of year 293 291 288
3200 Obligated balance, end of year 291 288 239

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 173 148 68
Outlays, gross:
4010 Outlays from new discretionary authority 9 4
4011 Outlays from discretionary balances 164 238 176



4020 Outlays, gross (total) 164 247 180
4180 Budget authority, net (total) 173 148 68
4190 Outlays, net (total) 164 247 180

Military construction, navy reserve

For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the reserve components of the Navy and Marine Corps as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$36,078,000]$38,597,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$2,208,000]$3,783,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Navy determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1235–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 42 59 49
0002 Minor construction 4 4 1
0003 Planning 2 7 6



0900 Total new obligations (object class 32.0) 48 70 56

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 66 74 40



1050 Unobligated balance (total) 66 74 40
Budget authority:
Appropriations, discretionary:
1100 Appropriation 56 36 39
1930 Total budgetary resources available 122 110 79
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 74 40 23

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 36 69 74
3010 Obligations incurred, unexpired accounts 48 70 56
3011 Obligations incurred, expired accounts 5
3020 Outlays (gross) –15 –65 –41
3041 Recoveries of prior year unpaid obligations, expired –5



3050 Unpaid obligations, end of year 69 74 89
Memorandum (non-add) entries:
3100 Obligated balance, start of year 36 69 74
3200 Obligated balance, end of year 69 74 89

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 56 36 39
Outlays, gross:
4010 Outlays from new discretionary authority 1 1
4011 Outlays from discretionary balances 15 64 40



4020 Outlays, gross (total) 15 65 41
4180 Budget authority, net (total) 56 36 39
4190 Outlays, net (total) 15 65 41

Military construction, air force reserve

For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Air Force Reserve as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$65,021,000]$188,950,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$13,400,000]$4,500,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Chief of the Air Force Reserve determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3730–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 21 80 153
0002 Minor construction 4 7 3
0003 Planning 4 16 8



0900 Total new obligations (object class 32.0) 29 103 164

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 52 72 44



1050 Unobligated balance (total) 52 72 44
Budget authority:
Appropriations, discretionary:
1100 Appropriation 49 75 189
1900 Budget authority (total) 49 75 189
1930 Total budgetary resources available 101 147 233
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 72 44 69

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 20 36 71
3010 Obligations incurred, unexpired accounts 29 103 164
3020 Outlays (gross) –13 –68 –54



3050 Unpaid obligations, end of year 36 71 181
Memorandum (non-add) entries:
3100 Obligated balance, start of year 20 36 71
3200 Obligated balance, end of year 36 71 181

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 49 75 189
Outlays, gross:
4010 Outlays from new discretionary authority 1 2
4011 Outlays from discretionary balances 13 67 52



4020 Outlays, gross (total) 13 68 54
4180 Budget authority, net (total) 49 75 189
4190 Outlays, net (total) 13 68 54

Chemical Demilitarization Construction, Defense-wide

Program and Financing (in millions of dollars)


Identification code 097–0391–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Chemical Demilitarization construction 49 19 8

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 39 29 10



1050 Unobligated balance (total) 39 29 10
Budget authority:
Appropriations, discretionary:
1100 Appropriation 39
1930 Total budgetary resources available 78 29 10
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 29 10 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 98 39 43
3010 Obligations incurred, unexpired accounts 49 19 8
3020 Outlays (gross) –106 –15 –7
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 39 43 44
Memorandum (non-add) entries:
3100 Obligated balance, start of year 98 39 43
3200 Obligated balance, end of year 39 43 44

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 39
Outlays, gross:
4011 Outlays from discretionary balances 106 15 7
4180 Budget authority, net (total) 39
4190 Outlays, net (total) 106 15 7

Object Classification (in millions of dollars)


Identification code 097–0391–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.1 Advisory and assistance services 28
25.3 Other goods and services from Federal sources 2
25.4 Operation and maintenance of facilities 19
32.0 Land and structures 19 8



99.9 Total new obligations 49 19 8

Department of defense base closure account

For deposit into the Department of Defense Base Closure Account, established by section 2906(a) of the Defense Base Closure and Realignment Act of 1990 (10 U.S.C. 2687 note), [$266,334,000]$205,237,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0516–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Department of Defense Base Closure Account (Direct) 778 266 205

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 894 461 461
1010 Unobligated balance transfer to other accts [097–9999] –192
1011 Unobligated balance transfer from other acct [097–9999] 192
1021 Recoveries of prior year unpaid obligations 6



1050 Unobligated balance (total) 900 461 461
Budget authority:
Appropriations, discretionary:
1100 Appropriation 315 266 205
Spending authority from offsetting collections, discretionary:
1700 Collected 24
1900 Budget authority (total) 339 266 205
1930 Total budgetary resources available 1,239 727 666
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 461 461 461

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 652 1,080 937
3010 Obligations incurred, unexpired accounts 778 266 205
3020 Outlays (gross) –344 –409 –475
3040 Recoveries of prior year unpaid obligations, unexpired –6



3050 Unpaid obligations, end of year 1,080 937 667
Memorandum (non-add) entries:
3100 Obligated balance, start of year 652 1,080 937
3200 Obligated balance, end of year 1,080 937 667

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 339 266 205
Outlays, gross:
4010 Outlays from new discretionary authority 245 59 45
4011 Outlays from discretionary balances 99 350 430



4020 Outlays, gross (total) 344 409 475
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –24



4040 Offsets against gross budget authority and outlays (total) –24
4180 Budget authority, net (total) 315 266 205
4190 Outlays, net (total) 320 409 475

Object Classification (in millions of dollars)


Identification code 097–0516–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
11.1 Personnel compensation: Full-time permanent 5 6 6
12.1 Civilian personnel benefits 2 2 2
21.0 Travel and transportation of persons 1
23.1 Rental payments to GSA 1
23.3 Communications, utilities, and miscellaneous charges 3
25.1 Advisory and assistance services 3
25.2 Other services from non-Federal sources 39 1 1
25.3 Other goods and services from Federal sources 327 81 63
25.3 Other goods and services from Federal sources 43 3 3
25.4 Operation and maintenance of facilities 12 1 1
31.0 Equipment 5 1
32.0 Land and structures 341 166 128
41.0 Grants, subsidies, and contributions 1 1



99.9 Total new obligations 778 266 205

Employment Summary


Identification code 097–0516–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 47 55 55

Department of Defense Base Closure Account 1990

Program and Financing (in millions of dollars)


Identification code 097–0510–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0002 Base Closure (II) 2
0004 Base Closure (IV) 6



0900 Total new obligations 8

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 10 44 49
1010 Unobligated balance transfer to other accts [097–9999] –62
1011 Unobligated balance transfer from other acct [097–9999] 62
1021 Recoveries of prior year unpaid obligations 37



1050 Unobligated balance (total) 47 44 49
Budget authority:
Spending authority from offsetting collections, discretionary:
1700 Collected 5
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 5 5
1900 Budget authority (total) 5 5
1930 Total budgetary resources available 52 49 49
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 44 49 49

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 390 178 122
3010 Obligations incurred, unexpired accounts 8
3020 Outlays (gross) –183 –56 –49
3040 Recoveries of prior year unpaid obligations, unexpired –37



3050 Unpaid obligations, end of year 178 122 73
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 9 4 4
3070 Change in uncollected pymts, Fed sources, unexpired –5



3090 Uncollected pymts, Fed sources, end of year 4 4 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 399 182 126
3200 Obligated balance, end of year 182 126 77

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 5 5
Outlays, gross:
4011 Outlays from discretionary balances 183 56 49
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –5
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5



4060 Additional offsets against budget authority only (total) –5
4080 Outlays, net (discretionary) 183 51 49
4180 Budget authority, net (total)
4190 Outlays, net (total) 183 51 49

Object Classification (in millions of dollars)


Identification code 097–0510–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.3 Other goods and services from Federal sources 2
32.0 Land and structures 6



99.9 Total new obligations 8

Department of Defense Base Closure Account 2005

Program and Financing (in millions of dollars)


Identification code 097–0512–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 BRAC 2005 3
0002 Global posture 52



0900 Total new obligations 55

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 144 260 260
1010 Unobligated balance transfer to other accts [097–9999] –95
1011 Unobligated balance transfer from other acct [097–9999] 95
1021 Recoveries of prior year unpaid obligations 171



1050 Unobligated balance (total) 315 260 260
1930 Total budgetary resources available 315 260 260
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 260 260 260

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 559 408 331
3010 Obligations incurred, unexpired accounts 55
3020 Outlays (gross) –35 –77 –75
3040 Recoveries of prior year unpaid obligations, unexpired –171



3050 Unpaid obligations, end of year 408 331 256
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 558 407 330
3200 Obligated balance, end of year 407 330 255

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 35 77 75
4180 Budget authority, net (total)
4190 Outlays, net (total) 35 77 75

Object Classification (in millions of dollars)


Identification code 097–0512–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.3 Other goods and services from Federal sources 52
32.0 Land and structures 3



99.9 Total new obligations 55

Foreign Currency Fluctuations, Construction

Program and Financing (in millions of dollars)


Identification code 097–0803–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1 1
1010 Unobligated balance transfer to other accts [097–9999] –217
1011 Unobligated balance transfer from other acct [097–9999] 176
1012 Expired unobligated balance transfer to unexpired accounts (+) 41



1050 Unobligated balance (total) 1 1 1
1930 Total budgetary resources available 1 1 1
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 1 1 1
4180 Budget authority, net (total)
4190 Outlays, net (total)

Family Housing

These appropriations finance all costs associated with construction, improvements, operations, maintenance, utilities, privatization, and leasing of all military family housing. In addition to quality of life enhancements, the program contains initiatives to reduce operating costs and conserve energy by upgrading or replacing facilities which can be made more efficient through relatively modest investments in improvements.

The Family Housing Improvement Fund (FHIF) was created to finance the use of innovative methods authorized in the National Defense Authorization Act for Fiscal Year 1996 (Public Law 104–106), under the Military Housing Privatization Initiative (MHPI) to meet the Department's housing needs. The MHPI authorities allow the Department to make direct and guaranteed loans, provide equity investments, and convey Department-owned property to stimulate the private sector to increase the availability of affordable, quality housing for military personnel. The funds required to privatize military family housing are transferred from the military departments' family housing construction accounts into the Family Housing Improvement Fund.

Resources presented under the Family Housing title contribute primarily to achieving the Department's annual performance goals of assuring readiness and sustainability.

Federal Funds

Family housing construction, army

For expenses of family housing for the Army for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$108,695,000]$200,735,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–0720–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Construction of new housing 34 44 181
0003 Construction Improvements 56 88
0004 Planning and design 8 10 5



0799 Total direct obligations 98 142 186
0801 Reimbursable program activity 3



0900 Total new obligations 98 145 186

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 83 102 28
1010 Unobligated balance transfer to other accts [097–9999] –4
1011 Unobligated balance transfer from other acct [097–9999] 4
1021 Recoveries of prior year unpaid obligations 39



1050 Unobligated balance (total) 122 102 28
Budget authority:
Appropriations, discretionary:
1100 Appropriation 79 109 201
1131 Unobligated balance of appropriations permanently reduced –38



1160 Appropriation, discretionary (total) 79 71 201
Spending authority from offsetting collections, discretionary:
1700 Collected 3
1900 Budget authority (total) 82 71 201
1930 Total budgetary resources available 204 173 229
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 102 28 43

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 173 190 295
3010 Obligations incurred, unexpired accounts 98 145 186
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –40 –40 –75
3040 Recoveries of prior year unpaid obligations, unexpired –39
3041 Recoveries of prior year unpaid obligations, expired –3



3050 Unpaid obligations, end of year 190 295 406
Memorandum (non-add) entries:
3100 Obligated balance, start of year 173 190 295
3200 Obligated balance, end of year 190 295 406

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 82 71 201
Outlays, gross:
4010 Outlays from new discretionary authority 4 10
4011 Outlays from discretionary balances 40 36 65



4020 Outlays, gross (total) 40 40 75
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3
4180 Budget authority, net (total) 79 71 201
4190 Outlays, net (total) 37 40 75

Object Classification (in millions of dollars)


Identification code 021–0720–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 98 142 186
99.0 Reimbursable obligations 3



99.9 Total new obligations 98 145 186

Family housing operation and maintenance, army

For expenses of family housing for the Army for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$375,611,000]$325,995,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–0725–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0005 Utilities 54 61 55
0006 Operation 61 76 59
0007 Leasing 128 142 132
0008 Maintenance 68 75 61
0012 Housing privatization support 22 22 19



0799 Total direct obligations 333 376 326
0801 Family Housing Operation and Maintenance, Army (Reimbursable) 6 15 15



0900 Total new obligations 339 391 341

Budgetary resources:
Unobligated balance:
1011 Unobligated balance transfer from other acct [097–9999] 17



1050 Unobligated balance (total) 17
Budget authority:
Appropriations, discretionary:
1100 Appropriation 351 376 326
Spending authority from offsetting collections, discretionary:
1700 Collected 4 15 15
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 5 15 15
1900 Budget authority (total) 356 391 341
1930 Total budgetary resources available 373 391 341
Memorandum (non-add) entries:
1940 Unobligated balance expiring –34

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 403 343 354
3010 Obligations incurred, unexpired accounts 339 391 341
3011 Obligations incurred, expired accounts 16
3020 Outlays (gross) –368 –380 –373
3041 Recoveries of prior year unpaid obligations, expired –47



3050 Unpaid obligations, end of year 343 354 322
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12 –12 –12
3070 Change in uncollected pymts, Fed sources, unexpired –1
3071 Change in uncollected pymts, Fed sources, expired 1



3090 Uncollected pymts, Fed sources, end of year –12 –12 –12
Memorandum (non-add) entries:
3100 Obligated balance, start of year 391 331 342
3200 Obligated balance, end of year 331 342 310

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 356 391 341
Outlays, gross:
4010 Outlays from new discretionary authority 204 244 214
4011 Outlays from discretionary balances 164 136 159



4020 Outlays, gross (total) 368 380 373
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –1 –15 –15
4033 Non-Federal sources –4



4040 Offsets against gross budget authority and outlays (total) –5 –15 –15
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 1



4070 Budget authority, net (discretionary) 351 376 326
4080 Outlays, net (discretionary) 363 365 358
4180 Budget authority, net (total) 351 376 326
4190 Outlays, net (total) 363 365 358

Object Classification (in millions of dollars)


Identification code 021–0725–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 24 30 27
11.3 Other than full-time permanent 2 1 2
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 27 32 30
12.1 Civilian personnel benefits 9 11 10
21.0 Travel and transportation of persons 2 2 2
22.0 Transportation of things 5 3 3
23.1 Rental payments to GSA 2 1 1
23.2 Rental payments to others 90 93 68
23.3 Communications, utilities, and miscellaneous charges 63 42 35
25.1 Advisory and assistance services 3 3 6
25.2 Other services from non-Federal sources 15 20 18
25.3 Payments to foreign national indirect hire personnel 10 13 10
25.3 Other goods and services from Federal sources 13 55 53
25.4 Operation and maintenance of facilities 78 85 75
25.7 Operation and maintenance of equipment 7 5 5
26.0 Supplies and materials 9 10 9
31.0 Equipment 1 1 1



99.0 Direct obligations 334 376 326
99.0 Reimbursable obligations 5 15 15



99.9 Total new obligations 339 391 341

Employment Summary


Identification code 021–0725–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 378 447 407

Family housing construction, navy and marine corps

For expenses of family housing for the Navy and Marine Corps for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$16,541,000]$94,011,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–0730–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Construction of new housing 24 51
0003 Construction Improvements 52 43 24
0004 Planning and design 1 4 4



0900 Total new obligations 77 47 79

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 211 57 27
1010 Unobligated balance transfer to other accts [097–9999] –96
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 118 57 27
Budget authority:
Appropriations, discretionary:
1100 Appropriation 16 17 94
1930 Total budgetary resources available 134 74 121
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 57 27 42

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 110 132 113
3010 Obligations incurred, unexpired accounts 77 47 79
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –52 –66 –50
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –1



3050 Unpaid obligations, end of year 132 113 142
Memorandum (non-add) entries:
3100 Obligated balance, start of year 110 132 113
3200 Obligated balance, end of year 132 113 142

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 16 17 94
Outlays, gross:
4010 Outlays from new discretionary authority 1 6
4011 Outlays from discretionary balances 52 65 44



4020 Outlays, gross (total) 52 66 50
4180 Budget authority, net (total) 16 17 94
4190 Outlays, net (total) 52 66 50

Object Classification (in millions of dollars)


Identification code 017–0730–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.2 Other services from non-Federal sources 2
32.0 Land and structures 75 47 79



99.9 Total new obligations 77 47 79

Family housing operation and maintenance, navy and marine corps

For expenses of family housing for the Navy and Marine Corps for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$353,036,000]$300,915,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–0735–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0005 Utilities 65 68 57
0006 Operation 82 93 82
0007 Leasing 63 64 55
0008 Maintenance 108 99 81
0012 Housing privatization support 27 29 26



0799 Total direct obligations 345 353 301
0801 Family Housing Operation and Maintenance, Navy and Marine Corps (Reimbursable) 3 18 18



0900 Total new obligations 348 371 319

Budgetary resources:
Unobligated balance:
1011 Unobligated balance transfer from other acct [097–9999] 6



1050 Unobligated balance (total) 6
Budget authority:
Appropriations, discretionary:
1100 Appropriation 354 353 301
Spending authority from offsetting collections, discretionary:
1700 Collected 13 18 18
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 14 18 18
1900 Budget authority (total) 368 371 319
1930 Total budgetary resources available 374 371 319
Memorandum (non-add) entries:
1940 Unobligated balance expiring –26

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 166 176 229
3010 Obligations incurred, unexpired accounts 348 371 319
3011 Obligations incurred, expired accounts 11
3020 Outlays (gross) –323 –318 –339
3041 Recoveries of prior year unpaid obligations, expired –26



3050 Unpaid obligations, end of year 176 229 209
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 166 175 228
3200 Obligated balance, end of year 175 228 208

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 368 371 319
Outlays, gross:
4010 Outlays from new discretionary authority 213 233 201
4011 Outlays from discretionary balances 110 85 138



4020 Outlays, gross (total) 323 318 339
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3 –18 –18
4033 Non-Federal sources –15



4040 Offsets against gross budget authority and outlays (total) –18 –18 –18
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 5



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 354 353 301
4080 Outlays, net (discretionary) 305 300 321
4180 Budget authority, net (total) 354 353 301
4190 Outlays, net (total) 305 300 321

Object Classification (in millions of dollars)


Identification code 017–0735–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 27 32 32
11.3 Other than full-time permanent 5 5 5
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 33 38 38
12.1 Civilian personnel benefits 11 12 12
21.0 Travel and transportation of persons 1 1 1
22.0 Transportation of things 1 1 1
23.2 Rental payments to others 31 39 31
23.3 Communications, utilities, and miscellaneous charges 17 22 22
25.1 Advisory and assistance services 14 15 13
25.2 Other services from non-Federal sources 31
25.3 Other goods and services from Federal sources 18 15
25.3 Other goods and services from Federal sources 2 3 3
25.3 Other goods and services from Federal sources 92 95 74
25.4 Operation and maintenance of facilities 98 96 74
25.7 Operation and maintenance of equipment 1 1 1
26.0 Supplies and materials 4 4 4
31.0 Equipment 7 7 11
32.0 Land and structures 1 1 1
33.0 Investments and loans 1



99.0 Direct obligations 345 353 301
99.0 Reimbursable obligations 3 18 18



99.9 Total new obligations 348 371 319

Employment Summary


Identification code 017–0735–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 509 580 577

Family housing construction, air force

For expenses of family housing for the Air Force for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$160,498,000]$61,352,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–0740–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0003 Construction Improvements 28 166 84
0004 Planning and design 3 40 36



0900 Total new obligations 31 206 120

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 239 212 166
1010 Unobligated balance transfer to other accts [097–9999] –40
1011 Unobligated balance transfer from other acct [097–9999] 40



1050 Unobligated balance (total) 239 212 166
Budget authority:
Appropriations, discretionary:
1100 Appropriation 160 61
Spending authority from offsetting collections, discretionary:
1700 Collected 6
1900 Budget authority (total) 6 160 61
1930 Total budgetary resources available 245 372 227
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2
1941 Unexpired unobligated balance, end of year 212 166 107

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 141 79 238
3010 Obligations incurred, unexpired accounts 31 206 120
3020 Outlays (gross) –91 –47 –50
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 79 238 308
Memorandum (non-add) entries:
3100 Obligated balance, start of year 141 79 238
3200 Obligated balance, end of year 79 238 308

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6 160 61
Outlays, gross:
4010 Outlays from new discretionary authority 1 16 6
4011 Outlays from discretionary balances 90 31 44



4020 Outlays, gross (total) 91 47 50
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –6



4040 Offsets against gross budget authority and outlays (total) –6
4180 Budget authority, net (total) 160 61
4190 Outlays, net (total) 85 47 50

Object Classification (in millions of dollars)


Identification code 057–0740–0–1–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 30 206 120
99.0 Reimbursable obligations 1



99.9 Total new obligations 31 206 120

Family housing operation and maintenance, air force

For expenses of family housing for the Air Force for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$331,232,000]$274,429,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–0745–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0005 Utilities 50 41 37
0006 Operation 73 106 89
0007 Leasing 19 29 21
0008 Maintenance 109 113 85
0012 Housing privatization support 34 42 42



0799 Total direct obligations 285 331 274
0801 Family Housing Operation and Maintenance, Air Force (Reimbursable) 2 6 6



0900 Total new obligations 287 337 280

Budgetary resources:
Unobligated balance:
1011 Unobligated balance transfer from other acct [097–9999] 18



1050 Unobligated balance (total) 18
Budget authority:
Appropriations, discretionary:
1100 Appropriation 328 331 274
Spending authority from offsetting collections, discretionary:
1700 Collected 1 6 6
1900 Budget authority (total) 329 337 280
1930 Total budgetary resources available 347 337 280
Memorandum (non-add) entries:
1940 Unobligated balance expiring –60

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 224 216 253
3010 Obligations incurred, unexpired accounts 287 337 280
3011 Obligations incurred, expired accounts 7
3020 Outlays (gross) –284 –300 –267
3041 Recoveries of prior year unpaid obligations, expired –18



3050 Unpaid obligations, end of year 216 253 266
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 223 215 252
3200 Obligated balance, end of year 215 252 265

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 329 337 280
Outlays, gross:
4010 Outlays from new discretionary authority 137 197 164
4011 Outlays from discretionary balances 147 103 103



4020 Outlays, gross (total) 284 300 267
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –6 –6
4033 Non-Federal sources –2



4040 Offsets against gross budget authority and outlays (total) –2 –6 –6
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 328 331 274
4080 Outlays, net (discretionary) 282 294 261
4180 Budget authority, net (total) 328 331 274
4190 Outlays, net (total) 282 294 261

Object Classification (in millions of dollars)


Identification code 057–0745–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
23.2 Rental payments to others 114 152 127
23.3 Communications, utilities, and miscellaneous charges 50 41 37
25.4 Operation and maintenance of facilities 119 136 108
26.0 Supplies and materials 2 2 2



99.0 Direct obligations 285 331 274
99.0 Reimbursable obligations 2 6 6



99.9 Total new obligations 287 337 280

Family housing operation and maintenance, defense-Wide

For expenses of family housing for the activities and agencies of the Department of Defense (other than the military departments) for operation and maintenance, leasing, and minor construction, as authorized by law, [$58,668,000]$59,157,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0765–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0005 Utilities 1 1 5
0006 Operation 4 5 1
0007 Leasing 53 52 52
0008 Maintenance 1 1 1



0900 Total new obligations 59 59 59

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 61 59 59
1930 Total budgetary resources available 61 59 59
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 14 20 21
3010 Obligations incurred, unexpired accounts 59 59 59
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –50 –58 –51
3041 Recoveries of prior year unpaid obligations, expired –4



3050 Unpaid obligations, end of year 20 21 29
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 13 19 20
3200 Obligated balance, end of year 19 20 28

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 61 59 59
Outlays, gross:
4010 Outlays from new discretionary authority 43 42 42
4011 Outlays from discretionary balances 7 16 9



4020 Outlays, gross (total) 50 58 51
4180 Budget authority, net (total) 61 59 59
4190 Outlays, net (total) 50 58 51

Object Classification (in millions of dollars)


Identification code 097–0765–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
23.2 Rental payments to others 32 41 42
23.3 Communications, utilities, and miscellaneous charges 5 4 4
25.3 Other goods and services from Federal sources 19 13 12
25.4 Operation and maintenance of facilities 2 1 1
31.0 Equipment 1



99.9 Total new obligations 59 59 59

Homeowners Assistance Fund

Program and Financing (in millions of dollars)


Identification code 097–4090–0–3–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Homeowners Assistance Fund (Direct) 9

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 248 195 90
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 251 195 90
Budget authority:
Appropriations, discretionary:
1131 Unobligated balance of appropriations permanently reduced –64 –105
Spending authority from offsetting collections, discretionary:
1700 Collected 17
1900 Budget authority (total) –47 –105
1930 Total budgetary resources available 204 90 90
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 195 90 90

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 6 6
3010 Obligations incurred, unexpired accounts 9
3020 Outlays (gross) –6 –6
3040 Recoveries of prior year unpaid obligations, unexpired –3



3050 Unpaid obligations, end of year 6
Memorandum (non-add) entries:
3100 Obligated balance, start of year 6 6
3200 Obligated balance, end of year 6

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –47 –105
Outlays, gross:
4011 Outlays from discretionary balances 6 6
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –17
4180 Budget authority, net (total) –64 –105
4190 Outlays, net (total) –11 6

Memorandum (non-add) entries:
5090 Unexpired unavailable balance, SOY: Offsetting collections 19 19 19
5092 Unexpired unavailable balance, EOY: Offsetting collections 19 19 19

The Homeowners Assistance Fund finances a program which provides assistance to eligible homeowners by mitigating losses incident to the disposal of a primary residence.

Object Classification (in millions of dollars)


Identification code 097–4090–0–3–051 2015 actual 2016 est. 2017 est.

32.0 Direct obligations: Land and structures 7



99.0 Direct obligations 7
32.0 Reimbursable obligations: Land and structures 2



99.0 Reimbursable obligations 2



99.9 Total new obligations 9

Department of Defense Family Housing Improvement Fund

For the Department of Defense Family Housing Improvement Fund, $3,258,000, to remain available until expended, for family housing initiatives undertaken pursuant to section 2883 of title 10, United States Code, providing alternative means of acquiring and improving military family housing and supporting facilities.

Program and Financing (in millions of dollars)


Identification code 097–0834–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Equity investments 96 56
0005 Reestimate of Direct Loan Subsidy 1
0007 Re-estimate of loan guarantee subsidy 1



0091 Direct program activities, subtotal 96 58
Credit program obligations:
0705 Reestimates of direct loan subsidy 9
0706 Interest on reestimates of direct loan subsidy 1
0707 Reestimates of loan guarantee subsidy 3
0709 Administrative expenses 1 3 3



0791 Direct program activities, subtotal 14 3 3



0900 Total new obligations 110 61 3

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 73 74 17
1001 Discretionary unobligated balance brought fwd, Oct 1 73 74
1011 Unobligated balance transfer from other acct [097–9999] 96 2



1050 Unobligated balance (total) 169 76 17
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2 3
Appropriations, mandatory:
1200 Appropriation 13 2
1900 Budget authority (total) 15 2 3
1930 Total budgetary resources available 184 78 20
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 74 17 17

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 127 202 171
3010 Obligations incurred, unexpired accounts 110 61 3
3020 Outlays (gross) –35 –92 –61



3050 Unpaid obligations, end of year 202 171 113
Memorandum (non-add) entries:
3100 Obligated balance, start of year 127 202 171
3200 Obligated balance, end of year 202 171 113

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2 3
Outlays, gross:
4011 Outlays from discretionary balances 22 90 61
Mandatory:
4090 Budget authority, gross 13 2
Outlays, gross:
4100 Outlays from new mandatory authority 13 2
4180 Budget authority, net (total) 15 2 3
4190 Outlays, net (total) 35 92 61

Memorandum (non-add) entries:
5090 Unexpired unavailable balance, SOY: Offsetting collections 2 2 2
5092 Unexpired unavailable balance, EOY: Offsetting collections 2 2 2

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 097–0834–0–1–051 2015 actual 2016 est. 2017 est.

Direct loan subsidy outlays:
134001 Family Housing Improvement Fund Direct Loans 14 19 18
Direct loan reestimates:
135001 Family Housing Improvement Fund Direct Loans –62 –19
Guaranteed loan subsidy outlays:
234001 Family Housing Improvement Fund Guaranteed Loans 6 19 6
Guaranteed loan reestimates:
235001 Family Housing Improvement Fund Guaranteed Loans 1 –1

Administrative expense data:
3510 Budget authority 1 3 3
3590 Outlays from new authority 1 3 3

As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with investments obligated, the direct loans obligated and loan guarantees committed in 1996 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

Object Classification (in millions of dollars)


Identification code 097–0834–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
25.2 Other services from non-Federal sources 1 2 2
25.3 Other goods and services from Federal sources 1 1
33.0 Investments and loans 96 56
41.0 Grants, subsidies, and contributions 13 2



99.9 Total new obligations 110 61 3

Family Housing Improvement Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 097–4166–0–3–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
Credit program obligations:
0713 Payment of interest to Treasury 61 65 68
0742 Downward reestimate paid to receipt account 62 14
0743 Interest on downward reestimates 10 7



0900 Total new obligations 133 86 68

Budgetary resources:
Financing authority:
Borrowing authority, mandatory:
1400 Borrowing authority 81 21 3
Spending authority from offsetting collections, mandatory:
1800 Collected 91 93 98
1801 Change in uncollected payments, Federal sources –14 –19 –18
1825 Spending authority from offsetting collections applied to repay debt –25 –9 –15



1850 Spending auth from offsetting collections, mand (total) 52 65 65
1900 Budget authority (total) 133 86 68
1930 Total budgetary resources available 133 86 68

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 485 410 226
3010 Obligations incurred, unexpired accounts 133 86 68
3020 Outlays (gross) –208 –270 –139



3050 Unpaid obligations, end of year 410 226 155
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –86 –72 –53
3070 Change in uncollected pymts, Fed sources, unexpired 14 19 18



3090 Uncollected pymts, Fed sources, end of year –72 –53 –35
Memorandum (non-add) entries:
3100 Obligated balance, start of year 399 338 173
3200 Obligated balance, end of year 338 173 120

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 133 86 68
Financing disbursements:
4110 Outlays, gross (total) 208 270 139
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payment from program account –14 –19 –18
4120 Upward reestimate –9 –1
4120 Interest on upward reestimate –1
4122 Interest on uninvested funds –2
4123 Repayment of loan principal, net –11 –16 –19
4123 Interest received on loans –54 –57 –61



4130 Offsets against gross budget authority and outlays (total) –91 –93 –98
Additional offsets against financing authority only (total):
4140 Change in uncollected pymts, Fed sources, unexpired 14 19 18



4160 Budget authority, net (mandatory) 56 12 –12
4170 Outlays, net (mandatory) 117 177 41
4180 Budget authority, net (total) 56 12 –12
4190 Outlays, net (total) 117 177 41

Status of Direct Loans (in millions of dollars)


Identification code 097–4166–0–3–051 2015 actual 2016 est. 2017 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 1,495 1,558 1,723
1231 Disbursements: Direct loan disbursements 74 183 68
1251 Repayments: Repayments and prepayments –11 –16 –19
1263 Write-offs for default: Direct loans –2 –3



1290 Outstanding, end of year 1,558 1,723 1,769

Balance Sheet (in millions of dollars)


Identification code 097–4166–0–3–051 2014 actual 2015 actual

ASSETS:
Federal assets:
Investments in US securities:
1106 Federal Assets: Receivables, net 15
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 1,496 1,558
1405 Allowance for subsidy cost (-) –43 –51


1499 Net present value of assets related to direct loans 1,453 1,507


1999 Total assets 1,468 1,507
LIABILITIES:
Federal liabilities:
2103 Debt 1,392 1,507
2105 Other-Downward reestimate payables 76


2999 Total liabilities 1,468 1,507


4999 Total liabilities and net position 1,468 1,507

Family Housing Improvement Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 097–4167–0–3–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
Credit program obligations:
0711 Default claim payments on principal 16 16
0742 Downward reestimate paid to receipt account 1 1
0743 Interest on downward reestimates 1 1



0900 Total new obligations 2 18 16

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 59 67 71
Financing authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 10 22 16
1930 Total budgetary resources available 69 89 87
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 67 71 71

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 2 18 16
3020 Outlays (gross) –2 –18 –16

Financing authority and disbursements, net:
Mandatory:
4090 Budget authority, gross 10 22 16
Financing disbursements:
4110 Outlays, gross (total) 2 18 16
Offsets against gross financing authority and disbursements:
Offsetting collections (collected) from:
4120 Payment from program account –5 –19 –6
4120 Upward reestimate –3 –1
4122 Interest on uninvested funds –2 –2 –2
4123 Non-Federal sources: Other (Recoveries) –8



4130 Offsets against gross budget authority and outlays (total) –10 –22 –16
4170 Outlays, net (mandatory) –8 –4
4180 Budget authority, net (total)
4190 Outlays, net (total) –8 –4

Status of Guaranteed Loans (in millions of dollars)


Identification code 097–4167–0–3–051 2015 actual 2016 est. 2017 est.

Position with respect to appropriations act limitation on commitments:
2111 Guaranteed loan commitments from current-year authority



2150 Total guaranteed loan commitments
2199 Guaranteed amount of guaranteed loan commitments

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 732 793 922
2231 Disbursements of new guaranteed loans 70 155 40
2251 Repayments and prepayments –9 –10 –11
2262 Adjustments: Terminations for default that result in acquisition of property –16 –16



2290 Outstanding, end of year 793 922 935

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 793 922 935

Balance Sheet (in millions of dollars)


Identification code 097–4167–0–3–051 2014 actual 2015 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 59 67
Investments in US securities:
1106 Receivables, net 5


1999 Total assets 64 67
LIABILITIES:
2105 Federal liabilities: Other: Downward reestimate payables 5
2204 Non-Federal liabilities: Liabilities for loan guarantees 59 67


2999 Total liabilities 64 67


4999 Total liabilities and net position 64 67

Revolving and Management Funds

Resources presented under the Revolving and Management Funds title support logistics and other infrastructure activities under the authority of 10 U.S.C. 2208 and other sections to accept customer reimbursable orders to meet customer needs. The activities include depot maintenance, supply management, distribution depots, transportation services, Navy research and development, finance and accounting services, information systems and telecommunications services, and commissaries, among others.

Federal Funds

National Defense Stockpile Transaction Fund

Program and Financing (in millions of dollars)


Identification code 097–4555–0–3–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0804 Civilian pay benefits 41 72 68
0807 Payments to receipt accounts 29 21



0900 Total new obligations 70 93 68

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 202 210 196
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 204 210 196
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 61 79 12
1802 Offsetting collections (previously unavailable) 42 27 27
1823 New and/or unobligated balance of spending authority from offsetting collections temporarily reduced –27 –27



1850 Spending auth from offsetting collections, mand (total) 76 79 39
1900 Budget authority (total) 76 79 39
1930 Total budgetary resources available 280 289 235
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 210 196 167

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 28 23 29
3010 Obligations incurred, unexpired accounts 70 93 68
3020 Outlays (gross) –73 –87 –71
3040 Recoveries of prior year unpaid obligations, unexpired –2



3050 Unpaid obligations, end of year 23 29 26
Memorandum (non-add) entries:
3100 Obligated balance, start of year 28 23 29
3200 Obligated balance, end of year 23 29 26

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 76 79 39
Outlays, gross:
4100 Outlays from new mandatory authority 37 25
4101 Outlays from mandatory balances 73 50 46



4110 Outlays, gross (total) 73 87 71
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –61 –79 –12
4180 Budget authority, net (total) 15 27
4190 Outlays, net (total) 12 8 59

Memorandum (non-add) entries:
5090 Unexpired unavailable balance, SOY: Offsetting collections 42 27 27
5092 Unexpired unavailable balance, EOY: Offsetting collections 27 27

The National Defense Stockpile program is managed under the authority of the Strategic and Critical Materials Stockpiling Act. The purpose of the Stockpile is to decrease or preclude U.S. dependence on foreign sources for supplies of strategic and critical materials in times of national emergency.

Revenues from the sales of excess commodities are either deposited into the National Defense Stockpile Transaction Fund to finance the National Defense Stockpile program or are transferred to the Treasury for specific congressionally mandated programs or to reduce the deficit.

Object Classification (in millions of dollars)


Identification code 097–4555–0–3–051 2015 actual 2016 est. 2017 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 5 7 6
11.5 Other personnel compensation 1 1



11.9 Total personnel compensation 5 8 7
12.1 Civilian personnel benefits 2 2 2
23.1 Rental payments to GSA 1 1 1
23.2 Rental payments to others 1 2 1
23.3 Communications, utilities, and miscellaneous charges 1 1
25.1 Advisory and assistance services 9 11 12
25.2 Other services from non-Federal sources 19 21 18
25.3 Other goods and services from Federal sources 1 1
25.4 Operation and maintenance of facilities 2 1
26.0 Supplies and materials 4 23 24
94.0 Financial transfers 29 21



99.9 Total new obligations 70 93 68

Employment Summary


Identification code 097–4555–0–3–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 65 86 85

Pentagon Reservation Maintenance Revolving Fund

Program and Financing (in millions of dollars)


Identification code 097–4950–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0801 Building operations 330 351 343
0802 Cyberspace 8 8
0803 Pentagon Force Protection Agency 201 210 217
0805 Building operations - capital program 28 30 24
0807 Pentagon Force Protection Agency - capital program 9 5 12



0900 Total new obligations 568 604 604

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 22 49 31
1021 Recoveries of prior year unpaid obligations 12



1050 Unobligated balance (total) 34 49 31
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 413 586 602
1801 Change in uncollected payments, Federal sources 170



1850 Spending auth from offsetting collections, mand (total) 583 586 602
1900 Budget authority (total) 583 586 602
1930 Total budgetary resources available 617 635 633
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 49 31 29

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 352 480 502
3010 Obligations incurred, unexpired accounts 568 604 604
3020 Outlays (gross) –428 –582 –601
3040 Recoveries of prior year unpaid obligations, unexpired –12



3050 Unpaid obligations, end of year 480 502 505
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –97 –267 –267
3070 Change in uncollected pymts, Fed sources, unexpired –170



3090 Uncollected pymts, Fed sources, end of year –267 –267 –267
Memorandum (non-add) entries:
3100 Obligated balance, start of year 255 213 235
3200 Obligated balance, end of year 213 235 238

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 583 586 602
Outlays, gross:
4100 Outlays from new mandatory authority 274 352 283
4101 Outlays from mandatory balances 154 230 318



4110 Outlays, gross (total) 428 582 601
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –412 –586 –602
4123 Non-Federal sources –1



4130 Offsets against gross budget authority and outlays (total) –413 –586 –602
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired –170
4170 Outlays, net (mandatory) 15 –4 –1
4180 Budget authority, net (total)
4190 Outlays, net (total) 15 –4 –1

The Pentagon Reservation Maintenance Revolving Fund was established by the 1991 National Defense Authorization Act and is codified in 10 U.S.C 2674. It provides for space, building services, deep underground relocation capability, and force protection for Department of Defense Components, including Military Departments and other activities located within the Pentagon Reservation and defense facilities in the National Capital Region.

Object Classification (in millions of dollars)


Identification code 097–4950–0–4–051 2015 actual 2016 est. 2017 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 130 158 159
11.5 Other personnel compensation 20 7 7



11.9 Total personnel compensation 150 165 166
12.1 Civilian personnel benefits 48 47 47
21.0 Travel and transportation of persons 1 1 1
23.1 Rental payments to GSA 4 4
23.3 Communications, utilities, and miscellaneous charges 26 42 44
25.1 Advisory and assistance services 82 50 56
25.2 Other services from non-Federal sources 17 28 31
25.3 Other goods and services from Federal sources 60 50 48
25.3 Other goods and services from Federal sources 5
25.4 Operation and maintenance of facilities 109 106 113
25.7 Operation and maintenance of equipment 36 46 44
26.0 Supplies and materials 18 23 27
31.0 Equipment 17 18 18
32.0 Land and structures 24 4



99.9 Total new obligations 568 604 604

Employment Summary


Identification code 097–4950–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 1,601 1,783 1,753

National Defense Sealift Fund

[For National Defense Sealift Fund programs, projects, and activities, and for expenses of the National Defense Reserve Fleet, as established by section 11 of the Merchant Ship Sales Act of 1946 (50 U.S.C. App. 1744), and for the necessary expenses to maintain and preserve a U.S.-flag merchant fleet to serve the national security needs of the United States, $474,164,000, to remain available until expended: Provided, That none of the funds provided in this paragraph shall be used to award a new contract that provides for the acquisition of any of the following major components unless such components are manufactured in the United States: auxiliary equipment, including pumps, for all shipboard services; propulsion system components (engines, reduction gears, and propellers); shipboard cranes; and spreaders for shipboard cranes: Provided further, That the exercise of an option in a contract awarded through the obligation of previously appropriated funds shall not be considered to be the award of a new contract: Provided further, That none of the funds provided in this paragraph shall be used to award a new contract for the construction, acquisition, or conversion of vessels, including procurement of critical, long lead time components and designs for vessels to be constructed or converted in the future: Provided further, That the Secretary of the military department responsible for such procurement may waive the restrictions in the first proviso on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes.] (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–4557–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Construction and Conversion 37 15
0002 Operations, Maintenance and Lease 158 161
0004 Research and Development 22 25
0005 Ready Reserve Forces 291 273



0799 Total direct obligations 508 474
0801 Strategic Sealift Acquisition 219



0900 Total new obligations 727 474

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 45 70 70
1010 Unobligated balance transfer to other accts [097–9999] –5
1021 Recoveries of prior year unpaid obligations 70



1050 Unobligated balance (total) 110 70 70
Budget authority:
Appropriations, discretionary:
1100 Appropriation 485 474
Spending authority from offsetting collections, discretionary:
1700 Collected 284
1701 Change in uncollected payments, Federal sources –82



1750 Spending auth from offsetting collections, disc (total) 202
1900 Budget authority (total) 687 474
1930 Total budgetary resources available 797 544 70
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 70 70 70

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 648 315 355
3010 Obligations incurred, unexpired accounts 727 474
3020 Outlays (gross) –990 –434 –220
3040 Recoveries of prior year unpaid obligations, unexpired –70



3050 Unpaid obligations, end of year 315 355 135
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –264 –182 –182
3070 Change in uncollected pymts, Fed sources, unexpired 82



3090 Uncollected pymts, Fed sources, end of year –182 –182 –182
Memorandum (non-add) entries:
3100 Obligated balance, start of year 384 133 173
3200 Obligated balance, end of year 133 173 –47

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 687 474
Outlays, gross:
4010 Outlays from new discretionary authority 568 190
4011 Outlays from discretionary balances 422 244 220



4020 Outlays, gross (total) 990 434 220
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –284
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 82



4070 Budget authority, net (discretionary) 485 474
4080 Outlays, net (discretionary) 706 434 220
4180 Budget authority, net (total) 485 474
4190 Outlays, net (total) 706 434 220

Object Classification (in millions of dollars)


Identification code 017–4557–0–4–051 2015 actual 2016 est. 2017 est.

Direct obligations:
21.0 Travel and transportation of persons 1
25.1 Advisory and assistance services 8
25.2 Other services from non-Federal sources 23
25.3 Other goods and services from Federal sources 473 433
26.0 Supplies and materials 2
31.0 Equipment 1 41



99.0 Direct obligations 508 474
Reimbursable obligations:
25.2 Other services from non-Federal sources 1
25.3 Other goods and services from Federal sources 117
26.0 Supplies and materials 2
31.0 Equipment 99



99.0 Reimbursable obligations 219



99.9 Total new obligations 727 474

Defense working capital funds

For the Defense Working Capital Funds, [$1,738,768,000]$1,371,613,000. (Department of Defense Appropriations Act, 2016.)

Working Capital Fund, Army

Program and Financing (in millions of dollars)


Identification code 097–493001–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Industrial operations 225 145
0004 Supply management 26 50 56



0799 Total direct obligations 251 195 56
0801 Industrial operations 5,138 4,658 4,103
0804 Supply management 5,346 4,693 4,332



0809 Subtotal, Operations Programs 10,484 9,351 8,435
0811 Industrial 82 85 89
0814 Supply management 46 44 15



0819 Subtotal, Capital Programs 128 129 104



0899 Total reimbursable obligations 10,612 9,480 8,539



0900 Total new obligations 10,863 9,675 8,595

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,784 2,523 3,222
1001 Discretionary unobligated balance brought fwd, Oct 1 2,784
1010 Unobligated balance transfer to other accts [097–9999] –555
1021 Recoveries of prior year unpaid obligations 1,154
1025 Unobligated balance of contract authority withdrawn –671



1050 Unobligated balance (total) 2,712 2,523 3,222
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,741 1,826 1,371
1120 Appropriations transferred to other accts [097–9999] –1,502 –1,631 –1,315



1160 Appropriation, discretionary (total) 239 195 56
Contract authority, mandatory:
1600 Contract authority 5,497
Spending authority from offsetting collections, discretionary:
1700 Collected 8,132 10,179 8,871
1701 Change in uncollected payments, Federal sources 1,654



1750 Spending auth from offsetting collections, disc (total) 9,786 10,179 8,871
Spending authority from offsetting collections, mandatory:
1826 Spending authority from offsetting collections applied to liquidate contract authority –4,848
1900 Budget authority (total) 10,674 10,374 8,927
1930 Total budgetary resources available 13,386 12,897 12,149
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,523 3,222 3,554

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 7,143 9,011 8,041
3010 Obligations incurred, unexpired accounts 10,863 9,675 8,595
3020 Outlays (gross) –7,841 –10,645 –9,192
3040 Recoveries of prior year unpaid obligations, unexpired –1,154



3050 Unpaid obligations, end of year 9,011 8,041 7,444
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –7,016 –8,670 –8,670
3070 Change in uncollected pymts, Fed sources, unexpired –1,654



3090 Uncollected pymts, Fed sources, end of year –8,670 –8,670 –8,670
Memorandum (non-add) entries:
3100 Obligated balance, start of year 127 341 –629
3200 Obligated balance, end of year 341 –629 –1,226

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 10,025 10,374 8,927
Outlays, gross:
4010 Outlays from new discretionary authority 6,006 4,747 3,153
4011 Outlays from discretionary balances 1,835 5,898 6,039



4020 Outlays, gross (total) 7,841 10,645 9,192
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4,483 –9,692 –8,534
4033 Non-Federal sources –3,649 –487 –337



4040 Offsets against gross budget authority and outlays (total) –8,132 –10,179 –8,871
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1,654



4070 Budget authority, net (discretionary) 239 195 56
4080 Outlays, net (discretionary) –291 466 321
Mandatory:
4090 Budget authority, gross 649
4180 Budget authority, net (total) 888 195 56
4190 Outlays, net (total) –291 466 321

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 1,075 1,053 1,053
5053 Obligated balance, EOY: Contract authority 1,053 1,053 1,053

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 888 195 56
Outlays –291 466 321
Overseas contingency operations:
Budget Authority 47
Outlays 40
Total:
Budget Authority 888 195 103
Outlays –291 466 361

The Army Working Capital Fund (AWCF) finances industrial and supply operations of the Army. The AWCF finances operating and capital costs (excluding Military Construction) through receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The AWCF uses cost accounting and business management techniques to provide DOD Managers with information that can be used to monitor, control, and minimize the cost of operations.

Object Classification (in millions of dollars)


Identification code 097–493001–0–4–051 2015 actual 2016 est. 2017 est.

26.0 Direct obligations: Supplies and materials 251 195 56
Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 1,135 1,216 1,219
11.3 Other than full-time permanent 15 72 71
11.5 Other personnel compensation 162 170 141
11.8 Special personal services payments 3 3 4



11.9 Total personnel compensation 1,315 1,461 1,435
12.1 Civilian personnel benefits 500 457 451
13.0 Benefits for former personnel 2 9 6
21.0 Travel and transportation of persons 28 31 30
22.0 Transportation of things 52 93 93
23.1 Rental payments to GSA 13 13 13
23.2 Rental payments to others 7 5 5
23.3 Communications, utilities, and miscellaneous charges 75 70 70
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 151 108 109
25.2 Other services from non-Federal sources 685 471 361
25.3 Purchases of goods and services from other Federal Agencies 306 279 264
25.3 Other goods and services from Federal sources 473 355 347
25.4 Operation and maintenance of facilities 191 256 115
25.7 Operation and maintenance of equipment 124 66 61
26.0 Supplies and materials 6,471 5,603 5,013
31.0 Equipment 218 202 165



99.0 Reimbursable obligations 10,612 9,480 8,539



99.9 Total new obligations 10,863 9,675 8,595

Employment Summary


Identification code 097–493001–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 21,492 21,662 21,101

Working Capital Fund, Navy

Program and Financing (in millions of dollars)


Identification code 097–493002–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0801 Supply management - Navy 7,731 6,697 6,682
0802 Supply Management - Marine Corps 107 108 84
0803 Depot maintenance - Aviation 1,995 2,098 2,140
0805 Depot maintenance - Marine Corps 549 558 451
0806 Base support 3,133 3,244 3,108
0807 Transportation 3,380 2,894 2,691
0808 Research and development activities 12,764 12,697 12,803



0809 Subtotal, Operations Programs 29,659 28,296 27,959
0820 Reimbursable program 4 5 8
0822 Depot maintenance - Aviation 28 52 48
0824 Depot maintenance - Marine Corps 7 5 5
0825 Base support 17 29 15
0826 Transportation 3 13 13
0827 Research and development activities 108 150 131



0829 Subtotal, Capital Programs 167 254 220



0900 Total new obligations 29,826 28,550 28,179

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3,266 2,280 2,015
1001 Discretionary unobligated balance brought fwd, Oct 1 3,266
1021 Recoveries of prior year unpaid obligations 2,039
1025 Unobligated balance of contract authority withdrawn –1,477



1050 Unobligated balance (total) 3,828 2,280 2,015
Budget authority:
Contract authority, mandatory:
1600 Contract authority 8,007
Spending authority from offsetting collections, discretionary:
1700 Collected 27,515 28,285 28,043
1701 Change in uncollected payments, Federal sources –639



1750 Spending auth from offsetting collections, disc (total) 26,876 28,285 28,043
Spending authority from offsetting collections, mandatory:
1826 Spending authority from offsetting collections applied to liquidate contract authority –6,605
1900 Budget authority (total) 28,278 28,285 28,043
1930 Total budgetary resources available 32,106 30,565 30,058
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,280 2,015 1,879

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 12,575 12,969 13,188
3010 Obligations incurred, unexpired accounts 29,826 28,550 28,179
3020 Outlays (gross) –27,393 –28,331 –27,453
3040 Recoveries of prior year unpaid obligations, unexpired –2,039



3050 Unpaid obligations, end of year 12,969 13,188 13,914
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12,754 –12,115 –12,115
3070 Change in uncollected pymts, Fed sources, unexpired 639



3090 Uncollected pymts, Fed sources, end of year –12,115 –12,115 –12,115
Memorandum (non-add) entries:
3100 Obligated balance, start of year –179 854 1,073
3200 Obligated balance, end of year 854 1,073 1,799

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 26,876 28,285 28,043
Outlays, gross:
4010 Outlays from new discretionary authority 26,636 19,234 16,265
4011 Outlays from discretionary balances 757 9,097 11,188



4020 Outlays, gross (total) 27,393 28,331 27,453
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –27,253 –27,100 –26,646
4033 Non-Federal sources –262 –1,185 –1,397



4040 Offsets against gross budget authority and outlays (total) –27,515 –28,285 –28,043
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 639
4080 Outlays, net (discretionary) –122 46 –590
Mandatory:
4090 Budget authority, gross 1,402
4180 Budget authority, net (total) 1,402
4190 Outlays, net (total) –122 46 –590

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 2,329 2,254 2,254
5053 Obligated balance, EOY: Contract authority 2,254 2,254 2,254

The Navy Working Capital Fund (NWCF) finances the operations of Navy industrial, logistical, and commercial and support-type activities. These activities include Marine Corps Depot Maintenance, Marine Corps Supply, Navy Supply, Fleet Readiness Centers (Aviation Depots), Research and Development, Military Sealift Command (MSC) and Base Operations. The NWCF finances operating and capital costs (excluding Military Construction) through the receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The NWCF uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize the cost of operations.

Object Classification (in millions of dollars)


Identification code 097–493002–0–4–051 2015 actual 2016 est. 2017 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 6,514 6,628 6,650
11.3 Other than full-time permanent 54 86 84
11.5 Other personnel compensation 611 577 589
11.8 Special personal services payments 96 83 85



11.9 Total personnel compensation 7,275 7,374 7,408
12.1 Civilian personnel benefits 2,161 2,254 2,259
13.0 Benefits for former personnel 4 4 4
21.0 Travel and transportation of persons 343 347 348
22.0 Transportation of things 161 201 202
23.1 Rental payments to GSA 55 68 65
23.2 Rental payments to others 381 351 306
23.3 Communications, utilities, and miscellaneous charges 1,337 1,526 1,489
24.0 Printing and reproduction 7 11 11
25.1 Advisory and assistance services 40 48 51
25.2 Other services from non-Federal sources 493 450 462
25.3 Purchases of goods and services from other Federal Agencies 492 446 454
25.3 Purchases of goods and services from other Federal Agencies 24 31 30
25.3 Purchases from revolving funds 663 813 767
25.4 Operation and maintenance of facilities including GOCOs 794 847 780
25.5 Research and development contracts 3,106 3,361 3,421
25.7 Contract operation and maintenance of equipment including ADP hard/software 1,357 1,198 1,226
26.0 Supplies and materials 10,309 8,229 7,942
31.0 Equipment 772 905 893
32.0 Land and structures 52 86 61



99.9 Total new obligations 29,826 28,550 28,179

Employment Summary


Identification code 097–493002–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 78,475 78,931 78,586

Working Capital Fund, Air Force

Program and Financing (in millions of dollars)


Identification code 097–493003–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Transportation 8 2
0003 CSAG Maintenance 62 63 64



0799 Total direct obligations 70 65 64
0801 Transportation 8,053 6,581 6,041
0802 CSAG supply 5,280 5,872 5,825
0803 Supply management 3,730 4,087 4,087
0804 CSAG maintenance 6,156 6,239 6,526



0809 Subtotal, Operations Programs 23,219 22,779 22,479
0810 CSAG maintenance 132 148 156
0811 Transportation 83 103 114
0812 CSAG supply 15 16



0819 Subtotal, Capital Programs 215 266 286



0899 Total reimbursable obligations 23,434 23,045 22,765



0900 Total new obligations 23,504 23,110 22,829

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2,164 2,860 2,568
1001 Discretionary unobligated balance brought fwd, Oct 1 2,164
1010 Unobligated balance transfer to other accts [097–9999] –568
1011 Unobligated balance transfer from other acct [097–9999] 368
1021 Recoveries of prior year unpaid obligations 37
1025 Unobligated balance of contract authority withdrawn –37



1050 Unobligated balance (total) 1,964 2,860 2,568
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [097–9999] 67 65 64
Contract authority, mandatory:
1600 Contract authority 9,344
Spending authority from offsetting collections, discretionary:
1700 Collected 24,387 22,753 22,199
1701 Change in uncollected payments, Federal sources –94



1750 Spending auth from offsetting collections, disc (total) 24,293 22,753 22,199
Spending authority from offsetting collections, mandatory:
1826 Spending authority from offsetting collections applied to liquidate contract authority –9,304
1900 Budget authority (total) 24,400 22,818 22,263
1930 Total budgetary resources available 26,364 25,678 24,831
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 2,860 2,568 2,002

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 8,541 8,654 8,685
3010 Obligations incurred, unexpired accounts 23,504 23,110 22,829
3020 Outlays (gross) –23,354 –23,079 –22,725
3040 Recoveries of prior year unpaid obligations, unexpired –37



3050 Unpaid obligations, end of year 8,654 8,685 8,789
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –6,456 –6,362 –6,362
3070 Change in uncollected pymts, Fed sources, unexpired 94



3090 Uncollected pymts, Fed sources, end of year –6,362 –6,362 –6,362
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,085 2,292 2,323
3200 Obligated balance, end of year 2,292 2,323 2,427

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 24,360 22,818 22,263
Outlays, gross:
4010 Outlays from new discretionary authority 21,825 16,438 16,037
4011 Outlays from discretionary balances 1,529 6,641 6,688



4020 Outlays, gross (total) 23,354 23,079 22,725
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –23,975 –21,835 –21,364
4033 Non-Federal sources –412 –918 –835



4040 Offsets against gross budget authority and outlays (total) –24,387 –22,753 –22,199
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 94



4070 Budget authority, net (discretionary) 67 65 64
4080 Outlays, net (discretionary) –1,033 326 526
Mandatory:
4090 Budget authority, gross 40
4180 Budget authority, net (total) 107 65 64
4190 Outlays, net (total) –1,033 326 526

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 2,719 2,722 2,722
5053 Obligated balance, EOY: Contract authority 2,722 2,722 2,722

The Air Force Working Capital Fund (AFWCF) finances the operations of the Air Force and the United States Transportation Command's industrial, logistical, and commercial activities. Activities performed include depot maintenance, supply support, and the transport of cargo and personnel. The AFWCF finances operating and capital costs (excluding Military Construction) through receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The AFWCF uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize the cost of operations.

Object Classification (in millions of dollars)


Identification code 097–493003–0–4–051 2015 actual 2016 est. 2017 est.

26.0 Direct obligations: Supplies and materials 70 65 64
Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 1,577 1,709 1,728
11.5 Other personnel compensation 293 243 246
11.8 Special personal services payments 55 60 61



11.9 Total personnel compensation 1,925 2,012 2,035
12.1 Civilian personnel benefits 850 902 914
13.0 Benefits for former personnel 6 1 1
21.0 Travel and transportation of persons 88 94 99
22.0 Transportation of things 3,804 3,215 3,055
23.2 Rental payments to others 7 11 11
23.3 Communications, utilities, and miscellaneous charges 150 176 187
24.0 Printing and reproduction 1 1 1
25.1 Advisory and assistance services 256 454 275
25.2 Other services from non-Federal sources 644 317 307
25.3 Other goods and services from Federal sources 230 289 289
25.3 Purchases of goods and services from other Federal Agencies 8 15 15
25.3 Purchases from revolving funds 3,867 3,924 4,196
25.4 Operation and maintenance of facilities including GOCOs 186 211 198
25.7 Contract operation and maintenance of equipment including ADP hard/software 1,368 1,314 1,351
26.0 Supplies and materials 9,730 9,854 9,549
31.0 Equipment 314 255 282



99.0 Reimbursable obligations 23,434 23,045 22,765



99.9 Total new obligations 23,504 23,110 22,829

Employment Summary


Identification code 097–493003–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 29,782 30,463 30,861

Working Capital Fund, Defense-Wide

Program and Financing (in millions of dollars)


Identification code 097–493005–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0006 Energy Management 47 47
0008 Supply chain management 84 84 37



0799 Total direct obligations 131 131 37
0803 Defense Automated Printing Service 313 376 393
0804 Defense Financial Operations 1,270 1,329 1,348
0805 Information services 5,866 6,545 6,614
0806 Energy management 14,138 10,905 10,385
0807 COMP services 982 965 945
0808 Supply chain management 25,590 22,827 22,592



0809 Subtotal, Operations Programs 48,159 42,947 42,277
0812 Defense Automated Printing Service 3
0813 Defense Financial Operations 20 34 40
0814 Information services 25 45 7
0816 COMP services 39 46 40
0817 Energy management 41 64 64
0818 Supply chain management 77 112 108



0819 Subtotal, Capital Programs 202 304 259



0899 Total reimbursable obligations 48,361 43,251 42,536



0900 Total new obligations 48,492 43,382 42,573

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 479 578 1,161
1001 Discretionary unobligated balance brought fwd, Oct 1 479
1010 Unobligated balance transfer to other accts [097–9999] –1,206
1020 Adjustment of unobligated bal brought forward, Oct 1 1,037
1021 Recoveries of prior year unpaid obligations 9,889
1025 Unobligated balance of contract authority withdrawn –8,618



1050 Unobligated balance (total) 544 1,615 1,161
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [097–9999] 131 131 37
1131 Unobligated balance of appropriations permanently reduced –1,037



1160 Appropriation, discretionary (total) 131 –906 37
Contract authority, mandatory:
1600 Contract authority 39,941
Spending authority from offsetting collections, discretionary:
1700 Collected 46,568 43,834 41,928
1701 Change in uncollected payments, Federal sources –1,299



1750 Spending auth from offsetting collections, disc (total) 45,269 43,834 41,928
Spending authority from offsetting collections, mandatory:
1826 Spending authority from offsetting collections applied to liquidate contract authority –36,815
1900 Budget authority (total) 48,526 42,928 41,965
1930 Total budgetary resources available 49,070 44,543 43,126
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 578 1,161 553

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 26,189 21,542 20,883
3010 Obligations incurred, unexpired accounts 48,492 43,382 42,573
3020 Outlays (gross) –43,250 –44,041 –42,324
3040 Recoveries of prior year unpaid obligations, unexpired –9,889



3050 Unpaid obligations, end of year 21,542 20,883 21,132
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12,785 –11,486 –11,486
3070 Change in uncollected pymts, Fed sources, unexpired 1,299



3090 Uncollected pymts, Fed sources, end of year –11,486 –11,486 –11,486
Memorandum (non-add) entries:
3100 Obligated balance, start of year 13,404 10,056 9,397
3200 Obligated balance, end of year 10,056 9,397 9,646

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 45,400 42,928 41,965
Outlays, gross:
4010 Outlays from new discretionary authority 40,513 26,056 21,834
4011 Outlays from discretionary balances 2,737 17,985 20,490



4020 Outlays, gross (total) 43,250 44,041 42,324
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –44,969 –41,840 –40,043
4033 Non-Federal sources –1,599 –1,994 –1,885



4040 Offsets against gross budget authority and outlays (total) –46,568 –43,834 –41,928
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1,299



4060 Additional offsets against budget authority only (total) 1,299



4070 Budget authority, net (discretionary) 131 –906 37
4080 Outlays, net (discretionary) –3,318 207 396
Mandatory:
4090 Budget authority, gross 3,126
4180 Budget authority, net (total) 3,257 –906 37
4190 Outlays, net (total) –3,318 207 396

Memorandum (non-add) entries:
5052 Obligated balance, SOY: Contract authority 12,247 6,755 6,755
5053 Obligated balance, EOY: Contract authority 6,755 6,755 6,755

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,257 –906 37
Outlays –3,318 207 396
Overseas contingency operations:
Budget Authority 94
Outlays 80
Total:
Budget Authority 3,257 –906 131
Outlays –3,318 207 476

The Defense-Wide Working Capital Fund finances the commercial and support-type operations of the Defense Logistics Agency, the Defense Finance and Accounting Service, and the Defense Information Systems Agency. The Fund supports activities such as the Department's finance and accounting operations, information systems to include command and control systems and enterprise infrastructure, global acquisition and delivery of fuel, and document printing and distribution services. The Fund finances operating and capital expenses (excluding Military Construction) through the receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The Fund uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize its cost of operations.

Object Classification (in millions of dollars)


Identification code 097–493005–0–4–051 2015 actual 2016 est. 2017 est.

26.0 Direct obligations: Supplies and materials 131 131 37
Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 2,501 2,709 2,702
11.3 Other than full-time permanent 96 105 106
11.5 Other personnel compensation 167 190 174
11.8 Special personal services payments 76 68 70



11.9 Total personnel compensation 2,840 3,072 3,052
12.1 Civilian personnel benefits 902 904 932
13.0 Benefits for former personnel 12 18 19
21.0 Travel and transportation of persons 61 58 59
22.0 Transportation of things 838 842 876
23.1 Rental payments to GSA 41 53 54
23.2 Rental payments to others 85 140 147
23.3 Communications, utilities, and miscellaneous charges 1,960 2,018 1,950
24.0 Printing and reproduction 79 94 96
25.1 Advisory and assistance services 34 50 45
25.2 Other services from non-Federal sources 602 851 817
25.3 Purchases of goods and services from other Federal Agencies 1,457 1,360 1,675
25.3 Payments to foreign national indirect hire personnel 18 24 24
25.3 Purchases from revolving funds 687 837 974
25.4 Operation and maintenance of facilities including GOCOs 1,322 1,282 1,330
25.5 Research and development contracts 82 83 85
25.7 Contract operation and maintenance of equipment including ADP hard/software 3,253 3,708 3,952
26.0 Supplies and materials 32,978 26,775 25,411
31.0 Equipment 1,059 1,035 983
32.0 Land and structures 51 46 54
43.0 Interest and dividends 1 1



99.0 Reimbursable obligations 48,361 43,251 42,536



99.9 Total new obligations 48,492 43,382 42,573

Employment Summary


Identification code 097–493005–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 37,677 39,276 39,042

Working Capital Fund, Defense Commissary Agency

Program and Financing (in millions of dollars)


Identification code 097–493004–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0002 Commissary Operations 1,307 1,435 1,214
0801 Commissary resale stocks 5,545 5,581 5,600
0802 Commissary operations 10 32 231
0810 Capital program 16 10 20



0899 Total reimbursable obligations 5,571 5,623 5,851



0900 Total new obligations 6,878 7,058 7,065

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 213 220 628
1001 Discretionary unobligated balance brought fwd, Oct 1 213



1050 Unobligated balance (total) 213 220 628
Budget authority:
Appropriations, discretionary:
1121 Appropriations transferred from other acct [097–9999] 1,305 1,435 1,214
Contract authority, mandatory:
1600 Contract authority 5,567
Spending authority from offsetting collections, discretionary:
1700 Collected 5,546 6,031 5,710
1701 Change in uncollected payments, Federal sources –1



1750 Spending auth from offsetting collections, disc (total) 5,545 6,031 5,710
Spending authority from offsetting collections, mandatory:
1826 Spending authority from offsetting collections applied to liquidate contract authority –5,532
1900 Budget authority (total) 6,885 7,466 6,924
1930 Total budgetary resources available 7,098 7,686 7,552
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 220 628 487

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 620 593 243
3010 Obligations incurred, unexpired accounts 6,878 7,058 7,065
3020 Outlays (gross) –6,905 –7,408 –7,181



3050 Unpaid obligations, end of year 593 243 127
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired 1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 618 592 242
3200 Obligated balance, end of year 592 242 126

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 6,850 7,466 6,924
Outlays, gross:
4010 Outlays from new discretionary authority 6,410 6,793 6,309
4011 Outlays from discretionary balances 495 615 872



4020 Outlays, gross (total) 6,905 7,408 7,181
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –7 –7
4033 Non-Federal sources –5,542 –6,024 –5,703



4040 Offsets against gross budget authority and outlays (total) –5,546 –6,031 –5,710
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired 1



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 1,305 1,435 1,214
4080 Outlays, net (discretionary) 1,359 1,377 1,471
Mandatory:
4090 Budget authority, gross 35
4180 Budget authority, net (total) 1,340 1,435 1,214
4190 Outlays, net (total) 1,359 1,377 1,471

Memorandum (non-add) entries:
5050 Unobligated balance, SOY: Contract authority 155
5051 Unobligated balance, EOY: Contract authority 155 271
5052 Obligated balance, SOY: Contract authority 363 398 243
5053 Obligated balance, EOY: Contract authority 398 243 127

The Defense Commissary Agency Working Capital Fund finances the cost of Commissary Operations and Resale Stocks activities. Commissary Operations pays the operating costs of 240 commissaries worldwide, agency and region headquarters, and support services. Costs include civilian pay, transportation of commissary goods overseas, rewarehousing, shelf stocking, janitorial services in each commissary, and base support as a tenant organization. Resale Stocks pays for the purchase of inventory for resale to commissary patrons.

Object Classification (in millions of dollars)


Identification code 097–493004–0–4–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 335 344 301
11.3 Other than full-time permanent 190 194 164
11.5 Other personnel compensation 41 42 36



11.9 Total personnel compensation 566 580 501
12.1 Civilian personnel benefits 168 184 156
13.0 Benefits for former personnel 2 2 2
21.0 Travel and transportation of persons 6 9 7
22.0 Transportation of things 172 164 128
23.1 Rental payments to GSA 1 1 1
23.2 Rental payments to others 76 64
23.3 Communications, utilities, and miscellaneous charges 69 76 65
25.2 Other services from non-Federal sources 37 54 46
25.3 Other goods and services from Federal sources 28 31 26
25.3 Other goods and services from Federal sources 43 59 50
25.3 Other goods and services from Federal sources 33 41 35
25.4 Operation and maintenance of facilities 144 143 121
25.7 Operation and maintenance of equipment 8 11 9
26.0 Supplies and materials 28
31.0 Equipment 2 4 3



99.0 Direct obligations 1,307 1,435 1,214
Reimbursable obligations:
26.0 Supplies and materials 5,545 5,615 5,843
31.0 Equipment 26 8 8



99.0 Reimbursable obligations 5,571 5,623 5,851



99.9 Total new obligations 6,878 7,058 7,065

Employment Summary


Identification code 097–493004–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 12,586 13,013 13,027

Buildings Maintenance Fund

Program and Financing (in millions of dollars)


Identification code 097–4931–0–4–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0801 Operation and maintenance 319 343 346
0802 Pentagon Force Protection Agency 53 57 49



0900 Total new obligations 372 400 395

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 49 59 51
1021 Recoveries of prior year unpaid obligations 2



1050 Unobligated balance (total) 51 59 51
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 332 392 395
1801 Change in uncollected payments, Federal sources 48



1850 Spending auth from offsetting collections, mand (total) 380 392 395
1900 Budget authority (total) 380 392 395
1930 Total budgetary resources available 431 451 446
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 59 51 51

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 120 184 203
3010 Obligations incurred, unexpired accounts 372 400 395
3020 Outlays (gross) –306 –381 –396
3040 Recoveries of prior year unpaid obligations, unexpired –2



3050 Unpaid obligations, end of year 184 203 202
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –133 –181 –181
3070 Change in uncollected pymts, Fed sources, unexpired –48



3090 Uncollected pymts, Fed sources, end of year –181 –181 –181
Memorandum (non-add) entries:
3100 Obligated balance, start of year –13 3 22
3200 Obligated balance, end of year 3 22 21

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 380 392 395
Outlays, gross:
4100 Outlays from new mandatory authority 100 278 253
4101 Outlays from mandatory balances 206 103 143



4110 Outlays, gross (total) 306 381 396
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –331 –392 –395
4123 Non-Federal sources –1



4130 Offsets against gross budget authority and outlays (total) –332 –392 –395
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired –48
4170 Outlays, net (mandatory) –26 –11 1
4180 Budget authority, net (total)
4190 Outlays, net (total) –26 –11 1

The Buildings Maintenance Fund was established in accordance with direction from Congress in the 1994 Appropriations Conference Report for the General Services Administration and operates under the authority provided in 10 U.S.C. 2208. It provides for operation and maintenance of two federally owned and 14 leased facilities occupied by DOD in the Washington Metropolitan area.

Object Classification (in millions of dollars)


Identification code 097–4931–0–4–051 2015 actual 2016 est. 2017 est.

Reimbursable obligations:
Personnel compensation:
11.1 Full-time permanent 20 21 21
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 21 22 22
12.1 Civilian personnel benefits 6 6 6
22.0 Transportation of things 4 4 4
23.1 Rental payments to GSA 245 257 257
23.3 Communications, utilities, and miscellaneous charges 10 8 8
25.1 Advisory and assistance services 10 12 10
25.2 Other services from non-Federal sources 23 27 27
25.3 Other goods and services from Federal sources 17
25.4 Operation and maintenance of facilities 33 41 37
25.7 Operation and maintenance of equipment 18 21 4
26.0 Supplies and materials 1 1 1
31.0 Equipment 1 1 2



99.9 Total new obligations 372 400 395

Employment Summary


Identification code 097–4931–0–4–051 2015 actual 2016 est. 2017 est.

2001 Reimbursable civilian full-time equivalent employment 202 231 204

Allowances

Federal Funds

Department of Defense Closed Accounts

Program and Financing (in millions of dollars)


Identification code 097–3999–0–1–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1020 Adjustment of unobligated bal brought forward, Oct 1 –29
1026 Adjustment for DoD closed accounts 29

Change in obligated balance:
Unpaid obligations:
3001 Adjustments to unpaid obligations, brought forward, Oct 1 29
3020 Outlays (gross) –29
Memorandum (non-add) entries:
3100 Obligated balance, start of year 29

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 29
4180 Budget authority, net (total)
4190 Outlays, net (total) 29

Trust Funds

Trust Funds

Voluntary Separation Incentive Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8335–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 218 178 149
Receipts:
Current law:
1140 Payment to Voluntary Separation Incentive Fund 46 49 42
1140 Earnings on Investments 5 4 3



1199 Total current law receipts 51 53 45



1999 Total receipts 51 53 45



2000 Total: Balances and receipts 269 231 194
Appropriations:
Current law:
2101 Voluntary Separation Incentive Fund –51 –53 –46
2103 Voluntary Separation Incentive Fund –57 –29 –26
2134 Voluntary Separation Incentive Fund 17



2199 Total current law appropriations –91 –82 –72



2999 Total appropriations –91 –82 –72



5099 Balance, end of year 178 149 122

Program and Financing (in millions of dollars)


Identification code 097–8335–0–7–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Voluntary Separation Incentive Fund (Direct) 91 82 72



0900 Total new obligations (object class 41.0) 91 82 72

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 51 53 46
1203 Appropriation (previously unavailable) 57 29 26
1234 Appropriations precluded from obligation –17



1260 Appropriations, mandatory (total) 91 82 72
1930 Total budgetary resources available 91 82 72

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4 4
3010 Obligations incurred, unexpired accounts 91 82 72
3020 Outlays (gross) –91 –86 –72



3050 Unpaid obligations, end of year 4
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4 4
3200 Obligated balance, end of year 4

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 91 82 72
Outlays, gross:
4100 Outlays from new mandatory authority 87 82 72
4101 Outlays from mandatory balances 4 4



4110 Outlays, gross (total) 91 86 72
4180 Budget authority, net (total) 91 82 72
4190 Outlays, net (total) 91 86 72

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 222 182 154
5001 Total investments, EOY: Federal securities: Par value 182 154 128

Section 662 of the National Defense Authorization Act for 1992 and 1993, Public Law 102–190, established the Voluntary Separation Incentive (VSI) Fund to more effectively manage and account for the costs of the Voluntary Separation Incentive program. The VSI program provides annual payments to former active-duty servicemembers who voluntarily left service after serving more than six but less than 20 years. For all members who left service after December 31, 1992, the Department of Defense was required to deposit the total present value of their future VSI benefits into the VSI fund by the time authority to approve VSI benefits ended on December 31, 2001. DOD was also required to cover the unfunded benefits of former members who separated before January 1, 1993 through yearly, actuarially-determined Government contributions from the DOD military personnel appropriations. Permanent authority to make these payments is contained in section 8044 of the 1997 Defense Appropriations Act. The fund also receives interest on its investments.

Host Nation Support Fund for Relocation

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8337–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 1 1 9
Receipts:
Current law:
1110 Contributions, Host National Support for U.S. Relocation Activities 147 124 126
1110 Contributions from Japan, Support for U.S. Relocation to Guam Activities 183 125 227
1140 Earnings on Investments, Support for U.S. Relocation to Guam Activities 2 8 16



1199 Total current law receipts 332 257 369



1999 Total receipts 332 257 369



2000 Total: Balances and receipts 333 258 378
Appropriations:
Current law:
2101 Host Nation Support Fund for Relocation –332 –249 –353



5099 Balance, end of year 1 9 25

Program and Financing (in millions of dollars)


Identification code 097–8337–0–7–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concept Obligations Undistributed 186 622 253



0900 Total new obligations (object class 41.0) 186 622 253

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 851 997 624
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 332 249 353
Spending authority from offsetting collections, mandatory:
1800 Collected 37
1801 Change in uncollected payments, Federal sources –37
1900 Budget authority (total) 332 249 353
1930 Total budgetary resources available 1,183 1,246 977
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 997 624 724

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 57 88 76
3010 Obligations incurred, unexpired accounts 186 622 253
3020 Outlays (gross) –155 –634 –233



3050 Unpaid obligations, end of year 88 76 96
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –42 –5 –5
3070 Change in uncollected pymts, Fed sources, unexpired 37



3090 Uncollected pymts, Fed sources, end of year –5 –5 –5
Memorandum (non-add) entries:
3100 Obligated balance, start of year 15 83 71
3200 Obligated balance, end of year 83 71 91

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 332 249 353
Outlays, gross:
4100 Outlays from new mandatory authority 144 224 226
4101 Outlays from mandatory balances 11 410 7



4110 Outlays, gross (total) 155 634 233
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –37
Additional offsets against gross budget authority only:
4140 Change in uncollected pymts, Fed sources, unexpired 37



4160 Budget authority, net (mandatory) 332 249 353
4170 Outlays, net (mandatory) 118 634 233
4180 Budget authority, net (total) 332 249 353
4190 Outlays, net (total) 118 634 233

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 857 303 701
5001 Total investments, EOY: Federal securities: Par value 303 701 829

Section 2350k of U.S.C. Title 10 established a trust fund for cash contributions from any nation in support of relocation of elements of the Armed Forces from or to any location within that nation. The Host Nation Support for Relocation account is financed through these cash contributions and interest accrued on the cash balances. Funds may be used to defray costs incurred in connection with the relocation for which the contribution was made.

Department of Defense General Gift Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8163–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 7
Receipts:
Current law:
1130 Contributions, Department of Defense General Gift Fund Deposits, Department 7 7



2000 Total: Balances and receipts 7 14



5099 Balance, end of year 7 14

Program and Financing (in millions of dollars)


Identification code 097–8163–0–7–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 7 7 7
1930 Total budgetary resources available 7 7 7
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 7 7 7
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 6 5 5
5001 Total investments, EOY: Federal securities: Par value 5 5 5

Other DOD Trust Funds

Special and Trust Fund Receipts (in millions of dollars)


Identification code 021–9971–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1130 Deposits, Other DOD Trust Funds 75 5 5
1140 Interest, Other DOD Trust Funds 1 1
1140 Profits from Sale of Ships' Shores, Other DOD Trust Funds 12 20 20



1199 Total current law receipts 87 26 26



1999 Total receipts 87 26 26



2000 Total: Balances and receipts 87 26 26
Appropriations:
Current law:
2101 Other DOD Trust Funds –87 –26 –25
2103 Other DOD Trust Funds –1 –1 –1
2132 Other DOD Trust Funds 1 1



2199 Total current law appropriations –87 –26 –26



2999 Total appropriations –87 –26 –26



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 021–9971–0–7–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Other DoD trust funds 67 28 28

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 42 63 61
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 43 63 61
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 87 26 25
1203 Appropriation (previously unavailable) 1 1 1
1232 Appropriations and/or unobligated balance of appropriations temporarily reduced –1 –1



1260 Appropriations, mandatory (total) 87 26 26
1900 Budget authority (total) 87 26 26
1930 Total budgetary resources available 130 89 87
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 63 61 59

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 27 17 12
3010 Obligations incurred, unexpired accounts 67 28 28
3020 Outlays (gross) –76 –33 –30
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 17 12 10
Memorandum (non-add) entries:
3100 Obligated balance, start of year 27 17 12
3200 Obligated balance, end of year 17 12 10

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 87 26 26
Outlays, gross:
4100 Outlays from new mandatory authority 14 25 26
4101 Outlays from mandatory balances 62 8 4



4110 Outlays, gross (total) 76 33 30
4180 Budget authority, net (total) 87 26 26
4190 Outlays, net (total) 76 33 30

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 7 10 10
5001 Total investments, EOY: Federal securities: Par value 10 10 10

This fund includes gifts and bequests limited to specific purposes by the donors. In addition, it accounts for gifts and bequests, not limited to specific use by the donors, which may be used for purposes as determined by the Secretaries of the Army, Navy and Air Force.

Object Classification (in millions of dollars)


Identification code 021–9971–0–7–051 2015 actual 2016 est. 2017 est.

Direct obligations:
26.0 Supplies and materials 9
31.0 Equipment 38
41.0 Grants, subsidies, and contributions 20 28 28



99.9 Total new obligations 67 28 28

National Security Education Trust Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8168–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 1 1 1



2000 Total: Balances and receipts 1 1 1



5099 Balance, end of year 1 1 1

Program and Financing (in millions of dollars)


Identification code 097–8168–0–7–051 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 4 4 4



1050 Unobligated balance (total) 4 4 4
1930 Total budgetary resources available 4 4 4
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 4 4
4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 5 5 5
5001 Total investments, EOY: Federal securities: Par value 5 5 5

Foreign National Employees Separation Pay

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8165–0–7–051 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1140 Foreign National Employees Separation Pay Trust Fund 16 44 44



2000 Total: Balances and receipts 16 44 44
Appropriations:
Current law:
2101 Foreign National Employees Separation Pay –16 –44 –44



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 097–8165–0–7–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Foreign National Employees Separation Pay (Direct) 17 44 44



0900 Total new obligations (object class 13.0) 17 44 44

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 71 70 70
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 16 44 44
1930 Total budgetary resources available 87 114 114
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 70 70 70

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 558 518 378
3010 Obligations incurred, unexpired accounts 17 44 44
3020 Outlays (gross) –57 –184 –120



3050 Unpaid obligations, end of year 518 378 302
Memorandum (non-add) entries:
3100 Obligated balance, start of year 558 518 378
3200 Obligated balance, end of year 518 378 302

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 16 44 44
Outlays, gross:
4100 Outlays from new mandatory authority 44
4101 Outlays from mandatory balances 57 140 120



4110 Outlays, gross (total) 57 184 120
4180 Budget authority, net (total) 16 44 44
4190 Outlays, net (total) 57 184 120

This account funds separation payments for former Department of Defense employees who are not United States citizens and who worked outside the United States. The payments are determined according to the applicable labor laws of the various countries.

Surcharge Collections, Sales of Commissary Stores, Defense

Program and Financing (in millions of dollars)


Identification code 097–8164–0–8–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0801 Surcharge Collections, Sales of Commissary Stores, Defense (Reimbursable) 268 339 316

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 64 73 20
Budget authority:
Spending authority from offsetting collections, mandatory:
1800 Collected 281 292 292
1802 Offsetting collections (previously unavailable) 21 25 31
1823 New and/or unobligated balance of spending authority from offsetting collections temporarily reduced –25 –31



1850 Spending auth from offsetting collections, mand (total) 277 286 323
1900 Budget authority (total) 277 286 323
1930 Total budgetary resources available 341 359 343
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 73 20 27

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 305 327 388
3010 Obligations incurred, unexpired accounts 268 339 316
3020 Outlays (gross) –246 –278 –303



3050 Unpaid obligations, end of year 327 388 401
Memorandum (non-add) entries:
3100 Obligated balance, start of year 305 327 388
3200 Obligated balance, end of year 327 388 401

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 277 286 323
Outlays, gross:
4100 Outlays from new mandatory authority 132 148
4101 Outlays from mandatory balances 246 146 155



4110 Outlays, gross (total) 246 278 303
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4123 Non-Federal sources –281 –292 –292
4180 Budget authority, net (total) –4 –6 31
4190 Outlays, net (total) –35 –14 11

Memorandum (non-add) entries:
5090 Unexpired unavailable balance, SOY: Offsetting collections 21 25 31
5092 Unexpired unavailable balance, EOY: Offsetting collections 25 31

This fund was established in 1992 as a result of the consolidation of Defense Commissaries. The trust fund pays commissary costs to acquire (including leases), construct, convert, expand, improve, repair, maintain, and equip the physical infrastructure of commissary stores and central processing facilities of the Defense Commissary system. Surcharge funds are also utilized for real property, environmental evaluation, and construction costs including costs for surveys, administration, overhead, planning, and design. Title 10 of the United States Code prescribes costs which may be financed by the trust fund.

Object Classification (in millions of dollars)


Identification code 097–8164–0–8–051 2015 actual 2016 est. 2017 est.

Reimbursable obligations:
23.3 Communications, utilities, and miscellaneous charges 2 4 4
25.4 Operation and maintenance of facilities 102 157 77
25.7 Operation and maintenance of equipment 63 101 120
31.0 Equipment 83 71 105
32.0 Land and structures 18 6 10



99.9 Total new obligations 268 339 316

General and Administrative Provisions

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2015 actual 2016 est. 2017 est.

Offsetting receipts from the public:
017–143517 General Fund Proprietary Interest Receipts, not Otherwise Classified, Navy 1 1
017–321017 General Fund Proprietary Receipts, not Otherwise Classified, Navy 131 82 82
017–304117 Recoveries under the Foreign Military Sales Program, Navy 21 156 156
017–301900 Recoveries for Government Property Lost or Damaged 36 12 12
017–184000 Rent of Equipment and Other Personal Property 1 1
017–246200 Deposits for Survivor Annuity Benefits 20 21 21
021–304121 Recoveries under the Foreign Military Sales Program, Army 4 22 22
021–321021 General Fund Proprietary Receipts, not Otherwise Classified, Army 739 68 68
057–304157 Recoveries under the Foreign Military Sales Program, Air Force 30 41 41
057–321057 General Fund Proprietary Receipts, not Otherwise Classified, Air Force 103 97 97
097–223600 Sale of Certain Materials in National Defense Stockpile 29 21
097–276130 Family Housing Improvement Fund, Downward Reestimates of Subsidies 74 22
097–265197 Sale of Scrap and Salvage Materials 1 1
097–304197 Recoveries under the Foreign Military Sales Program, Defense Agencies 2 5 5
097–321097 General Fund Proprietary Receipts, not Otherwise Classified, Defense Agencies 141 87 87
General Fund Offsetting receipts from the public 1,330 637 594

Intragovernmental payments:
017–388517 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Navy 24 45 45
021–388521 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Army 128
057–388557 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Air Force –167
097–388597 Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Defense Agencies 95



General Fund Intragovernmental payments 80 45 45

ADMINISTRATIVE PROVISIONS

SEC. 101. None of the funds made available in this title shall be expended for payments under a cost-plus-a-fixed-fee contract for construction, where cost estimates exceed $25,000, to be performed within the United States, except Alaska, without the specific approval in writing of the Secretary of Defense setting forth the reasons therefor.SEC. 102. Funds made available in this title for construction shall be available for hire of passenger motor vehicles.SEC. 103. Funds made available in this title for construction may be used for advances to the Federal Highway Administration, Department of Transportation, for the construction of access roads as authorized by section 210 of title 23, United States Code, when projects authorized therein are certified as important to the national defense by the Secretary of Defense.SEC. 104. None of the funds made available in this title may be used to begin construction of new bases in the United States for which specific appropriations have not been made.SEC. 105. None of the funds made available in this title shall be used for purchase of land or land easements in excess of 100 percent of the value as determined by the Army Corps of Engineers or the Naval Facilities Engineering Command, except: (1) where there is a determination of value by a Federal court; (2) purchases negotiated by the Attorney General or the designee of the Attorney General; (3) where the estimated value is less than $25,000; or (4) as otherwise determined by the Secretary of Defense to be in the public interest.SEC. 106. None of the funds made available in this title shall be used to: (1) acquire land; (2) provide for site preparation; or (3) install utilities for any family housing, except housing for which funds have been made available in annual Acts making appropriations for military construction.SEC. 107. None of the funds made available in this title for minor construction may be used to transfer or relocate any activity from one base or installation to another, without prior notification to the Committees on Appropriations of both Houses of Congress.SEC. 108. None of the funds made available in this title may be used for the procurement of steel for any construction project or activity for which American steel producers, fabricators, and manufacturers have been denied the opportunity to compete for such steel procurement.SEC. 109. None of the funds available to the Department of Defense for military construction or family housing during the current fiscal year may be used to pay real property taxes in any foreign nation.SEC. 110. None of the funds made available in this title may be used to initiate a new installation overseas without prior notification to the Committees on Appropriations of both Houses of Congress.[SEC. 111. None of the funds made available in this title may be obligated for architect and engineer contracts estimated by the Government to exceed $500,000 for projects to be accomplished in Japan, in any North Atlantic Treaty Organization member country, or in countries bordering the Arabian Gulf, unless such contracts are awarded to United States firms or United States firms in joint venture with host nation firms.]SEC. [112]111. None of the funds made available in this title for military construction in the United States territories and possessions in the Pacific and on Kwajalein Atoll, or in countries bordering the Arabian Gulf, may be used to award any contract estimated by the Government to exceed $1,000,000 to a foreign contractor: Provided, That this section shall not be applicable to contract awards for which the lowest responsive and responsible bid of a United States contractor exceeds the lowest responsive and responsible bid of a foreign contractor by greater than 20 percent: Provided further, That this section shall not apply to contract awards for military construction on Kwajalein Atoll for which the lowest responsive and responsible bid is submitted by a Marshallese contractor.[SEC. 113. The Secretary of Defense shall inform the appropriate committees of both Houses of Congress, including the Committees on Appropriations, of plans and scope of any proposed military exercise involving United States personnel 30 days prior to its occurring, if amounts expended for construction, either temporary or permanent, are anticipated to exceed $100,000.]SEC. [114]112. Funds appropriated to the Department of Defense for construction in prior years shall be available for construction authorized for each such military department by the authorizations enacted into law during the current session of Congress.SEC. [115]113. For military construction or family housing projects that are being completed with funds otherwise expired or lapsed for obligation, expired or lapsed funds may be used to pay the cost of associated supervision, inspection, overhead, engineering and design on those projects and on subsequent claims, if any.SEC. [116]114. Notwithstanding any other provision of law, any funds made available to a military department or defense agency for the construction of military projects may be obligated for a military construction project or contract, or for any portion of such a project or contract, at any time before the end of the fourth fiscal year after the fiscal year for which funds for such project were made available, if the funds obligated for such project: (1) are obligated from funds available for military construction projects; and (2) do not exceed the amount appropriated for such project, plus any amount by which the cost of such project is increased pursuant to law.'

(including transfer of funds)

SEC. [117]115. Subject to 30 days prior notification, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code, to the Committees on Appropriations of both Houses of Congress, such additional amounts as may be determined by the Secretary of Defense may be transferred to: (1) the Department of Defense Family Housing Improvement Fund from amounts appropriated for construction in "Family Housing" accounts, to be merged with and to be available for the same purposes and for the same period of time as amounts appropriated directly to the Fund; or (2) the Department of Defense Military Unaccompanied Housing Improvement Fund from amounts appropriated for construction of military unaccompanied housing in "Military Construction" accounts, to be merged with and to be available for the same purposes and for the same period of time as amounts appropriated directly to the Fund: Provided, That appropriations made available to the Funds shall be available to cover the costs, as defined in section 502(5) of the Congressional Budget Act of 1974, of direct loans or loan guarantees issued by the Department of Defense pursuant to the provisions of subchapter IV of chapter 169 of title 10, United States Code, pertaining to alternative means of acquiring and improving military family housing, military unaccompanied housing, and supporting facilities.'

(including transfer of funds)

SEC. [118]116. In addition to any other transfer authority available to the Department of Defense, amounts may be transferred from the Department of Defense Base Closure Account to the fund established by section 1013(d) of the Demonstration Cities and Metropolitan Development Act of 1966 (42 U.S.C. 3374) to pay for expenses associated with the Homeowners Assistance Program incurred under 42 U.S.C. 3374(a)(1)(A). Any amounts transferred shall be merged with and be available for the same purposes and for the same time period as the fund to which transferred.SEC. [119]117. Notwithstanding any other provision of law, funds made available in this title for operation and maintenance of family housing shall be the exclusive source of funds for repair and maintenance of all family housing units, including general or flag officer quarters: Provided, That not more than $35,000 per unit may be spent annually for the maintenance and repair of any general or flag officer quarters without 30 days prior notification, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code, to the Committees on Appropriations of both Houses of Congress, except that an after-the-fact notification shall be submitted if the limitation is exceeded solely due to costs associated with environmental remediation that could not be reasonably anticipated at the time of the budget submission[: Provided further, That the Under Secretary of Defense (Comptroller) is to report annually to the Committees on Appropriations of both Houses of Congress all operation and maintenance expenditures for each individual general or flag officer quarters for the prior fiscal year].SEC. [120]118. Amounts contained in the Ford Island Improvement Account established by subsection (h) of section 2814 of title 10, United States Code, are appropriated and shall be available until expended for the purposes specified in subsection (i)(1) of such section or until transferred pursuant to subsection (i)(3) of such section.'

(including transfer of funds)

SEC. [121]119. During the 5-year period after appropriations available in this Act to the Department of Defense for military construction and family housing operation and maintenance and construction have expired for obligation, upon a determination that such appropriations will not be necessary for the liquidation of obligations or for making authorized adjustments to such appropriations for obligations incurred during the period of availability of such appropriations, unobligated balances of such appropriations may be transferred into the appropriation "Foreign Currency Fluctuations, Construction, Defense", to be merged with and to be available for the same time period and for the same purposes as the appropriation to which transferred.[SEC. 122. (a) Except as provided in subsection (b), none of the funds made available in this Act may be used by the Secretary of the Army to relocate a unit in the Army that—

(1) performs a testing mission or function that is not performed by any other unit in the Army and is specifically stipulated in title 10, United States Code; and

(2) is located at a military installation at which the total number of civilian employees of the Department of the Army and Army contractor personnel employed exceeds 10 percent of the total number of members of the regular and reserve components of the Army assigned to the installation.

(b) Exception.—Subsection (a) shall not apply if the Secretary of the Army certifies to the congressional defense committees that in proposing the relocation of the unit of the Army, the Secretary complied with Army Regulation 5–10 relating to the policy, procedures, and responsibilities for Army stationing actions.]

[SEC. 123. Amounts appropriated or otherwise made available in an account funded under the headings in this title may be transferred among projects and activities within the account in accordance with the reprogramming guidelines for military construction and family housing construction contained in Department of Defense Financial Management Regulation 7000.14-R, Volume 3, Chapter 7, of February 2009, as in effect on the date of enactment of this Act.][SEC. 124. None of the funds made available in this title may be obligated or expended for planning and design and construction of projects at Arlington National Cemetery.]'

[(rescission of funds)]

[SEC. 125. Of the unobligated balances available for "Military Construction, Army" and "Family Housing Construction, Army", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $86,420,000 are hereby rescinded.]'

[(rescission of funds)]

[SEC. 126. Of the unobligated balances available for "Military Construction, Air Force", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $46,400,000 are hereby rescinded.]'

[(rescission of funds)]

[SEC. 127. Of the unobligated balances available for "Military Construction, Defense-Wide", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $134,000,000 are hereby rescinded.][SEC. 128. For an additional amount for "Military Construction, Army", $34,500,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 129. For an additional amount for "Military Construction, Navy and Marine Corps", $34,500,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Navy's Unfunded Priority List for Fiscal Year 2016: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Navy shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 130. For an additional amount for "Military Construction, Army National Guard", $51,300,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 131. For an additional amount for "Military Construction, Army Reserve", $34,200,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 132. Notwithstanding section 124, for an additional amount for "Military Construction, Army" in this title, $30,000,000 is provided for advances to the Federal Highway Administration, Department of Transportation, for construction of access roads as authorized by section 210 of title 23, United States Code.][SEC. 133. For an additional amount for "Military Construction, Air Force", $21,000,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 134. For an additional amount for "Military Construction, Air National Guard", $6,100,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.]SEC. [135]120. For the purposes of this Act, the term "congressional defense committees" means the Committees on Armed Services of the House of Representatives and the Senate, the Subcommittee on Military Construction and Veterans Affairs of the Committee on Appropriations of the Senate, and the Subcommittee on Military Construction and Veterans Affairs of the Committee on Appropriations of the House of Representatives.'

[(rescission of funds)]

[SEC. 136. Of the unobligated balances made available in prior appropriation Acts for the fund established in section 1013(d) of the Demonstration Cities and Metropolitan Development Act of 1966 (42 U.S.C. 3374) (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $105,000,000 are hereby rescinded.][SEC. 137. For an additional amount for "Military Construction, Air Force Reserve", $10,400,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 138. Notwithstanding any other provision of law, none of the funds appropriated or otherwise made available by this or any other Act may be used to consolidate or relocate any element of a United States Air Force Rapid Engineer Deployable Heavy Operational Repair Squadron Engineer (RED HORSE) outside of the United States until the Secretary of the Air Force (1) completes an analysis and comparison of the cost and infrastructure investment required to consolidate or relocate a RED HORSE squadron outside of the United States versus within the United States; (2) provides to the Committees on Appropriations of both Houses of Congress ("the Committees") a report detailing the findings of the cost analysis; and (3) certifies in writing to the Committees that the preferred site for the consolidation or relocation yields the greatest savings for the Air Force: Provided, That the term "United States" in this section does not include any territory or possession of the United States.][SEC. 139. None of the funds made available by this Act may be used to carry out the closure or transfer of the United States Naval Station, Guantnamo Bay, Cuba.]SEC. 121. During any fiscal year for which an act authorizing military construction projects for that fiscal year has been enacted but appropriations for that fiscal year have been provided under a continuing appropriations resolution, notwithstanding any new start restrictions contained in the continuing resolution, appropriations available for military construction, including those provided under the authority of the continuing resolution, may be used for projects authorized in the military construction authorization act for that fiscal year, with the approval of the Office of Management and Budget: Provided, That, before using the authority provided by this section, the Secretary of Defense or the Secretary of the military department concerned shall provide notice to the Committees on Appropriations of both Houses of Congress not less than 30 days prior to such use, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code: Provided further, That the use of the authority of this section shall not result in the cancellation of any previously authorized military construction project. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

TITLE VIII—GENERAL PROVISIONS

[SEC. 8001. No part of any appropriation contained in this Act shall be used for publicity or propaganda purposes not authorized by the Congress.]SEC. [8002]8001. During the current fiscal year, provisions of law prohibiting the payment of compensation to, or employment of, any person not a citizen of the United States shall not apply to personnel of the Department of Defense: Provided, That salary increases granted to direct and indirect hire foreign national employees of the Department of Defense funded by this Act shall not be at a rate in excess of the percentage increase authorized by law for civilian employees of the Department of Defense whose pay is computed under the provisions of section 5332 of title 5, United States Code, or at a rate in excess of the percentage increase provided by the appropriate host nation to its own employees, whichever is higher: Provided further, That this section shall not apply to Department of Defense foreign service national employees serving at United States diplomatic missions whose pay is set by the Department of State under the Foreign Service Act of 1980: Provided further, That the limitations of this provision shall not apply to foreign national employees of the Department of Defense in the Republic of Turkey.SEC. [8003]8002. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year, unless expressly so provided herein.[SEC. 8004. No more than 20 percent of the appropriations in this Act which are limited for obligation during the current fiscal year shall be obligated during the last 2 months of the fiscal year: Provided, That this section shall not apply to obligations for support of active duty training of reserve components or summer camp training of the Reserve Officers' Training Corps.]'

(transfer of funds)

SEC. [8005]8003. Upon determination by the Secretary of Defense that such action is necessary in the national interest, he may, with the approval of the Office of Management and Budget, transfer not to exceed [$4,500,000,000]$5,000,000,000 of working capital funds of the Department of Defense or funds made available in this Act to the Department of Defense for military functions (except military construction) between such appropriations or funds or any subdivision thereof, to be merged with and to be available for the same purposes, and for the same time period, as the appropriation or fund to which transferred: Provided, That [such authority to transfer may not be used unless for higher priority items, based on unforeseen military requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by the Congress: Provided further, That] the Secretary of Defense shall notify the Congress promptly of all transfers made pursuant to this authority or any other authority in this Act: Provided further, That [no part of the funds in this Act shall be available to prepare or present a request to the Committees on Appropriations for reprogramming of funds, unless for higher priority items, based on unforeseen military requirements, than those for which originally appropriated and in no case where the item for which reprogramming is requested has been denied by the Congress: Provided further, That a request for multiple reprogrammings of funds using authority provided in this section shall be made prior to June 30, 2016: Provided further, That] transfers among military personnel appropriations shall not be taken into account for purposes of the limitation on the amount of funds that may be transferred under this section.[SEC. 8006. (a) With regard to the list of specific programs, projects, and activities (and the dollar amounts and adjustments to budget activities corresponding to such programs, projects, and activities) contained in the tables titled "Explanation of Project Level Adjustments" in the explanatory statement regarding this Act, the obligation and expenditure of amounts appropriated or otherwise made available in this Act for those programs, projects, and activities for which the amounts appropriated exceed the amounts requested are hereby required by law to be carried out in the manner provided by such tables to the same extent as if the tables were included in the text of this Act.

(b) Amounts specified in the referenced tables described in subsection (a) shall not be treated as subdivisions of appropriations for purposes of section 8005 of this Act: Provided, That section 8005 shall apply when transfers of the amounts described in subsection (a) occur between appropriation accounts.]

[SEC. 8007. (a) Not later than 60 days after enactment of this Act, the Department of Defense shall submit a report to the congressional defense committees to establish the baseline for application of reprogramming and transfer authorities for fiscal year 2016: Provided, That the report shall include—

(1) a table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress, adjustments due to enacted rescissions, if appropriate, and the fiscal year enacted level;

(2) a delineation in the table for each appropriation both by budget activity and program, project, and activity as detailed in the Budget Appendix; and

(3) an identification of items of special congressional interest.

(b) Notwithstanding section 8005 of this Act, none of the funds provided in this Act shall be available for reprogramming or transfer until the report identified in subsection (a) is submitted to the congressional defense committees, unless the Secretary of Defense certifies in writing to the congressional defense committees that such reprogramming or transfer is necessary as an emergency requirement: Provided, That this subsection shall not apply to transfers from the following appropriations accounts:

(1) "Environmental Restoration, Army";

(2) "Environmental Restoration, Navy";

(3) "Environmental Restoration, Air Force";

(4) "Environmental Restoration, Defense-wide"; and

(5) "Environmental Restoration, Formerly Used Defense Sites".]

'

(TRANSFER OF FUNDS)

SEC. [8008]8004. During the current fiscal year, cash balances in working capital funds of the Department of Defense established pursuant to section 2208 of title 10, United States Code, may be maintained in only such amounts as are necessary at any time for cash disbursements to be made from such funds: Provided, That transfers may be made between such funds: Provided further, That transfers may be made between working capital funds and the "Foreign Currency Fluctuations, Defense" appropriation and the "Operation and Maintenance" appropriation accounts in such amounts as may be determined by the Secretary of Defense, with the approval of the Office of Management and Budget, except that such transfers may not be made unless the Secretary of Defense has notified the Congress of the proposed transfer: Provided further, That except in amounts equal to the amounts appropriated to working capital funds in this Act, no obligations may be made against a working capital fund to procure or increase the value of war reserve material inventory, unless the Secretary of Defense has notified the Congress prior to any such obligation.[SEC. 8009. Funds appropriated by this Act may not be used to initiate a special access program without prior notification 30 calendar days in advance to the congressional defense committees.][SEC. 8010. None of the funds provided in this Act shall be available to initiate: (1) a multiyear contract that employs economic order quantity procurement in excess of $20,000,000 in any one year of the contract or that includes an unfunded contingent liability in excess of $20,000,000; or (2) a contract for advance procurement leading to a multiyear contract that employs economic order quantity procurement in excess of $20,000,000 in any one year, unless the congressional defense committees have been notified at least 30 days in advance of the proposed contract award: Provided, That no part of any appropriation contained in this Act shall be available to initiate a multiyear contract for which the economic order quantity advance procurement is not funded at least to the limits of the Government's liability: Provided further, That no part of any appropriation contained in this Act shall be available to initiate multiyear procurement contracts for any systems or component thereof if the value of the multiyear contract would exceed $500,000,000 unless specifically provided in this Act: Provided further, That no multiyear procurement contract can be terminated without 30-day prior notification to the congressional defense committees: Provided further, That the execution of multiyear authority shall require the use of a present value analysis to determine lowest cost compared to an annual procurement: Provided further, That none of the funds provided in this Act may be used for a multiyear contract executed after the date of the enactment of this Act unless in the case of any such contract—

(1) the Secretary of Defense has submitted to Congress a budget request for full funding of units to be procured through the contract and, in the case of a contract for procurement of aircraft, that includes, for any aircraft unit to be procured through the contract for which procurement funds are requested in that budget request for production beyond advance procurement activities in the fiscal year covered by the budget, full funding of procurement of such unit in that fiscal year;

(2) cancellation provisions in the contract do not include consideration of recurring manufacturing costs of the contractor associated with the production of unfunded units to be delivered under the contract;

(3) the contract provides that payments to the contractor under the contract shall not be made in advance of incurred costs on funded units; and

(4) the contract does not provide for a price adjustment based on a failure to award a follow-on contract.]

SEC. 8005. Funds appropriated in title III of this Act may be used for a multiyear procurement contract as follows: AH-64E Apache Helicopter and UH-60M Blackhawk Helicopter. SEC. [8011]8006. Within the funds appropriated for the operation and maintenance of the Armed Forces, funds are hereby appropriated pursuant to section 401 of title 10, United States Code, for humanitarian and civic assistance costs under chapter 20 of title 10, United States Code. Such funds may also be obligated for humanitarian and civic assistance costs incidental to authorized operations and pursuant to authority granted in section 401 of chapter 20 of title 10, United States Code, and these obligations shall be reported as required by section 401(d) of title 10, United States Code: Provided, That funds available for operation and maintenance shall be available for providing humanitarian and similar assistance by using Civic Action Teams in the Trust Territories of the Pacific Islands and freely associated states of Micronesia, pursuant to the Compact of Free Association as authorized by Public Law 99–239: Provided further, That upon a determination by the Secretary of the Army that such action is beneficial for graduate medical education programs conducted at Army medical facilities located in Hawaii, the Secretary of the Army may authorize the provision of medical services at such facilities and transportation to such facilities, on a nonreimbursable basis, for civilian patients from American Samoa, the Commonwealth of the Northern Mariana Islands, the Marshall Islands, the Federated States of Micronesia, Palau, and Guam.SEC. [8012]8007. (a) During the current fiscal year [2016], the civilian personnel of the Department of Defense may not be managed on the basis of any end-strength, and the management of such personnel during that fiscal year shall not be subject to any constraint or limitation (known as an end-strength) on the number of such personnel who may be employed on the last day of such fiscal year.

[(b) The fiscal year 2017 budget request for the Department of Defense as well as all justification material and other documentation supporting the fiscal year 2017 Department of Defense budget request shall be prepared and submitted to the Congress as if subsections (a) and (b) of this provision were effective with regard to fiscal year 2017.]

[(c) As required by section 1107 of the National Defense Authorization Act for Fiscal Year 2014 (Public Law 113–66; 10 U.S.C. 2358 note) civilian personnel at the Department of Army Science and Technology Reinvention Laboratories may not be managed on the basis of the Table of Distribution and Allowances, and the management of the workforce strength shall be done in a manner consistent with the budget available with respect to such Laboratories.]

([d]b) Nothing in this section shall be construed to apply to military (civilian) technicians.

[SEC. 8013. None of the funds made available by this Act shall be used in any way, directly or indirectly, to influence congressional action on any legislation or appropriation matters pending before the Congress.]SEC. [8014]8008. None of the funds appropriated by this Act shall be available for the basic pay and allowances of any member of the Army participating as a full-time student and receiving benefits paid by the Secretary of Veterans Affairs from the Department of Defense Education Benefits Fund when time spent as a full-time student is credited toward completion of a service commitment: Provided, That this section shall not apply to those members who have reenlisted with this option prior to October 1, 1987: Provided further, That this section applies only to active components of the Army.'

(TRANSFER OF FUNDS)

SEC. [8015]8009. Funds appropriated in title III of this Act for the Department of Defense Pilot Mentor-Protege Program may be transferred to any other appropriation contained in this Act solely for the purpose of implementing a Mentor-Protege Program developmental assistance agreement pursuant to section 831 of the National Defense Authorization Act for Fiscal Year 1991 (Public Law 101–510; 10 U.S.C. 2302 note), as amended, under the authority of this provision or any other transfer authority contained in this Act.[SEC. 8016. None of the funds in this Act may be available for the purchase by the Department of Defense (and its departments and agencies) of welded shipboard anchor and mooring chain 4 inches in diameter and under unless the anchor and mooring chain are manufactured in the United States from components which are substantially manufactured in the United States: Provided, That for the purpose of this section, the term "manufactured" shall include cutting, heat treating, quality control, testing of chain and welding (including the forging and shot blasting process): Provided further, That for the purpose of this section substantially all of the components of anchor and mooring chain shall be considered to be produced or manufactured in the United States if the aggregate cost of the components produced or manufactured in the United States exceeds the aggregate cost of the components produced or manufactured outside the United States: Provided further, That when adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis, the Secretary of the service responsible for the procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations that such an acquisition must be made in order to acquire capability for national security purposes.][SEC. 8017. Of the amounts appropriated for "Working Capital Fund, Army", $145,000,000 shall be available to maintain competitive rates at the arsenals.][SEC. 8018. None of the funds available to the Department of Defense may be used to demilitarize or dispose of M-1 Carbines, M-1 Garand rifles, M-14 rifles, .22 caliber rifles, .30 caliber rifles, or M-1911 pistols, or to demilitarize or destroy small arms ammunition or ammunition components that are not otherwise prohibited from commercial sale under Federal law, unless the small arms ammunition or ammunition components are certified by the Secretary of the Army or designee as unserviceable or unsafe for further use.][SEC. 8019. No more than $500,000 of the funds appropriated or made available in this Act shall be used during a single fiscal year for any single relocation of an organization, unit, activity or function of the Department of Defense into or within the National Capital Region: Provided, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying in writing to the congressional defense committees that such a relocation is required in the best interest of the Government.][SEC. 8020. Of the funds made available in this Act, $15,000,000 shall be available for incentive payments authorized by section 504 of the Indian Financing Act of 1974 (25 U.S.C. 1544): Provided, That a prime contractor or a subcontractor at any tier that makes a subcontract award to any subcontractor or supplier as defined in section 1544 of title 25, United States Code, or a small business owned and controlled by an individual or individuals defined under section 4221(9) of title 25, United States Code, shall be considered a contractor for the purposes of being allowed additional compensation under section 504 of the Indian Financing Act of 1974 (25 U.S.C. 1544) whenever the prime contract or subcontract amount is over $500,000 and involves the expenditure of funds appropriated by an Act making appropriations for the Department of Defense with respect to any fiscal year: Provided further, That notwithstanding section 1906 of title 41, United States Code, this section shall be applicable to any Department of Defense acquisition of supplies or services, including any contract and any subcontract at any tier for acquisition of commercial items produced or manufactured, in whole or in part, by any subcontractor or supplier defined in section 1544 of title 25, United States Code, or a small business owned and controlled by an individual or individuals defined under section 4221(9) of title 25, United States Code.]SEC. [8021]8010. Funds appropriated by this Act for the Defense Media Activity shall not be used for any national or international political or psychological activities.SEC. [8022]8011. During the current fiscal year, the Department of Defense is authorized to incur obligations of not to exceed $350,000,000 for purposes specified in section 2350j(c) of title 10, United States Code, in anticipation of receipt of contributions, only from the Government of Kuwait, under that section: Provided, That, upon receipt, such contributions from the Government of Kuwait shall be credited to the appropriations or fund which incurred such obligations.[SEC. 8023. (a) Of the funds made available in this Act, not less than $39,500,000 shall be available for the Civil Air Patrol Corporation, of which—

(1) $27,400,000 shall be available from "Operation and Maintenance, Air Force" to support Civil Air Patrol Corporation operation and maintenance, readiness, counter-drug activities, and drug demand reduction activities involving youth programs;

(2) $10,400,000 shall be available from "Aircraft Procurement, Air Force"; and

(3) $1,700,000 shall be available from "Other Procurement, Air Force" for vehicle procurement.

(b) The Secretary of the Air Force should waive reimbursement for any funds used by the Civil Air Patrol for counter-drug activities in support of Federal, State, and local government agencies.]

SEC. [8024]8012. (a) None of the funds appropriated in this Act are available to establish a new Department of Defense (department) federally funded research and development center (FFRDC), either as a new entity, or as a separate entity administrated by an organization managing another FFRDC, or as a nonprofit membership corporation consisting of a consortium of other FFRDCs and other nonprofit entities.

(b) No member of a Board of Directors, Trustees, Overseers, Advisory Group, Special Issues Panel, Visiting Committee, or any similar entity of a defense FFRDC, and no paid consultant to any defense FFRDC, except when acting in a technical advisory capacity, may be compensated for his or her services as a member of such entity, or as a paid consultant by more than one FFRDC in a fiscal year: Provided, That a member of any such entity referred to previously in this subsection shall be allowed travel expenses and per diem as authorized under the Federal Joint Travel Regulations, when engaged in the performance of membership duties.

(c) Notwithstanding any other provision of law, none of the funds available to the department from any source during the current fiscal year [2016] may be used by a defense FFRDC, through a fee or other payment mechanism, for construction of new buildings not located on a military installation, for payment of cost sharing for projects funded by Government grants, for absorption of contract overruns, or for certain charitable contributions, not to include employee participation in community service and/or development: Provided, That up to 1 percent of funds provided in this Act for support of defense FFRDCs may be used for planning and design of scientific or engineering facilities: Provided further, That the Secretary of Defense shall notify the congressional defense committees 15 days in advance of exercising the authority in the previous proviso.

[(d) Notwithstanding any other provision of law, of the funds available to the department during fiscal year 2016, not more than 5,750 staff years of technical effort (staff years) may be funded for defense FFRDCs: Provided, That, of the specific amount referred to previously in this subsection, not more than 1,125 staff years may be funded for the defense studies and analysis FFRDCs: Provided further, That this subsection shall not apply to staff years funded in the National Intelligence Program (NIP) and the Military Intelligence Program (MIP).]

[(e) The Secretary of Defense shall, with the submission of the department's fiscal year 2017 budget request, submit a report presenting the specific amounts of staff years of technical effort to be allocated for each defense FFRDC during that fiscal year and the associated budget estimates.]

[(f) Notwithstanding any other provision of this Act, the total amount appropriated in this Act for FFRDCs is hereby reduced by $65,000,000.]

[SEC. 8025. None of the funds appropriated or made available in this Act shall be used to procure carbon, alloy, or armor steel plate for use in any Government-owned facility or property under the control of the Department of Defense which were not melted and rolled in the United States or Canada: Provided, That these procurement restrictions shall apply to any and all Federal Supply Class 9515, American Society of Testing and Materials (ASTM) or American Iron and Steel Institute (AISI) specifications of carbon, alloy or armor steel plate: Provided further, That the Secretary of the military department responsible for the procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes: Provided further, That these restrictions shall not apply to contracts which are in being as of the date of the enactment of this Act.]SEC. [8026]8013. For the purposes of this Act, the term "congressional defense committees" means the Armed Services Committee of the House of Representatives, the Armed Services Committee of the Senate, the Subcommittee on Defense of the Committee on Appropriations of the Senate, and the Subcommittee on Defense of the Committee on Appropriations of the House of Representatives.SEC. [8027]8014. During the current fiscal year, the Department of Defense may acquire the modification, depot maintenance and repair of aircraft, vehicles and vessels as well as the production of components and other Defense-related articles, through competition between Department of Defense depot maintenance activities and private firms: Provided, That the Senior Acquisition Executive of the military department or Defense Agency concerned, with power of delegation, shall certify that successful bids include comparable estimates of all direct and indirect costs for both public and private bids[: Provided further, That Office of Management and Budget Circular A-76 shall not apply to competitions conducted under this section].SEC. [8028]8015. (a)(1) If the Secretary of Defense, after consultation with the United States Trade Representative, determines that a foreign country which is party to an agreement described in paragraph (2) has violated the terms of the agreement by discriminating against certain types of products produced in the United States that are covered by the agreement, the Secretary of Defense shall rescind the Secretary's blanket waiver of the Buy American Act with respect to such types of products produced in that foreign country.

(2) An agreement referred to in paragraph (1) is any reciprocal defense procurement memorandum of understanding, between the United States and a foreign country pursuant to which the Secretary of Defense has prospectively waived the Buy American Act for certain products in that country.

[(b) The Secretary of Defense shall submit to the Congress a report on the amount of Department of Defense purchases from foreign entities in fiscal year 2016. Such report shall separately indicate the dollar value of items for which the Buy American Act was waived pursuant to any agreement described in subsection (a)(2), the Trade Agreement Act of 1979 (19 U.S.C. 2501 et seq.), or any international agreement to which the United States is a party.]

([c]b) For purposes of this section, the term "Buy American Act" means chapter 83 of title 41, United States Code.

SEC. [8029]8016. During the current fiscal year, amounts contained in the Department of Defense Overseas Military Facility Investment Recovery Account established by section 2921(c)(1) of the National Defense Authorization Act of 1991 (Public Law 101–510; 10 U.S.C. 2687 note) shall be available until expended for the payments specified by section 2921(c)(2) of that Act.SEC. [8030]8017. (a) Notwithstanding any other provision of law, the Secretary of the Air Force may convey at no cost to the Air Force, without consideration, to Indian tribes located in the States of Nevada, Idaho, North Dakota, South Dakota, Montana, Oregon, Minnesota, and Washington relocatable military housing units located at Grand Forks Air Force Base, Malmstrom Air Force Base, Mountain Home Air Force Base, Ellsworth Air Force Base, and Minot Air Force Base that are excess to the needs of the Air Force.

(b) The Secretary of the Air Force shall convey, at no cost to the Air Force, military housing units under subsection (a) in accordance with the request for such units that are submitted to the Secretary by the Operation Walking Shield Program on behalf of Indian tribes located in the States of Nevada, Idaho, North Dakota, South Dakota, Montana, Oregon, Minnesota, and Washington. Any such conveyance shall be subject to the condition that the housing units shall be removed within a reasonable period of time, as determined by the Secretary.

(c) The Operation Walking Shield Program shall resolve any conflicts among requests of Indian tribes for housing units under subsection (a) before submitting requests to the Secretary of the Air Force under subsection (b).

(d) In this section, the term "Indian tribe" means any recognized Indian tribe included on the current list published by the Secretary of the Interior under section 104 of the Federally Recognized Indian Tribe Act of 1994 (Public Law 103–454; 108 Stat. 4792; 25 U.S.C. 479a-1).

SEC. [8031]8018. During the current fiscal year, appropriations which are available to the Department of Defense for operation and maintenance may be used to purchase items having an investment item unit cost of not more than $250,000.[SEC. 8032. None of the funds made available by this Act may be used to—

(1) disestablish, or prepare to disestablish, a Senior Reserve Officers' Training Corps program in accordance with Department of Defense Instruction Number 1215.08, dated June 26, 2006; or

(2) close, downgrade from host to extension center, or place on probation a Senior Reserve Officers' Training Corps program in accordance with the information paper of the Department of the Army titled "Army Senior Reserve Officers' Training Corps (SROTC) Program Review and Criteria", dated January 27, 2014.]

[SEC. 8033. The Secretary of Defense shall issue regulations to prohibit the sale of any tobacco or tobacco-related products in military resale outlets in the United States, its territories and possessions at a price below the most competitive price in the local community: Provided, That such regulations shall direct that the prices of tobacco or tobacco-related products in overseas military retail outlets shall be within the range of prices established for military retail system stores located in the United States.][SEC. 8034. (a) During the current fiscal year, none of the appropriations or funds available to the Department of Defense Working Capital Funds shall be used for the purchase of an investment item for the purpose of acquiring a new inventory item for sale or anticipated sale during the current fiscal year or a subsequent fiscal year to customers of the Department of Defense Working Capital Funds if such an item would not have been chargeable to the Department of Defense Business Operations Fund during fiscal year 1994 and if the purchase of such an investment item would be chargeable during the current fiscal year to appropriations made to the Department of Defense for procurement.

(b) The fiscal year 2017 budget request for the Department of Defense as well as all justification material and other documentation supporting the fiscal year 2017 Department of Defense budget shall be prepared and submitted to the Congress on the basis that any equipment which was classified as an end item and funded in a procurement appropriation contained in this Act shall be budgeted for in a proposed fiscal year 2017 procurement appropriation and not in the supply management business area or any other area or category of the Department of Defense Working Capital Funds.]

SEC. [8035]8019. None of the funds appropriated by this Act for programs of the Central Intelligence Agency shall remain available for obligation beyond the current fiscal year, except for funds appropriated for the Reserve for Contingencies, which shall remain available until September 30, [2017]2018: Provided, That funds appropriated, transferred, or otherwise credited to the Central Intelligence Agency Central Services Working Capital Fund during this or any prior or subsequent fiscal year shall remain available until expended: Provided further, That any funds appropriated or transferred to the Central Intelligence Agency for advanced research and development acquisition, for agent operations, and for covert action programs authorized by the President under section 503 of the National Security Act of 1947 (50 U.S.C. 3093) shall remain available until September 30, [2017]2018.SEC. [8036]8020. Notwithstanding any other provision of law, funds made available in this Act for the Defense Intelligence Agency may be used for the design, development, and deployment of General Defense Intelligence Program intelligence communications and intelligence information systems for the Services, the Unified and Specified Commands, and the component commands.[SEC. 8037. Of the funds appropriated to the Department of Defense under the heading "Operation and Maintenance, Defense-Wide", not less than $12,000,000 shall be made available only for the mitigation of environmental impacts, including training and technical assistance to tribes, related administrative support, the gathering of information, documenting of environmental damage, and developing a system for prioritization of mitigation and cost to complete estimates for mitigation, on Indian lands resulting from Department of Defense activities.][SEC. 8038. (a) None of the funds appropriated in this Act may be expended by an entity of the Department of Defense unless the entity, in expending the funds, complies with the Buy American Act. For purposes of this subsection, the term "Buy American Act" means chapter 83 of title 41, United States Code.

(b) If the Secretary of Defense determines that a person has been convicted of intentionally affixing a label bearing a "Made in America" inscription to any product sold in or shipped to the United States that is not made in America, the Secretary shall determine, in accordance with section 2410f of title 10, United States Code, whether the person should be debarred from contracting with the Department of Defense.

(c) In the case of any equipment or products purchased with appropriations provided under this Act, it is the sense of the Congress that any entity of the Department of Defense, in expending the appropriation, purchase only American-made equipment and products, provided that American-made equipment and products are cost-competitive, quality competitive, and available in a timely fashion.]

[SEC. 8039. None of the funds appropriated by this Act and hereafter shall be available for a contract for studies, analysis, or consulting services entered into without competition on the basis of an unsolicited proposal unless the head of the activity responsible for the procurement determines—

(1) as a result of thorough technical evaluation, only one source is found fully qualified to perform the proposed work;

(2) the purpose of the contract is to explore an unsolicited proposal which offers significant scientific or technological promise, represents the product of original thinking, and was submitted in confidence by one source; or

(3) the purpose of the contract is to take advantage of unique and significant industrial accomplishment by a specific concern, or to insure that a new product or idea of a specific concern is given financial support: Provided, That this limitation shall not apply to contracts in an amount of less than $25,000, contracts related to improvements of equipment that is in development or production, or contracts as to which a civilian official of the Department of Defense, who has been confirmed by the Senate, determines that the award of such contract is in the interest of the national defense.]

[SEC. 8040. (a) Except as provided in subsections (b) and (c), none of the funds made available by this Act may be used—

(1) to establish a field operating agency; or

(2) to pay the basic pay of a member of the Armed Forces or civilian employee of the department who is transferred or reassigned from a headquarters activity if the member or employee's place of duty remains at the location of that headquarters.

(b) The Secretary of Defense or Secretary of a military department may waive the limitations in subsection (a), on a case-by-case basis, if the Secretary determines, and certifies to the Committees on Appropriations of the House of Representatives and the Senate that the granting of the waiver will reduce the personnel requirements or the financial requirements of the department.

(c) This section does not apply to—

(1) field operating agencies funded within the National Intelligence Program;

(2) an Army field operating agency established to eliminate, mitigate, or counter the effects of improvised explosive devices, and, as determined by the Secretary of the Army, other similar threats;

(3) an Army field operating agency established to improve the effectiveness and efficiencies of biometric activities and to integrate common biometric technologies throughout the Department of Defense; or

(4) an Air Force field operating agency established to administer the Air Force Mortuary Affairs Program and Mortuary Operations for the Department of Defense and authorized Federal entities.]

[SEC. 8041. (a) None of the funds appropriated by this Act shall be available to convert to contractor performance an activity or function of the Department of Defense that, on or after the date of the enactment of this Act, is performed by Department of Defense civilian employees unless—

(1) the conversion is based on the result of a public-private competition that includes a most efficient and cost effective organization plan developed by such activity or function;

(2) the Competitive Sourcing Official determines that, over all performance periods stated in the solicitation of offers for performance of the activity or function, the cost of performance of the activity or function by a contractor would be less costly to the Department of Defense by an amount that equals or exceeds the lesser of—

(A) 10 percent of the most efficient organization's personnel-related costs for performance of that activity or function by Federal employees; or

(B) $10,000,000; and

(3) the contractor does not receive an advantage for a proposal that would reduce costs for the Department of Defense by—

(A) not making an employer-sponsored health insurance plan available to the workers who are to be employed in the performance of that activity or function under the contract; or

(B) offering to such workers an employer-sponsored health benefits plan that requires the employer to contribute less towards the premium or subscription share than the amount that is paid by the Department of Defense for health benefits for civilian employees under chapter 89 of title 5, United States Code.

(b)(1) The Department of Defense, without regard to subsection (a) of this section or subsection (a), (b), or (c) of section 2461 of title 10, United States Code, and notwithstanding any administrative regulation, requirement, or policy to the contrary shall have full authority to enter into a contract for the performance of any commercial or industrial type function of the Department of Defense that—

(A) is included on the procurement list established pursuant to section 2 of the Javits-Wagner-O'Day Act (section 8503 of title 41, United States Code);

(B) is planned to be converted to performance by a qualified nonprofit agency for the blind or by a qualified nonprofit agency for other severely handicapped individuals in accordance with that Act; or

(C) is planned to be converted to performance by a qualified firm under at least 51 percent ownership by an Indian tribe, as defined in section 4(e) of the Indian Self-Determination and Education Assistance Act (25 U.S.C. 450b(e)), or a Native Hawaiian Organization, as defined in section 8(a)(15) of the Small Business Act (15 U.S.C. 637(a)(15)).

(2) This section shall not apply to depot contracts or contracts for depot maintenance as provided in sections 2469 and 2474 of title 10, United States Code.

(c) The conversion of any activity or function of the Department of Defense under the authority provided by this section shall be credited toward any competitive or outsourcing goal, target, or measurement that may be established by statute, regulation, or policy and is deemed to be awarded under the authority of, and in compliance with, subsection (h) of section 2304 of title 10, United States Code, for the competition or outsourcing of commercial activities.]

'

[(RESCISSIONS)]

[SEC. 8042. Of the funds appropriated in Department of Defense Appropriations Acts, the following funds are hereby rescinded from the following accounts and programs in the specified amounts: Provided, That no amounts may be rescinded from amounts that were designated by the Congress for Overseas Contingency Operations/Global War on Terrorism or as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended:

(1) "Cooperative Threat Reduction Account", 2014/2016, $15,000,000;

(2) "Aircraft Procurement, Army", 2014/2016, $9,295,000;

(3) "Other Procurement, Army", 2014/2016, $40,000,000;

(4) "Aircraft Procurement, Navy", 2014/2016, $53,415,000;

(5) "Weapons Procurement, Navy", 2014/2016, $888,000;

(6) "Aircraft Procurement, Air Force", 2014/2016, $2,300,000;

(7) "Procurement of Ammunition, Air Force", 2014/2016, $6,300,000;

(8) "Other Procurement, Air Force", 2014/2016, $90,000,000;

(9) "Aircraft Procurement, Army", 2015/2017, $25,000,000;

(10) "Procurement of Weapons and Tracked Combat Vehicles, Army", 2015/2017, $7,500,000;

(11) "Other Procurement, Army", 2015/2017, $30,000,000;

(12) "Aircraft Procurement, Navy", 2015/2017, $11,702,000;

(13) "Weapons Procurement, Navy", 2015/2017, $15,422,000;

(14) "Procurement of Ammunition, Navy and Marine Corps", 2015/2017, $8,906,000;

(15) "Procurement, Marine Corps", 2015/2017, $66,477,000;

(16) "Aircraft Procurement, Air Force", 2015/2017, $199,046,000;

(17) "Missile Procurement, Air Force", 2015/2017, $212,000,000;

(18) "Other Procurement, Air Force", 2015/2017, $17,000,000;

(19) "Research, Development, Test and Evaluation, Army", 2015/2016, $9,299,000;

(20) "Research, Development, Test and Evaluation, Navy", 2015/2016, $228,387,000;

(21) "Research, Development, Test and Evaluation, Air Force", 2015/2016, $718,500,000; and

(22) "Research, Development, Test and Evaluation, Defense-Wide", 2015/2016, $2,500,000.]

[SEC. 8043. None of the funds available in this Act may be used to reduce the authorized positions for military technicians (dual status) of the Army National Guard, Air National Guard, Army Reserve and Air Force Reserve for the purpose of applying any administratively imposed civilian personnel ceiling, freeze, or reduction on military technicians (dual status), unless such reductions are a direct result of a reduction in military force structure.]SEC. [8044]8021. None of the funds appropriated or otherwise made available in this Act may be obligated or expended for assistance to the Democratic People's Republic of Korea unless specifically appropriated for that purpose.SEC. [8045]8022. Funds appropriated in this Act for operation and maintenance of the Military Departments, Combatant Commands and Defense Agencies shall be available for reimbursement of pay, allowances and other expenses which would otherwise be incurred against appropriations for the National Guard and Reserve when members of the National Guard and Reserve provide intelligence or counterintelligence support to Combatant Commands, Defense Agencies and Joint Intelligence Activities, including the activities and programs included within the National Intelligence Program and the Military Intelligence Program: Provided, That nothing in this section authorizes deviation from established Reserve and National Guard personnel and training procedures.SEC. [8046]8023. (a) None of the funds available to the Department of Defense for any fiscal year for drug interdiction or counter-drug activities may be transferred to any other department or agency of the United States except as specifically provided in an appropriations law.

(b) None of the funds available to the Central Intelligence Agency for any fiscal year for drug interdiction or counter-drug activities may be transferred to any other department or agency of the United States except as specifically provided in an appropriations law.

[SEC. 8047. None of the funds appropriated by this Act may be used for the procurement of ball and roller bearings other than those produced by a domestic source and of domestic origin: Provided, That the Secretary of the military department responsible for such procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate, that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes: Provided further, That this restriction shall not apply to the purchase of "commercial items", as defined by section 103 of title 41, United States Code, except that the restriction shall apply to ball or roller bearings purchased as end items.]SEC. [8048]8024. None of the funds made available by this Act for Evolved Expendable Launch Vehicle service competitive procurements may be used unless the competitive procurements are open for award to all certified providers of Evolved Expendable Launch Vehicle-class systems: Provided, That the award shall be made to the provider that offers the best value to the government: Provided further, That notwithstanding any other provision of law, award may be made to a launch service provider competing with any certified launch vehicle in its inventory regardless of the country of origin of the rocket engine that will be used on its launch vehicle, in order to ensure robust competition and continued assured access to space.[SEC. 8049. In addition to the amounts appropriated or otherwise made available elsewhere in this Act, $44,000,000 is hereby appropriated to the Department of Defense: Provided, That upon the determination of the Secretary of Defense that it shall serve the national interest, the Secretary shall make grants in the amounts specified as follows: $20,000,000 to the United Service Organizations and $24,000,000 to the Red Cross.][SEC. 8050. None of the funds in this Act may be used to purchase any supercomputer which is not manufactured in the United States, unless the Secretary of Defense certifies to the congressional defense committees that such an acquisition must be made in order to acquire capability for national security purposes that is not available from United States manufacturers.]SEC. [8051]8025. Notwithstanding any other provision in this Act, the Small Business Innovation Research program and the Small Business Technology Transfer program set-asides [shall]may be taken [proportionally from all]from programs, projects, or activities to the extent they contribute to the extramural budget.SEC. [8052]8026. None of the funds available to the Department of Defense under this Act shall be obligated or expended to pay a contractor under a contract with the Department of Defense for costs of any amount paid by the contractor to an employee when—

(1) such costs are for a bonus or otherwise in excess of the normal salary paid by the contractor to the employee; and

(2) such bonus is part of restructuring costs associated with a business combination.

'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8053]8027. During the current fiscal year, no more than $30,000,000 of appropriations made in this Act under the heading "Operation and Maintenance, Defense-Wide" may be transferred to appropriations available for the pay of military personnel, to be merged with, and to be available for the same time period as the appropriations to which transferred, to be used in support of such personnel in connection with support and services for eligible organizations and activities outside the Department of Defense pursuant to section 2012 of title 10, United States Code.[SEC. 8054. During the current fiscal year, in the case of an appropriation account of the Department of Defense for which the period of availability for obligation has expired or which has closed under the provisions of section 1552 of title 31, United States Code, and which has a negative unliquidated or unexpended balance, an obligation or an adjustment of an obligation may be charged to any current appropriation account for the same purpose as the expired or closed account if—

(1) the obligation would have been properly chargeable (except as to amount) to the expired or closed account before the end of the period of availability or closing of that account;

(2) the obligation is not otherwise properly chargeable to any current appropriation account of the Department of Defense; and

(3) in the case of an expired account, the obligation is not chargeable to a current appropriation of the Department of Defense under the provisions of section 1405(b)(8) of the National Defense Authorization Act for Fiscal Year 1991, Public Law 101–510, as amended (31 U.S.C. 1551 note): Provided, That in the case of an expired account, if subsequent review or investigation discloses that there was not in fact a negative unliquidated or unexpended balance in the account, any charge to a current account under the authority of this section shall be reversed and recorded against the expired account: Provided further, That the total amount charged to a current appropriation under this section may not exceed an amount equal to 1 percent of the total appropriation for that account.]

SEC. [8055]8028. (a) Notwithstanding any other provision of law, the Chief of the National Guard Bureau may permit the use of equipment of the National Guard Distance Learning Project by any person or entity on a space-available, reimbursable basis. The Chief of the National Guard Bureau shall establish the amount of reimbursement for such use on a case-by-case basis.

(b) Amounts collected under subsection (a) shall be credited to funds available for the National Guard Distance Learning Project and be available to defray the costs associated with the use of equipment of the project under that subsection. Such funds shall be available for such purposes without fiscal year limitation.

[SEC. 8056. None of the funds available to the Department of Defense may be obligated to modify command and control relationships to give Fleet Forces Command operational and administrative control of United States Navy forces assigned to the Pacific fleet: Provided, That the command and control relationships which existed on October 1, 2004, shall remain in force unless changes are specifically authorized in a subsequent Act: Provided further, That this section does not apply to administrative control of Navy Air and Missile Defense Command.]'

[(INCLUDING TRANSFER OF FUNDS)]

[SEC. 8057. Of the funds appropriated in this Act under the heading "Operation and Maintenance, Defense-wide", $25,000,000 shall be for continued implementation and expansion of the Sexual Assault Special Victims' Counsel Program: Provided, That the funds are made available for transfer to the Department of the Army, the Department of the Navy, and the Department of the Air Force: Provided further, That funds transferred shall be merged with and available for the same purposes and for the same time period as the appropriations to which the funds are transferred: Provided further, That this transfer authority is in addition to any other transfer authority provided in this Act.]SEC. [8058]8029. None of the funds appropriated in title IV of this Act may be used to procure end-items for delivery to military forces for operational training, operational use or inventory requirements: Provided, That this restriction does not apply to end-items used in development, prototyping, and test activities preceding and leading to acceptance for operational use: Provided further, That this restriction does not apply to programs funded within the National Intelligence Program: Provided further, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that it is in the national security interest to do so.SEC. [8059]8030. (a) The Secretary of Defense may, on a case-by-case basis, waive with respect to a foreign country each limitation on the procurement of defense items from foreign sources provided in law if the Secretary determines that the application of the limitation with respect to that country would invalidate cooperative programs entered into between the Department of Defense and the foreign country, or would invalidate reciprocal trade agreements for the procurement of defense items entered into under section 2531 of title 10, United States Code, and the country does not discriminate against the same or similar defense items produced in the United States for that country.

(b) Subsection (a) applies with respect to—

(1) contracts and subcontracts entered into on or after the date of the enactment of this Act; and

(2) options for the procurement of items that are exercised after such date under contracts that are entered into before such date if the option prices are adjusted for any reason other than the application of a waiver granted under subsection (a).

(c) Subsection (a) does not apply to a limitation regarding construction of public vessels, ball and roller bearings, food, and clothing or textile materials as defined by section XI (chapters 50–65) of the Harmonized Tariff Schedule of the United States and products classified under headings 4010, 4202, 4203, 6401 through 6406, 6505, 7019, 7218 through 7229, 7304.41 through 7304.49, 7306.40, 7502 through 7508, 8105, 8108, 8109, 8211, 8215, and 9404.

[SEC. 8060. Notwithstanding any other provision of law, none of the funds appropriated or otherwise made available by this or any other Act may be used to consolidate or relocate any element of a United States Air Force Rapid Engineer Deployable Heavy Operational Repair Squadron Engineer (RED HORSE) outside of the United States until the Secretary of the Air Force—

(1) completes an analysis and comparison of the cost and infrastructure investment required to consolidate or relocate a RED HORSE squadron outside of the United States versus within the United States;

(2) provides to the congressional defense committees a report detailing the findings of the cost analysis; and

(3) certifies in writing to the congressional defense committees that the preferred site for the consolidation or relocation yields the greatest savings for the Air Force:]

[[Provided, That the term "United States" in this section does not include any territory or possession of the United States.]][SEC. 8061. None of the funds appropriated or otherwise made available by this or other Department of Defense Appropriations Acts may be obligated or expended for the purpose of performing repairs or maintenance to military family housing units of the Department of Defense, including areas in such military family housing units that may be used for the purpose of conducting official Department of Defense business.]SEC. [8062]8031. Notwithstanding any other provision of law, funds appropriated in this Act under the heading "Research, Development, Test and Evaluation, Defense-Wide" for any new start advanced concept technology demonstration project or joint capability demonstration project may only be obligated 45 days after a report, including a description of the project, the planned acquisition and transition strategy and its estimated annual and total cost, has been provided in writing to the congressional defense committees: Provided, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying to the congressional defense committees that it is in the national interest to do so.[SEC. 8063. The Secretary of Defense shall continue to provide a classified quarterly report to the House and Senate Appropriations Committees, Subcommittees on Defense on certain matters as directed in the classified annex accompanying this Act.]SEC. [8064]8032. Notwithstanding section 12310(b) of title 10, United States Code, a Reserve who is a member of the National Guard serving on full-time National Guard duty under section 502(f) of title 32, United States Code, may perform duties in support of the ground-based elements of the National Ballistic Missile Defense System.SEC. [8065]8033. None of the funds provided in this Act may be used to transfer to any nongovernmental entity ammunition held by the Department of Defense that has a center-fire cartridge and a United States military nomenclature designation of "armor penetrator", "armor piercing (AP)", "armor piercing incendiary (API)", or "armor-piercing incendiary tracer (API-T)", except to an entity performing demilitarization services for the Department of Defense under a contract that requires the entity to demonstrate to the satisfaction of the Department of Defense that armor piercing projectiles are either: (1) rendered incapable of reuse by the demilitarization process; or (2) used to manufacture ammunition pursuant to a contract with the Department of Defense or the manufacture of ammunition for export pursuant to a License for Permanent Export of Unclassified Military Articles issued by the Department of State.SEC. [8066]8034. Notwithstanding any other provision of law, the Chief of the National Guard Bureau, or his designee, may waive payment of all or part of the consideration that otherwise would be required under section 2667 of title 10, United States Code, in the case of a lease of personal property for a period not in excess of 1 year to any organization specified in section 508(d) of title 32, United States Code, or any other youth, social, or fraternal nonprofit organization as may be approved by the Chief of the National Guard Bureau, or his designee, on a case-by-case basis.[SEC. 8067. None of the funds appropriated by this Act shall be used for the support of any nonappropriated funds activity of the Department of Defense that procures malt beverages and wine with nonappropriated funds for resale (including such alcoholic beverages sold by the drink) on a military installation located in the United States unless such malt beverages and wine are procured within that State, or in the case of the District of Columbia, within the District of Columbia, in which the military installation is located: Provided, That, in a case in which the military installation is located in more than one State, purchases may be made in any State in which the installation is located: Provided further, That such local procurement requirements for malt beverages and wine shall apply to all alcoholic beverages only for military installations in States which are not contiguous with another State: Provided further, That alcoholic beverages other than wine and malt beverages, in contiguous States and the District of Columbia shall be procured from the most competitive source, price and other factors considered.]'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8068]8035. Of the amounts appropriated in this Act under the heading "Operation and Maintenance, Army", [$76,611,750]$75,950,170 shall remain available until expended: Provided, That, notwithstanding any other provision of law, the Secretary of Defense is authorized to transfer such funds to other activities of the Federal Government: Provided further, That the Secretary of Defense is authorized to enter into and carry out contracts for the acquisition of real property, construction, personal services, and operations related to projects carrying out the purposes of this section: Provided further, That contracts entered into under the authority of this section may provide for such indemnification as the Secretary determines to be necessary: Provided further, That projects authorized by this section shall comply with applicable Federal, State, and local law to the maximum extent consistent with the national security, as determined by the Secretary of Defense.[SEC. 8069. (a) None of the funds appropriated in this or any other Act may be used to take any action to modify—

(1) the appropriations account structure for the National Intelligence Program budget, including through the creation of a new appropriation or new appropriation account;

(2) how the National Intelligence Program budget request is presented in the unclassified P-1, R-1, and O-1 documents supporting the Department of Defense budget request;

(3) the process by which the National Intelligence Program appropriations are apportioned to the executing agencies; or

(4) the process by which the National Intelligence Program appropriations are allotted, obligated and disbursed.

(b) Nothing in section (a) shall be construed to prohibit the merger of programs or changes to the National Intelligence Program budget at or below the Expenditure Center level, provided such change is otherwise in accordance with paragraphs (a)(1)-(3).

(c) The Director of National Intelligence and the Secretary of Defense may jointly, only for the purposes of achieving auditable financial statements and improving fiscal reporting, study and develop detailed proposals for alternative financial management processes. Such study shall include a comprehensive counterintelligence risk assessment to ensure that none of the alternative processes will adversely affect counterintelligence.

(d) Upon development of the detailed proposals defined under subsection (c), the Director of National Intelligence and the Secretary of Defense shall—

(1) provide the proposed alternatives to all affected agencies;

(2) receive certification from all affected agencies attesting that the proposed alternatives will help achieve auditability, improve fiscal reporting, and will not adversely affect counterintelligence; and

(3) not later than 30 days after receiving all necessary certifications under paragraph (2), present the proposed alternatives and certifications to the congressional defense and intelligence committees.

(e) This section shall not be construed to alter or affect the application of section 1633 of the National Defense Authorization Act for Fiscal Year 2016 to the amounts made available by this Act.]

[SEC. 8070. In addition to amounts provided elsewhere in this Act, $5,000,000 is hereby appropriated to the Department of Defense, to remain available for obligation until expended: Provided, That notwithstanding any other provision of law, that upon the determination of the Secretary of Defense that it shall serve the national interest, these funds shall be available only for a grant to the Fisher House Foundation, Inc., only for the construction and furnishing of additional Fisher Houses to meet the needs of military family members when confronted with the illness or hospitalization of an eligible military beneficiary.]'

(including transfer of funds)

SEC. [8071]8036. Of the amounts appropriated in this Act under the headings "Procurement, Defense-Wide" and "Research, Development, Test and Evaluation, Defense-Wide", [$487,595,000] $145,835,000 shall be for the Israeli Cooperative Programs: Provided, That of this amount, [$55,000,000] $42,000,000 shall be for the Secretary of Defense to provide to the Government of Israel for the procurement of the Iron Dome defense system to counter short-range rocket threats, subject to the U.S.-Israel Iron Dome Procurement Agreement, as amended; [$286,526,000] $37,211,000 shall be for the Short Range Ballistic Missile Defense (SRBMD) program, including cruise missile defense research and development under the SRBMD program[, of which $150,000,000 shall be for production activities of SRBMD missiles in the United States and in Israel to meet Israel's defense requirements consistent with each nation's laws, regulations, and procedures, of which not more than $90,000,000, subject to previously established transfer procedures, may be obligated or expended until establishment of a U.S.-Israeli production agreement for SRBMD; $89,550,000]; $55,793,000 shall be for an upper-tier component to the Israeli Missile Defense Architecture[, of which not more than $15,000,000, subject to previously established transfer procedures, may be obligated or expended until establishment of a U.S.-Israeli production agreement]; and [$56,519,000] $10,831,000 shall be for the Arrow System Improvement Program including development of a long range, ground and airborne, detection suite: Provided further, That funds made available under this provision for production of missiles and missile components may be transferred to appropriations available for the procurement of weapons and equipment, to be merged with and to be available for the same time period and the same purposes as the appropriation to which transferred: Provided further, That the transfer authority provided under this provision is in addition to any other transfer authority contained in this Act.'

[(INCLUDING TRANSFER OF FUNDS)]

[SEC. 8072. Of the amounts appropriated in this Act under the heading "Shipbuilding and Conversion, Navy", $389,305,000 shall be available until September 30, 2016, to fund prior year shipbuilding cost increases: Provided, That upon enactment of this Act, the Secretary of the Navy shall transfer funds to the following appropriations in the amounts specified: Provided further, That the amounts transferred shall be merged with and be available for the same purposes as the appropriations to which transferred to:

(1) Under the heading "Shipbuilding and Conversion, Navy", 2008/2016: Carrier Replacement Program $123,760,000;

(2) Under the heading "Shipbuilding and Conversion, Navy", 2009/2016: LPD-17 Amphibious Transport Dock Program $22,860,000;

(3) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: CVN Refueling Overhauls Program $20,029,000;

(4) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: DDG-51 Destroyer $75,014,000;

(5) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: Littoral Combat Ship $82,674,000;

(6) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: LPD-17 Amphibious Transport Dock Program $38,733,000;

(7) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: Joint High Speed Vessel $22,597,000; and

(8) Under the heading "Shipbuilding and Conversion, Navy", 2013/2016: Joint High Speed Vessel $3,638,000.]

SEC. [8073]8037. Funds appropriated by this Act, or made available by the transfer of funds in this Act, for intelligence activities are deemed to be specifically authorized by the Congress for purposes of section 504 of the National Security Act of 1947 (50 U.S.C. 3094) during fiscal year [2016]2017 until the enactment of the Intelligence Authorization Act for Fiscal Year [2016]2017.[SEC. 8074. None of the funds provided in this Act shall be available for obligation or expenditure through a reprogramming of funds that creates or initiates a new program, project, or activity unless such program, project, or activity must be undertaken immediately in the interest of national security and only after written prior notification to the congressional defense committees.][SEC. 8075. The budget of the President for fiscal year 2017 submitted to the Congress pursuant to section 1105 of title 31, United States Code, shall include separate budget justification documents for costs of United States Armed Forces' participation in contingency operations for the Military Personnel accounts, the Operation and Maintenance accounts, the Procurement accounts, and the Research, Development, Test and Evaluation accounts: Provided, That these documents shall include a description of the funding requested for each contingency operation, for each military service, to include all Active and Reserve components, and for each appropriations account: Provided further, That these documents shall include estimated costs for each element of expense or object class, a reconciliation of increases and decreases for each contingency operation, and programmatic data including, but not limited to, troop strength for each Active and Reserve component, and estimates of the major weapons systems deployed in support of each contingency: Provided further, That these documents shall include budget exhibits OP-5 and OP-32 (as defined in the Department of Defense Financial Management Regulation) for all contingency operations for the budget year and the two preceding fiscal years.][SEC. 8076. None of the funds in this Act may be used for research, development, test, evaluation, procurement or deployment of nuclear armed interceptors of a missile defense system.][SEC. 8077. Notwithstanding any other provision of this Act, to reflect savings due to favorable foreign exchange rates, the total amount appropriated in this Act is hereby reduced by $1,500,789,000.][SEC. 8078. None of the funds appropriated or made available in this Act shall be used to reduce or disestablish the operation of the 53rd Weather Reconnaissance Squadron of the Air Force Reserve, if such action would reduce the WC-130 Weather Reconnaissance mission below the levels funded in this Act: Provided, That the Air Force shall allow the 53rd Weather Reconnaissance Squadron to perform other missions in support of national defense requirements during the non-hurricane season.][SEC. 8079. None of the funds provided in this Act shall be available for integration of foreign intelligence information unless the information has been lawfully collected and processed during the conduct of authorized foreign intelligence activities: Provided, That information pertaining to United States persons shall only be handled in accordance with protections provided in the Fourth Amendment of the United States Constitution as implemented through Executive Order No. 12333.]'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8080]8038. The Secretary of Defense may transfer funds from any available Department of the Navy appropriation to any available Navy ship construction appropriation for the purpose of liquidating necessary changes resulting from inflation, market fluctuations, or rate adjustments for any ship construction program appropriated in law: Provided, That the Secretary may transfer not to exceed [$20,000,000]$100,000,000 under the authority provided by this section: Provided further, That the Secretary may not transfer any funds until 30 days after the proposed transfer has been reported to the Committees on Appropriations of the House of Representatives and the Senate, unless a response from the Committees is received sooner: Provided further, That any funds transferred pursuant to this section shall retain the same period of availability as when originally appropriated: Provided further, That the transfer authority provided by this section is in addition to any other transfer authority contained elsewhere in this Act.[SEC. 8081. (a) None of the funds appropriated by this Act may be used to transfer research and development, acquisition, or other program authority relating to current tactical unmanned aerial vehicles (TUAVs) from the Army.

(b) The Army shall retain responsibility for and operational control of the MQ-1C Gray Eagle Unmanned Aerial Vehicle (UAV) in order to support the Secretary of Defense in matters relating to the employment of unmanned aerial vehicles.]

[SEC. 8082. Up to $15,000,000 of the funds appropriated under the heading "Operation and Maintenance, Navy" may be made available for the Asia Pacific Regional Initiative Program for the purpose of enabling the Pacific Command to execute Theater Security Cooperation activities such as humanitarian assistance, and payment of incremental and personnel costs of training and exercising with foreign security forces: Provided, That funds made available for this purpose may be used, notwithstanding any other funding authorities for humanitarian assistance, security assistance or combined exercise expenses: Provided further, That funds may not be obligated to provide assistance to any foreign country that is otherwise prohibited from receiving such type of assistance under any other provision of law.]SEC. [8083]8039. None of the funds appropriated by this Act for programs of the Office of the Director of National Intelligence shall remain available for obligation beyond the current fiscal year, except for funds appropriated for research and technology, which shall remain available until September 30, [2017]2018.SEC. [8084]8040. For purposes of section 1553(b) of title 31, United States Code, any subdivision of appropriations made in this Act under the heading "Shipbuilding and Conversion, Navy" shall be considered to be for the same purpose as any subdivision under the heading "Shipbuilding and Conversion, Navy" appropriations in any prior fiscal year, and the 1 percent limitation shall apply to the total amount of the appropriation.[SEC. 8085. (a) Not later than 60 days after the date of enactment of this Act, the Director of National Intelligence shall submit a report to the congressional intelligence committees to establish the baseline for application of reprogramming and transfer authorities for fiscal year 2016: Provided, That the report shall include—

(1) a table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress, adjustments due to enacted rescissions, if appropriate, and the fiscal year enacted level;

(2) a delineation in the table for each appropriation by Expenditure Center and project; and

(3) an identification of items of special congressional interest.

(b) None of the funds provided for the National Intelligence Program in this Act shall be available for reprogramming or transfer until the report identified in subsection (a) is submitted to the congressional intelligence committees, unless the Director of National Intelligence certifies in writing to the congressional intelligence committees that such reprogramming or transfer is necessary as an emergency requirement.]

[SEC. 8086. None of the funds made available by this Act may be used to eliminate, restructure, or realign Army Contracting Command-New Jersey or make disproportionate personnel reductions at any Army Contracting Command-New Jersey sites without 30-day prior notification to the congressional defense committees.][SEC. 8087. None of the funds made available by this Act may be used to retire, divest, realign, or transfer RQ-4B Global Hawk aircraft, or to disestablish or convert units associated with such aircraft.][SEC. 8088. None of the funds made available by this Act for excess defense articles, assistance under section 1206 of the National Defense Authorization Act for Fiscal Year 2006 (Public Law 109–163; 119 Stat. 3456), or peacekeeping operations for the countries designated annually to be in violation of the standards of the Child Soldiers Prevention Act of 2008 (Public Law 110–457; 22 U.S.C. 2370c-1) may be used to support any military training or operation that includes child soldiers, as defined by the Child Soldiers Prevention Act of 2008, unless such assistance is otherwise permitted under section 404 of the Child Soldiers Prevention Act of 2008.]'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8089]8041. Of the funds appropriated in the Intelligence Community Management Account for the Program Manager for the Information Sharing Environment, [$20,000,000]$17,000,000 is available for transfer by the Director of National Intelligence to other departments and agencies for purposes of Government-wide information sharing activities: Provided, That funds transferred under this provision are to be merged with and available for the same purposes and time period as the appropriation to which transferred: Provided further, That the Office of Management and Budget must approve any transfers made under this provision.[SEC. 8090. (a) None of the funds provided for the National Intelligence Program in this or any prior appropriations Act shall be available for obligation or expenditure through a reprogramming or transfer of funds in accordance with section 102A(d) of the National Security Act of 1947 (50 U.S.C. 3024(d)) that—

(1) creates a new start effort;

(2) terminates a program with appropriated funding of $10,000,000 or more;

(3) transfers funding into or out of the National Intelligence Program; or

(4) transfers funding between appropriations, unless the congressional intelligence committees are notified 30 days in advance of such reprogramming of funds; this notification period may be reduced for urgent national security requirements.

(b) None of the funds provided for the National Intelligence Program in this or any prior appropriations Act shall be available for obligation or expenditure through a reprogramming or transfer of funds in accordance with section 102A(d) of the National Security Act of 1947 (50 U.S.C. 3024(d)) that results in a cumulative increase or decrease of the levels specified in the classified annex accompanying the Act unless the congressional intelligence committees are notified 30 days in advance of such reprogramming of funds; this notification period may be reduced for urgent national security requirements.]

[SEC. 8091. The Director of National Intelligence shall submit to Congress each year, at or about the time that the President's budget is submitted to Congress that year under section 1105(a) of title 31, United States Code, a future-years intelligence program (including associated annexes) reflecting the estimated expenditures and proposed appropriations included in that budget. Any such future-years intelligence program shall cover the fiscal year with respect to which the budget is submitted and at least the four succeeding fiscal years.][SEC. 8092. For the purposes of this Act, the term "congressional intelligence committees" means the Permanent Select Committee on Intelligence of the House of Representatives, the Select Committee on Intelligence of the Senate, the Subcommittee on Defense of the Committee on Appropriations of the House of Representatives, and the Subcommittee on Defense of the Committee on Appropriations of the Senate.][SEC. 8093. The Department of Defense shall continue to report incremental contingency operations costs for Operation Inherent Resolve, Operation Freedom's Sentinel, and any named successor operations, on a monthly basis and any other operation designated and identified by the Secretary of Defense for the purposes of section 127a of title 10, United States Code, on a semi-annual basis in the Cost of War Execution Report as prescribed in the Department of Defense Financial Management Regulation Department of Defense Instruction 7000.14, Volume 12, Chapter 23 "Contingency Operations", Annex 1, dated September 2005.]'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8094]8042. During the current fiscal year, not to exceed $11,000,000 from each of the appropriations made in title II of this Act for "Operation and Maintenance, Army", "Operation and Maintenance, Navy", and "Operation and Maintenance, Air Force" may be transferred by the military department concerned to its central fund established for Fisher Houses and Suites pursuant to section 2493(d) of title 10, United States Code.'

(INCLUDING TRANSFER OF FUNDS)

SEC. [8095]8043. Funds appropriated by this Act [for operation and maintenance] may be available for the purpose of making remittances and transfers to the Defense Acquisition Workforce Development Fund in accordance with section 1705 of title 10, United States Code.[SEC. 8096. (a) Any agency receiving funds made available in this Act, shall, subject to subsections (b) and (c), post on the public Web site of that agency any report required to be submitted by the Congress in this or any other Act, upon the determination by the head of the agency that it shall serve the national interest.

(b) Subsection (a) shall not apply to a report if—

(1) the public posting of the report compromises national security; or

(2) the report contains proprietary information.

(c) The head of the agency posting such report shall do so only after such report has been made available to the requesting Committee or Committees of Congress for no less than 45 days.]

SEC. [8097]8044. (a) None of the funds appropriated or otherwise made available by this Act may be expended for any Federal contract for an amount in excess of $1,000,000, unless the contractor agrees not to—

(1) enter into any agreement with any of its employees or independent contractors that requires, as a condition of employment, that the employee or independent contractor agree to resolve through arbitration any claim under title VII of the Civil Rights Act of 1964 or any tort related to or arising out of sexual assault or harassment, including assault and battery, intentional infliction of emotional distress, false imprisonment, or negligent hiring, supervision, or retention; or

(2) take any action to enforce any provision of an existing agreement with an employee or independent contractor that mandates that the employee or independent contractor resolve through arbitration any claim under title VII of the Civil Rights Act of 1964 or any tort related to or arising out of sexual assault or harassment, including assault and battery, intentional infliction of emotional distress, false imprisonment, or negligent hiring, supervision, or retention.

(b) None of the funds appropriated or otherwise made available by this Act may be expended for any Federal contract unless the contractor certifies that it requires each covered subcontractor to agree not to enter into, and not to take any action to enforce any provision of, any agreement as described in paragraphs (1) and (2) of subsection (a), with respect to any employee or independent contractor performing work related to such subcontract. For purposes of this subsection, a "covered subcontractor" is an entity that has a subcontract in excess of $1,000,000 on a contract subject to subsection (a).

(c) The prohibitions in this section do not apply with respect to a contractor's or subcontractor's agreements with employees or independent contractors that may not be enforced in a court of the United States.

(d) The Secretary of Defense may waive the application of subsection (a) or (b) to a particular contractor or subcontractor for the purposes of a particular contract or subcontract if the Secretary or the Deputy Secretary personally determines that the waiver is necessary to avoid harm to national security interests of the United States, and that the term of the contract or subcontract is not longer than necessary to avoid such harm. The determination shall set forth with specificity the grounds for the waiver and for the contract or subcontract term selected, and shall state any alternatives considered in lieu of a waiver and the reasons each such alternative would not avoid harm to national security interests of the United States. The Secretary of Defense shall transmit to Congress, and simultaneously make public, any determination under this subsection not less than 15 business days before the contract or subcontract addressed in the determination may be awarded.

'

(including transfer of funds)

SEC. [8098]8045. From within the funds appropriated for operation and maintenance for the Defense Health Program in this Act, up to [$121,000,000]$122,375,000, shall be available for transfer to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund in accordance with the provisions of section 1704 of the National Defense Authorization Act for Fiscal Year 2010, Public Law 111–84: Provided, That for purposes of section 1704(b), the facility operations funded are operations of the integrated Captain James A. Lovell Federal Health Care Center, consisting of the North Chicago Veterans Affairs Medical Center, the Navy Ambulatory Care Center, and supporting facilities designated as a combined Federal medical facility as described by section 706 of Public Law 110–417: Provided further, That additional funds may be transferred from funds appropriated for operation and maintenance for the Defense Health Program to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Defense to the Committees on Appropriations of the House of Representatives and the Senate.SEC. [8099]8046. Appropriations available to the Department of Defense may be used for the purchase of heavy and light armored vehicles for the physical security of personnel or for force protection purposes up to a limit of $450,000 per vehicle, notwithstanding price or other limitations applicable to the purchase of passenger carrying vehicles.[SEC. 8100. None of the funds appropriated or otherwise made available by this Act or any other Act may be used by the Department of Defense or a component thereof in contravention of the provisions of section 130h of title 10, United States Code (as added by section 1671 of the National Defense Authorization Act for Fiscal Year 2016).][SEC. 8101. The Secretary of Defense shall report quarterly the numbers of civilian personnel end strength by appropriation account for each and every appropriation account used to finance Federal civilian personnel salaries to the congressional defense committees within 15 days after the end of each fiscal quarter.]'

[(including transfer of funds)]

[SEC. 8102. Upon a determination by the Director of National Intelligence that such action is necessary and in the national interest, the Director may, with the approval of the Office of Management and Budget, transfer not to exceed $1,500,000,000 of the funds made available in this Act for the National Intelligence Program: Provided, That such authority to transfer may not be used unless for higher priority items, based on unforeseen intelligence requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by the Congress: Provided further, That a request for multiple reprogrammings of funds using authority provided in this section shall be made prior to June 30, 2016.][SEC. 8103. None of the funds appropriated or otherwise made available in this or any other Act may be used to transfer, release, or assist in the transfer or release to or within the United States, its territories, or possessions Khalid Sheikh Mohammed or any other detainee who—

(1) is not a United States citizen or a member of the Armed Forces of the United States; and

(2) is or was held on or after June 24, 2009, at United States Naval Station, Guantanamo Bay, Cuba, by the Department of Defense.]

[SEC. 8104. (a) None of the funds appropriated or otherwise made available in this or any other Act may be used to construct, acquire, or modify any facility in the United States, its territories, or possessions to house any individual described in subsection (c) for the purposes of detention or imprisonment in the custody or under the effective control of the Department of Defense.

(b) The prohibition in subsection (a) shall not apply to any modification of facilities at United States Naval Station, Guantanamo Bay, Cuba.

(c) An individual described in this subsection is any individual who, as of June 24, 2009, is located at United States Naval Station, Guantanamo Bay, Cuba, and who—

(1) is not a citizen of the United States or a member of the Armed Forces of the United States; and

(2) is—

(A) in the custody or under the effective control of the Department of Defense; or

(B) otherwise under detention at United States Naval Station, Guantanamo Bay, Cuba.]

[SEC. 8105. None of the funds appropriated or otherwise made available in this Act may be used to transfer any individual detained at United States Naval Station Guantanamo Bay, Cuba, to the custody or control of the individual's country of origin, any other foreign country, or any other foreign entity except in accordance with sections 1033 and 1034 of the National Defense Authorization Act for Fiscal Year 2016.][SEC. 8106. None of the funds made available by this Act may be used in contravention of the War Powers Resolution (50 U.S.C. 1541 et seq.).]'

[(including transfer of funds)]

[SEC. 8107. Of the amounts appropriated for "Operation and Maintenance, Navy", up to $1,000,000 shall be available for transfer to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105).][SEC. 8108. None of the funds made available by this Act may be used by the Department of Defense or any other Federal agency to lease or purchase new light duty vehicles, for any executive fleet, or for any agency's fleet inventory, except in accordance with Presidential Memorandum-Federal Fleet Performance, dated May 24, 2011.][SEC. 8109. (a) None of the funds appropriated or otherwise made available by this or any other Act may be used by the Secretary of Defense, or any other official or officer of the Department of Defense, to enter into a contract, memorandum of understanding, or cooperative agreement with, or make a grant to, or provide a loan or loan guarantee to Rosoboronexport or any subsidiary of Rosoboronexport.

(b) The Secretary of Defense may waive the limitation in subsection (a) if the Secretary, in consultation with the Secretary of State and the Director of National Intelligence, determines that it is in the vital national security interest of the United States to do so, and certifies in writing to the congressional defense committees that, to the best of the Secretary's knowledge:

(1) Rosoboronexport has ceased the transfer of lethal military equipment to, and the maintenance of existing lethal military equipment for, the Government of the Syrian Arab Republic;

(2) The armed forces of the Russian Federation have withdrawn from Crimea, other than armed forces present on military bases subject to agreements in force between the Government of the Russian Federation and the Government of Ukraine; and

(3) Agents of the Russian Federation have ceased taking active measures to destabilize the control of the Government of Ukraine over eastern Ukraine.

(c) The Inspector General of the Department of Defense shall conduct a review of any action involving Rosoboronexport with respect to a waiver issued by the Secretary of Defense pursuant to subsection (b), and not later than 90 days after the date on which such a waiver is issued by the Secretary of Defense, the Inspector General shall submit to the congressional defense committees a report containing the results of the review conducted with respect to such waiver.]

[SEC. 8110. None of the funds made available in this Act may be used for the purchase or manufacture of a flag of the United States unless such flags are treated as covered items under section 2533a(b) of title 10, United States Code.][SEC. 8111. (a) Of the funds appropriated in this Act for the Department of Defense, amounts may be made available, under such regulations as the Secretary of Defense may prescribe, to local military commanders appointed by the Secretary, or by an officer or employee designated by the Secretary, to provide at their discretion ex gratia payments in amounts consistent with subsection (d) of this section for damage, personal injury, or death that is incident to combat operations of the Armed Forces in a foreign country.

(b) An ex gratia payment under this section may be provided only if—

(1) the prospective foreign civilian recipient is determined by the local military commander to be friendly to the United States;

(2) a claim for damages would not be compensable under chapter 163 of title 10, United States Code (commonly known as the "Foreign Claims Act"); and

(3) the property damage, personal injury, or death was not caused by action by an enemy.

(c) Nature of payments.—Any payments provided under a program under subsection (a) shall not be considered an admission or acknowledgement of any legal obligation to compensate for any damage, personal injury, or death.

(d) Amount of payments.—If the Secretary of Defense determines a program under subsection (a) to be appropriate in a particular setting, the amounts of payments, if any, to be provided to civilians determined to have suffered harm incident to combat operations of the Armed Forces under the program should be determined pursuant to regulations prescribed by the Secretary and based on an assessment, which should include such factors as cultural appropriateness and prevailing economic conditions.

(e) Legal advice.—Local military commanders shall receive legal advice before making ex gratia payments under this subsection. The legal advisor, under regulations of the Department of Defense, shall advise on whether an ex gratia payment is proper under this section and applicable Department of Defense regulations.

(f) Written record.—A written record of any ex gratia payment offered or denied shall be kept by the local commander and on a timely basis submitted to the appropriate office in the Department of Defense as determined by the Secretary of Defense.

(g) Report.—The Secretary of Defense shall report to the congressional defense committees on an annual basis the efficacy of the ex gratia payment program including the number of types of cases considered, amounts offered, the response from ex gratia payment recipients, and any recommended modifications to the program.]

[SEC. 8112. None of the funds available in this Act to the Department of Defense, other than appropriations made for necessary or routine refurbishments, upgrades or maintenance activities, shall be used to reduce or to prepare to reduce the number of deployed and non-deployed strategic delivery vehicles and launchers below the levels set forth in the report submitted to Congress in accordance with section 1042 of the National Defense Authorization Act for Fiscal Year 2012.][SEC. 8113. The Secretary of Defense shall post grant awards on a public Web site in a searchable format.][SEC. 8114. None of the funds made available by this Act may be used to realign forces at Lajes Air Force Base, Azores, Portugal, until the Secretary of Defense certifies to the congressional defense committees that the Secretary of Defense has determined, based on an analysis of operational requirements, that Lajes Air Force Base is not an optimal location for the Joint Intelligence Analysis Complex.][SEC. 8115. None of the funds made available by this Act may be used to fund the performance of a flight demonstration team at a location outside of the United States: Provided, That this prohibition applies only if a performance of a flight demonstration team at a location within the United States was canceled during the current fiscal year due to insufficient funding.][SEC. 8116. None of the funds made available by this Act may be used by the National Security Agency to—

(1) conduct an acquisition pursuant to section 702 of the Foreign Intelligence Surveillance Act of 1978 for the purpose of targeting a United States person; or

(2) acquire, monitor, or store the contents (as such term is defined in section 2510(8) of title 18, United States Code) of any electronic communication of a United States person from a provider of electronic communication services to the public pursuant to section 501 of the Foreign Intelligence Surveillance Act of 1978.]

'

[(including transfer of funds)]

[SEC. 8117. In addition to amounts provided elsewhere in this Act for basic allowance for housing for military personnel, including active duty, reserve and National Guard personnel, $300,000,000 is hereby appropriated to the Department of Defense and made available for transfer only to military personnel accounts: Provided, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.][SEC. 8118. None of the funds made available by this Act may be obligated or expended to implement the Arms Trade Treaty until the Senate approves a resolution of ratification for the Treaty.][SEC. 8119. None of the funds made available in this or any other Act may be used to pay the salary of any officer or employee of any agency funded by this Act who approves or implements the transfer of administrative responsibilities or budgetary resources of any program, project, or activity financed by this Act to the jurisdiction of another Federal agency not financed by this Act without the express authorization of Congress: Provided, That this limitation shall not apply to transfers of funds expressly provided for in Defense Appropriations Acts, or provisions of Acts providing supplemental appropriations for the Department of Defense.][SEC. 8120. None of the funds appropriated or otherwise made available by this Act may be used in contravention of section 1054 of the National Defense Authorization Act for Fiscal Year 2016, regarding transfer of AH-64 Apache helicopters from the Army National Guard to regular Army.][SEC. 8121. None of the funds made available in this Act may be obligated for activities authorized under section 1208 of the Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (Public Law 112–81; 125 Stat. 1621) to initiate support for, or expand support to, foreign forces, irregular forces, groups, or individuals unless the congressional defense committees are notified in accordance with the direction contained in the classified annex accompanying this Act, not less than 15 days before initiating such support: Provided, That none of the funds made available in this Act may be used under section 1208 for any activity that is not in support of an ongoing military operation being conducted by United States Special Operations Forces to combat terrorism: Provided further, That the Secretary of Defense may waive the prohibitions in this section if the Secretary determines that such waiver is required by extraordinary circumstances and, by not later than 72 hours after making such waiver, notifies the congressional defense committees of such waiver.][SEC. 8122. None of the funds made available by this Act may be used with respect to Iraq in contravention of the War Powers Resolution (50 U.S.C. 1541 et seq.), including for the introduction of United States armed forces into hostilities in Iraq, into situations in Iraq where imminent involvement in hostilities is clearly indicated by the circumstances, or into Iraqi territory, airspace, or waters while equipped for combat, in contravention of the congressional consultation and reporting requirements of sections 3 and 4 of such Resolution (50 U.S.C. 1542 and 1543).][SEC. 8123. None of the funds made available by this Act may be used to divest, retire, transfer, or place in storage or on backup aircraft inventory status, or prepare to divest, retire, transfer, or place in storage or on backup aircraft inventory status, any A-10 aircraft, or to disestablish any units of the active or reserve component associated with such aircraft.][SEC. 8124. Of the funds provided for "Research, Development, Test and Evaluation, Defense-Wide" in this Act, not less than $2,800,000 shall be used to support the Department's activities related to the implementation of the Digital Accountability and Transparency Act (Public Law 113–101; 31 U.S.C. 6101 note) and to support the implementation of a uniform procurement instrument identifier as described in subpart 4.16 of Title 48, Code of Federal Regulations, to include changes in business processes, workforce, or information technology.][SEC. 8125. None of the funds provided in this Act for the T-AO(X) program shall be used to award a new contract that provides for the acquisition of the following components unless those components are manufactured in the United States: Auxiliary equipment (including pumps) for shipboard services; propulsion equipment (including engines, reduction gears, and propellers); shipboard cranes; and spreaders for shipboard cranes: Provided, That the Secretary of the military department responsible for such procurement may waive these restrictions on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely and cost competitive basis and that such an acquisition must be made in order to acquire capability for national security purposes.][SEC. 8126. The amounts appropriated in title II of this Act are hereby reduced by $389,000,000 to reflect excess cash balances in Department of Defense Working Capital Funds, as follows:

(1) From "Operation and Maintenance, Army", $138,000,000;

(2) From "Operation and Maintenance, Air Force", $251,000,000.]

'

[(rescission)]

[SEC. 8127. Of the unobligated balances available to the Department of Defense, the following funds are permanently rescinded from the following accounts and programs in the specified amounts to reflect excess cash balances in Department of Defense Working Capital Funds: Provided, That no amounts may be rescinded from amounts that were designated by the Congress for Overseas Contingency Operations/Global War on Terrorism or as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended:

From "Defense Working Capital Fund, Defense, X", $1,037,000,000.]

[SEC. 8128. Notwithstanding any other provision of this Act, to reflect savings due to lower than anticipated fuel costs, the total amount appropriated in title II of this Act is hereby reduced by $2,576,000,000.][SEC. 8129. None of the funds made available by this Act may be used to divest or retire, or to prepare to divest or retire, KC-10 aircraft.][SEC. 8130. None of the funds made available by this Act may be used to divest, retire, transfer, or place in storage or on backup aircraft inventory status, or prepare to divest, retire, transfer, or place in storage or on backup aircraft inventory status, any EC-130H aircraft.][SEC. 8131. None of the funds made available by this Act may be used for Government Travel Charge Card expenses by military or civilian personnel of the Department of Defense for gaming, or for entertainment that includes topless or nude entertainers or participants, as prohibited by Department of Defense FMR, Volume 9, Chapter 3 and Department of Defense Instruction 1015.10 (enclosure 3, 14a and 14b).][SEC. 8132. None of the funds made available by this Act may be used to propose, plan for, or execute a new or additional Base Realignment and Closure (BRAC) round.]SEC. 8047. From amounts made available for operation and maintenance for Defense-wide activities for the current fiscal year, the Secretary of Defense may transfer such sums as are necessary to the Armed Forces Retirement Home Trust Fund. SEC. 8048. Of the amounts appropriated for ''Operation and Maintenance, Defense-Wide'', $86,700,000, to remain available until expended, shall be available for the following authorized purposes, notwithstanding any other provision of law, to the Secretary of Defense acting through the Office of Economic Adjustment of the Department of Defense to make grants, conclude cooperative agreements, and supplement other Federal funds to address the need for assistance to support critical existing and enduring military installations and missions on Guam, as well as any potential Department of Defense growth: (1) $67,500,000 to address the need for civilian water and wastewater improvements, and (2) $19,200,000 to address the need for a public health laboratory. SEC. 8049. For purposes of section 7108 of title 41, United States Code, any subdivision of appropriations made under the heading "Shipbuilding and Conversion, Navy'' that is not closed at the time reimbursement is made shall be available to reimburse the Judgment Fund and shall be considered for the same purposes as any subdivision under the heading "Shipbuilding and Conversion, Navy'' appropriations in the current fiscal year or any prior fiscal year. SEC. 8050. From amounts appropriated in this Act for "Operation and Maintenance, Navy", up to $274,524 may be transferred to the Ready Reserve Force, Maritime Administration account of the United States Department of Transportation, to be merged with, and to be available for the same purposes and the same time period as such account, for expenses related to the National Defense Reserve Fleet established under Section 11 of the Merchant Ship Sales Act of 1946 (50 U.S.C. 4405): Provided, That the transfer authority provided under this provision is in addition to any other transfer authority contained elsewhere in this Act. '

(INCLUDING TRANSFER OF FUNDS)

SEC. 8051. Notwithstanding the first proviso of section 8107(b) of the Department of Defense Appropriations Act, 2014, the Secretary of the Navy may transfer and obligate funds appropriated in such Act for "Ship Modernization, Operations and Sustainment Fund", 2014/2021, for the purposes of manning, operating, equipping and modernizing those Ticonderoga-class guided missile cruisers and Whidbey Island-class dock landing ships specified in the first proviso of section 8110 of the Department of Defense Appropriations Act, 2015: Provided, That section 8110 of the Department of Defense Appropriations Act, 2015, is amended by striking the sixth proviso: Provided further, That notwithstanding the seventh proviso in section 8110 of the Department of Defense Appropriations Act, 2015, the Secretary of the Navy shall contract for the required modernization equipment no later than two years prior to beginning a Ticonderoga-class cruiser's modernization. SEC. 8052. The Secretary of Defense may use funds appropriated in titles II, III, and IV of this Act and Defense Working Capital Funds to develop, replace, and sustain Federal Government security and suitability background investigation information technology systems of the Office of Personnel Management or other Federal agency responsible for conducting such investigations: Provided, That such funds shall supplement, not supplant any other amounts made available to other Federal agencies for such purposes. SEC. 8053. Of the amounts appropriated for Military Personnel under title I of this Act, not to exceed two percent of each appropriation shall remain available for obligation until September 30, 2018. SEC. 8054. During the current fiscal year, funds appropriated by this or any prior Act may be used under authority of this section to carry out or continue programs, projects and activities authorized by law on September 30, 2016: Provided, That the additional authority provided by this section expires on the date of enactment of a National Defense Authorization Act for fiscal year 2017. (Department of Defense Appropriations Act, 2016.)