These appropriations finance the personnel costs of the Active, Reserve, and Guard forces of the Army, Navy, Marine Corps, and Air Force. They include pay and allowances of officers, enlisted personnel, cadets and midshipmen, permanent change of station travel, inactive duty and active duty training, accruing retirement and health benefits, enlistment, reenlistment and affiliation bonuses, special and incentive pays, and other personnel costs. Over the past decade, significant pay increases, coupled with new requirements to accrue funds for future health benefits, have significantly increased the requirements of these appropriations and have substantially improved the military compensation package to very competitive levels for attracting and retaining the best and brightest to fill the All-Volunteer Force.
The 2016 National Defense Authorization Act (P.L. 114–92) enacted substantial changes to the current military retirement system. The new retirement system, scheduled to take effect January 1, 2018, is a blend of several components to include a defined retired pay benefit, a defined contribution with the Thrift Savings Plan (TSP), and a bonus (continuation pay) paid to the member to maintain Service retention requirements. Currently serving members will remain grandfathered under the current retirement system. The Budget includes a proposal to amend the new blended retirement system to address military department priorities to include flexibility in the payment of continuation pay, the TSP matching percentage, the TSP matching start date, and when the TSP matching contributions terminate.
Against this backdrop of a healthy and very competitive compensation package and facing a significantly constrained fiscal environment, much work has been done to explore how to balance the rate of growth in military pay and benefit costs and individual compensation responsibly, fairly, and effectively. Included in these accounts is funding for a 1.6 percent across-the-board pay raise for all pay grades. Even with this modest increase, military salaries, as defined by Regular Military Compensation, which includes basic pay, a tax-free allowance for housing or the value of in-kind housing, a tax-free allowance for subsistence (food), and the tax savings because these allowances are tax free, will continue to grow and will average more than $59,500 for enlisted personnel and more than $109,500 for officers in 2017. Many military personnel also receive one-time or yearly bonuses, monthly special pays, other allowances, and significant non-cash benefits, including comprehensive health care.
The Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (P.L. 108–375) provided permanent, indefinite appropriations to finance the cost of accruing TRICARE benefits of uniformed servicemembers. These costs are included in the DOD discretionary total.
The Budget includes a proposal to implement annual enrollment fees for the TRICARE-for-Life (TFL) program for Medicare-eligible retirees, phased in over a 4-year period. The Budget also includes a proposal which further adjusts the prescription pharmacy co-payments over a 9-year period for active duty families and all retirees. In addition to discretionary savings in the Defense Health Program, the proposal reduces future accrual costs, resulting in reduced Services' discretionary contributions to the Medicare Eligible Retiree Health Care Fund.
The following summary table reflects the actual base and supplemental 2016 amounts and the base 2017 military personnel appropriation request and the additional amounts for TRICARE accrual funded from permanent, indefinite authority. Total base 2017 military personnel requirements are $135,269 million.
MILITARY PERSONNEL TOTALS WITH TRICARE ACCRUAL AMOUNTS
|
||
2016 | 2017 Base | |
|
||
|
||
Appropriation | Appropriation | |
|
||
|
||
Enacted1 | Request | |
|
||
|
||
($ mil) | ($ mil) | |
|
||
|
||
With Accrual | With Accrual | |
|
||
Military Personnel, Army | 42,770 | 40,028 |
Tricare accrual (permanent, indefinite authority) | 1,890 | 1,794 |
|
|
|
Total, Military Personnel, Army | 44,660 | 41,822 |
|
|
|
Military Personnel, Navy | 27,955 | 27,952 |
Tricare accrual (permanent, indefinite authority) | 1,281 | 1,241 |
|
|
|
Total, Military Personnel, Navy | 29,236 | 29,193 |
|
|
|
Military Personnel, Marine Corps | 12,989 | 12,813 |
Tricare accrual (permanent, indefinite authority) | 726 | 702 |
|
|
|
Total, Military Personnel, Marine Corps | 13,715 | 13,515 |
|
|
|
Military Personnel, Air Force | 28,173 | 27,945 |
Tricare accrual (permanent, indefinite authority) | 1,239 | 1,210 |
|
|
|
Total, Military Personnel, Air Force | 29,412 | 29,155 |
|
|
|
Reserve Personnel, Army | 4,488 | 4,562 |
Tricare accrual (permanent, indefinite authority) | 358 | 342 |
|
|
|
Total, Reserve Personnel, Army | 4,846 | 4,904 |
|
|
|
Reserve Personnel, Navy | 1,880 | 1,924 |
Tricare accrual (permanent, indefinite authority) | 116 | 112 |
|
|
|
Total, Reserve Personnel, Navy | 1,996 | 2,036 |
|
|
|
Reserve Personnel, Marine Corps | 706 | 745 |
Tricare accrual (permanent, indefinite authority) | 68 | 65 |
|
|
|
Total, Reserve Personnel, Marine Corps | 774 | 810 |
|
|
|
Reserve Personnel, Air Force | 1,702 | 1,743 |
Tricare accrual (permanent, indefinite authority) | 118 | 113 |
|
|
|
Total, Reserve Personnel, Air Force | 1,820 | 1,856 |
|
|
|
National Guard Personnel, Army | 8,058 | 7,911 |
Tricare accrual (permanent, indefinite authority) | 630 | 589 |
|
|
|
Total, National Guard Personnel, Army | 8,688 | 8,500 |
|
|
|
National Guard Personnel, Air Force | 3,205 | 3,280 |
Tricare accrual (permanent, indefinite authority) | 204 | 197 |
|
|
|
Total, National Guard Personnel, Air Force | 3,409 | 3,477 |
|
|
|
Total, Appropriated Military Personnel Accounts | 131,924 | 128,902 |
Total, Permanent, Indefinite Authority | 6,629 | 6,367 |
|
|
|
Total, Military Personnel | 138,553 | 135,269 |
|
|
|
|
YEAR-END NUMBER
|
|||
2015 actual1 | 2016 est.1 | 2017 est. | |
|
|||
Defense total | 1,314,110 | 1,301,300 | 1,281,900 |
Officers | 230,482 | 228,876 | 225,858 |
Enlisted | 1,070,702 | 1,059,503 | 1,043,164 |
Academy cadets and midshipmen | 12,926 | 12,921 | 12,878 |
Army | 491,365 | 475,000 | 460,000 |
Officers | 94,610 | 91,941 | 88,834 |
Enlisted | 392,327 | 378,581 | 366,656 |
Military Academy cadets | 4,428 | 4,478 | 4,510 |
Navy | 327,862 | 327,300 | 322,900 |
Officers | 54,223 | 54,333 | 54,112 |
Enlisted | 269,172 | 268,524 | 264,420 |
Naval Academy midshipmen | 4,467 | 4,443 | 4,368 |
Marine Corps | 183,526 | 182,000 | 182,000 |
Officers | 20,645 | 20,912 | 20,912 |
Enlisted | 162,881 | 161,088 | 161,088 |
Air Force | 311,357 | 317,000 | 317,000 |
Officers | 61,004 | 61,690 | 62,000 |
Enlisted | 246,322 | 251,310 | 251,000 |
Air Force Academy cadets | 4,031 | 4,000 | 4,000 |
|
The number of National Guard and Reserve personnel estimated to participate in the Selected Reserve training programs and the number of full-time active duty military personnel provided for are summarized in the following table.
YEAR-END NUMBER
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Defense total | 819,062 | 811,000 | 801,200 |
Trained inactive duty | 692,607 | 685,024 | 675,446 |
Training pipeline | 50,076 | 48,971 | 49,403 |
Full-time active duty | 76,379 | 77,005 | 76,351 |
Army Reserve | 198,552 | 198,000 | 195,000 |
Trained inactive duty | 171,960 | 172,041 | 168,733 |
Training pipeline | 10,295 | 9,698 | 10,006 |
Full-time active duty | 16,297 | 16,261 | 16,261 |
Navy Reserve | 57,359 | 57,400 | 58,000 |
Trained inactive duty | 46,170 | 45,847 | 46,426 |
Training pipeline | 1,339 | 1,619 | 1,619 |
Full-time active duty | 9,850 | 9,934 | 9,955 |
Marine Corps Reserve | 38,906 | 38,900 | 38,500 |
Trained inactive duty | 33,510 | 33,445 | 32,953 |
Training pipeline | 3,161 | 3,195 | 3,286 |
Full-time active duty | 2,235 | 2,260 | 2,261 |
Air Force Reserve | 68,494 | 69,200 | 69,000 |
Trained inactive duty | 63,754 | 63,681 | 63,558 |
Training pipeline | 2,060 | 2,487 | 2,487 |
Full-time active duty | 2,680 | 3,032 | 2,955 |
Army National Guard | 350,023 | 342,000 | 335,000 |
Trained inactive duty | 291,280 | 283,031 | 276,613 |
Training pipeline | 28,210 | 28,199 | 28,232 |
Full-time active duty | 30,533 | 30,770 | 30,155 |
Air National Guard | 105,728 | 105,500 | 105,700 |
Trained inactive duty | 85,933 | 86,979 | 87,163 |
Training pipeline | 5,011 | 3,773 | 3,773 |
Full-time active duty | 14,784 | 14,748 | 14,764 |
|
The Reserve Officers' Training Corps (ROTC) program provides training for reserve and regular officer candidates who have enrolled in the course while attending a college at which an ROTC unit has been established. College graduates who satisfactorily complete the advanced course of the program are commissioned and may be ordered to active duty for a minimum of three years.
The Reserve Officers' Training Corps Vitalization Act of 1964, as amended, authorizes a limited number of scholarships for ROTC students on a competitive basis. Successful candidates for the scholarships generally serve a minimum period of four years on active duty upon graduation and appointment as a commissioned officer. A number of scholarship recipients will fulfill their entire obligation in the Reserve components.
The Armed Forces Health Professions Scholarship Program provides a source of active duty commissioned officers for the various health professions.
The numbers of commissioned officers graduated from these programs are summarized below:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
ROTC: | |||
Army | 5,578 | 5,260 | 5,245 |
Navy | 1,067 | 1,008 | 975 |
Air Force | 1,604 | 1,400 | 1,400 |
|
|
|
|
Total | 8,249 | 7,668 | 7,620 |
Marine Corps officer candidates | 474 | 287 | 481 |
Total | 474 | 287 | 481 |
Health Professions scholarship: | |||
Army | 428 | 422 | 434 |
Navy | 284 | 298 | 299 |
Air Force | 485 | 426 | 408 |
|
|
|
|
Total | 1,197 | 1,146 | 1,141 |
|
For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Army on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$41,045,562,000]$40,028,182,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2010–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Pay and allowances of officers | 13,568 | 13,319 | 12,589 |
0002 | Pay and Allowances of enlisted | 25,640 | 24,965 | 23,374 |
0003 | Pay and allowances of cadets | 79 | 80 | 81 |
0004 | Subsistence of enlisted personnel | 2,174 | 2,071 | 1,827 |
0005 | Permanent change of station travel | 1,889 | 1,835 | 1,812 |
0006 | Other military personnel costs | 510 | 499 | 345 |
|
|
|
||
0799 | Total direct obligations | 43,860 | 42,769 | 40,028 |
0801 | Military Personnel, Army (Reimbursable) | 286 | 267 | 284 |
|
|
|
||
0900 | Total new obligations | 44,146 | 43,036 | 40,312 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 44,376 | 42,892 | 40,028 |
1120 | Appropriations transferred to other acct [097–9999] | –399 | ||
1121 | Appropriations transferred from other acct [097–9999] | 29 | ||
1130 | Appropriations permanently reduced | –122 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 44,006 | 42,770 | 40,028 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 132 | 267 | 285 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 154 | ||
1900 | Budget authority (total) | 44,292 | 43,037 | 40,313 |
1930 | Total budgetary resources available | 44,292 | 43,037 | 40,314 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –146 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 2 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5,527 | 5,109 | 3,615 |
3010 | Obligations incurred, unexpired accounts | 44,146 | 43,036 | 40,312 |
3011 | Obligations incurred, expired accounts | 3,352 | ||
3020 | Outlays (gross) | –43,859 | –44,530 | –40,374 |
3041 | Recoveries of prior year unpaid obligations, expired | –4,057 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 5,109 | 3,615 | 3,553 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5,527 | 5,109 | 3,615 |
3200 | Obligated balance, end of year | 5,109 | 3,615 | 3,553 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 44,138 | 43,037 | 40,313 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 40,961 | 39,830 | 37,311 |
4011 | Outlays from discretionary balances | 2,744 | 4,700 | 3,063 |
|
|
|
||
4020 | Outlays, gross (total) | 43,705 | 44,530 | 40,374 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –132 | –259 | –276 |
4033 | Non-Federal sources | –45 | –8 | –9 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –177 | –267 | –285 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 45 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 44,006 | 42,770 | 40,028 |
4080 | Outlays, net (discretionary) | 43,528 | 44,263 | 40,089 |
Mandatory: | ||||
4090 | Budget authority, gross | 154 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 154 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –154 | ||
4180 | Budget authority, net (total) | 44,006 | 42,770 | 40,028 |
4190 | Outlays, net (total) | 43,528 | 44,263 | 40,089 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 44,006 | 42,770 | 40,028 | |
Outlays | 43,528 | 44,263 | 40,089 | |
Overseas contingency operations: | ||||
Budget Authority | 2,052 | |||
Outlays | 1,898 | |||
Total: | ||||
Budget Authority | 44,006 | 42,770 | 42,080 | |
Outlays | 43,528 | 44,263 | 41,987 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2010–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 7,330 | 7,211 | 6,898 |
11.7 | Military personnel | 24,061 | 23,426 | 21,989 |
11.8 | Special personal services payments | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 31,392 | 30,638 | 28,888 |
12.2 | Accrued retirement benefits | 6,546 | 6,268 | 5,631 |
12.2 | Other personnel benefits | 3,831 | 3,739 | 3,610 |
13.0 | Benefits for former personnel | 278 | 293 | 169 |
21.0 | Travel and transportation of persons | 186 | 432 | 360 |
22.0 | Transportation of things | 1,379 | 1,190 | 1,187 |
25.7 | Operation and maintenance of equipment | 39 | 12 | 14 |
26.0 | Supplies and materials | 148 | 142 | 131 |
42.0 | Insurance claims and indemnities | 58 | 52 | 38 |
43.0 | Interest and dividends | 3 | 3 | |
|
|
|
||
99.0 | Direct obligations | 43,860 | 42,769 | 40,028 |
99.0 | Reimbursable obligations | 286 | 267 | 284 |
|
|
|
||
99.9 | Total new obligations | 44,146 | 43,036 | 40,312 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1004–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | 391 | 371 | 382 |
0002 | Health care contribution - Enlisted | 1,656 | 1,519 | 1,573 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 2,047 | 1,890 | 1,955 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,047 | 1,890 | 1,955 |
1930 | Total budgetary resources available | 2,047 | 1,890 | 1,955 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2,047 | 1,890 | 1,955 |
3020 | Outlays (gross) | –2,047 | –1,890 | –1,955 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,047 | 1,890 | 1,955 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,047 | 1,890 | 1,955 |
4180 | Budget authority, net (total) | 2,047 | 1,890 | 1,955 |
4190 | Outlays, net (total) | 2,047 | 1,890 | 1,955 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 2,047 | 1,890 | 1,955 | |
Outlays | 2,047 | 1,890 | 1,955 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –161 | |||
Outlays | –161 | |||
Total: | ||||
Budget Authority | 2,047 | 1,890 | 1,794 | |
Outlays | 2,047 | 1,890 | 1,794 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1004–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | –83 | ||
0002 | Health care contribution - Enlisted | –78 | ||
|
|
|
||
0900 | Total new obligations | –161 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –161 | ||
1900 | Budget authority (total) | –161 | ||
1930 | Total budgetary resources available | –161 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –161 | ||
3020 | Outlays (gross) | 161 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –161 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –161 | ||
4180 | Budget authority, net (total) | –161 | ||
4190 | Outlays, net (total) | –161 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–1004–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –83 | ||
12.2 | Military personnel benefits | –78 | ||
|
|
|
||
99.9 | Total new obligations | –161 | ||
|
For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Navy on active duty (except members of the Reserve provided for elsewhere), midshipmen, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,835,183,000]$27,951,605,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1453–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Pay and allowances of officers | 7,758 | 7,735 | 7,809 |
0002 | Pay and allowances of enlisted personnel | 17,616 | 17,807 | 17,990 |
0003 | Pay and allowances of cadets | 79 | 79 | 82 |
0004 | Subsistence of enlisted personnel | 1,175 | 1,241 | 1,176 |
0005 | Permanent change of station travel | 918 | 923 | 741 |
0006 | Other military personnel costs | 165 | 170 | 154 |
|
|
|
||
0799 | Total direct obligations | 27,711 | 27,955 | 27,952 |
0801 | Military Personnel, Navy (Reimbursable) | 366 | 366 | 330 |
|
|
|
||
0900 | Total new obligations | 28,077 | 28,321 | 28,282 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 27,785 | 28,086 | 27,952 |
1120 | Appropriations transferred to other acct [097–9999] | –64 | ||
1121 | Appropriations transferred from other acct [097–9999] | 76 | ||
1130 | Appropriations permanently reduced | –131 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 27,797 | 27,955 | 27,952 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 191 | 366 | 330 |
1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 196 | 366 | 330 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 172 | ||
1900 | Budget authority (total) | 28,165 | 28,321 | 28,282 |
1930 | Total budgetary resources available | 28,165 | 28,321 | 28,282 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –88 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,940 | 1,706 | 1,601 |
3010 | Obligations incurred, unexpired accounts | 28,077 | 28,321 | 28,282 |
3011 | Obligations incurred, expired accounts | 476 | ||
3020 | Outlays (gross) | –28,344 | –28,426 | –28,177 |
3041 | Recoveries of prior year unpaid obligations, expired | –443 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,706 | 1,601 | 1,706 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –6 | –5 | –5 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 6 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,934 | 1,701 | 1,596 |
3200 | Obligated balance, end of year | 1,701 | 1,596 | 1,701 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 27,993 | 28,321 | 28,282 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 26,581 | 26,923 | 26,884 |
4011 | Outlays from discretionary balances | 1,591 | 1,503 | 1,293 |
|
|
|
||
4020 | Outlays, gross (total) | 28,172 | 28,426 | 28,177 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –200 | –366 | –330 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –200 | –366 | –330 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
4052 | Offsetting collections credited to expired accounts | 9 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 4 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 27,797 | 27,955 | 27,952 |
4080 | Outlays, net (discretionary) | 27,972 | 28,060 | 27,847 |
Mandatory: | ||||
4090 | Budget authority, gross | 172 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 172 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –172 | ||
4180 | Budget authority, net (total) | 27,797 | 27,955 | 27,952 |
4190 | Outlays, net (total) | 27,972 | 28,060 | 27,847 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 27,797 | 27,955 | 27,952 | |
Outlays | 27,972 | 28,060 | 27,847 | |
Overseas contingency operations: | ||||
Budget Authority | 331 | |||
Outlays | 314 | |||
Total: | ||||
Budget Authority | 27,797 | 27,955 | 28,283 | |
Outlays | 27,972 | 28,060 | 28,161 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1453–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 5,356 | 5,544 | 5,704 |
11.7 | Military personnel | 14,855 | 14,801 | 15,152 |
|
|
|
||
11.9 | Total personnel compensation | 20,211 | 20,345 | 20,856 |
12.2 | Accrued retirement benefits | 4,047 | 4,015 | 3,795 |
12.2 | Other personnel benefits | 2,442 | 2,572 | 2,436 |
13.0 | Benefits for former personnel | 86 | 83 | 79 |
21.0 | Travel and transportation of persons | 229 | 238 | 176 |
22.0 | Transportation of things | 581 | 580 | 500 |
25.7 | Operation and maintenance of equipment | 13 | 12 | 12 |
26.0 | Supplies and materials | 81 | 84 | 83 |
42.0 | Insurance claims and indemnities | 20 | 25 | 14 |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 27,711 | 27,955 | 27,952 |
99.0 | Reimbursable obligations | 366 | 366 | 330 |
|
|
|
||
99.9 | Total new obligations | 28,077 | 28,321 | 28,282 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1000–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | 222 | 217 | 228 |
0002 | Health care contribution - Enlisted | 1,091 | 1,064 | 1,124 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 1,313 | 1,281 | 1,352 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,313 | 1,281 | 1,352 |
1930 | Total budgetary resources available | 1,313 | 1,281 | 1,352 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1,313 | 1,281 | 1,352 |
3020 | Outlays (gross) | –1,313 | –1,281 | –1,352 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,313 | 1,281 | 1,352 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,313 | 1,281 | 1,352 |
4180 | Budget authority, net (total) | 1,313 | 1,281 | 1,352 |
4190 | Outlays, net (total) | 1,313 | 1,281 | 1,352 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,313 | 1,281 | 1,352 | |
Outlays | 1,313 | 1,281 | 1,352 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –111 | |||
Outlays | –111 | |||
Total: | ||||
Budget Authority | 1,313 | 1,281 | 1,241 | |
Outlays | 1,313 | 1,281 | 1,241 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1000–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | –57 | ||
0002 | Health care contribution - Enlisted | –54 | ||
|
|
|
||
0900 | Total new obligations | –111 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –111 | ||
1900 | Budget authority (total) | –111 | ||
1930 | Total budgetary resources available | –111 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –111 | ||
3020 | Outlays (gross) | 111 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –111 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –111 | ||
4180 | Budget authority, net (total) | –111 | ||
4190 | Outlays, net (total) | –111 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1000–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –57 | ||
12.2 | Military personnel benefits | –54 | ||
|
|
|
||
99.9 | Total new obligations | –111 | ||
|
For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Marine Corps on active duty (except members of the Reserve provided for elsewhere); and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$12,859,152,000]$12,813,412,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1105–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Pay and allowances of officers | 2,816 | 2,793 | 2,763 |
0002 | Pay and allowances of enlisted personnel | 8,899 | 8,807 | 8,699 |
0004 | Subsistence of enlisted personnel | 782 | 804 | 814 |
0005 | Permanent change of station travel | 445 | 467 | 433 |
0006 | Other military personnel costs | 105 | 117 | 104 |
|
|
|
||
0799 | Total direct obligations | 13,047 | 12,988 | 12,813 |
0801 | Military Personnel, Marine Corps (Reimbursable) | 28 | 29 | 35 |
|
|
|
||
0900 | Total new obligations | 13,075 | 13,017 | 12,848 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 13,232 | 13,031 | 12,813 |
1120 | Appropriations transferred to other acct [097–9999] | –93 | ||
1121 | Appropriations transferred from other acct [097–9999] | 18 | ||
1130 | Appropriations permanently reduced | –42 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 13,157 | 12,989 | 12,813 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 27 | 29 | 35 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 28 | 29 | 35 |
1900 | Budget authority (total) | 13,185 | 13,018 | 12,848 |
1930 | Total budgetary resources available | 13,185 | 13,018 | 12,849 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –110 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,130 | 1,134 | 1,201 |
3010 | Obligations incurred, unexpired accounts | 13,075 | 13,017 | 12,848 |
3011 | Obligations incurred, expired accounts | 240 | ||
3020 | Outlays (gross) | –13,044 | –12,950 | –13,158 |
3041 | Recoveries of prior year unpaid obligations, expired | –267 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,134 | 1,201 | 891 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –1 | –1 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 4 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,126 | 1,133 | 1,200 |
3200 | Obligated balance, end of year | 1,133 | 1,200 | 890 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 13,185 | 13,018 | 12,848 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 12,154 | 12,277 | 12,118 |
4011 | Outlays from discretionary balances | 890 | 673 | 1,040 |
|
|
|
||
4020 | Outlays, gross (total) | 13,044 | 12,950 | 13,158 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –24 | –29 | –35 |
4033 | Non-Federal sources | –13 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –37 | –29 | –35 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 10 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 9 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 13,157 | 12,989 | 12,813 |
4080 | Outlays, net (discretionary) | 13,007 | 12,921 | 13,123 |
4180 | Budget authority, net (total) | 13,157 | 12,989 | 12,813 |
4190 | Outlays, net (total) | 13,007 | 12,921 | 13,123 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 13,157 | 12,989 | 12,813 | |
Outlays | 13,007 | 12,921 | 13,123 | |
Overseas contingency operations: | ||||
Budget Authority | 180 | |||
Outlays | 170 | |||
Total: | ||||
Budget Authority | 13,157 | 12,989 | 12,993 | |
Outlays | 13,007 | 12,921 | 13,293 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1105–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 2,030 | 2,068 | 2,068 |
11.7 | Military personnel | 7,375 | 7,351 | 7,397 |
|
|
|
||
11.9 | Total personnel compensation | 9,405 | 9,419 | 9,465 |
12.2 | Accrued retirement benefits | 2,030 | 1,987 | 1,876 |
12.2 | Other personnel benefits | 1,048 | 991 | 922 |
13.0 | Benefits for former personnel | 77 | 84 | 78 |
21.0 | Travel and transportation of persons | 198 | 215 | 199 |
22.0 | Transportation of things | 196 | 203 | 181 |
25.7 | Operation and maintenance of equipment | 13 | 10 | 12 |
26.0 | Supplies and materials | 65 | 62 | 67 |
42.0 | Insurance claims and indemnities | 15 | 17 | 13 |
|
|
|
||
99.0 | Direct obligations | 13,047 | 12,988 | 12,813 |
99.0 | Reimbursable obligations | 28 | 29 | 35 |
|
|
|
||
99.9 | Total new obligations | 13,075 | 13,017 | 12,848 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1001–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | 87 | 83 | 89 |
0002 | Health care contribution - Enlisted | 675 | 643 | 677 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 762 | 726 | 766 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 762 | 726 | 766 |
1930 | Total budgetary resources available | 762 | 726 | 766 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 762 | 726 | 766 |
3020 | Outlays (gross) | –762 | –726 | –766 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 762 | 726 | 766 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 762 | 726 | 766 |
4180 | Budget authority, net (total) | 762 | 726 | 766 |
4190 | Outlays, net (total) | 762 | 726 | 766 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 762 | 726 | 766 | |
Outlays | 762 | 726 | 766 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –64 | |||
Outlays | –64 | |||
Total: | ||||
Budget Authority | 762 | 726 | 702 | |
Outlays | 762 | 726 | 702 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1001–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | –33 | ||
0002 | Health care contribution - Enlisted | –31 | ||
|
|
|
||
0900 | Total new obligations | –64 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –64 | ||
1900 | Budget authority (total) | –64 | ||
1930 | Total budgetary resources available | –64 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –64 | ||
3020 | Outlays (gross) | 64 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –64 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –64 | ||
4180 | Budget authority, net (total) | –64 | ||
4190 | Outlays, net (total) | –64 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1001–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –33 | ||
12.2 | Military personnel benefits | –31 | ||
|
|
|
||
99.9 | Total new obligations | –64 | ||
|
For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Air Force on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,679,066,000]$27,944,615,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3500–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Pay and allowances of officers | 8,687 | 8,844 | 8,862 |
0002 | Pay and allowances of enlisted | 16,392 | 16,710 | 16,571 |
0003 | Pay and allowances of cadets | 70 | 71 | 72 |
0004 | Subsistence of enlisted personnel | 1,169 | 1,167 | 1,104 |
0005 | Permanent Change of Station Travel | 1,174 | 1,233 | 1,209 |
0006 | Other military personnel costs | 155 | 148 | 126 |
|
|
|
||
0799 | Total direct obligations | 27,647 | 28,173 | 27,944 |
0801 | Military Personnel, Air Force (Reimbursable) | 439 | 451 | 462 |
|
|
|
||
0900 | Total new obligations | 28,086 | 28,624 | 28,406 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 28,105 | 28,405 | 27,945 |
1120 | Appropriations transferred to other acct [097–9999] | –294 | ||
1121 | Appropriations transferred from other acct [097–9999] | 27 | ||
1130 | Appropriations permanently reduced | –232 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 27,838 | 28,173 | 27,945 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 190 | 451 | 462 |
1701 | Change in uncollected payments, Federal sources | 108 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 298 | 451 | 462 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 141 | ||
1900 | Budget authority (total) | 28,277 | 28,624 | 28,407 |
1930 | Total budgetary resources available | 28,277 | 28,624 | 28,407 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –191 | ||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,162 | 1,994 | 1,621 |
3010 | Obligations incurred, unexpired accounts | 28,086 | 28,624 | 28,406 |
3011 | Obligations incurred, expired accounts | 7 | ||
3020 | Outlays (gross) | –28,120 | –28,997 | –28,279 |
3041 | Recoveries of prior year unpaid obligations, expired | –141 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,994 | 1,621 | 1,748 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –50 | –106 | –106 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –108 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 52 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –106 | –106 | –106 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,112 | 1,888 | 1,515 |
3200 | Obligated balance, end of year | 1,888 | 1,515 | 1,642 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 28,136 | 28,624 | 28,407 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 26,156 | 27,103 | 26,898 |
4011 | Outlays from discretionary balances | 1,823 | 1,894 | 1,381 |
|
|
|
||
4020 | Outlays, gross (total) | 27,979 | 28,997 | 28,279 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –194 | –451 | –462 |
4033 | Non-Federal sources | –29 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –223 | –451 | –462 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –108 | ||
4052 | Offsetting collections credited to expired accounts | 33 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –75 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 27,838 | 28,173 | 27,945 |
4080 | Outlays, net (discretionary) | 27,756 | 28,546 | 27,817 |
Mandatory: | ||||
4090 | Budget authority, gross | 141 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 141 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –141 | ||
4180 | Budget authority, net (total) | 27,838 | 28,173 | 27,945 |
4190 | Outlays, net (total) | 27,756 | 28,546 | 27,817 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 27,838 | 28,173 | 27,945 | |
Outlays | 27,756 | 28,546 | 27,817 | |
Overseas contingency operations: | ||||
Budget Authority | 720 | |||
Outlays | 681 | |||
Total: | ||||
Budget Authority | 27,838 | 28,173 | 28,665 | |
Outlays | 27,756 | 28,546 | 28,498 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3500–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 4,855 | 5,195 | 5,109 |
11.7 | Military personnel | 14,967 | 15,078 | 15,251 |
|
|
|
||
11.9 | Total personnel compensation | 19,822 | 20,273 | 20,360 |
12.2 | Accrued retirement benefits | 4,169 | 4,047 | 3,954 |
12.2 | Other personnel benefits | 2,474 | 2,624 | 2,451 |
13.0 | Benefits for former personnel | 80 | 77 | 53 |
21.0 | Travel and transportation of persons | 330 | 353 | 347 |
22.0 | Transportation of things | 664 | 688 | 677 |
25.7 | Operation and maintenance of equipment | 24 | 24 | 24 |
26.0 | Supplies and materials | 55 | 58 | 59 |
42.0 | Insurance claims and indemnities | 27 | 26 | 16 |
43.0 | Interest and dividends | 2 | 3 | 3 |
|
|
|
||
99.0 | Direct obligations | 27,647 | 28,173 | 27,944 |
99.0 | Reimbursable obligations | 439 | 451 | 462 |
|
|
|
||
99.9 | Total new obligations | 28,086 | 28,624 | 28,406 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1007–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | 252 | 246 | 262 |
0002 | Health care contribution - Enlisted | 1,022 | 993 | 1,057 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 1,274 | 1,239 | 1,319 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,274 | 1,239 | 1,319 |
1930 | Total budgetary resources available | 1,274 | 1,239 | 1,319 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1,274 | 1,239 | 1,319 |
3020 | Outlays (gross) | –1,274 | –1,239 | –1,319 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,274 | 1,239 | 1,319 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,274 | 1,239 | 1,319 |
4180 | Budget authority, net (total) | 1,274 | 1,239 | 1,319 |
4190 | Outlays, net (total) | 1,274 | 1,239 | 1,319 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,274 | 1,239 | 1,319 | |
Outlays | 1,274 | 1,239 | 1,319 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –109 | |||
Outlays | –109 | |||
Total: | ||||
Budget Authority | 1,274 | 1,239 | 1,210 | |
Outlays | 1,274 | 1,239 | 1,210 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1007–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Officers | –56 | ||
0002 | Health care contribution - Enlisted | –53 | ||
|
|
|
||
0900 | Total new obligations | –109 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –109 | ||
1900 | Budget authority (total) | –109 | ||
1930 | Total budgetary resources available | –109 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –109 | ||
3020 | Outlays (gross) | 109 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –109 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –109 | ||
4180 | Budget authority, net (total) | –109 | ||
4190 | Outlays, net (total) | –109 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–1007–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –56 | ||
12.2 | Military personnel benefits | –53 | ||
|
|
|
||
99.9 | Total new obligations | –109 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army Reserve on active duty under sections 10211, 10302, and 3038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$4,463,164,000]$4,561,703,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2070–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 4,350 | 4,488 | 4,562 |
0801 | Reserve Personnel, Army (Reimbursable) | 35 | 35 | 43 |
|
|
|
||
0900 | Total new obligations | 4,385 | 4,523 | 4,605 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4,343 | 4,488 | 4,562 |
1120 | Appropriations transferred to other acct [097–9999] | –1 | ||
1121 | Appropriations transferred from other acct [097–9999] | 10 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,352 | 4,488 | 4,562 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 31 | 35 | 43 |
1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 35 | 35 | 43 |
1900 | Budget authority (total) | 4,387 | 4,523 | 4,605 |
1930 | Total budgetary resources available | 4,387 | 4,523 | 4,605 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 583 | 495 | 482 |
3010 | Obligations incurred, unexpired accounts | 4,385 | 4,523 | 4,605 |
3011 | Obligations incurred, expired accounts | 308 | ||
3020 | Outlays (gross) | –4,433 | –4,536 | –4,528 |
3041 | Recoveries of prior year unpaid obligations, expired | –348 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 495 | 482 | 559 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –13 | –11 | –11 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 6 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –11 | –11 | –11 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 570 | 484 | 471 |
3200 | Obligated balance, end of year | 484 | 471 | 548 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,387 | 4,523 | 4,605 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4,099 | 4,101 | 4,176 |
4011 | Outlays from discretionary balances | 334 | 435 | 352 |
|
|
|
||
4020 | Outlays, gross (total) | 4,433 | 4,536 | 4,528 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –32 | –35 | –43 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –3 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,352 | 4,488 | 4,562 |
4080 | Outlays, net (discretionary) | 4,401 | 4,501 | 4,485 |
4180 | Budget authority, net (total) | 4,352 | 4,488 | 4,562 |
4190 | Outlays, net (total) | 4,401 | 4,501 | 4,485 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 4,352 | 4,488 | 4,562 | |
Outlays | 4,401 | 4,501 | 4,485 | |
Overseas contingency operations: | ||||
Budget Authority | 43 | |||
Outlays | 39 | |||
Total: | ||||
Budget Authority | 4,352 | 4,488 | 4,605 | |
Outlays | 4,401 | 4,501 | 4,524 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2070–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 388 | 528 | 518 |
11.7 | Military personnel | 2,758 | 2,631 | 2,724 |
|
|
|
||
11.9 | Total personnel compensation | 3,146 | 3,159 | 3,242 |
12.2 | Accrued retirement benefits | 623 | 620 | 640 |
12.2 | Other personnel benefits | 257 | 396 | 370 |
21.0 | Travel and transportation of persons | 273 | 257 | 254 |
26.0 | Supplies and materials | 51 | 55 | 55 |
42.0 | Insurance claims and indemnities | 1 | 1 | |
|
|
|
||
99.0 | Direct obligations | 4,350 | 4,488 | 4,562 |
99.0 | Reimbursable obligations | 35 | 35 | 43 |
|
|
|
||
99.9 | Total new obligations | 4,385 | 4,523 | 4,605 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1005–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 395 | 358 | 376 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 395 | 358 | 376 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 395 | 358 | 376 |
1930 | Total budgetary resources available | 395 | 358 | 376 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 395 | 358 | 376 |
3020 | Outlays (gross) | –395 | –358 | –376 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 395 | 358 | 376 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 395 | 358 | 376 |
4180 | Budget authority, net (total) | 395 | 358 | 376 |
4190 | Outlays, net (total) | 395 | 358 | 376 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 395 | 358 | 376 | |
Outlays | 395 | 358 | 376 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –34 | |||
Outlays | –34 | |||
Total: | ||||
Budget Authority | 395 | 358 | 342 | |
Outlays | 395 | 358 | 342 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1005–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –20 | ||
0002 | Health care contribution - Reserve component | –14 | ||
|
|
|
||
0900 | Total new obligations | –34 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –34 | ||
1900 | Budget authority (total) | –34 | ||
1930 | Total budgetary resources available | –34 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –34 | ||
3020 | Outlays (gross) | 34 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –34 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –34 | ||
4180 | Budget authority, net (total) | –34 | ||
4190 | Outlays, net (total) | –34 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–1005–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military - Accrued health care | –20 | ||
12.2 | Military Accrued health care | –14 | ||
|
|
|
||
99.9 | Total new obligations | –34 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Navy Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,866,891,000]$1,924,155,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1405–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 1,886 | 1,880 | 1,924 |
0801 | Reserve Personnel, Navy (Reimbursable) | 33 | 63 | 35 |
|
|
|
||
0900 | Total new obligations | 1,919 | 1,943 | 1,959 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,850 | 1,880 | 1,924 |
1121 | Appropriations transferred from other acct [097–9999] | 39 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,889 | 1,880 | 1,924 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 28 | 63 | 35 |
1701 | Change in uncollected payments, Federal sources | 7 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 35 | 63 | 35 |
1900 | Budget authority (total) | 1,924 | 1,943 | 1,959 |
1930 | Total budgetary resources available | 1,924 | 1,943 | 1,959 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –5 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 128 | 151 | 149 |
3010 | Obligations incurred, unexpired accounts | 1,919 | 1,943 | 1,959 |
3011 | Obligations incurred, expired accounts | 35 | ||
3020 | Outlays (gross) | –1,887 | –1,945 | –1,947 |
3041 | Recoveries of prior year unpaid obligations, expired | –44 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 151 | 149 | 161 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –23 | –26 | –26 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 4 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –26 | –26 | –26 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 105 | 125 | 123 |
3200 | Obligated balance, end of year | 125 | 123 | 135 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,924 | 1,943 | 1,959 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,779 | 1,802 | 1,815 |
4011 | Outlays from discretionary balances | 108 | 143 | 132 |
|
|
|
||
4020 | Outlays, gross (total) | 1,887 | 1,945 | 1,947 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –32 | –63 | –35 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –32 | –63 | –35 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
4052 | Offsetting collections credited to expired accounts | 4 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –3 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,889 | 1,880 | 1,924 |
4080 | Outlays, net (discretionary) | 1,855 | 1,882 | 1,912 |
4180 | Budget authority, net (total) | 1,889 | 1,880 | 1,924 |
4190 | Outlays, net (total) | 1,855 | 1,882 | 1,912 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,889 | 1,880 | 1,924 | |
Outlays | 1,855 | 1,882 | 1,912 | |
Overseas contingency operations: | ||||
Budget Authority | 12 | |||
Outlays | 11 | |||
Total: | ||||
Budget Authority | 1,889 | 1,880 | 1,936 | |
Outlays | 1,855 | 1,882 | 1,923 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1405–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 251 | 243 | 267 |
11.7 | Military personnel | 1,079 | 1,084 | 1,101 |
|
|
|
||
11.9 | Total personnel compensation | 1,330 | 1,327 | 1,368 |
12.2 | Accrued retirement benefits | 251 | 256 | 252 |
12.2 | Other personnel benefits | 112 | 115 | 112 |
21.0 | Travel and transportation of persons | 167 | 160 | 167 |
22.0 | Transportation of things | 17 | 13 | 16 |
26.0 | Supplies and materials | 7 | 8 | 8 |
42.0 | Insurance claims and indemnities | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 1,885 | 1,880 | 1,924 |
99.0 | Reimbursable obligations | 34 | 63 | 35 |
|
|
|
||
99.9 | Total new obligations | 1,919 | 1,943 | 1,959 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1002–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 125 | 116 | 123 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 125 | 116 | 123 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 125 | 116 | 123 |
1930 | Total budgetary resources available | 125 | 116 | 123 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 125 | 116 | 123 |
3020 | Outlays (gross) | –125 | –116 | –123 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 125 | 116 | 123 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 125 | 116 | 123 |
4180 | Budget authority, net (total) | 125 | 116 | 123 |
4190 | Outlays, net (total) | 125 | 116 | 123 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 125 | 116 | 123 | |
Outlays | 125 | 116 | 123 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –11 | |||
Outlays | –11 | |||
Total: | ||||
Budget Authority | 125 | 116 | 112 | |
Outlays | 125 | 116 | 112 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1002–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –6 | ||
0002 | Health care contribution - Reserve component | –5 | ||
|
|
|
||
0900 | Total new obligations | –11 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –11 | ||
1900 | Budget authority (total) | –11 | ||
1930 | Total budgetary resources available | –11 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –11 | ||
3020 | Outlays (gross) | 11 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –11 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –11 | ||
4180 | Budget authority, net (total) | –11 | ||
4190 | Outlays, net (total) | –11 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1002–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –6 | ||
12.2 | Military personnel benefits | –5 | ||
|
|
|
||
99.9 | Total new obligations | –11 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Marine Corps Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and for members of the Marine Corps platoon leaders class, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$702,481,000]$744,995,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1108–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 695 | 706 | 745 |
0801 | Reserve Personnel, Marine Corps (Reimbursable) | 3 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 698 | 710 | 749 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 665 | 706 | 745 |
1121 | Appropriations transferred from other acct [097–9999] | 35 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 700 | 706 | 745 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | 4 | 4 |
1900 | Budget authority (total) | 703 | 710 | 749 |
1930 | Total budgetary resources available | 703 | 710 | 749 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –5 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 61 | 53 | 49 |
3010 | Obligations incurred, unexpired accounts | 698 | 710 | 749 |
3011 | Obligations incurred, expired accounts | 10 | ||
3020 | Outlays (gross) | –697 | –714 | –743 |
3041 | Recoveries of prior year unpaid obligations, expired | –19 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 53 | 49 | 55 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 60 | 53 | 49 |
3200 | Obligated balance, end of year | 53 | 49 | 55 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 703 | 710 | 749 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 658 | 664 | 701 |
4011 | Outlays from discretionary balances | 39 | 50 | 42 |
|
|
|
||
4020 | Outlays, gross (total) | 697 | 714 | 743 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4 | –4 | –4 |
4033 | Non-Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –9 | –4 | –4 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 6 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 700 | 706 | 745 |
4080 | Outlays, net (discretionary) | 688 | 710 | 739 |
4180 | Budget authority, net (total) | 700 | 706 | 745 |
4190 | Outlays, net (total) | 688 | 710 | 739 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 700 | 706 | 745 | |
Outlays | 688 | 710 | 739 | |
Overseas contingency operations: | ||||
Budget Authority | 4 | |||
Outlays | 4 | |||
Total: | ||||
Budget Authority | 700 | 706 | 749 | |
Outlays | 688 | 710 | 743 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1108–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 70 | 71 | 75 |
11.7 | Military personnel | 425 | 426 | 447 |
|
|
|
||
11.9 | Total personnel compensation | 495 | 497 | 522 |
12.2 | Accrued retirement benefits | 93 | 94 | 100 |
12.2 | Other personnel benefits | 36 | 36 | 46 |
21.0 | Travel and transportation of persons | 50 | 59 | 57 |
22.0 | Transportation of things | 3 | 4 | 4 |
26.0 | Supplies and materials | 12 | 11 | 11 |
41.0 | Grants, subsidies, and contributions | 1 | 1 | 2 |
42.0 | Insurance claims and indemnities | 4 | 4 | 3 |
|
|
|
||
99.0 | Direct obligations | 694 | 706 | 745 |
99.0 | Reimbursable obligations | 4 | 4 | 4 |
|
|
|
||
99.9 | Total new obligations | 698 | 710 | 749 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1003–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 74 | 68 | 72 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 74 | 68 | 72 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 74 | 68 | 72 |
1930 | Total budgetary resources available | 74 | 68 | 72 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 74 | 68 | 72 |
3020 | Outlays (gross) | –74 | –68 | –72 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 74 | 68 | 72 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 74 | 68 | 72 |
4180 | Budget authority, net (total) | 74 | 68 | 72 |
4190 | Outlays, net (total) | 74 | 68 | 72 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 74 | 68 | 72 | |
Outlays | 74 | 68 | 72 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –7 | |||
Outlays | –7 | |||
Total: | ||||
Budget Authority | 74 | 68 | 65 | |
Outlays | 74 | 68 | 65 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1003–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –4 | ||
0002 | Health care contribution - Reserve component | –3 | ||
|
|
|
||
0900 | Total new obligations | –7 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –7 | ||
1900 | Budget authority (total) | –7 | ||
1930 | Total budgetary resources available | –7 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –7 | ||
3020 | Outlays (gross) | 7 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –7 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –7 | ||
4180 | Budget authority, net (total) | –7 | ||
4190 | Outlays, net (total) | –7 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1003–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –4 | ||
12.2 | Military personnel benefits | –3 | ||
|
|
|
||
99.9 | Total new obligations | –7 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air Force Reserve on active duty under sections 10211, 10305, and 8038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,682,942,000]$1,742,906,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3700–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 1,678 | 1,702 | 1,743 |
0801 | Reserve Personnel, Air Force (Reimbursable) | 10 | 10 | 10 |
|
|
|
||
0900 | Total new obligations | 1,688 | 1,712 | 1,753 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1011 | Unobligated balance transfer from other acct [097–9999] | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,672 | 1,702 | 1,743 |
1121 | Appropriations transferred from other acct [097–9999] | 16 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,688 | 1,702 | 1,743 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10 | 10 | 10 |
1900 | Budget authority (total) | 1,698 | 1,712 | 1,753 |
1930 | Total budgetary resources available | 1,699 | 1,713 | 1,754 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –10 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 187 | 217 | 152 |
3010 | Obligations incurred, unexpired accounts | 1,688 | 1,712 | 1,753 |
3011 | Obligations incurred, expired accounts | 64 | ||
3020 | Outlays (gross) | –1,651 | –1,777 | –1,733 |
3041 | Recoveries of prior year unpaid obligations, expired | –71 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 217 | 152 | 172 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 186 | 216 | 151 |
3200 | Obligated balance, end of year | 216 | 151 | 171 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,698 | 1,712 | 1,753 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,541 | 1,559 | 1,596 |
4011 | Outlays from discretionary balances | 110 | 218 | 137 |
|
|
|
||
4020 | Outlays, gross (total) | 1,651 | 1,777 | 1,733 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –10 | –10 | –10 |
4033 | Non-Federal sources | –4 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –14 | –10 | –10 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 4 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 4 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,688 | 1,702 | 1,743 |
4080 | Outlays, net (discretionary) | 1,637 | 1,767 | 1,723 |
4180 | Budget authority, net (total) | 1,688 | 1,702 | 1,743 |
4190 | Outlays, net (total) | 1,637 | 1,767 | 1,723 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,688 | 1,702 | 1,743 | |
Outlays | 1,637 | 1,767 | 1,723 | |
Overseas contingency operations: | ||||
Budget Authority | 21 | |||
Outlays | 19 | |||
Total: | ||||
Budget Authority | 1,688 | 1,702 | 1,764 | |
Outlays | 1,637 | 1,767 | 1,742 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3700–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 153 | 157 | 165 |
11.7 | Military personnel | 998 | 1,019 | 1,043 |
|
|
|
||
11.9 | Total personnel compensation | 1,151 | 1,176 | 1,208 |
12.2 | Accrued retirement benefits | 205 | 208 | 214 |
12.2 | Other personnel benefits | 113 | 112 | 112 |
21.0 | Travel and transportation of persons | 185 | 182 | 183 |
22.0 | Transportation of things | 6 | 6 | 7 |
26.0 | Supplies and materials | 16 | 16 | 17 |
41.0 | Grants, subsidies, and contributions | 2 | 2 | 2 |
|
|
|
||
99.0 | Direct obligations | 1,678 | 1,702 | 1,743 |
99.0 | Reimbursable obligations | 10 | 10 | 10 |
|
|
|
||
99.9 | Total new obligations | 1,688 | 1,712 | 1,753 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1008–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 127 | 118 | 125 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 127 | 118 | 125 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 127 | 118 | 125 |
1930 | Total budgetary resources available | 127 | 118 | 125 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 127 | 118 | 125 |
3020 | Outlays (gross) | –127 | –118 | –125 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 127 | 118 | 125 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 127 | 118 | 125 |
4180 | Budget authority, net (total) | 127 | 118 | 125 |
4190 | Outlays, net (total) | 127 | 118 | 125 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 127 | 118 | 125 | |
Outlays | 127 | 118 | 125 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –12 | |||
Outlays | –12 | |||
Total: | ||||
Budget Authority | 127 | 118 | 113 | |
Outlays | 127 | 118 | 113 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1008–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –7 | ||
0002 | Health care contribution - Reserve component | –5 | ||
|
|
|
||
0900 | Total new obligations | –12 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –12 | ||
1900 | Budget authority (total) | –12 | ||
1930 | Total budgetary resources available | –12 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –12 | ||
3020 | Outlays (gross) | 12 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –12 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –12 | ||
4180 | Budget authority, net (total) | –12 | ||
4190 | Outlays, net (total) | –12 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–1008–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –7 | ||
12.2 | Military personnel benefits | –5 | ||
|
|
|
||
99.9 | Total new obligations | –12 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army National Guard while on duty under sections 10211, 10302, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$7,892,327,000]$7,910,694,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2060–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 7,904 | 8,057 | 7,910 |
0801 | National Guard Personnel, Army (Reimbursable) | 29 | 31 | 32 |
|
|
|
||
0900 | Total new obligations | 7,933 | 8,088 | 7,942 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 7,819 | 8,058 | 7,911 |
1121 | Appropriations transferred from other acct [097–9999] | 163 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 7,982 | 8,058 | 7,911 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 26 | 32 | 33 |
1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 29 | 32 | 33 |
1900 | Budget authority (total) | 8,011 | 8,090 | 7,944 |
1930 | Total budgetary resources available | 8,011 | 8,090 | 7,946 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –78 | ||
1941 | Unexpired unobligated balance, end of year | 2 | 4 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,133 | 863 | 667 |
3010 | Obligations incurred, unexpired accounts | 7,933 | 8,088 | 7,942 |
3011 | Obligations incurred, expired accounts | 123 | ||
3020 | Outlays (gross) | –8,022 | –8,284 | –7,916 |
3041 | Recoveries of prior year unpaid obligations, expired | –304 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 863 | 667 | 693 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –27 | –21 | –21 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 9 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –21 | –21 | –21 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,106 | 842 | 646 |
3200 | Obligated balance, end of year | 842 | 646 | 672 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 8,011 | 8,090 | 7,944 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 7,412 | 7,421 | 7,287 |
4011 | Outlays from discretionary balances | 610 | 863 | 629 |
|
|
|
||
4020 | Outlays, gross (total) | 8,022 | 8,284 | 7,916 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –30 | –27 | –29 |
4033 | Non-Federal sources | –5 | –4 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –30 | –32 | –33 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
4052 | Offsetting collections credited to expired accounts | 4 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 7,982 | 8,058 | 7,911 |
4080 | Outlays, net (discretionary) | 7,992 | 8,252 | 7,883 |
4180 | Budget authority, net (total) | 7,982 | 8,058 | 7,911 |
4190 | Outlays, net (total) | 7,992 | 8,252 | 7,883 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 7,982 | 8,058 | 7,911 | |
Outlays | 7,992 | 8,252 | 7,883 | |
Overseas contingency operations: | ||||
Budget Authority | 196 | |||
Outlays | 180 | |||
Total: | ||||
Budget Authority | 7,982 | 8,058 | 8,107 | |
Outlays | 7,992 | 8,252 | 8,063 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2060–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 915 | 918 | 936 |
11.7 | Military personnel | 4,955 | 5,049 | 4,922 |
|
|
|
||
11.9 | Total personnel compensation | 5,870 | 5,967 | 5,858 |
12.2 | Accrued retirement benefits | 1,223 | 1,175 | 1,145 |
12.2 | Other personnel benefits | 439 | 515 | 493 |
21.0 | Travel and transportation of persons | 263 | 286 | 299 |
26.0 | Supplies and materials | 110 | 113 | 114 |
42.0 | Insurance claims and indemnities | 1 | 1 | |
|
|
|
||
99.0 | Direct obligations | 7,905 | 8,057 | 7,910 |
99.0 | Reimbursable obligations | 28 | 31 | 32 |
|
|
|
||
99.9 | Total new obligations | 7,933 | 8,088 | 7,942 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1006–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 689 | 630 | 649 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 689 | 630 | 649 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 689 | 630 | 649 |
1930 | Total budgetary resources available | 689 | 630 | 649 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 689 | 630 | 649 |
3020 | Outlays (gross) | –689 | –630 | –649 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 689 | 630 | 649 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 689 | 630 | 649 |
4180 | Budget authority, net (total) | 689 | 630 | 649 |
4190 | Outlays, net (total) | 689 | 630 | 649 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 689 | 630 | 649 | |
Outlays | 689 | 630 | 649 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –60 | |||
Outlays | –60 | |||
Total: | ||||
Budget Authority | 689 | 630 | 589 | |
Outlays | 689 | 630 | 589 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–1006–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –35 | ||
0002 | Health care contribution - Reserve component | –25 | ||
|
|
|
||
0900 | Total new obligations | –60 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –60 | ||
1900 | Budget authority (total) | –60 | ||
1930 | Total budgetary resources available | –60 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –60 | ||
3020 | Outlays (gross) | 60 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –60 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –60 | ||
4180 | Budget authority, net (total) | –60 | ||
4190 | Outlays, net (total) | –60 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–1006–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –35 | ||
12.2 | Military personnel benefits | –25 | ||
|
|
|
||
99.9 | Total new obligations | –60 | ||
|
For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air National Guard on duty under sections 10211, 10305, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$3,201,890,000]$3,280,065,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3850–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve component training and support | 3,225 | 3,205 | 3,280 |
0801 | National Guard Personnel, Air Force (Reimbursable) | 36 | 48 | 54 |
|
|
|
||
0900 | Total new obligations | 3,261 | 3,253 | 3,334 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,124 | 3,205 | 3,280 |
1120 | Appropriations transferred to other acct [097–9999] | –1 | ||
1121 | Appropriations transferred from other acct [097–9999] | 106 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,229 | 3,205 | 3,280 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 36 | 49 | 54 |
1900 | Budget authority (total) | 3,265 | 3,254 | 3,334 |
1930 | Total budgetary resources available | 3,265 | 3,254 | 3,335 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –4 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 306 | 326 | 156 |
3010 | Obligations incurred, unexpired accounts | 3,261 | 3,253 | 3,334 |
3011 | Obligations incurred, expired accounts | 91 | ||
3020 | Outlays (gross) | –3,242 | –3,423 | –3,315 |
3041 | Recoveries of prior year unpaid obligations, expired | –90 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 326 | 156 | 175 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 12 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 294 | 326 | 156 |
3200 | Obligated balance, end of year | 326 | 156 | 175 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,265 | 3,254 | 3,334 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3,106 | 3,113 | 3,190 |
4011 | Outlays from discretionary balances | 136 | 310 | 125 |
|
|
|
||
4020 | Outlays, gross (total) | 3,242 | 3,423 | 3,315 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –57 | –49 | –54 |
4033 | Non-Federal sources | –35 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –92 | –49 | –54 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 56 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 56 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 3,229 | 3,205 | 3,280 |
4080 | Outlays, net (discretionary) | 3,150 | 3,374 | 3,261 |
4180 | Budget authority, net (total) | 3,229 | 3,205 | 3,280 |
4190 | Outlays, net (total) | 3,150 | 3,374 | 3,261 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 3,229 | 3,205 | 3,280 | |
Outlays | 3,150 | 3,374 | 3,261 | |
Overseas contingency operations: | ||||
Budget Authority | 5 | |||
Outlays | 5 | |||
Total: | ||||
Budget Authority | 3,229 | 3,205 | 3,285 | |
Outlays | 3,150 | 3,374 | 3,266 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3850–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.6 | Military personnel - basic allowance for housing | 434 | 443 | 455 |
11.7 | Military personnel | 1,912 | 1,872 | 1,946 |
|
|
|
||
11.9 | Total personnel compensation | 2,346 | 2,315 | 2,401 |
12.2 | Accrued retirement benefits | 466 | 466 | 462 |
12.2 | Other personnel benefits | 243 | 248 | 241 |
21.0 | Travel and transportation of persons | 165 | 170 | 170 |
22.0 | Transportation of things | 2 | 3 | 3 |
42.0 | Insurance claims and indemnities | 3 | 3 | 3 |
|
|
|
||
99.0 | Direct obligations | 3,225 | 3,205 | 3,280 |
99.0 | Reimbursable obligations | 36 | 48 | 54 |
|
|
|
||
99.9 | Total new obligations | 3,261 | 3,253 | 3,334 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1009–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | 217 | 204 | 216 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 217 | 204 | 216 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 217 | 204 | 216 |
1930 | Total budgetary resources available | 217 | 204 | 216 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 217 | 204 | 216 |
3020 | Outlays (gross) | –217 | –204 | –216 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 217 | 204 | 216 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 217 | 204 | 216 |
4180 | Budget authority, net (total) | 217 | 204 | 216 |
4190 | Outlays, net (total) | 217 | 204 | 216 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 217 | 204 | 216 | |
Outlays | 217 | 204 | 216 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | –19 | |||
Outlays | –19 | |||
Total: | ||||
Budget Authority | 217 | 204 | 197 | |
Outlays | 217 | 204 | 197 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 057–1009–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Health care contribution - Reserve component | –11 | ||
0002 | Health care contribution | –8 | ||
|
|
|
||
0900 | Total new obligations | –19 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | –19 | ||
1900 | Budget authority (total) | –19 | ||
1930 | Total budgetary resources available | –19 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –19 | ||
3020 | Outlays (gross) | 19 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –19 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –19 | ||
4180 | Budget authority, net (total) | –19 | ||
4190 | Outlays, net (total) | –19 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–1009–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
12.2 | Military personnel benefits | –11 | ||
12.2 | Military personnel benefits | –8 | ||
|
|
|
||
99.9 | Total new obligations | –19 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0041–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concurrent receipt accrual payments | 6,197 | 6,870 | 7,437 |
|
|
|
||
0900 | Total new obligations (object class 12.2) | 6,197 | 6,870 | 7,437 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 6,848 | 7,574 | 7,437 |
1230 | Appropriations and/or unobligated balance of appropriations permanently reduced | –651 | –704 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 6,197 | 6,870 | 7,437 |
1930 | Total budgetary resources available | 6,197 | 6,870 | 7,437 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 6,197 | 6,870 | 7,437 |
3020 | Outlays (gross) | –6,197 | –6,870 | –7,437 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 6,197 | 6,870 | 7,437 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 6,197 | 6,870 | 7,437 |
4180 | Budget authority, net (total) | 6,197 | 6,870 | 7,437 |
4190 | Outlays, net (total) | 6,197 | 6,870 | 7,437 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 6,197 | 6,870 | 7,437 | |
Outlays | 6,197 | 6,870 | 7,437 | |
Legislative proposal, not subject to PAYGO: | ||||
Budget Authority | 120 | |||
Outlays | 120 | |||
Total: | ||||
Budget Authority | 6,197 | 6,870 | 7,557 | |
Outlays | 6,197 | 6,870 | 7,557 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0041–2–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concurrent receipt accrual payments | 120 | ||
|
|
|
||
0900 | Total new obligations (object class 12.2) | 120 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 120 | ||
1930 | Total budgetary resources available | 120 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 120 | ||
3020 | Outlays (gross) | –120 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 120 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 120 | ||
4180 | Budget authority, net (total) | 120 | ||
4190 | Outlays, net (total) | 120 | ||
|
These appropriations finance the cost of operating and maintaining the Armed Forces, including the Reserve components and related support activities of the Department of Defense, except military personnel pay and allowances. Included are amounts for training and operation costs, pay of civilians, contract services for maintenance of equipment and facilities, fuel, supplies, and repair parts for weapons and equipment. Financial requirements are influenced by many factors, including the number of aircraft squadrons, Army brigades and Marine Corps regiments, installations, military strength and deployments, rates of operational activity, and the quantity and complexity of major equipment (aircraft, ships, missiles, tanks, et cetera) in operation. Also included are funds for the development and maintenance of information technology systems for the Office of Personnel Management's background investigations services function, which will be executed in coordination with the Office of Personnel Management.
For expenses, not otherwise provided for, necessary for the operation and maintenance of the Army, as authorized by law, [$32,399,440,000]$33,809,040,000: Provided, That not to exceed [$12,478,000]$12,478,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Army, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2020–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 34,234 | 30,676 | 19,823 |
0002 | Mobilization | 599 | 685 | 735 |
0003 | Training and Recruiting | 4,448 | 4,549 | 4,637 |
0004 | Administration and service-wide activities | 11,914 | 10,494 | 8,614 |
|
|
|
||
0799 | Total direct obligations | 51,195 | 46,404 | 33,809 |
0801 | Operation and Maintenance, Army (Reimbursable) | 8,815 | 6,988 | 8,190 |
|
|
|
||
0900 | Total new obligations | 60,010 | 53,392 | 41,999 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 127 | 254 | 264 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 254 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –1 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 907 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,033 | 254 | 264 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 50,321 | 47,394 | 33,809 |
1120 | Appropriations transferred to other acct [097–9999] | –609 | ||
1121 | Appropriations transferred from other acct [097–9999] | 1,139 | ||
1130 | Appropriations permanently reduced | –209 | –989 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 50,642 | 46,405 | 33,809 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 9 | 5 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3,871 | 6,988 | 8,190 |
1701 | Change in uncollected payments, Federal sources | 4,978 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 8,849 | 6,988 | 8,190 |
1900 | Budget authority (total) | 59,491 | 53,402 | 42,004 |
1930 | Total budgetary resources available | 60,524 | 53,656 | 42,268 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –260 | ||
1941 | Unexpired unobligated balance, end of year | 254 | 264 | 269 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 47,183 | 43,330 | 38,427 |
3010 | Obligations incurred, unexpired accounts | 60,010 | 53,392 | 41,999 |
3011 | Obligations incurred, expired accounts | 3,821 | ||
3020 | Outlays (gross) | –59,803 | –58,295 | –53,448 |
3041 | Recoveries of prior year unpaid obligations, expired | –7,881 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 43,330 | 38,427 | 26,978 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –8,679 | –7,844 | –7,844 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4,978 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 5,813 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –7,844 | –7,844 | –7,844 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 38,504 | 35,486 | 30,583 |
3200 | Obligated balance, end of year | 35,486 | 30,583 | 19,134 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 59,491 | 53,393 | 41,999 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 33,633 | 34,692 | 28,408 |
4011 | Outlays from discretionary balances | 26,170 | 23,598 | 25,034 |
|
|
|
||
4020 | Outlays, gross (total) | 59,803 | 58,290 | 53,442 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –8,434 | –6,988 | –8,190 |
4033 | Non-Federal sources | –131 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –8,565 | –6,988 | –8,190 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4,978 | ||
4052 | Offsetting collections credited to expired accounts | 4,694 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –284 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 50,642 | 46,405 | 33,809 |
4080 | Outlays, net (discretionary) | 51,238 | 51,302 | 45,252 |
Mandatory: | ||||
4090 | Budget authority, gross | 9 | 5 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 5 | 3 | |
4101 | Outlays from mandatory balances | 3 | ||
|
|
|
||
4110 | Outlays, gross (total) | 5 | 6 | |
4180 | Budget authority, net (total) | 50,642 | 46,414 | 33,814 |
4190 | Outlays, net (total) | 51,238 | 51,307 | 45,258 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 50,642 | 46,414 | 33,814 | |
Outlays | 51,238 | 51,307 | 45,258 | |
Overseas contingency operations: | ||||
Budget Authority | 15,311 | |||
Outlays | 9,156 | |||
Total: | ||||
Budget Authority | 50,642 | 46,414 | 49,125 | |
Outlays | 51,238 | 51,307 | 54,414 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2020–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 6,514 | 6,899 | 6,984 |
11.3 | Other than full-time permanent | 214 | 84 | 82 |
11.5 | Other personnel compensation | 314 | 149 | 150 |
|
|
|
||
11.9 | Total personnel compensation | 7,042 | 7,132 | 7,216 |
12.1 | Civilian personnel benefits | 2,369 | 2,669 | 2,698 |
13.0 | Benefits for former personnel | 127 | 42 | 29 |
21.0 | Travel and transportation of persons | 1,173 | 1,712 | 847 |
22.0 | Transportation of things | 2,132 | 1,452 | 649 |
23.1 | Rental payments to GSA | 71 | 102 | 94 |
23.2 | Rental payments to others | 388 | 2,148 | 386 |
23.3 | Communications, utilities, and miscellaneous charges | 1,896 | 2,024 | 1,388 |
24.0 | Printing and reproduction | 245 | 195 | 229 |
25.1 | Advisory and assistance services | 2,961 | 737 | 708 |
25.2 | Other services from non-Federal sources | 4,727 | 4,589 | 1,750 |
25.3 | Purchases of goods and services from other Federal accounts | 2,806 | 3,282 | 2,541 |
25.3 | Payments to foreign national indirect hire personnel | 502 | 358 | 361 |
25.3 | Purchases from revolving funds | 3,914 | 1,967 | 2,179 |
25.4 | Operation and maintenance of facilities | 4,171 | 3,652 | 3,298 |
25.5 | Research and development contracts | 39 | 2 | 3 |
25.7 | Operation and maintenance of equipment | 6,918 | 5,414 | 3,976 |
25.8 | Subsistence and support of persons | 21 | 77 | 78 |
26.0 | Supplies and materials | 6,394 | 6,254 | 3,719 |
31.0 | Equipment | 2,090 | 1,935 | 964 |
32.0 | Land and structures | 707 | 330 | 316 |
41.0 | Grants, subsidies, and contributions | 477 | 326 | 366 |
42.0 | Insurance claims and indemnities | 24 | 5 | 14 |
|
|
|
||
99.0 | Direct obligations | 51,194 | 46,404 | 33,809 |
99.0 | Reimbursable obligations | 8,816 | 6,988 | 8,190 |
|
|
|
||
99.9 | Total new obligations | 60,010 | 53,392 | 41,999 |
|
Employment Summary
|
||||
Identification code 021–2020–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 92,123 | 91,360 | 89,673 |
2001 | Reimbursable civilian full-time equivalent employment | 13,710 | 15,664 | 14,475 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance of the Navy and the Marine Corps, as authorized by law, [$39,600,172,000]$39,483,581,000: Provided, That not to exceed [$15,055,000]$15,055,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Navy, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1804–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 37,318 | 38,139 | 31,174 |
0002 | Mobilization | 713 | 918 | 1,582 |
0003 | Training and recruiting | 1,779 | 1,864 | 1,876 |
0004 | Administration and service-wide activities | 5,258 | 5,031 | 4,852 |
|
|
|
||
0799 | Total direct obligations | 45,068 | 45,952 | 39,484 |
0801 | Operation and Maintenance, Navy (Reimbursable) | 4,066 | 7,818 | 7,241 |
|
|
|
||
0900 | Total new obligations | 49,134 | 53,770 | 46,725 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 8 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 102 | ||
|
|
|
||
1050 | Unobligated balance (total) | 102 | 8 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 43,845 | 46,770 | 39,484 |
1120 | Appropriations transferred to other acct [097–9999] | –18 | –1 | |
1121 | Appropriations transferred from other acct [097–9999] | 1,316 | ||
1130 | Appropriations permanently reduced | –39 | –817 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 45,104 | 45,952 | 39,484 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 2 | 8 | 7 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3,587 | 7,818 | 7,241 |
1701 | Change in uncollected payments, Federal sources | 1,725 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 5,312 | 7,818 | 7,241 |
1900 | Budget authority (total) | 50,418 | 53,778 | 46,732 |
1930 | Total budgetary resources available | 50,520 | 53,778 | 46,740 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1,386 | ||
1941 | Unexpired unobligated balance, end of year | 8 | 15 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 20,572 | 19,677 | 18,417 |
3010 | Obligations incurred, unexpired accounts | 49,134 | 53,770 | 46,725 |
3011 | Obligations incurred, expired accounts | 2,071 | ||
3020 | Outlays (gross) | –49,196 | –55,030 | –48,352 |
3041 | Recoveries of prior year unpaid obligations, expired | –2,904 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 19,677 | 18,417 | 16,790 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2,253 | –2,281 | –2,281 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1,725 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1,697 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2,281 | –2,281 | –2,281 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 18,319 | 17,396 | 16,136 |
3200 | Obligated balance, end of year | 17,396 | 16,136 | 14,509 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 50,416 | 53,770 | 46,725 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 35,631 | 40,674 | 35,472 |
4011 | Outlays from discretionary balances | 13,565 | 14,349 | 12,873 |
|
|
|
||
4020 | Outlays, gross (total) | 49,196 | 55,023 | 48,345 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3,895 | –7,818 | –7,241 |
4033 | Non-Federal sources | –453 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –4,348 | –7,818 | –7,241 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1,725 | ||
4052 | Offsetting collections credited to expired accounts | 761 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –964 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 45,104 | 45,952 | 39,484 |
4080 | Outlays, net (discretionary) | 44,848 | 47,205 | 41,104 |
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 8 | 7 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 5 | 5 | |
4101 | Outlays from mandatory balances | 2 | 2 | |
|
|
|
||
4110 | Outlays, gross (total) | 7 | 7 | |
4180 | Budget authority, net (total) | 45,106 | 45,960 | 39,491 |
4190 | Outlays, net (total) | 44,848 | 47,212 | 41,111 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 45,106 | 45,960 | 39,491 | |
Outlays | 44,848 | 47,212 | 41,111 | |
Overseas contingency operations: | ||||
Budget Authority | 6,827 | |||
Outlays | 4,881 | |||
Total: | ||||
Budget Authority | 45,106 | 45,960 | 46,318 | |
Outlays | 44,848 | 47,212 | 45,992 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1804–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 5,699 | 5,954 | 6,022 |
11.3 | Other than full-time permanent | 107 | 113 | 107 |
11.5 | Other personnel compensation | 469 | 328 | 343 |
11.8 | Special personal services payments | 39 | 43 | |
|
|
|
||
11.9 | Total personnel compensation | 6,275 | 6,434 | 6,515 |
12.1 | Civilian personnel benefits | 2,097 | 2,290 | 2,303 |
13.0 | Benefits for former personnel | 13 | 11 | 10 |
21.0 | Travel and transportation of persons | 895 | 648 | 530 |
22.0 | Transportation of things | 359 | 472 | 208 |
23.1 | Rental payments to GSA | 35 | 38 | 38 |
23.2 | Rental payments to others | 181 | 157 | 88 |
23.3 | Communications, utilities, and miscellaneous charges | 796 | 765 | 599 |
24.0 | Printing and reproduction | 60 | 51 | 49 |
25.1 | Advisory and assistance services | 753 | 570 | 535 |
25.2 | Contracts with the private sector | 1,627 | 1,367 | 1,308 |
25.3 | Other goods and services from Federal sources | 3,743 | 3,848 | 3,818 |
25.3 | Payments to foreign national indirect hire personnel | 71 | 72 | 100 |
25.3 | Purchases from revolving funds | 9,122 | 9,286 | 8,880 |
25.4 | Operation and maintenance of facilities | 1,157 | 1,275 | 952 |
25.6 | Medical care | 1 | 1 | 1 |
25.7 | Operation and maintenance of equipment | 7,503 | 8,279 | 5,688 |
25.8 | Subsistence and support of persons | 73 | 81 | 78 |
26.0 | Supplies and materials | 6,193 | 5,808 | 4,159 |
31.0 | Equipment | 3,416 | 3,449 | 2,870 |
32.0 | Land and structures | 633 | 998 | 696 |
41.0 | Grants, subsidies, and contributions | 55 | 39 | 46 |
42.0 | Insurance claims and indemnities | 9 | 12 | 12 |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 45,068 | 45,952 | 39,484 |
99.0 | Reimbursable obligations | 4,066 | 7,818 | 7,241 |
|
|
|
||
99.9 | Total new obligations | 49,134 | 53,770 | 46,725 |
|
Employment Summary
|
||||
Identification code 017–1804–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 75,310 | 76,828 | 77,841 |
2001 | Reimbursable civilian full-time equivalent employment | 13,543 | 15,829 | 16,521 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance of the Marine Corps, as authorized by law, [$5,718,074,000]$5,954,258,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1106–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 6,121 | 5,733 | 4,683 |
0003 | Training and recruiting | 751 | 767 | 756 |
0004 | Administration and service-wide activities | 595 | 538 | 515 |
|
|
|
||
0799 | Total direct obligations | 7,467 | 7,038 | 5,954 |
0801 | Operation and Maintenance, Marine Corps (Reimbursable) | 288 | 225 | 231 |
|
|
|
||
0900 | Total new obligations | 7,755 | 7,263 | 6,185 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 3 | |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 3 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 7,461 | 7,091 | 5,954 |
1120 | Appropriations transferred to other acct [097–9999] | –63 | ||
1121 | Appropriations transferred from other acct [097–9999] | 104 | ||
1130 | Appropriations permanently reduced | –9 | –52 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 7,493 | 7,039 | 5,954 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 1 | 1 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 237 | 225 | 231 |
1701 | Change in uncollected payments, Federal sources | 72 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 309 | 225 | 231 |
1900 | Budget authority (total) | 7,802 | 7,265 | 6,186 |
1930 | Total budgetary resources available | 7,802 | 7,266 | 6,189 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –46 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 3 | 4 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4,838 | 3,977 | 3,606 |
3010 | Obligations incurred, unexpired accounts | 7,755 | 7,263 | 6,185 |
3011 | Obligations incurred, expired accounts | 184 | ||
3020 | Outlays (gross) | –8,443 | –7,634 | –6,507 |
3041 | Recoveries of prior year unpaid obligations, expired | –357 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 3,977 | 3,606 | 3,284 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –101 | –97 | –97 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –72 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 76 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –97 | –97 | –97 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4,737 | 3,880 | 3,509 |
3200 | Obligated balance, end of year | 3,880 | 3,509 | 3,187 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7,802 | 7,264 | 6,185 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4,984 | 4,371 | 3,738 |
4011 | Outlays from discretionary balances | 3,459 | 3,262 | 2,768 |
|
|
|
||
4020 | Outlays, gross (total) | 8,443 | 7,633 | 6,506 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –248 | –225 | –231 |
4033 | Non-Federal sources | –51 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –299 | –225 | –231 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –72 | ||
4052 | Offsetting collections credited to expired accounts | 62 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –10 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 7,493 | 7,039 | 5,954 |
4080 | Outlays, net (discretionary) | 8,144 | 7,408 | 6,275 |
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4180 | Budget authority, net (total) | 7,493 | 7,040 | 5,955 |
4190 | Outlays, net (total) | 8,144 | 7,409 | 6,276 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 7,493 | 7,040 | 5,955 | |
Outlays | 8,144 | 7,409 | 6,276 | |
Overseas contingency operations: | ||||
Budget Authority | 1,244 | |||
Outlays | 733 | |||
Total: | ||||
Budget Authority | 7,493 | 7,040 | 7,199 | |
Outlays | 8,144 | 7,409 | 7,009 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1106–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,178 | 1,181 | 1,189 |
11.3 | Other than full-time permanent | 19 | 13 | 14 |
11.5 | Other personnel compensation | 39 | 39 | 40 |
|
|
|
||
11.9 | Total personnel compensation | 1,236 | 1,233 | 1,243 |
12.1 | Civilian personnel benefits | 415 | 418 | 419 |
13.0 | Benefits for former personnel | 2 | ||
21.0 | Travel and transportation of persons | 221 | 236 | 148 |
22.0 | Transportation of things | 99 | 133 | 76 |
23.1 | Rental payments to GSA | 23 | 24 | 24 |
23.2 | Rental payments to others | 45 | 35 | 25 |
23.3 | Communications, utilities, and miscellaneous charges | 326 | 275 | 290 |
24.0 | Printing and reproduction | 100 | 94 | 96 |
25.1 | Advisory and assistance services | 269 | 168 | 125 |
25.2 | Other services from non-Federal sources | 655 | 349 | 220 |
25.3 | Other goods and services from Federal sources | 630 | 841 | 822 |
25.3 | Payments to foreign national indirect hire personnel | 27 | 23 | 24 |
25.3 | Purchases from revolving funds | 1,139 | 837 | 581 |
25.4 | Operation and maintenance of facilities | 381 | 441 | 382 |
25.6 | Medical care | 1 | ||
25.7 | Operation and maintenance of equipment | 557 | 654 | 527 |
25.8 | Subsistence and support of persons | 28 | 28 | 27 |
26.0 | Supplies and materials | 860 | 777 | 514 |
31.0 | Equipment | 349 | 322 | 303 |
32.0 | Land and structures | 105 | 149 | 108 |
|
|
|
||
99.0 | Direct obligations | 7,467 | 7,038 | 5,954 |
99.0 | Reimbursable obligations | 288 | 225 | 231 |
|
|
|
||
99.9 | Total new obligations | 7,755 | 7,263 | 6,185 |
|
Employment Summary
|
||||
Identification code 017–1106–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 15,607 | 15,544 | 15,504 |
2001 | Reimbursable civilian full-time equivalent employment | 977 | 686 | 686 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance of the Air Force, as authorized by law, [$35,727,457,000]$37,518,056,000: Provided, That not to exceed [$7,699,000] $7,699,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Air Force, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 26,495 | 26,590 | 22,760 |
0002 | Mobilization | 8,210 | 8,039 | 4,376 |
0003 | Training and recruiting | 3,385 | 3,400 | 3,573 |
0004 | Administration and service-wide activities | 7,716 | 7,318 | 6,809 |
|
|
|
||
0799 | Total direct obligations | 45,806 | 45,347 | 37,518 |
0801 | Operation and Maintenance, Air Force (Reimbursable) | 3,407 | 1,971 | 1,245 |
|
|
|
||
0900 | Total new obligations | 49,213 | 47,318 | 38,763 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | 11 | |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 560 | ||
|
|
|
||
1050 | Unobligated balance (total) | 560 | 3 | 11 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 44,616 | 46,856 | 37,518 |
1120 | Appropriations transferred to other acct [097–9999] | –109 | ||
1121 | Appropriations transferred from other acct [097–9999] | 1,116 | ||
1121 | Appropriations transferred from other acct [467–0401] | 2 | ||
1130 | Appropriations permanently reduced | –81 | –1,509 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 45,544 | 45,347 | 37,518 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 4 | 8 | 16 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 2,700 | 1,971 | 1,245 |
1701 | Change in uncollected payments, Federal sources | 707 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3,407 | 1,971 | 1,245 |
1900 | Budget authority (total) | 48,955 | 47,326 | 38,779 |
1930 | Total budgetary resources available | 49,515 | 47,329 | 38,790 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –299 | ||
1941 | Unexpired unobligated balance, end of year | 3 | 11 | 27 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 23,890 | 23,577 | 24,882 |
3010 | Obligations incurred, unexpired accounts | 49,213 | 47,318 | 38,763 |
3011 | Obligations incurred, expired accounts | 2,129 | ||
3020 | Outlays (gross) | –48,805 | –46,013 | –41,608 |
3041 | Recoveries of prior year unpaid obligations, expired | –2,850 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 23,577 | 24,882 | 22,037 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,065 | –960 | –960 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –707 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 812 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –960 | –960 | –960 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 22,825 | 22,617 | 23,922 |
3200 | Obligated balance, end of year | 22,617 | 23,922 | 21,077 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 48,951 | 47,318 | 38,763 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 32,635 | 31,900 | 26,007 |
4011 | Outlays from discretionary balances | 16,170 | 14,104 | 15,589 |
|
|
|
||
4020 | Outlays, gross (total) | 48,805 | 46,004 | 41,596 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3,242 | –1,971 | –1,245 |
4033 | Non-Federal sources | –887 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –4,129 | –1,971 | –1,245 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –707 | ||
4052 | Offsetting collections credited to expired accounts | 1,429 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 722 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 45,544 | 45,347 | 37,518 |
4080 | Outlays, net (discretionary) | 44,676 | 44,033 | 40,351 |
Mandatory: | ||||
4090 | Budget authority, gross | 4 | 8 | 16 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 5 | 10 | |
4101 | Outlays from mandatory balances | 4 | 2 | |
|
|
|
||
4110 | Outlays, gross (total) | 9 | 12 | |
4180 | Budget authority, net (total) | 45,548 | 45,355 | 37,534 |
4190 | Outlays, net (total) | 44,676 | 44,042 | 40,363 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 45,548 | 45,355 | 37,534 | |
Outlays | 44,676 | 44,042 | 40,363 | |
Overseas contingency operations: | ||||
Budget Authority | 9,499 | |||
Outlays | 6,269 | |||
Total: | ||||
Budget Authority | 45,548 | 45,355 | 47,033 | |
Outlays | 44,676 | 44,042 | 46,632 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 5,605 | 5,718 | 5,860 |
11.3 | Other than full-time permanent | 121 | 123 | 126 |
11.5 | Other personnel compensation | 148 | 149 | 152 |
|
|
|
||
11.9 | Total personnel compensation | 5,874 | 5,990 | 6,138 |
12.1 | Civilian personnel benefits | 2,112 | 2,129 | 2,176 |
13.0 | Benefits for former personnel | 26 | 29 | 29 |
21.0 | Travel and transportation of persons | 1,013 | 1,079 | 753 |
22.0 | Transportation of things | 322 | 419 | 201 |
23.1 | Rental payments to GSA | 6 | 9 | 5 |
23.2 | Rental payments to others | 99 | 192 | 195 |
23.3 | Communications, utilities, and miscellaneous charges | 2,853 | 2,403 | 1,940 |
24.0 | Printing and reproduction | 64 | 36 | 60 |
25.1 | Advisory and assistance services | 1,031 | 490 | 448 |
25.2 | Contracts with the private sector | 1,684 | 1,887 | 1,016 |
25.3 | Other goods and services from Federal sources | 626 | 314 | 393 |
25.3 | Payments to foreign national indirect hire personnel | 51 | 58 | 47 |
25.3 | Purchases from revolving funds | 5,045 | 4,939 | 3,106 |
25.4 | Operation and maintenance of facilities | 1,378 | 1,055 | 1,019 |
25.5 | Research and development contracts | 10 | 49 | 40 |
25.6 | Medical care | 10 | 3 | 3 |
25.7 | Operation and maintenance of equipment | 10,294 | 11,244 | 10,725 |
25.8 | Subsistence and support of persons | 173 | 177 | 144 |
26.0 | Supplies and materials | 9,016 | 8,854 | 5,714 |
31.0 | Equipment | 1,613 | 1,829 | 1,671 |
32.0 | Land and structures | 2,463 | 2,089 | 1,622 |
41.0 | Grants, subsidies, and contributions | 30 | 34 | 33 |
42.0 | Insurance claims and indemnities | 12 | 38 | 39 |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 45,806 | 45,347 | 37,518 |
99.0 | Reimbursable obligations | 3,407 | 1,971 | 1,245 |
|
|
|
||
99.9 | Total new obligations | 49,213 | 47,318 | 38,763 |
|
Employment Summary
|
||||
Identification code 057–3400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 78,319 | 80,608 | 78,262 |
2001 | Reimbursable civilian full-time equivalent employment | 8,018 | 8,805 | 9,986 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance of activities and agencies of the Department of Defense (other than the military departments), as authorized by law, [$32,105,040,000]$32,571,590,000: Provided, That not more than $15,000,000 may be used for the Combatant Commander Initiative Fund authorized under section 166a of title 10, United States Code: Provided further, That not to exceed $36,000,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of Defense, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code: Provided further, [That of the funds provided under this heading, not less than $35,045,000 shall be made available for the Procurement Technical Assistance Cooperative Agreement Program, of which not less than $3,600,000 shall be available for centers defined in 10 U.S.C. 2411(1)(D): Provided further, That none of the funds appropriated or otherwise made available by this Act may be used to plan or implement the consolidation of a budget or appropriations liaison office of the Office of the Secretary of Defense, the office of the Secretary of a military department, or the service headquarters of one of the Armed Forces into a legislative affairs or legislative liaison office: Provided further,] That [$9,031,000]$8,023,000, to remain available until expended, is available only for expenses relating to certain classified activities, and may be transferred as necessary by the Secretary of Defense to operation and maintenance appropriations or research, development, test and evaluation appropriations, to be merged with and to be available for the same time period as the appropriations to which transferred: Provided further, That any ceiling on the investment item unit cost of items that may be purchased with operation and maintenance funds shall not apply to the funds described in the preceding proviso: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0100–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 7,835 | 8,138 | 5,929 |
0003 | Training and recruiting | 575 | 566 | 590 |
0004 | Administration and service-wide activities | 29,699 | 30,019 | 26,053 |
|
|
|
||
0799 | Total direct obligations | 38,109 | 38,723 | 32,572 |
0801 | Operation and Maintenance, Defense-wide (Reimbursable) | 1,996 | 2,808 | 2,714 |
|
|
|
||
0900 | Total new obligations | 40,105 | 41,531 | 35,286 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,681 | 1,448 | 1,460 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 1,681 | 1,447 | |
1010 | Unobligated balance transfer to other accts [097–9999] | –2 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 75 | ||
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,755 | 1,448 | 1,460 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 38,343 | 38,865 | 32,572 |
1120 | Appropriations transferred to other acct [097–9999] | –2,720 | ||
1120 | Appropriations transferred to other acct [011–1041] | –64 | ||
1121 | Appropriations transferred from other acct [097–9999] | 2,469 | ||
1121 | Appropriations transferred from other acct [467–0401] | 16 | ||
1130 | Appropriations permanently reduced | –30 | –142 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 38,014 | 38,723 | 32,572 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 5 | 12 | 14 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1,109 | 2,808 | 2,714 |
1701 | Change in uncollected payments, Federal sources | 933 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 2,042 | 2,808 | 2,714 |
1900 | Budget authority (total) | 40,061 | 41,543 | 35,300 |
1930 | Total budgetary resources available | 41,816 | 42,991 | 36,760 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –263 | ||
1941 | Unexpired unobligated balance, end of year | 1,448 | 1,460 | 1,474 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 17,701 | 17,190 | 16,989 |
3010 | Obligations incurred, unexpired accounts | 40,105 | 41,531 | 35,286 |
3011 | Obligations incurred, expired accounts | 1,565 | ||
3020 | Outlays (gross) | –39,021 | –41,732 | –36,454 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –3,159 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 17,190 | 16,989 | 15,821 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,833 | –1,512 | –1,512 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –933 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1,254 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1,512 | –1,512 | –1,512 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 15,868 | 15,678 | 15,477 |
3200 | Obligated balance, end of year | 15,678 | 15,477 | 14,309 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 40,056 | 41,531 | 35,286 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 25,768 | 27,784 | 23,723 |
4011 | Outlays from discretionary balances | 13,253 | 13,935 | 12,718 |
|
|
|
||
4020 | Outlays, gross (total) | 39,021 | 41,719 | 36,441 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –2,174 | –2,808 | –2,714 |
4033 | Non-Federal sources | –106 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –2,280 | –2,808 | –2,714 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –933 | ||
4052 | Offsetting collections credited to expired accounts | 1,171 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 238 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 38,014 | 38,723 | 32,572 |
4080 | Outlays, net (discretionary) | 36,741 | 38,911 | 33,727 |
Mandatory: | ||||
4090 | Budget authority, gross | 5 | 12 | 14 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 8 | 9 | |
4101 | Outlays from mandatory balances | 5 | 4 | |
|
|
|
||
4110 | Outlays, gross (total) | 13 | 13 | |
4180 | Budget authority, net (total) | 38,019 | 38,735 | 32,586 |
4190 | Outlays, net (total) | 36,741 | 38,924 | 33,740 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 38,019 | 38,735 | 32,586 | |
Outlays | 36,741 | 38,924 | 33,740 | |
Overseas contingency operations: | ||||
Budget Authority | 5,982 | |||
Outlays | 3,858 | |||
Total: | ||||
Budget Authority | 38,019 | 38,735 | 38,568 | |
Outlays | 36,741 | 38,924 | 37,598 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0100–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 7,879 | 8,100 | 8,308 |
11.3 | Other than full-time permanent | 223 | 235 | 218 |
11.5 | Other personnel compensation | 336 | 405 | 293 |
11.8 | Special personal services payments | 62 | 74 | 46 |
|
|
|
||
11.9 | Total personnel compensation | 8,500 | 8,814 | 8,865 |
12.1 | Civilian personnel benefits | 2,775 | 2,854 | 2,923 |
13.0 | Benefits for former personnel | 26 | 19 | 18 |
21.0 | Travel and transportation of persons | 976 | 983 | 854 |
22.0 | Transportation of things | 203 | 167 | 124 |
23.1 | Rental payments to GSA | 99 | 144 | 124 |
23.2 | Rental payments to others | 559 | 541 | 545 |
23.3 | Communications, utilities, and miscellaneous charges | 1,259 | 1,412 | 1,208 |
24.0 | Printing and reproduction | 51 | 36 | 43 |
25.1 | Advisory and assistance services | 4,170 | 3,800 | 3,211 |
25.2 | Other services from non-Federal sources | 1,749 | 2,114 | 1,595 |
25.3 | Other goods and services from Federal sources | 5,485 | 5,007 | 2,998 |
25.3 | Payments to foreign national indirect hire personnel | 11 | 13 | 11 |
25.3 | Purchases from revolving funds | 1,150 | 1,260 | 975 |
25.4 | Operation and maintenance of facilities | 514 | 702 | 602 |
25.5 | Research and development contracts | 4 | 1 | 3 |
25.6 | Medical care | 20 | 58 | 58 |
25.7 | Operation and maintenance of equipment | 6,023 | 5,689 | 4,794 |
25.8 | Subsistence and support of persons | 22 | 24 | 23 |
26.0 | Supplies and materials | 1,286 | 2,230 | 1,102 |
31.0 | Equipment | 2,338 | 2,195 | 1,864 |
32.0 | Land and structures | 291 | 164 | 187 |
41.0 | Grants, subsidies, and contributions | 597 | 495 | 445 |
42.0 | Insurance claims and indemnities | 1 | ||
43.0 | Interest and dividends | 1 | ||
|
|
|
||
99.0 | Direct obligations | 38,109 | 38,723 | 32,572 |
99.0 | Reimbursable obligations | 1,996 | 2,808 | 2,714 |
|
|
|
||
99.9 | Total new obligations | 40,105 | 41,531 | 35,286 |
|
Employment Summary
|
||||
Identification code 097–0100–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 61,321 | 64,758 | 64,872 |
2001 | Reimbursable civilian full-time equivalent employment | 2,038 | 1,602 | 1,606 |
|
For expenses and activities of the Office of the Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, [$312,559,000] $322,035,000, of which [$310,459,000] $318,882,000 shall be for operation and maintenance, of which not to exceed $700,000 is available for emergencies and extraordinary expenses to be expended on the approval or authority of the Inspector General, and payments may be made on the Inspector General's certificate of necessity for confidential military purposes; and of which [$2,100,000]$3,153,000, to remain available until September 30, [2017]2018, shall be for research, development, test and evaluation. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operation and maintenance | 306 | 321 | 319 |
0002 | Research, Development, Test, and Evaluation | 1 | 2 | 3 |
0003 | Procurement | 2 | 1 | 1 |
|
|
|
||
0799 | Total direct obligations | 309 | 324 | 323 |
0801 | Office of the Inspector General (Reimbursable) | 8 | 9 | 9 |
|
|
|
||
0900 | Total new obligations | 317 | 333 | 332 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | 2 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 322 | 323 | 322 |
1120 | Appropriations transferred to other acct [097–9999] | –5 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 317 | 323 | 322 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 9 | 9 | |
1701 | Change in uncollected payments, Federal sources | 8 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 8 | 9 | 9 |
1900 | Budget authority (total) | 325 | 332 | 331 |
1930 | Total budgetary resources available | 328 | 334 | 332 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –9 | ||
1941 | Unexpired unobligated balance, end of year | 2 | 1 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 64 | 72 | 82 |
3010 | Obligations incurred, unexpired accounts | 317 | 333 | 332 |
3011 | Obligations incurred, expired accounts | 6 | ||
3020 | Outlays (gross) | –305 | –323 | –337 |
3041 | Recoveries of prior year unpaid obligations, expired | –10 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 72 | 82 | 77 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –11 | –11 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –11 | –11 | –11 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 59 | 61 | 71 |
3200 | Obligated balance, end of year | 61 | 71 | 66 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 325 | 332 | 331 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 259 | 267 | 267 |
4011 | Outlays from discretionary balances | 46 | 56 | 70 |
|
|
|
||
4020 | Outlays, gross (total) | 305 | 323 | 337 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –6 | –9 | –9 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –2 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 317 | 323 | 322 |
4080 | Outlays, net (discretionary) | 299 | 314 | 328 |
4180 | Budget authority, net (total) | 317 | 323 | 322 |
4190 | Outlays, net (total) | 299 | 314 | 328 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 317 | 323 | 322 | |
Outlays | 299 | 314 | 328 | |
Overseas contingency operations: | ||||
Budget Authority | 22 | |||
Outlays | 18 | |||
Total: | ||||
Budget Authority | 317 | 323 | 344 | |
Outlays | 299 | 314 | 346 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 157 | 157 | 165 |
11.3 | Other than full-time permanent | 1 | 2 | |
11.5 | Other personnel compensation | 15 | 18 | 13 |
|
|
|
||
11.9 | Total personnel compensation | 173 | 177 | 178 |
12.1 | Civilian personnel benefits | 62 | 67 | 69 |
21.0 | Travel and transportation of persons | 6 | 7 | 6 |
22.0 | Transportation of things | 2 | ||
23.1 | Rental payments to GSA | 21 | 21 | 21 |
25.1 | Advisory and assistance services | 22 | 22 | 21 |
25.2 | Other services from non-Federal sources | 4 | 7 | 6 |
25.3 | Purchases of goods and services from other Federal agencies | 7 | 10 | 8 |
25.3 | Purchases from revolving funds | 3 | 3 | 3 |
25.7 | Operation and maintenance of equipment | 1 | 2 | 2 |
26.0 | Supplies and materials | 2 | 2 | 2 |
31.0 | Equipment | 6 | 6 | 7 |
|
|
|
||
99.0 | Direct obligations | 309 | 324 | 323 |
99.0 | Reimbursable obligations | 8 | 9 | 9 |
|
|
|
||
99.9 | Total new obligations | 317 | 333 | 332 |
|
Employment Summary
|
||||
Identification code 097–0107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1,494 | 1,536 | 1,586 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Army Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$2,646,911,000]$2,712,331,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2080–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 2,575 | 2,629 | 2,606 |
0004 | Administration and service-wide activities | 101 | 99 | 106 |
|
|
|
||
0799 | Total direct obligations | 2,676 | 2,728 | 2,712 |
0801 | Operation and Maintenance, Army Reserve (Reimbursable) | 17 | 20 | 20 |
|
|
|
||
0900 | Total new obligations | 2,693 | 2,748 | 2,732 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1011 | Unobligated balance transfer from other acct [097–9999] | 81 | ||
|
|
|
||
1050 | Unobligated balance (total) | 81 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,555 | 2,746 | 2,712 |
1120 | Appropriations transferred to other acct [097–9999] | –10 | ||
1121 | Appropriations transferred from other acct [097–9999] | 58 | ||
1130 | Appropriations permanently reduced | –18 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,603 | 2,728 | 2,712 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 11 | 20 | 20 |
1701 | Change in uncollected payments, Federal sources | 6 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 17 | 20 | 20 |
1900 | Budget authority (total) | 2,620 | 2,748 | 2,732 |
1930 | Total budgetary resources available | 2,701 | 2,748 | 2,732 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –8 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,898 | 1,609 | 1,508 |
3010 | Obligations incurred, unexpired accounts | 2,693 | 2,748 | 2,732 |
3011 | Obligations incurred, expired accounts | 128 | ||
3020 | Outlays (gross) | –2,865 | –2,849 | –2,832 |
3041 | Recoveries of prior year unpaid obligations, expired | –245 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,609 | 1,508 | 1,408 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –11 | –15 | –15 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –6 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –15 | –15 | –15 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,887 | 1,594 | 1,493 |
3200 | Obligated balance, end of year | 1,594 | 1,493 | 1,393 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,620 | 2,748 | 2,732 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,694 | 1,657 | 1,647 |
4011 | Outlays from discretionary balances | 1,171 | 1,192 | 1,185 |
|
|
|
||
4020 | Outlays, gross (total) | 2,865 | 2,849 | 2,832 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –11 | –20 | –20 |
4033 | Non-Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –16 | –20 | –20 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –6 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 2,603 | 2,728 | 2,712 |
4080 | Outlays, net (discretionary) | 2,849 | 2,829 | 2,812 |
4180 | Budget authority, net (total) | 2,603 | 2,728 | 2,712 |
4190 | Outlays, net (total) | 2,849 | 2,829 | 2,812 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 2,603 | 2,728 | 2,712 | |
Outlays | 2,849 | 2,829 | 2,812 | |
Overseas contingency operations: | ||||
Budget Authority | 39 | |||
Outlays | 23 | |||
Total: | ||||
Budget Authority | 2,603 | 2,728 | 2,751 | |
Outlays | 2,849 | 2,829 | 2,835 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2080–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 620 | 645 | 662 |
11.5 | Other personnel compensation | 15 | 8 | 8 |
|
|
|
||
11.9 | Total personnel compensation | 635 | 653 | 670 |
12.1 | Civilian personnel benefits | 250 | 263 | 271 |
21.0 | Travel and transportation of persons | 187 | 162 | 163 |
22.0 | Transportation of things | 68 | 19 | 33 |
23.1 | Rental payments to GSA | 1 | ||
23.2 | Rental payments to others | 6 | 11 | 11 |
23.3 | Communications, utilities, and miscellaneous charges | 110 | 112 | 139 |
24.0 | Printing and reproduction | 6 | 4 | 1 |
25.1 | Advisory and assistance services | 70 | 55 | 74 |
25.2 | Other services from non-Federal sources | 215 | 184 | 138 |
25.3 | Purchases of goods and services from other Federal agencies | 164 | 179 | 126 |
25.3 | Purchases from revolving funds | 33 | 32 | 30 |
25.4 | Operation and maintenance of facilities | 230 | 199 | 181 |
25.6 | Medical care | 109 | 110 | 114 |
25.7 | Operation and maintenance of equipment | 117 | 131 | 120 |
25.8 | Subsistence and support of persons | 29 | 30 | 25 |
26.0 | Supplies and materials | 318 | 467 | 495 |
31.0 | Equipment | 128 | 72 | 72 |
32.0 | Land and structures | 45 | 49 | |
|
|
|
||
99.0 | Direct obligations | 2,676 | 2,728 | 2,712 |
99.0 | Reimbursable obligations | 17 | 20 | 20 |
|
|
|
||
99.9 | Total new obligations | 2,693 | 2,748 | 2,732 |
|
Employment Summary
|
||||
Identification code 021–2080–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 10,458 | 10,400 | 10,439 |
2001 | Reimbursable civilian full-time equivalent employment | 2 | 21 | 21 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Navy Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$998,481,000]$927,656,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1806–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 1,038 | 966 | 906 |
0004 | Administration and service-wide activities | 19 | 22 | 21 |
|
|
|
||
0799 | Total direct obligations | 1,057 | 988 | 927 |
0801 | Operation and Maintenance, Navy Reserve (Reimbursable) | 4 | 2 | 3 |
|
|
|
||
0900 | Total new obligations | 1,061 | 990 | 930 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,067 | 1,030 | 928 |
1120 | Appropriations transferred to other acct [097–9999] | –17 | ||
1121 | Appropriations transferred from other acct [097–9999] | 12 | ||
1130 | Appropriations permanently reduced | –42 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,062 | 988 | 928 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | 2 | 3 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4 | 2 | 3 |
1900 | Budget authority (total) | 1,066 | 990 | 931 |
1930 | Total budgetary resources available | 1,066 | 990 | 931 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –5 | ||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 470 | 417 | 363 |
3010 | Obligations incurred, unexpired accounts | 1,061 | 990 | 930 |
3011 | Obligations incurred, expired accounts | 68 | ||
3020 | Outlays (gross) | –1,077 | –1,044 | –942 |
3041 | Recoveries of prior year unpaid obligations, expired | –105 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 417 | 363 | 351 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –1 | –1 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 468 | 416 | 362 |
3200 | Obligated balance, end of year | 416 | 362 | 350 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,066 | 990 | 931 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 760 | 693 | 653 |
4011 | Outlays from discretionary balances | 317 | 351 | 289 |
|
|
|
||
4020 | Outlays, gross (total) | 1,077 | 1,044 | 942 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4 | –2 | –3 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –4 | –2 | –3 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,062 | 988 | 928 |
4080 | Outlays, net (discretionary) | 1,073 | 1,042 | 939 |
4180 | Budget authority, net (total) | 1,062 | 988 | 928 |
4190 | Outlays, net (total) | 1,073 | 1,042 | 939 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,062 | 988 | 928 | |
Outlays | 1,073 | 1,042 | 939 | |
Overseas contingency operations: | ||||
Budget Authority | 26 | |||
Outlays | 18 | |||
Total: | ||||
Budget Authority | 1,062 | 988 | 954 | |
Outlays | 1,073 | 1,042 | 957 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1806–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 48 | 50 | 53 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 49 | 51 | 54 |
12.1 | Civilian personnel benefits | 16 | 16 | 16 |
21.0 | Travel and transportation of persons | 38 | 31 | 29 |
22.0 | Transportation of things | 9 | 5 | 4 |
23.2 | Rental payments to others | 1 | ||
23.3 | Communications, utilities, and miscellaneous charges | 22 | 23 | 23 |
24.0 | Printing and reproduction | 1 | ||
25.1 | Advisory and assistance services | 4 | 1 | 1 |
25.2 | Other services from non-Federal sources | 19 | 15 | 13 |
25.3 | Other goods and services from Federal sources | 81 | 79 | 71 |
25.3 | Purchases from revolving funds | 60 | 67 | 52 |
25.4 | Operation and maintenance of facilities | 50 | 31 | 23 |
25.6 | Medical care | 4 | 4 | 4 |
25.7 | Operation and maintenance of equipment | 234 | 218 | 204 |
25.8 | Subsistence and support of persons | 13 | 15 | 15 |
26.0 | Supplies and materials | 300 | 264 | 244 |
31.0 | Equipment | 146 | 154 | 174 |
32.0 | Land and structures | 11 | 14 | 1 |
|
|
|
||
99.0 | Direct obligations | 1,058 | 988 | 928 |
99.0 | Reimbursable obligations | 3 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 1,061 | 990 | 930 |
|
Employment Summary
|
||||
Identification code 017–1806–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 758 | 795 | 818 |
2001 | Reimbursable civilian full-time equivalent employment | 24 | 17 | 17 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Marine Corps Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$274,526,000]$270,633,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 267 | 255 | 250 |
0004 | Administration and service-wide activities | 17 | 21 | 20 |
|
|
|
||
0799 | Total direct obligations | 284 | 276 | 270 |
0801 | Operation and Maintenance, Marine Corps Reserve (Reimbursable) | 2 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 286 | 278 | 272 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 281 | 277 | 271 |
1121 | Appropriations transferred from other acct [097–9999] | 4 | ||
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 285 | 276 | 271 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 2 | 2 |
1900 | Budget authority (total) | 286 | 278 | 273 |
1930 | Total budgetary resources available | 286 | 278 | 273 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 195 | 199 | 172 |
3010 | Obligations incurred, unexpired accounts | 286 | 278 | 272 |
3011 | Obligations incurred, expired accounts | 4 | ||
3020 | Outlays (gross) | –268 | –305 | –278 |
3041 | Recoveries of prior year unpaid obligations, expired | –18 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 199 | 172 | 166 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 195 | 199 | 172 |
3200 | Obligated balance, end of year | 199 | 172 | 166 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 286 | 278 | 273 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 148 | 149 | 146 |
4011 | Outlays from discretionary balances | 120 | 156 | 132 |
|
|
|
||
4020 | Outlays, gross (total) | 268 | 305 | 278 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –2 | –2 | –2 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 285 | 276 | 271 |
4080 | Outlays, net (discretionary) | 266 | 303 | 276 |
4180 | Budget authority, net (total) | 285 | 276 | 271 |
4190 | Outlays, net (total) | 266 | 303 | 276 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 285 | 276 | 271 | |
Outlays | 266 | 303 | 276 | |
Overseas contingency operations: | ||||
Budget Authority | 3 | |||
Outlays | 2 | |||
Total: | ||||
Budget Authority | 285 | 276 | 274 | |
Outlays | 266 | 303 | 278 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 17 | 17 | 17 |
12.1 | Civilian personnel benefits | 5 | 5 | 5 |
21.0 | Travel and transportation of persons | 23 | 17 | 15 |
22.0 | Transportation of things | 7 | 9 | 9 |
23.1 | Rental payments to GSA | 3 | 3 | 3 |
23.2 | Rental payments to others | 1 | ||
23.3 | Communications, utilities, and miscellaneous charges | 22 | 23 | 23 |
24.0 | Printing and reproduction | 4 | 4 | 4 |
25.1 | Advisory and assistance services | 2 | 3 | 3 |
25.2 | Other services from non-Federal sources | 2 | 3 | 2 |
25.3 | Other goods and services from Federal sources | 23 | 26 | 29 |
25.3 | Purchases from revolving funds | 27 | 33 | 34 |
25.4 | Operation and maintenance of facilities | 50 | 40 | 37 |
25.7 | Operation and maintenance of equipment | 24 | 20 | 20 |
25.8 | Subsistence and support of persons | 6 | 7 | 7 |
26.0 | Supplies and materials | 37 | 35 | 33 |
31.0 | Equipment | 18 | 19 | 19 |
32.0 | Land and structures | 14 | 11 | 10 |
|
|
|
||
99.0 | Direct obligations | 284 | 276 | 270 |
99.0 | Reimbursable obligations | 2 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 286 | 278 | 272 |
|
Employment Summary
|
||||
Identification code 017–1107–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 258 | 251 | 248 |
2001 | Reimbursable civilian full-time equivalent employment | 1 | 2 | 2 |
|
For expenses, not otherwise provided for, necessary for the operation and maintenance, including training, organization, and administration, of the Air Force Reserve; repair of facilities and equipment; hire of passenger motor vehicles; travel and transportation; care of the dead; recruiting; procurement of services, supplies, and equipment; and communications, [$2,980,768,000]$3,067,929,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3740–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 2,991 | 2,844 | 2,978 |
0004 | Administration and service-wide activities | 108 | 88 | 90 |
|
|
|
||
0799 | Total direct obligations | 3,099 | 2,932 | 3,068 |
0801 | Operation and Maintenance, Air Force Reserve (Reimbursable) | 401 | 86 | 87 |
|
|
|
||
0900 | Total new obligations | 3,500 | 3,018 | 3,155 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,104 | 3,039 | 3,068 |
1120 | Appropriations transferred to other acct [097–9999] | –28 | ||
1121 | Appropriations transferred from other acct [097–9999] | 44 | ||
1130 | Appropriations permanently reduced | –107 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,120 | 2,932 | 3,068 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 323 | 86 | 87 |
1701 | Change in uncollected payments, Federal sources | 78 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 401 | 86 | 87 |
1900 | Budget authority (total) | 3,521 | 3,018 | 3,155 |
1930 | Total budgetary resources available | 3,521 | 3,018 | 3,155 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –21 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 892 | 852 | 886 |
3010 | Obligations incurred, unexpired accounts | 3,500 | 3,018 | 3,155 |
3011 | Obligations incurred, expired accounts | 76 | ||
3020 | Outlays (gross) | –3,502 | –2,984 | –3,168 |
3041 | Recoveries of prior year unpaid obligations, expired | –114 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 852 | 886 | 873 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –70 | –78 | –78 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –78 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 70 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –78 | –78 | –78 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 822 | 774 | 808 |
3200 | Obligated balance, end of year | 774 | 808 | 795 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,521 | 3,018 | 3,155 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,807 | 2,314 | 2,419 |
4011 | Outlays from discretionary balances | 695 | 670 | 749 |
|
|
|
||
4020 | Outlays, gross (total) | 3,502 | 2,984 | 3,168 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –400 | –86 | –87 |
4033 | Non-Federal sources | –18 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –418 | –86 | –87 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –78 | ||
4052 | Offsetting collections credited to expired accounts | 95 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 17 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 3,120 | 2,932 | 3,068 |
4080 | Outlays, net (discretionary) | 3,084 | 2,898 | 3,081 |
4180 | Budget authority, net (total) | 3,120 | 2,932 | 3,068 |
4190 | Outlays, net (total) | 3,084 | 2,898 | 3,081 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 3,120 | 2,932 | 3,068 | |
Outlays | 3,084 | 2,898 | 3,081 | |
Overseas contingency operations: | ||||
Budget Authority | 58 | |||
Outlays | 44 | |||
Total: | ||||
Budget Authority | 3,120 | 2,932 | 3,126 | |
Outlays | 3,084 | 2,898 | 3,125 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3740–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 791 | 788 | 835 |
11.3 | Other than full-time permanent | 33 | 33 | 35 |
11.5 | Other personnel compensation | 22 | 23 | 24 |
|
|
|
||
11.9 | Total personnel compensation | 846 | 844 | 894 |
12.1 | Civilian personnel benefits | 324 | 344 | 382 |
13.0 | Benefits for former personnel | 4 | ||
21.0 | Travel and transportation of persons | 24 | 18 | 14 |
22.0 | Transportation of things | 5 | 2 | 2 |
23.2 | Rental payments to others | 2 | 2 | 2 |
23.3 | Communications, utilities, and miscellaneous charges | 38 | 39 | 40 |
24.0 | Printing and reproduction | 15 | 9 | 9 |
25.1 | Advisory and assistance services | 6 | 1 | 1 |
25.2 | Other services from non-Federal sources | 6 | 1 | 2 |
25.3 | Other goods and services from Federal sources | 9 | 5 | 8 |
25.3 | Purchases from revolving funds | 600 | 497 | 607 |
25.4 | Operation and maintenance of facilities | 94 | 74 | 76 |
25.6 | Medical care | 1 | 1 | |
25.7 | Operation and maintenance of equipment | 196 | 253 | 221 |
25.8 | Subsistence and support of persons | 37 | 13 | 7 |
26.0 | Supplies and materials | 645 | 717 | 680 |
31.0 | Equipment | 81 | 26 | 33 |
32.0 | Land and structures | 158 | 80 | 81 |
42.0 | Insurance claims and indemnities | 8 | 7 | 7 |
|
|
|
||
99.0 | Direct obligations | 3,099 | 2,932 | 3,067 |
99.0 | Reimbursable obligations | 401 | 86 | 88 |
|
|
|
||
99.9 | Total new obligations | 3,500 | 3,018 | 3,155 |
|
Employment Summary
|
||||
Identification code 057–3740–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 12,257 | 12,704 | 13,308 |
2001 | Reimbursable civilian full-time equivalent employment | 12 | 12 | |
|
For expenses of training, organizing, and administering the Army National Guard, including medical and hospital treatment and related expenses in non-Federal hospitals; maintenance, operation, and repairs to structures and facilities; hire of passenger motor vehicles; personnel services in the National Guard Bureau; travel expenses (other than mileage), as authorized by law for Army personnel on active duty, for Army National Guard division, regimental, and battalion commanders while inspecting units in compliance with National Guard Bureau regulations when specifically authorized by the Chief, National Guard Bureau; supplying and equipping the Army National Guard as authorized by law; and expenses of repair, modification, maintenance, and issue of supplies and equipment (including aircraft), [$6,595,483,000] $6,825,370,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2065–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 6,027 | 6,295 | 6,418 |
0004 | Administration and service-wide activities | 310 | 396 | 407 |
|
|
|
||
0799 | Total direct obligations | 6,337 | 6,691 | 6,825 |
0801 | Operation and Maintenance, Army National Guard (Reimbursable) | 94 | 193 | 193 |
|
|
|
||
0900 | Total new obligations | 6,431 | 6,884 | 7,018 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
1011 | Unobligated balance transfer from other acct [097–9999] | 89 | ||
|
|
|
||
1050 | Unobligated balance (total) | 90 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 6,254 | 6,731 | 6,825 |
1120 | Appropriations transferred to other acct [097–9999] | –6 | ||
1121 | Appropriations transferred from other acct [097–9999] | 71 | ||
1130 | Appropriations permanently reduced | –40 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 6,319 | 6,691 | 6,825 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 56 | 193 | 193 |
1701 | Change in uncollected payments, Federal sources | 39 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 95 | 193 | 193 |
1900 | Budget authority (total) | 6,414 | 6,884 | 7,018 |
1930 | Total budgetary resources available | 6,504 | 6,885 | 7,019 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –72 | ||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,953 | 2,635 | 2,734 |
3010 | Obligations incurred, unexpired accounts | 6,431 | 6,884 | 7,018 |
3011 | Obligations incurred, expired accounts | 584 | ||
3020 | Outlays (gross) | –6,568 | –6,785 | –6,910 |
3041 | Recoveries of prior year unpaid obligations, expired | –765 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,635 | 2,734 | 2,842 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –37 | –2 | –2 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –39 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 74 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,916 | 2,633 | 2,732 |
3200 | Obligated balance, end of year | 2,633 | 2,732 | 2,840 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6,414 | 6,884 | 7,018 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4,492 | 4,676 | 4,766 |
4011 | Outlays from discretionary balances | 2,076 | 2,109 | 2,144 |
|
|
|
||
4020 | Outlays, gross (total) | 6,568 | 6,785 | 6,910 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –64 | –193 | –193 |
4033 | Non-Federal sources | –48 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –112 | –193 | –193 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –39 | ||
4052 | Offsetting collections credited to expired accounts | 56 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 17 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 6,319 | 6,691 | 6,825 |
4080 | Outlays, net (discretionary) | 6,456 | 6,592 | 6,717 |
4180 | Budget authority, net (total) | 6,319 | 6,691 | 6,825 |
4190 | Outlays, net (total) | 6,456 | 6,592 | 6,717 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 6,319 | 6,691 | 6,825 | |
Outlays | 6,456 | 6,592 | 6,717 | |
Overseas contingency operations: | ||||
Budget Authority | 127 | |||
Outlays | 85 | |||
Total: | ||||
Budget Authority | 6,319 | 6,691 | 6,952 | |
Outlays | 6,456 | 6,592 | 6,802 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2065–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,739 | 1,779 | 1,777 |
11.5 | Other personnel compensation | 16 | 18 | 18 |
|
|
|
||
11.9 | Total personnel compensation | 1,755 | 1,797 | 1,795 |
12.1 | Civilian personnel benefits | 730 | 751 | 751 |
13.0 | Benefits for former personnel | 5 | ||
21.0 | Travel and transportation of persons | 115 | 104 | 103 |
22.0 | Transportation of things | 37 | 34 | 44 |
23.1 | Rental payments to GSA | 29 | 30 | 32 |
23.2 | Rental payments to others | 18 | 18 | 18 |
23.3 | Communications, utilities, and miscellaneous charges | 227 | 254 | 240 |
24.0 | Printing and reproduction | 4 | 41 | 7 |
25.1 | Advisory and assistance services | 317 | 378 | 365 |
25.2 | Other services from non-Federal sources | 292 | 347 | 320 |
25.3 | Other goods and services from Federal sources | 85 | 94 | 98 |
25.3 | Purchases from revolving funds | 105 | 84 | 135 |
25.4 | Operation and maintenance of facilities | 814 | 899 | 906 |
25.6 | Medical care | 38 | 32 | 50 |
25.7 | Operation and maintenance of equipment | 106 | 134 | 174 |
25.8 | Subsistence and support of persons | 34 | 32 | 35 |
26.0 | Supplies and materials | 1,157 | 1,174 | 1,222 |
31.0 | Equipment | 287 | 286 | 323 |
32.0 | Land and structures | 180 | 200 | 205 |
43.0 | Interest and dividends | 2 | 2 | 2 |
|
|
|
||
99.0 | Direct obligations | 6,337 | 6,691 | 6,825 |
99.0 | Reimbursable obligations | 94 | 193 | 193 |
|
|
|
||
99.9 | Total new obligations | 6,431 | 6,884 | 7,018 |
|
Employment Summary
|
||||
Identification code 021–2065–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 28,299 | 28,199 | 27,518 |
2001 | Reimbursable civilian full-time equivalent employment | 89 | ||
|
For expenses of training, organizing, and administering the Air National Guard, including medical and hospital treatment and related expenses in non-Federal hospitals; maintenance, operation, and repairs to structures and facilities; transportation of things, hire of passenger motor vehicles; supplying and equipping the Air National Guard, as authorized by law; expenses for repair, modification, maintenance, and issue of supplies and equipment, including those furnished from stocks under the control of agencies of the Department of Defense; travel expenses (other than mileage) on the same basis as authorized by law for Air National Guard personnel on active Federal duty, for Air National Guard commanders while inspecting units in compliance with National Guard Bureau regulations when specifically authorized by the Chief, National Guard Bureau, [$6,820,569,000]$6,703,578,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3840–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating forces | 6,377 | 6,617 | 6,651 |
0004 | Administration and service-wide activities | 69 | 53 | 53 |
|
|
|
||
0799 | Total direct obligations | 6,446 | 6,670 | 6,704 |
0801 | Operation and Maintenance, Air National Guard (Reimbursable) | 1,221 | 17 | 18 |
|
|
|
||
0900 | Total new obligations | 7,667 | 6,687 | 6,722 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 6,432 | 6,840 | 6,704 |
1120 | Appropriations transferred to other acct [097–9999] | –57 | ||
1121 | Appropriations transferred from other acct [097–9999] | 90 | ||
1130 | Appropriations permanently reduced | –170 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 6,465 | 6,670 | 6,704 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1,113 | 17 | 18 |
1701 | Change in uncollected payments, Federal sources | 107 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1,220 | 17 | 18 |
1900 | Budget authority (total) | 7,685 | 6,687 | 6,722 |
1930 | Total budgetary resources available | 7,685 | 6,687 | 6,722 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –18 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,132 | 2,294 | 2,244 |
3010 | Obligations incurred, unexpired accounts | 7,667 | 6,687 | 6,722 |
3011 | Obligations incurred, expired accounts | 185 | ||
3020 | Outlays (gross) | –7,428 | –6,737 | –6,632 |
3041 | Recoveries of prior year unpaid obligations, expired | –262 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,294 | 2,244 | 2,334 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –89 | –120 | –120 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –107 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 76 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –120 | –120 | –120 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,043 | 2,174 | 2,124 |
3200 | Obligated balance, end of year | 2,174 | 2,124 | 2,214 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7,685 | 6,687 | 6,722 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5,787 | 4,886 | 4,912 |
4011 | Outlays from discretionary balances | 1,641 | 1,851 | 1,720 |
|
|
|
||
4020 | Outlays, gross (total) | 7,428 | 6,737 | 6,632 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1,210 | –17 | –18 |
4033 | Non-Federal sources | –31 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1,241 | –17 | –18 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –107 | ||
4052 | Offsetting collections credited to expired accounts | 128 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 21 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 6,465 | 6,670 | 6,704 |
4080 | Outlays, net (discretionary) | 6,187 | 6,720 | 6,614 |
4180 | Budget authority, net (total) | 6,465 | 6,670 | 6,704 |
4190 | Outlays, net (total) | 6,187 | 6,720 | 6,614 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 6,465 | 6,670 | 6,704 | |
Outlays | 6,187 | 6,720 | 6,614 | |
Overseas contingency operations: | ||||
Budget Authority | 20 | |||
Outlays | 15 | |||
Total: | ||||
Budget Authority | 6,465 | 6,670 | 6,724 | |
Outlays | 6,187 | 6,720 | 6,629 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3840–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,543 | 1,557 | 1,637 |
11.5 | Other personnel compensation | 20 | 20 | 20 |
|
|
|
||
11.9 | Total personnel compensation | 1,563 | 1,577 | 1,657 |
12.1 | Civilian personnel benefits | 584 | 589 | 598 |
13.0 | Benefits for former personnel | 3 | 1 | 1 |
21.0 | Travel and transportation of persons | 43 | 44 | 39 |
22.0 | Transportation of things | 9 | 10 | 9 |
23.2 | Rental payments to others | 4 | 3 | 4 |
23.3 | Communications, utilities, and miscellaneous charges | 142 | 107 | 112 |
24.0 | Printing and reproduction | 21 | 17 | 17 |
25.1 | Advisory and assistance services | 2 | 3 | 3 |
25.2 | Other services from non-Federal sources | 44 | 38 | 38 |
25.3 | Other goods and services from Federal sources | 1 | 1 | 1 |
25.3 | Purchases from revolving funds | 806 | 887 | 883 |
25.4 | Operation and maintenance of facilities | 505 | 343 | 328 |
25.6 | Medical care | 27 | 17 | 9 |
25.7 | Operation and maintenance of equipment | 1,027 | 1,083 | 1,097 |
25.8 | Subsistence and support of persons | 21 | 20 | 1 |
26.0 | Supplies and materials | 1,350 | 1,613 | 1,639 |
31.0 | Equipment | 94 | 76 | 81 |
32.0 | Land and structures | 185 | 228 | 176 |
42.0 | Insurance claims and indemnities | 15 | 13 | 11 |
|
|
|
||
99.0 | Direct obligations | 6,446 | 6,670 | 6,704 |
99.0 | Reimbursable obligations | 1,221 | 17 | 18 |
|
|
|
||
99.9 | Total new obligations | 7,667 | 6,687 | 6,722 |
|
Employment Summary
|
||||
Identification code 057–3840–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 23,261 | 23,449 | 23,443 |
2001 | Reimbursable civilian full-time equivalent employment | 240 | 148 | 148 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0118–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10 | 10 | 10 |
1930 | Total budgetary resources available | 10 | 10 | 10 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 10 | 10 | 10 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
For salaries and expenses necessary for the United States Court of Appeals for the Armed Forces, [$14,078,000]$14,194,000, of which not to exceed $5,000 may be used for official representation purposes. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0104–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0004 | Administration and associated activities | 14 | 14 | 14 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 14 | 14 | 14 |
1930 | Total budgetary resources available | 14 | 14 | 14 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3 | 2 | 3 |
3010 | Obligations incurred, unexpired accounts | 14 | 14 | 14 |
3011 | Obligations incurred, expired accounts | 2 | ||
3020 | Outlays (gross) | –15 | –13 | –13 |
3041 | Recoveries of prior year unpaid obligations, expired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | 3 | 4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 3 | 2 | 3 |
3200 | Obligated balance, end of year | 2 | 3 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 14 | 14 | 14 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 13 | 11 | 11 |
4011 | Outlays from discretionary balances | 2 | 2 | 2 |
|
|
|
||
4020 | Outlays, gross (total) | 15 | 13 | 13 |
4180 | Budget authority, net (total) | 14 | 14 | 14 |
4190 | Outlays, net (total) | 15 | 13 | 13 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0104–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 4 | 7 | 6 |
11.3 | Other than full-time permanent | 3 | ||
|
|
|
||
11.9 | Total personnel compensation | 7 | 7 | 6 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
23.1 | Rental payments to GSA | 2 | 1 | 1 |
25.2 | Other services from non-Federal sources | 2 | 2 | 3 |
25.7 | Operation and maintenance of equipment | 1 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 14 | 14 | 14 |
|
Employment Summary
|
||||
Identification code 097–0104–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 52 | 59 | 59 |
|
For drug interdiction and counter-drug activities of the Department of Defense, for transfer to appropriations available to the Department of Defense for military personnel of the reserve components serving under the provisions of title 10 and title 32, United States Code; for operation and maintenance; for procurement; and for research, development, test and evaluation, [$1,050,598,000]$844,800,000[, of which $716,109,000 shall be for counter-narcotics support; $121,589,000 shall be for the drug demand reduction program; $192,900,000 shall be for the National Guard counter-drug program; and $20,000,000 shall be for the National Guard counter-drug schools program]: Provided, That the funds appropriated under this heading shall be available for obligation for the same time period and for the same purpose as the appropriation to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority contained elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0105–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Drug interdiction and counter-drug activities | 902 | 730 | |
0002 | Demand reduction program | 122 | 115 | |
0003 | National Guard Counter-Drug | 213 | ||
|
|
|
||
0900 | Total new obligations | 1,237 | 845 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 376 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –339 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 7 | ||
|
|
|
||
1050 | Unobligated balance (total) | 44 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,156 | 1,237 | 845 |
1120 | Appropriations transferred to other acct [097–9999] | –1,171 | ||
1121 | Appropriations transferred from other acct [097–9999] | 15 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,237 | 845 | |
1930 | Total budgetary resources available | 44 | 1,237 | 845 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –44 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 433 | ||
3010 | Obligations incurred, unexpired accounts | 1,237 | 845 | |
3020 | Outlays (gross) | –804 | –913 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 433 | 365 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 433 | ||
3200 | Obligated balance, end of year | 433 | 365 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,237 | 845 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 804 | 549 | |
4011 | Outlays from discretionary balances | 364 | ||
|
|
|
||
4020 | Outlays, gross (total) | 804 | 913 | |
4180 | Budget authority, net (total) | 1,237 | 845 | |
4190 | Outlays, net (total) | 804 | 913 | |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,237 | 845 | ||
Outlays | 804 | 913 | ||
Overseas contingency operations: | ||||
Budget Authority | 215 | |||
Outlays | 140 | |||
Total: | ||||
Budget Authority | 1,237 | 1,060 | ||
Outlays | 804 | 1,053 | ||
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0105–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 48 | 50 | |
22.0 | Transportation of things | 17 | 20 | |
23.2 | Rental payments to others | 6 | 6 | |
23.3 | Communications, utilities, and miscellaneous charges | 29 | 37 | |
25.1 | Advisory and assistance services | 29 | 28 | |
25.2 | Other services from non-Federal sources | 34 | 19 | |
25.3 | Other goods and services from Federal sources | 152 | 145 | |
25.3 | Other goods and services from Federal sources | 3 | 4 | |
25.4 | Operation and maintenance of facilities | 14 | 11 | |
25.7 | Operation and maintenance of equipment | 124 | 130 | |
26.0 | Supplies and materials | 706 | 280 | |
31.0 | Equipment | 75 | 115 | |
|
|
|
||
99.9 | Total new obligations | 1,237 | 845 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0838–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Support for International Sporting Competitions (Direct) | 6 | ||
|
|
|
||
0900 | Total new obligations (object class 26.0) | 6 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | 12 | 12 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 8 | 12 | 12 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 10 | ||
1930 | Total budgetary resources available | 18 | 12 | 12 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 12 | 12 | 12 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | ||
3010 | Obligations incurred, unexpired accounts | 6 | ||
3020 | Outlays (gross) | –6 | ||
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 10 | ||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 6 | ||
4180 | Budget authority, net (total) | 10 | ||
4190 | Outlays, net (total) | 6 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0801–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 970 | 970 | 970 |
|
|
|
||
1050 | Unobligated balance (total) | 970 | 970 | 970 |
1930 | Total budgetary resources available | 970 | 970 | 970 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 970 | 970 | 970 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
This account transfers funds to operation and maintenance and military personnel appropriations, for Defense activities that purchase foreign currencies, to finance upward adjustments of recorded obligations due to foreign currency fluctuations above the budget rate. Transfers are made as needed to meet disbursement requirements in excess of funds otherwise available for obligation adjustment. Net gains resulting from favorable exchange rates are returned to this appropriation and are available for subsequent transfer when needed. The account is replenished through the utilization of a special transfer authority that allows the Department to withdraw unobligated balances from operation and maintenance and military personnel appropriations from prior years. By statute (10 U.S.C. 2779(d)(3)), the total amount of discretionary budget authority in this transfer account may not exceed $970,000,000.
For expenses, not otherwise provided for, for medical and health care programs of the Department of Defense as authorized by law, [$32,329,490,000]$33,467,516,000; of which [$29,842,167,000]$32,231,390,000 shall be for operation and maintenance, of which not to exceed [one] two percent shall remain available for obligation until September 30, [2017, and of which up to $14,579,612,000 may be available for contracts entered into under the TRICARE program] 2018; of which [$365,390,000]$413,219,000, to remain available for obligation until September 30, [2018]2019, shall be for procurement; and of which [$2,121,933,000]$822,907,000, to remain available for obligation until September 30, [2017]2018, shall be for research, development, test and evaluation[: Provided, That, notwithstanding any other provision of law, of the amount made available under this heading for research, development, test and evaluation, not less than $8,000,000 shall be available for HIV prevention educational activities undertaken in connection with United States military training, exercises, and humanitarian assistance activities conducted primarily in African nations: Provided further, That of the funds provided under this heading for research, development, test and evaluation, not less than $943,300,000 shall be made available to the United States Army Medical Research and Materiel Command to carry out the congressionally directed medical research programs]. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0130–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operation and maintenance | 30,977 | 31,090 | 31,471 |
0002 | Research, Development, Test, & Evaluation | 1,885 | 1,433 | 952 |
0003 | Procurement | 441 | 148 | 455 |
|
|
|
||
0799 | Total direct obligations | 33,303 | 32,671 | 32,878 |
0801 | Defense Health Program (Reimbursable) | 3,035 | 3,827 | 4,186 |
|
|
|
||
0900 | Total new obligations | 36,338 | 36,498 | 37,064 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,052 | 1,825 | 1,705 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,052 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –130 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 628 | ||
1012 | Unobligated balance transfers between expired and unexpired accounts | 307 | ||
1021 | Recoveries of prior year unpaid obligations | 133 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,990 | 1,825 | 1,705 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 32,374 | 32,607 | 33,468 |
1120 | Appropriations transferred to other acct [097–9999] | –112 | ||
1120 | Appropriations transferred to other acct [036–0165] | –15 | –15 | –15 |
1120 | Appropriations transferred to other acct [036–0169] | –117 | –120 | –122 |
1121 | Appropriations transferred from other acct [097–9999] | 106 | ||
1130 | Appropriations permanently reduced | –23 | –61 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 32,213 | 32,411 | 33,331 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1,471 | 3,967 | 4,193 |
1701 | Change in uncollected payments, Federal sources | 162 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1,633 | 3,967 | 4,193 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1,406 | ||
1900 | Budget authority (total) | 35,252 | 36,378 | 37,524 |
1930 | Total budgetary resources available | 38,242 | 38,203 | 39,229 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –79 | ||
1941 | Unexpired unobligated balance, end of year | 1,825 | 1,705 | 2,165 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 12,675 | 13,279 | 14,808 |
3010 | Obligations incurred, unexpired accounts | 36,338 | 36,498 | 37,064 |
3011 | Obligations incurred, expired accounts | 793 | ||
3020 | Outlays (gross) | –35,065 | –34,969 | –38,138 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –133 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1,329 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 13,279 | 14,808 | 13,734 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –754 | –738 | –738 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –162 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 178 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –738 | –738 | –738 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 11,921 | 12,541 | 14,070 |
3200 | Obligated balance, end of year | 12,541 | 14,070 | 12,996 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 33,846 | 36,378 | 37,524 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 26,293 | 26,655 | 27,525 |
4011 | Outlays from discretionary balances | 7,366 | 8,314 | 10,613 |
|
|
|
||
4020 | Outlays, gross (total) | 33,659 | 34,969 | 38,138 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –979 | –2,712 | –2,877 |
4033 | Non-Federal sources | –639 | –1,255 | –1,316 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1,618 | –3,967 | –4,193 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –162 | ||
4052 | Offsetting collections credited to expired accounts | 147 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –15 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 32,213 | 32,411 | 33,331 |
4080 | Outlays, net (discretionary) | 32,041 | 31,002 | 33,945 |
Mandatory: | ||||
4090 | Budget authority, gross | 1,406 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1,406 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1,406 | ||
4180 | Budget authority, net (total) | 32,213 | 32,411 | 33,331 |
4190 | Outlays, net (total) | 32,041 | 31,002 | 33,945 |
|
||||
Memorandum (non-add) entries: | ||||
5093 | Expired unavailable balance, SOY: Offsetting collections | 76 | 76 | 76 |
5095 | Expired unavailable balance, EOY: Offsetting collections | 76 | 76 | 76 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 32,213 | 32,411 | 33,331 | |
Outlays | 32,041 | 31,002 | 33,945 | |
Overseas contingency operations: | ||||
Budget Authority | 332 | |||
Outlays | 232 | |||
Total: | ||||
Budget Authority | 32,213 | 32,411 | 33,663 | |
Outlays | 32,041 | 31,002 | 34,177 | |
|
The Defense Health Program (DHP) provides care to current and retired members of the Armed Forces, their family members, and other eligible beneficiaries. Beneficiaries may obtain care from the Military Department medical and dental facilities or through the civilian health care network under the TRICARE program.
Accrual accounting for Medicare-eligible beneficiaries began in 2003 and the health care for these beneficiaries is funded from the Department of Defense Medicare-Eligible Retiree Health Care Fund. The DHP also manages Research and Development funds appropriated by Congress, which support medical research and health information management systems development.
The DHP and Department of Veterans Affairs (VA) share the goal of improving the access, quality, and cost effectiveness of health care provided by VA and DOD. To this end, each Department contributes a minimum of $15 million per year for joint health care incentives.
The Budget assumes enactment of a comprehensive package of health care enrollment fees, deductible, and co-pay changes phased in over several years. Once the reform is fully implemented, the benefits are still generous with the average beneficiary cost share well below the original 27% of total health care costs. The current reform proposals include: replacing the TRICARE Prime, Standard, Extra options with a simplified TRICARE Health Plan that incorporates cost-sharing for certain members; modest enrollment fees for Medicare-eligible retirees over age 65 (with full grandfathering of those Medicare-eligible retirees who are already receiving TRICARE benefits at the time of enactment); increasing pharmacy co-pays for retirees and military family members, but not active duty members, to incentivize the use of mail order and generic drugs; and favorably treating the survivors of members who die on active duty and medically retired and their family members to protect the most vulnerable.
The requested appropriation for the Defense Health Program is $33.5 billion. This amount includes a reduction of $17 million for assumed enactment of DoD's pharmacy co-pay proposal and an increase of $57 million for up front costs associated with implementation of the TRICARE Health Plan proposal.
Health care is provided in military facilities as follows:
|
|||
2015 | 2016 | 2017 | |
|
|||
Inpatient Facilities | 56 | 55 | 55 |
Outpatient Clinics | 359 | 360 | 360 |
Dental Clinics | 249 | 249 | 249 |
|
The DHP is staffed by:
|
|||
2015 | 2016 | 2017 | |
|
|||
Civilian work years (thousands) | 61 | 65 | 63 |
Military personnel (thousands) | 82 | 84 | 84 |
|
The number of eligible beneficiaries of the Defense Health Program is estimated as follows:
|
|||
Eligible Beneficiary Categories | 2015 | 2016 | 2017 |
|
|||
Active Duty (AD) Personnel | 1,542,675 | 1,528,284 | 1,510,138 |
Active Duty Family Members | 2,066,224 | 2,044,871 | 2,018,163 |
(Medicare Eligible AD Family Members) | (7,890) | (7,796) | (7,678) |
Retirees | 1,071,080 | 1,066,406 | 1,060,425 |
(Medicare Eligible Retirees) | (1,102,033) | (1,117,072) | (1,133,101) |
Retiree Family Members and Survivors | 2,447,461 | 2,441,440 | 2,434,800 |
(Medicare Eligible Retiree Family Members and Survivors) | (1,200,760) | (1,217,030) | (1,233,699) |
Total | 9,438,123 | 9,422,898 | 9,398,004 |
(Total Medicare Eligible) | (2,310,683) | (2,341,898) | (2,374,478) |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0130–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 3,620 | 3,932 | 3,866 |
11.3 | Other than full-time permanent | 114 | 143 | 124 |
11.5 | Other personnel compensation | 398 | 416 | 409 |
|
|
|
||
11.9 | Total personnel compensation | 4,132 | 4,491 | 4,399 |
12.1 | Civilian personnel benefits | 1,329 | 1,437 | 1,404 |
13.0 | Benefits for former personnel | 4 | 5 | 5 |
21.0 | Travel and transportation of persons | 208 | 199 | 230 |
22.0 | Transportation of things | 13 | 47 | 48 |
23.1 | Rental payments to GSA | 9 | 26 | 26 |
23.2 | Rental payments to others | 38 | 36 | 38 |
23.3 | Communications, utilities, and miscellaneous charges | 288 | 325 | 427 |
24.0 | Printing and reproduction | 24 | 24 | 24 |
25.1 | Advisory and assistance services | 455 | 341 | 339 |
25.2 | Other services from non-Federal sources | 512 | 662 | 654 |
25.3 | Other goods and services from Federal sources | 468 | 319 | 401 |
25.3 | Other goods and services from Federal sources | 58 | 83 | 69 |
25.3 | Other goods and services from Federal sources | 292 | 282 | 283 |
25.4 | Operation and maintenance of facilities | 552 | 606 | 611 |
25.5 | Research and development contracts | 1,669 | 2,084 | 802 |
25.6 | Medical care | 15,428 | 14,772 | 15,854 |
25.7 | Operation and maintenance of equipment | 1,110 | 1,183 | 1,243 |
25.8 | Subsistence and support of persons | 10 | 4 | 4 |
26.0 | Supplies and materials | 5,401 | 4,488 | 4,372 |
31.0 | Equipment | 766 | 867 | 984 |
32.0 | Land and structures | 470 | 340 | 611 |
41.0 | Grants, subsidies, and contributions | 66 | 49 | 49 |
43.0 | Interest and dividends | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 33,303 | 32,671 | 32,878 |
99.0 | Reimbursable obligations | 3,035 | 3,827 | 4,186 |
|
|
|
||
99.9 | Total new obligations | 36,338 | 36,498 | 37,064 |
|
Employment Summary
|
||||
Identification code 097–0130–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 59,864 | 63,321 | 61,521 |
2001 | Reimbursable civilian full-time equivalent employment | 59 | 62 | 62 |
|
For the Department of the Army, [$234,829,000]$170,167,000, to remain available until transferred: Provided, That the Secretary of the Army shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Army, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Army, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.
For the Department of the Navy, [$300,000,000]$281,762,000, to remain available until transferred: Provided, That the Secretary of the Navy shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Navy, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Navy, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.
For the Department of the Air Force, [$368,131,000]$371,521,000, to remain available until transferred: Provided, That the Secretary of the Air Force shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of the Air Force, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Air Force, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.
For the Department of Defense, [$8,232,000]$9,009,000, to remain available until transferred: Provided, That the Secretary of Defense shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris of the Department of Defense, or for similar purposes, transfer the funds made available by this appropriation to other appropriations made available to the Department of Defense, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0810–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Department of the Army | 235 | 170 | |
0002 | Department of the Navy | 300 | 282 | |
0003 | Department of the Air Force | 368 | 372 | |
0004 | Defense-wide | 8 | 9 | |
|
|
|
||
0900 | Total new obligations | 911 | 833 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 103 | 1 | 1 |
1010 | Unobligated balance transfer to other accts [097–9999] | –103 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 896 | 911 | 832 |
1120 | Appropriations transferred to other acct [097–9999] | –895 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1 | 911 | 832 |
1900 | Budget authority (total) | 1 | 911 | 832 |
1930 | Total budgetary resources available | 1 | 912 | 833 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 546 | ||
3010 | Obligations incurred, unexpired accounts | 911 | 833 | |
3020 | Outlays (gross) | –365 | –697 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 546 | 682 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 546 | ||
3200 | Obligated balance, end of year | 546 | 682 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | 911 | 832 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 364 | 333 | |
4011 | Outlays from discretionary balances | 1 | 364 | |
|
|
|
||
4020 | Outlays, gross (total) | 365 | 697 | |
4180 | Budget authority, net (total) | 1 | 911 | 832 |
4190 | Outlays, net (total) | 365 | 697 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0810–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 3 | 3 | |
32.0 | Land and structures | 908 | 830 | |
|
|
|
||
99.9 | Total new obligations | 911 | 833 | |
|
For the Department of the Army, [$231,217,000]$197,084,000, to remain available until transferred: Provided, That the Secretary of the Army shall, upon determining that such funds are required for environmental restoration, reduction and recycling of hazardous waste, removal of unsafe buildings and debris at sites formerly used by the Department of Defense, transfer the funds made available by this appropriation to other appropriations made available to the Department of the Army, to be merged with and to be available for the same purposes and for the same time period as the appropriations to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such amounts may be transferred back to this appropriation: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0811–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Defense-wide | 231 | 197 | |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 231 | 197 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 17 | 40 | 40 |
1010 | Unobligated balance transfer to other accts [097–9999] | –17 | ||
|
|
|
||
1050 | Unobligated balance (total) | 40 | 40 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 251 | 231 | 197 |
1120 | Appropriations transferred to other acct [097–9999] | –251 | ||
1121 | Appropriations transferred from other acct [097–9999] | 40 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 40 | 231 | 197 |
1930 | Total budgetary resources available | 40 | 271 | 237 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 40 | 40 | 40 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 99 | ||
3010 | Obligations incurred, unexpired accounts | 231 | 197 | |
3020 | Outlays (gross) | –132 | –171 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 99 | 125 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 99 | ||
3200 | Obligated balance, end of year | 99 | 125 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 40 | 231 | 197 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 92 | 79 | |
4011 | Outlays from discretionary balances | 40 | 92 | |
|
|
|
||
4020 | Outlays, gross (total) | 132 | 171 | |
4180 | Budget authority, net (total) | 40 | 231 | 197 |
4190 | Outlays, net (total) | 132 | 171 | |
|
The Defense Environmental Restoration Program provides for the identification, investigation, and cleanup of contamination resulting from past DOD activities. The Department has 33,791 sites that have a remedy in place or a response completed, leaving 3,835 open sites at active and Base Realignment and Closure (BRAC) military installations and 1,814 open sites at Formerly Used Defense Sites (FUDS). For these remaining open sites, DOD is engaged in either a study to determine the extent of the contamination or the actual clean-up of the contamination.
The Department's environmental restoration program is funded by five separate environmental restoration accounts, one for each military department, one for defense agencies and one for FUDS. The first four accounts, Army, Navy, Air Force and defense-wide environmental restoration accounts cover funding for active installations, and are shown separately from the FUDS program environmental restoration account, which funds environmental cleanup on properties no longer owned and/or used by DOD. These five accounts include restoration activities ranging from inventory to preliminary assessment, then to investigation and cleanup of contamination, and finally to closeout of a site. BRAC sites are funded separately under the BRAC account.
For expenses relating to the Overseas Humanitarian, Disaster, and Civic Aid programs of the Department of Defense (consisting of the programs provided under sections 401, 402, 404, 407, 2557, and 2561 of title 10, United States Code), [$103,266,000]$105,125,000, to remain available until September 30, [2017]2018. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0819–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Humanitarian assistance | 562 | 126 | 104 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,056 | 75 | 52 |
1010 | Unobligated balance transfer to other accts [097–9999] | –50 | ||
1021 | Recoveries of prior year unpaid obligations | 28 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,034 | 75 | 52 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 103 | 103 | 105 |
1900 | Budget authority (total) | 103 | 103 | 105 |
1930 | Total budgetary resources available | 1,137 | 178 | 157 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –500 | ||
1941 | Unexpired unobligated balance, end of year | 75 | 52 | 53 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 167 | 302 | 124 |
3010 | Obligations incurred, unexpired accounts | 562 | 126 | 104 |
3011 | Obligations incurred, expired accounts | 6 | ||
3020 | Outlays (gross) | –377 | –304 | –86 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –28 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –28 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 302 | 124 | 142 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | |
3071 | Change in uncollected pymts, Fed sources, expired | –1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 167 | 301 | 123 |
3200 | Obligated balance, end of year | 301 | 123 | 141 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 103 | 103 | 105 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | –2 | 16 | 16 |
4011 | Outlays from discretionary balances | 379 | 288 | 70 |
|
|
|
||
4020 | Outlays, gross (total) | 377 | 304 | 86 |
4180 | Budget authority, net (total) | 103 | 103 | 105 |
4190 | Outlays, net (total) | 377 | 304 | 86 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0819–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 12 | 3 | 3 |
22.0 | Transportation of things | 12 | ||
23.3 | Communications, utilities, and miscellaneous charges | 4 | ||
25.1 | Advisory and assistance services | 4 | ||
25.2 | Other services from non-Federal sources | 33 | 25 | 12 |
25.3 | Other goods and services from Federal sources | 115 | 49 | 50 |
25.3 | Other goods and services from Federal sources | 151 | 15 | 8 |
25.4 | Operation and maintenance of facilities | 72 | ||
25.6 | Medical care | 64 | ||
26.0 | Supplies and materials | 40 | 8 | 4 |
31.0 | Equipment | 22 | 1 | |
32.0 | Land and structures | 33 | 26 | 26 |
|
|
|
||
99.9 | Total new obligations | 562 | 126 | 104 |
|
For assistance [to the republics of the former Soviet Union and, with appropriate authorization by], including assistance provided by contract or by grants, under programs and activities of the Department of Defense [and Department of State, to countries outside of the former Soviet Union, including assistance provided by contract or by grants, for facilitating the elimination and the safe and secure transportation and storage of nuclear, chemical and other weapons; for establishing programs to prevent the proliferation of weapons, weapons components, and weapon-related technology and expertise; for programs relating to the training and support of defense and military personnel for demilitarization and protection of weapons, weapons components, and weapons technology and expertise, and for defense and military contacts] Cooperative Threat Reduction Program authorized under the Department of Defense Cooperative Threat Reduction Act, [$358,496,000] $325,604,000, to remain available until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–0134–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 1 | 1 | 1 |
Receipts: | ||||
Current law: | ||||
1130 | Collections, Contributions to the Cooperative Threat Reduction Program | 1 | 6 | 6 |
|
|
|
||
2000 | Total: Balances and receipts | 2 | 7 | 7 |
Appropriations: | ||||
Current law: | ||||
2101 | Cooperative Threat Reduction Account | –1 | –6 | –6 |
|
|
|
||
5099 | Balance, end of year | 1 | 1 | 1 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0134–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | FSU Threat Reduction | 465 | 302 | 329 |
0801 | Cooperative Threat Reduction Account (Reimbursable) | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 465 | 303 | 330 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 203 | 107 | 154 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 203 | 107 | |
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 209 | 107 | 154 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 365 | 358 | 326 |
1131 | Unobligated balance of appropriations permanently reduced | –15 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 365 | 343 | 326 |
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 1 | 6 | 6 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | |
1900 | Budget authority (total) | 366 | 350 | 333 |
1930 | Total budgetary resources available | 575 | 457 | 487 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –3 | ||
1941 | Unexpired unobligated balance, end of year | 107 | 154 | 157 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 611 | 579 | 542 |
3010 | Obligations incurred, unexpired accounts | 465 | 303 | 330 |
3020 | Outlays (gross) | –482 | –340 | –367 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –9 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 579 | 542 | 505 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 611 | 579 | 542 |
3200 | Obligated balance, end of year | 579 | 542 | 505 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 365 | 344 | 327 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 34 | 4 | 17 |
4011 | Outlays from discretionary balances | 443 | 336 | 350 |
|
|
|
||
4020 | Outlays, gross (total) | 477 | 340 | 367 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1 | –1 | |
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 6 | 6 |
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 5 | ||
4180 | Budget authority, net (total) | 366 | 349 | 332 |
4190 | Outlays, net (total) | 482 | 339 | 366 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0134–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 5 | 7 | 7 |
23.3 | Communications, utilities, and miscellaneous charges | 2 | ||
25.1 | Advisory and assistance services | 230 | 34 | 135 |
25.2 | Other services from non-Federal sources | 143 | 73 | |
25.3 | Other goods and services from Federal sources | 77 | 94 | 72 |
25.4 | Operation and maintenance of facilities | 14 | 4 | |
25.5 | Research and development contracts | 10 | 15 | 20 |
25.7 | Operation and maintenance of equipment | 7 | 5 | 10 |
26.0 | Supplies and materials | 13 | ||
31.0 | Equipment | 26 | 2 | |
32.0 | Land and structures | 80 | ||
41.0 | Grants, subsidies, and contributions | 3 | 8 | |
|
|
|
||
99.0 | Direct obligations | 465 | 302 | 329 |
99.0 | Reimbursable obligations | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 465 | 303 | 330 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0145–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Counterterrorism Partnerships Fund (Direct) | 1,263 | 550 | |
|
|
|
||
0900 | Total new obligations (object class 26.0) | 1,263 | 550 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 713 | 550 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,300 | 1,100 | |
1120 | Appropriations transferred to other acct [097–9999] | –744 | ||
1121 | Appropriations transferred from other acct [097–9999] | 157 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 713 | 1,100 | |
1930 | Total budgetary resources available | 713 | 1,813 | 550 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 713 | 550 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 268 | ||
3010 | Obligations incurred, unexpired accounts | 1,263 | 550 | |
3020 | Outlays (gross) | –995 | –540 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 268 | 278 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 268 | ||
3200 | Obligated balance, end of year | 268 | 278 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 713 | 1,100 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 440 | ||
4011 | Outlays from discretionary balances | 555 | 540 | |
|
|
|
||
4020 | Outlays, gross (total) | 995 | 540 | |
4180 | Budget authority, net (total) | 713 | 1,100 | |
4190 | Outlays, net (total) | 995 | 540 | |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 713 | 1,100 | ||
Outlays | 995 | 540 | ||
Overseas contingency operations: | ||||
Budget Authority | 1,000 | |||
Outlays | 400 | |||
Total: | ||||
Budget Authority | 713 | 1,100 | 1,000 | |
Outlays | 995 | 940 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0114–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 175 | ||
1120 | Appropriations transferred to other acct [097–9999] | –175 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2091–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ministry of Defense | 4,089 | 2,307 | 1,028 |
0002 | Ministry of Interior | 1,722 | 1,418 | 415 |
0004 | Detainee operations | 19 | 29 | |
0005 | Contributions | 203 | ||
|
|
|
||
0900 | Total new obligations | 6,033 | 3,754 | 1,443 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4,575 | 2,050 | 1,548 |
1021 | Recoveries of prior year unpaid obligations | 12 | ||
|
|
|
||
1050 | Unobligated balance (total) | 4,587 | 2,050 | 1,548 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4,109 | 3,652 | |
1131 | Unobligated balance of appropriations permanently reduced | –764 | –400 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,345 | 3,252 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 151 | ||
1900 | Budget authority (total) | 3,496 | 3,252 | |
1930 | Total budgetary resources available | 8,083 | 5,302 | 1,548 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,050 | 1,548 | 105 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,983 | 1,398 | 2,551 |
3010 | Obligations incurred, unexpired accounts | 6,033 | 3,754 | 1,443 |
3011 | Obligations incurred, expired accounts | 357 | ||
3020 | Outlays (gross) | –6,926 | –2,601 | –2,439 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1,037 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,398 | 2,551 | 1,555 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,983 | 1,398 | 2,551 |
3200 | Obligated balance, end of year | 1,398 | 2,551 | 1,555 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,496 | 3,252 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,256 | 696 | |
4011 | Outlays from discretionary balances | 4,670 | 1,905 | 2,439 |
|
|
|
||
4020 | Outlays, gross (total) | 6,926 | 2,601 | 2,439 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –151 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –151 | ||
4180 | Budget authority, net (total) | 3,345 | 3,252 | |
4190 | Outlays, net (total) | 6,775 | 2,601 | 2,439 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 3,345 | 3,252 | ||
Outlays | 6,775 | 2,601 | 2,439 | |
Overseas contingency operations: | ||||
Budget Authority | 3,449 | |||
Outlays | 1,035 | |||
Total: | ||||
Budget Authority | 3,345 | 3,252 | 3,449 | |
Outlays | 6,775 | 2,601 | 3,474 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2091–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 1 | 1 | |
22.0 | Transportation of things | 15 | 15 | |
23.2 | Rental payments to others | 4 | 4 | |
23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | |
24.0 | Printing and reproduction | 1 | 1 | |
25.1 | Advisory and assistance services | 79 | ||
25.2 | Other services from non-Federal sources | 67 | 28 | |
25.3 | Other goods and services from Federal sources | 4,525 | 2,904 | 1,222 |
25.3 | Other goods and services from Federal sources | 2 | 58 | |
25.4 | Operation and maintenance of facilities | 18 | 4 | |
25.7 | Operation and maintenance of equipment | 1 | 1 | |
25.8 | Subsistence and support of persons | 867 | 443 | 221 |
26.0 | Supplies and materials | 48 | 140 | |
31.0 | Equipment | 180 | 114 | |
32.0 | Land and structures | 218 | 39 | |
41.0 | Grants, subsidies, and contributions | 4 | ||
42.0 | Insurance claims and indemnities | 1 | ||
|
|
|
||
99.9 | Total new obligations | 6,033 | 3,754 | 1,443 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2096–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Afghanistan Infrastructure Fund (Direct) | 133 | ||
|
|
|
||
0900 | Total new obligations (object class 32.0) | 133 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 199 | ||
1010 | Unobligated balance transfer to other accts [072–1037] | –55 | ||
|
|
|
||
1050 | Unobligated balance (total) | 144 | ||
1930 | Total budgetary resources available | 144 | ||
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –11 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 455 | 318 | 142 |
3010 | Obligations incurred, unexpired accounts | 133 | ||
3011 | Obligations incurred, expired accounts | 33 | ||
3020 | Outlays (gross) | –179 | –176 | –123 |
3041 | Recoveries of prior year unpaid obligations, expired | –124 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 318 | 142 | 19 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 455 | 318 | 142 |
3200 | Obligated balance, end of year | 318 | 142 | 19 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 179 | 176 | 123 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 179 | 176 | 123 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2092–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 51 | 26 | 2 |
3020 | Outlays (gross) | –24 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –25 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 26 | 2 | 2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 51 | 26 | 2 |
3200 | Obligated balance, end of year | 26 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 24 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 24 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2095–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 13 | 15 | |
3011 | Obligations incurred, expired accounts | 2 | ||
3020 | Outlays (gross) | –15 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 15 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 13 | 15 | |
3200 | Obligated balance, end of year | 15 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 15 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 15 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2097–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Iraq Train and Equip Fund | 967 | 1,009 | 357 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 651 | 357 | |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,618 | 715 | |
1930 | Total budgetary resources available | 1,618 | 1,366 | 357 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 651 | 357 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 148 | 175 | |
3010 | Obligations incurred, unexpired accounts | 967 | 1,009 | 357 |
3020 | Outlays (gross) | –819 | –982 | –375 |
|
|
|
||
3050 | Unpaid obligations, end of year | 148 | 175 | 157 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 148 | 175 | |
3200 | Obligated balance, end of year | 148 | 175 | 157 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,618 | 715 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 819 | 286 | |
4011 | Outlays from discretionary balances | 696 | 375 | |
|
|
|
||
4020 | Outlays, gross (total) | 819 | 982 | 375 |
4180 | Budget authority, net (total) | 1,618 | 715 | |
4190 | Outlays, net (total) | 819 | 982 | 375 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,618 | 715 | ||
Outlays | 819 | 982 | 375 | |
Overseas contingency operations: | ||||
Budget Authority | 630 | |||
Outlays | 252 | |||
Total: | ||||
Budget Authority | 1,618 | 715 | 630 | |
Outlays | 819 | 982 | 627 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2097–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 4 | ||
25.3 | Other goods and services from Federal sources | 940 | 990 | |
25.4 | Operation and maintenance of facilities | 2 | ||
25.7 | Operation and maintenance of equipment | 1 | ||
26.0 | Supplies and materials | 4 | 4 | |
31.0 | Equipment | 16 | 15 | 357 |
|
|
|
||
99.9 | Total new obligations | 967 | 1,009 | 357 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0111–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Acquisition workforce development | 381 | 491 | 472 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 368 | 874 | 860 |
1012 | Unobligated balance transfers between expired and unexpired accounts | 477 | ||
1021 | Recoveries of prior year unpaid obligations | 26 | ||
|
|
|
||
1050 | Unobligated balance (total) | 871 | 874 | 860 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 83 | ||
1120 | Appropriations transferred to other acct [097–9999] | –4 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 79 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 477 | 468 | |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 309 | 118 | |
1900 | Budget authority (total) | 388 | 477 | 586 |
1930 | Total budgetary resources available | 1,259 | 1,351 | 1,446 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –4 | ||
1941 | Unexpired unobligated balance, end of year | 874 | 860 | 974 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 166 | 155 | 70 |
3010 | Obligations incurred, unexpired accounts | 381 | 491 | 472 |
3011 | Obligations incurred, expired accounts | 4 | ||
3020 | Outlays (gross) | –354 | –576 | –538 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –26 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –16 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 155 | 70 | 4 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –4 | –4 |
3071 | Change in uncollected pymts, Fed sources, expired | –1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 163 | 151 | 66 |
3200 | Obligated balance, end of year | 151 | 66 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 79 | 477 | 468 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 69 | 262 | 234 |
4011 | Outlays from discretionary balances | 219 | 6 | 216 |
|
|
|
||
4020 | Outlays, gross (total) | 288 | 268 | 450 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –477 | –468 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –477 | –468 | |
Mandatory: | ||||
4090 | Budget authority, gross | 309 | 118 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 88 | ||
4101 | Outlays from mandatory balances | 66 | 308 | |
|
|
|
||
4110 | Outlays, gross (total) | 66 | 308 | 88 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –309 | –118 | |
4180 | Budget authority, net (total) | 79 | ||
4190 | Outlays, net (total) | 45 | 99 | –48 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0111–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 140 | 126 | 119 |
11.5 | Other personnel compensation | 7 | 7 | 6 |
|
|
|
||
11.9 | Total personnel compensation | 147 | 133 | 125 |
12.1 | Civilian personnel benefits | 45 | 40 | 38 |
21.0 | Travel and transportation of persons | 9 | 17 | 16 |
23.1 | Rental payments to GSA | 1 | 2 | 2 |
25.1 | Advisory and assistance services | 11 | 22 | 21 |
25.2 | Other services from non-Federal sources | 6 | 11 | 11 |
25.3 | Other goods and services from Federal sources | 160 | 262 | 255 |
25.7 | Operation and maintenance of equipment | 1 | 2 | 2 |
32.0 | Land and structures | 1 | 2 | 2 |
|
|
|
||
99.9 | Total new obligations | 381 | 491 | 472 |
|
Employment Summary
|
||||
Identification code 097–0111–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,628 | 1,952 | 2,032 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–0513–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,038 | 2,083 | 2,083 |
1010 | Unobligated balance transfer to other accts [097–9999] | –249 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,789 | 2,083 | 2,083 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 540 | ||
1120 | Appropriations transferred to other acct [097–9999] | –246 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 294 | ||
1930 | Total budgetary resources available | 2,083 | 2,083 | 2,083 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,083 | 2,083 | 2,083 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 294 | ||
4180 | Budget authority, net (total) | 294 | ||
4190 | Outlays, net (total) | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0833–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 203 | 206 | 206 |
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 206 | 206 | 206 |
1930 | Total budgetary resources available | 206 | 206 | 206 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 206 | 206 | 206 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 40 | 37 | 17 |
3020 | Outlays (gross) | –20 | –10 | |
3040 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 37 | 17 | 7 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 40 | 37 | 17 |
3200 | Obligated balance, end of year | 37 | 17 | 7 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 20 | 10 | |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 20 | 10 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4965–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 11 | 11 | 11 |
|
|
|
||
1050 | Unobligated balance (total) | 11 | 11 | 11 |
1930 | Total budgetary resources available | 11 | 11 | 11 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 11 | 11 | 11 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3 | 3 | |
3020 | Outlays (gross) | –3 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 3 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 3 | 3 | |
3200 | Obligated balance, end of year | 3 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 3 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 3 | ||
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–9927–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 8 | 8 | 8 |
Receipts: | ||||
Current law: | ||||
1130 | Contributions for Burdensharing and Other Cooperative Activities (Kuwait) | 172 | 164 | 190 |
1130 | Contributions for Burdensharing and Other Cooperative Activities (Japan) | 221 | 268 | 244 |
1130 | Contributions for Burdensharing and Other Cooperative Activities (So. Korea) | 349 | 364 | 386 |
|
|
|
||
1199 | Total current law receipts | 742 | 796 | 820 |
|
|
|
||
1999 | Total receipts | 742 | 796 | 820 |
|
|
|
||
2000 | Total: Balances and receipts | 750 | 804 | 828 |
Appropriations: | ||||
Current law: | ||||
2101 | Allied Contributions and Cooperation Account | –742 | –796 | –820 |
|
|
|
||
5099 | Balance, end of year | 8 | 8 | 8 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–9927–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Allied Contributions and Cooperation Account (Direct) | 603 | 720 | 727 |
|
|
|
||
0900 | Total new obligations (object class 26.0) | 603 | 720 | 727 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 468 | 607 | 683 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 742 | 796 | 820 |
1930 | Total budgetary resources available | 1,210 | 1,403 | 1,503 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 607 | 683 | 776 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 85 | ||
3010 | Obligations incurred, unexpired accounts | 603 | 720 | 727 |
3020 | Outlays (gross) | –603 | –635 | –812 |
|
|
|
||
3050 | Unpaid obligations, end of year | 85 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 85 | ||
3200 | Obligated balance, end of year | 85 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 742 | 796 | 820 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 603 | 525 | 541 |
4101 | Outlays from mandatory balances | 110 | 271 | |
|
|
|
||
4110 | Outlays, gross (total) | 603 | 635 | 812 |
4180 | Budget authority, net (total) | 742 | 796 | 820 |
4190 | Outlays, net (total) | 603 | 635 | 812 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 8 | 8 | 8 |
5001 | Total investments, EOY: Federal securities: Par value | 8 | 8 | 8 |
|
Cash contributions from foreign countries, international organizations, and individuals are deposited into this account for DOD costs such as compensation of local national employees, military construction, and supplies and services. Contributions are used to offset costs of DOD's overseas presence.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–9922–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 3 | 2 | 8 |
0198 | Reconciliation adjustment | –3 | ||
|
|
|
||
0199 | Balance, start of year | 2 | 8 | |
Receipts: | ||||
Current law: | ||||
1120 | Restoration of the Rocky Mountain Arsenal, Army | 1 | 7 | 7 |
1130 | Proceeds from the Transfer or Disposition of Commissary Facilities | 1 | 1 | 1 |
|
|
|
||
1199 | Total current law receipts | 2 | 8 | 8 |
|
|
|
||
1999 | Total receipts | 2 | 8 | 8 |
|
|
|
||
2000 | Total: Balances and receipts | 2 | 10 | 16 |
Appropriations: | ||||
Current law: | ||||
2101 | Miscellaneous Special Funds | –1 | –1 | –1 |
2103 | Miscellaneous Special Funds | –1 | –2 | –1 |
2132 | Miscellaneous Special Funds | 2 | 1 | |
|
|
|
||
2199 | Total current law appropriations | –2 | –2 | |
|
|
|
||
2999 | Total appropriations | –2 | –2 | |
|
|
|
||
5099 | Balance, end of year | 2 | 8 | 14 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–9922–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Miscellaneous special funds | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 25.4) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 16 | 15 | 16 |
|
|
|
||
1050 | Unobligated balance (total) | 16 | 15 | 16 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 1 | 1 | 1 |
1203 | Appropriation (previously unavailable) | 1 | 2 | 1 |
1232 | Appropriations and/or unobligated balance of appropriations temporarily reduced | –2 | –1 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 2 | 2 | |
1900 | Budget authority (total) | 2 | 2 | |
1930 | Total budgetary resources available | 16 | 17 | 18 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 15 | 16 | 17 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 2 | |
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –1 | –3 | –1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 2 | |
3200 | Obligated balance, end of year | 2 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 2 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 1 | 2 | |
|
|
|
||
4110 | Outlays, gross (total) | 1 | 3 | 1 |
4180 | Budget authority, net (total) | 2 | 2 | |
4190 | Outlays, net (total) | 1 | 3 | 1 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–5188–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
Current law: | ||||
1130 | Disposal of Department of Defense Real Property | 19 | 6 | 8 |
|
|
|
||
2000 | Total: Balances and receipts | 19 | 6 | 8 |
Appropriations: | ||||
Current law: | ||||
2101 | Disposal of Department of Defense Real Property | –19 | –6 | –8 |
|
|
|
||
5099 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–5188–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concept Obligations | 9 | 18 | 17 |
|
|
|
||
0900 | Total new obligations (object class 25.4) | 9 | 18 | 17 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 41 | 53 | 41 |
1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 43 | 53 | 41 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 19 | 6 | 8 |
1900 | Budget authority (total) | 19 | 6 | 8 |
1930 | Total budgetary resources available | 62 | 59 | 49 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 53 | 41 | 32 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 20 | 16 | 22 |
3010 | Obligations incurred, unexpired accounts | 9 | 18 | 17 |
3020 | Outlays (gross) | –11 | –12 | –14 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 16 | 22 | 25 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –4 | –4 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 16 | 12 | 18 |
3200 | Obligated balance, end of year | 12 | 18 | 21 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 19 | 6 | 8 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 6 | |
4011 | Outlays from discretionary balances | 11 | 8 | 8 |
|
|
|
||
4020 | Outlays, gross (total) | 11 | 12 | 14 |
4180 | Budget authority, net (total) | 19 | 6 | 8 |
4190 | Outlays, net (total) | 11 | 12 | 14 |
|
These receipts from the disposal of DOD real property are applied to real property maintenance and environmental efforts at DOD installations.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–5189–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
Current law: | ||||
1130 | Lease of Department of Defense Real Property | 39 | 35 | 37 |
|
|
|
||
2000 | Total: Balances and receipts | 39 | 35 | 37 |
Appropriations: | ||||
Current law: | ||||
2101 | Lease of Department of Defense Real Property | –39 | –35 | –37 |
|
|
|
||
5099 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–5189–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concept Obligations | 39 | 40 | 45 |
|
|
|
||
0900 | Total new obligations (object class 25.4) | 39 | 40 | 45 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 156 | 157 | 152 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 157 | 157 | 152 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 39 | 35 | 37 |
1900 | Budget authority (total) | 39 | 35 | 37 |
1930 | Total budgetary resources available | 196 | 192 | 189 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 157 | 152 | 144 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 31 | 47 | 50 |
3010 | Obligations incurred, unexpired accounts | 39 | 40 | 45 |
3020 | Outlays (gross) | –22 | –37 | –37 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 47 | 50 | 58 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 30 | 46 | 49 |
3200 | Obligated balance, end of year | 46 | 49 | 57 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 39 | 35 | 37 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 21 | 22 | |
4011 | Outlays from discretionary balances | 22 | 16 | 15 |
|
|
|
||
4020 | Outlays, gross (total) | 22 | 37 | 37 |
4180 | Budget authority, net (total) | 39 | 35 | 37 |
4190 | Outlays, net (total) | 22 | 37 | 37 |
|
These receipts from the lease of DOD real property are applied to real property maintenance and environmental efforts at DOD installations. Receipts are available for maintenance, protection, alteration, repair, improvement, restoration of property or facilities, construction or acquisition of new facilities, lease of facilities, and facilities operation support.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–5193–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 2 | 2 | 2 |
|
|
|
||
2000 | Total: Balances and receipts | 2 | 2 | 2 |
|
|
|
||
5099 | Balance, end of year | 2 | 2 | 2 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–5193–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concept Obligations | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 25.4) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 1 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3 | 2 | 1 |
1930 | Total budgetary resources available | 3 | 2 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 1 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5 | 3 | 2 |
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –2 | –2 | –1 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 3 | 2 | 2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5 | 3 | 2 |
3200 | Obligated balance, end of year | 3 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 2 | 2 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 2 | 2 | 1 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–5613–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
Current law: | ||||
1130 | Contributions for Mutually Beneficial Activities (Kuwait) | 80 | 75 | |
|
|
|
||
2000 | Total: Balances and receipts | 80 | 75 | |
Appropriations: | ||||
Current law: | ||||
2101 | Mutually Beneficial Activities | –80 | –75 | |
|
|
|
||
5099 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–5613–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Mutually Beneficial Activities (Direct) | 80 | 75 | |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 80 | 75 | |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 80 | 75 | |
1930 | Total budgetary resources available | 80 | 75 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 16 | ||
3010 | Obligations incurred, unexpired accounts | 80 | 75 | |
3020 | Outlays (gross) | –64 | –76 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 16 | 15 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 16 | ||
3200 | Obligated balance, end of year | 16 | 15 | |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 80 | 75 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 64 | 60 | |
4101 | Outlays from mandatory balances | 16 | ||
|
|
|
||
4110 | Outlays, gross (total) | 64 | 76 | |
4180 | Budget authority, net (total) | 80 | 75 | |
4190 | Outlays, net (total) | 64 | 76 | |
|
Section 2804 of Public Law 114–92 (National Defense Authorization Act for Fiscal Year 2016) established temporary authority for acceptance and use of contributions for certain construction, maintenance, and repair projects mutually beneficial to the Department of Defense and Kuwait military forces.
Program and Financing (in millions of dollars)
|
||||
Identification code 097–5750–0–2–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Direct program activity | 1 | ||
|
|
|
||
0900 | Total new obligations (object class 26.0) | 1 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 17 | 16 | 16 |
1930 | Total budgetary resources available | 17 | 16 | 16 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 16 | 16 | 16 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | |
3010 | Obligations incurred, unexpired accounts | 1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2090–0–1–151 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operating expenses | 3 | ||
|
|
|
||
0900 | Total new obligations (object class 26.0) | 3 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3 | ||
1930 | Total budgetary resources available | 3 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 3 | ||
3040 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2089–0–1–151 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 9 | 9 | 9 |
1930 | Total budgetary resources available | 9 | 9 | 9 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 9 | 9 | 9 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Appropriations in this title support the acquisition of aircraft, ships, combat vehicles, satellites and their launch vehicles, weapons and all capital equipment. Major systems in production typically are budgeted annually to maintain production continuity through the life of the acquisition program, and in several instances multiyear contracts are used to ensure stability of production and economies of scale. Initial spares and support as well as the modification of existing equipment are also funded. Resources presented under the Procurement title contribute primarily to achieving the Department's annual goals of assuring readiness and sustainability, transforming the force for new missions, and reforming processes and organizations. Performance targets in support of these goals contribute to the Department's efforts to mitigate force management and operational risk, future challenges risk, and institutional risk.
Procurement in support of the ground forces encompasses wheeled and tracked vehicles, aircraft, ammunition and equipment procured to meet inventory requirements dictated by the force size and anticipated mission requirements. Similarly, procurement in support of naval forces includes ships, equipment for the ships, aircraft, munitions, tactical and ballistic missile weapons, the Marine Corps ground element, and other equipment to sustain future naval operations. The Air Force programs support the broad range of missions and include aircraft, munitions, tactical and ballistic missile weapons, surveillance assets, space assets keyed to the strategic deterrence mission, and other mission support equipment. Procurement is also in support of missile defense and cyberspace missions.
For construction, procurement, production, modification, and modernization of aircraft, equipment, including ordnance, ground handling equipment, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$5,866,367,000]$3,614,787,000, to remain available for obligation until September 30, [2018]2019, of which $480,595,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2031–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Aircraft | 4,696 | 4,161 | 3,224 |
0002 | Modification of aircraft | 697 | 917 | 791 |
0004 | Support equipment and facilities | 346 | 416 | 326 |
|
|
|
||
0799 | Total direct obligations | 5,739 | 5,494 | 4,341 |
0801 | Aircraft Procurement, Army (Reimbursable) | 148 | 747 | 710 |
|
|
|
||
0900 | Total new obligations | 5,887 | 6,241 | 5,051 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,866 | 2,488 | 2,964 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,488 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –128 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 9 | ||
1021 | Recoveries of prior year unpaid obligations | 312 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3,059 | 2,488 | 2,964 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5,412 | 6,028 | 3,615 |
1120 | Appropriations transferred to other acct [097–9999] | –5 | ||
1121 | Appropriations transferred from other acct [097–9999] | 392 | ||
1131 | Unobligated balance of appropriations permanently reduced | –512 | –34 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 5,287 | 5,994 | 3,615 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 13 | 114 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 60 | 710 | 710 |
1701 | Change in uncollected payments, Federal sources | 37 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 97 | 710 | 710 |
1900 | Budget authority (total) | 5,384 | 6,717 | 4,439 |
1930 | Total budgetary resources available | 8,443 | 9,205 | 7,403 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –68 | ||
1941 | Unexpired unobligated balance, end of year | 2,488 | 2,964 | 2,352 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 7,605 | 7,396 | 7,715 |
3010 | Obligations incurred, unexpired accounts | 5,887 | 6,241 | 5,051 |
3011 | Obligations incurred, expired accounts | 89 | ||
3020 | Outlays (gross) | –5,694 | –5,922 | –6,043 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –312 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –179 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7,396 | 7,715 | 6,723 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –446 | –468 | –468 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –37 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 15 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –468 | –468 | –468 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 7,159 | 6,928 | 7,247 |
3200 | Obligated balance, end of year | 6,928 | 7,247 | 6,255 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,384 | 6,704 | 4,325 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 625 | 1,261 | 1,050 |
4011 | Outlays from discretionary balances | 5,069 | 4,661 | 4,992 |
|
|
|
||
4020 | Outlays, gross (total) | 5,694 | 5,922 | 6,042 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –78 | –710 | –710 |
4033 | Non-Federal sources | –2 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –80 | –710 | –710 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –37 | ||
4052 | Offsetting collections credited to expired accounts | 20 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –17 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 5,287 | 5,994 | 3,615 |
4080 | Outlays, net (discretionary) | 5,614 | 5,212 | 5,332 |
Mandatory: | ||||
4090 | Budget authority, gross | 13 | 114 | |
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1 | ||
4180 | Budget authority, net (total) | 5,287 | 6,007 | 3,729 |
4190 | Outlays, net (total) | 5,614 | 5,212 | 5,333 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 5,287 | 6,007 | 3,729 | |
Outlays | 5,614 | 5,212 | 5,333 | |
Overseas contingency operations: | ||||
Budget Authority | 313 | |||
Outlays | 30 | |||
Total: | ||||
Budget Authority | 5,287 | 6,007 | 4,042 | |
Outlays | 5,614 | 5,212 | 5,363 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2031–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 1 | ||
22.0 | Transportation of things | 1 | 3 | 3 |
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 181 | 403 | 403 |
25.2 | Other services from non-Federal sources | 14 | 11 | 11 |
25.3 | Other goods and services from Federal sources | 156 | 357 | 357 |
25.3 | Purchases from revolving funds | 346 | 12 | 12 |
25.4 | Operation and maintenance of facilities | 1 | 2 | 2 |
25.7 | Operation and maintenance of equipment | 32 | 130 | 130 |
26.0 | Supplies and materials | 261 | 122 | 121 |
31.0 | Equipment | 4,735 | 4,453 | 3,301 |
32.0 | Land and structures | 1 | ||
41.0 | Grants, subsidies, and contributions | 9 | ||
|
|
|
||
99.0 | Direct obligations | 5,739 | 5,494 | 4,341 |
99.0 | Reimbursable obligations | 148 | 747 | 710 |
|
|
|
||
99.9 | Total new obligations | 5,887 | 6,241 | 5,051 |
|
For construction, procurement, production, modification, and modernization of missiles, equipment, including ordnance, ground handling equipment, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,600,957,000]$1,519,966,000, to remain available for obligation until September 30, [2018]2019, of which $9,297,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2032–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Other missiles | 1,339 | 1,537 | 1,126 |
0003 | Modification of missiles | 264 | 427 | 412 |
0004 | Spares and repair parts | 37 | 28 | 33 |
0005 | Support equipment and facilities | 10 | 8 | 7 |
|
|
|
||
0799 | Total direct obligations | 1,650 | 2,000 | 1,578 |
0801 | Missile Procurement, Army (Reimbursable) | 273 | 170 | 131 |
|
|
|
||
0900 | Total new obligations | 1,923 | 2,170 | 1,709 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,201 | 845 | 415 |
1021 | Recoveries of prior year unpaid obligations | 75 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,276 | 845 | 415 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,241 | 1,638 | 1,520 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 230 | 102 | 131 |
1701 | Change in uncollected payments, Federal sources | 35 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 265 | 102 | 131 |
1900 | Budget authority (total) | 1,506 | 1,740 | 1,651 |
1930 | Total budgetary resources available | 2,782 | 2,585 | 2,066 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –14 | ||
1941 | Unexpired unobligated balance, end of year | 845 | 415 | 357 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,057 | 2,057 | 2,199 |
3010 | Obligations incurred, unexpired accounts | 1,923 | 2,170 | 1,709 |
3011 | Obligations incurred, expired accounts | 25 | ||
3020 | Outlays (gross) | –1,838 | –2,028 | –1,409 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –75 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –35 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,057 | 2,199 | 2,499 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –198 | –239 | –239 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –35 | ||
3071 | Change in uncollected pymts, Fed sources, expired | –6 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –239 | –239 | –239 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,859 | 1,818 | 1,960 |
3200 | Obligated balance, end of year | 1,818 | 1,960 | 2,260 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,506 | 1,740 | 1,651 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 111 | 220 | 240 |
4011 | Outlays from discretionary balances | 1,727 | 1,808 | 1,169 |
|
|
|
||
4020 | Outlays, gross (total) | 1,838 | 2,028 | 1,409 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –185 | –102 | –131 |
4033 | Non-Federal sources | –50 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –235 | –102 | –131 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –35 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –30 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,241 | 1,638 | 1,520 |
4080 | Outlays, net (discretionary) | 1,603 | 1,926 | 1,278 |
4180 | Budget authority, net (total) | 1,241 | 1,638 | 1,520 |
4190 | Outlays, net (total) | 1,603 | 1,926 | 1,278 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,241 | 1,638 | 1,520 | |
Outlays | 1,603 | 1,926 | 1,278 | |
Overseas contingency operations: | ||||
Budget Authority | 633 | |||
Outlays | 46 | |||
Total: | ||||
Budget Authority | 1,241 | 1,638 | 2,153 | |
Outlays | 1,603 | 1,926 | 1,324 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2032–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 24 | 55 | 54 |
25.2 | Other services from non-Federal sources | 12 | 28 | 33 |
25.3 | Other goods and services from Federal sources | 50 | 136 | 125 |
25.3 | Purchases from revolving funds | 98 | ||
25.4 | Operation and maintenance of facilities | 3 | 3 | 3 |
25.7 | Operation and maintenance of equipment | 30 | 1 | |
26.0 | Supplies and materials | 37 | 12 | 42 |
31.0 | Equipment | 1,396 | 1,766 | 1,319 |
|
|
|
||
99.0 | Direct obligations | 1,650 | 2,000 | 1,577 |
99.0 | Reimbursable obligations | 273 | 170 | 132 |
|
|
|
||
99.9 | Total new obligations | 1,923 | 2,170 | 1,709 |
|
For construction, procurement, production, and modification of weapons and tracked combat vehicles, equipment, including ordnance, spare parts, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,951,646,000]$2,265,177,000, to remain available for obligation until September 30, [2018]2019, of which $319,640,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2033–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Tracked combat vehicles | 1,843 | 1,517 | 1,926 |
0002 | Weapons and other combat vehicles | 224 | 153 | 202 |
0003 | Spare and repair parts | 11 | ||
|
|
|
||
0799 | Total direct obligations | 2,078 | 1,670 | 2,128 |
0801 | Procurement of Weapons and Tracked Combat Vehicles, Army (Reimbursable) | 21 | 22 | 15 |
|
|
|
||
0900 | Total new obligations | 2,099 | 1,692 | 2,143 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 677 | 597 | 1,355 |
1011 | Unobligated balance transfer from other acct [097–9999] | 10 | ||
1020 | Adjustment of unobligated bal brought forward, Oct 1 | 2 | ||
1021 | Recoveries of prior year unpaid obligations | 271 | ||
|
|
|
||
1050 | Unobligated balance (total) | 960 | 597 | 1,355 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,727 | 2,438 | 2,265 |
1120 | Appropriations transferred to other acct [097–9999] | –3 | ||
1131 | Unobligated balance of appropriations permanently reduced | –5 | –8 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,719 | 2,430 | 2,265 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 5 | 20 | 15 |
1701 | Change in uncollected payments, Federal sources | 13 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 18 | 20 | 15 |
1900 | Budget authority (total) | 1,737 | 2,450 | 2,280 |
1930 | Total budgetary resources available | 2,697 | 3,047 | 3,635 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 597 | 1,355 | 1,492 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,845 | 2,684 | 2,417 |
3010 | Obligations incurred, unexpired accounts | 2,099 | 1,692 | 2,143 |
3011 | Obligations incurred, expired accounts | 22 | ||
3020 | Outlays (gross) | –1,901 | –1,959 | –1,612 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –271 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –110 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,684 | 2,417 | 2,948 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –42 | –51 | –51 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –13 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 4 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –51 | –51 | –51 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,803 | 2,633 | 2,366 |
3200 | Obligated balance, end of year | 2,633 | 2,366 | 2,897 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,737 | 2,450 | 2,280 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 194 | 166 | 158 |
4011 | Outlays from discretionary balances | 1,707 | 1,793 | 1,454 |
|
|
|
||
4020 | Outlays, gross (total) | 1,901 | 1,959 | 1,612 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –10 | –20 | –15 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –10 | –20 | –15 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –13 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –8 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,719 | 2,430 | 2,265 |
4080 | Outlays, net (discretionary) | 1,891 | 1,939 | 1,597 |
4180 | Budget authority, net (total) | 1,719 | 2,430 | 2,265 |
4190 | Outlays, net (total) | 1,891 | 1,939 | 1,597 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,719 | 2,430 | 2,265 | |
Outlays | 1,891 | 1,939 | 1,597 | |
Overseas contingency operations: | ||||
Budget Authority | 154 | |||
Outlays | 10 | |||
Total: | ||||
Budget Authority | 1,719 | 2,430 | 2,419 | |
Outlays | 1,891 | 1,939 | 1,607 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2033–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
22.0 | Transportation of things | 28 | 28 | 29 |
25.1 | Advisory and assistance services | 36 | 35 | 35 |
25.2 | Other services from non-Federal sources | 16 | 23 | 23 |
25.3 | Other goods and services from Federal sources | 103 | 104 | 105 |
25.3 | Purchases from revolving funds | 294 | 297 | 300 |
25.7 | Operation and maintenance of equipment | 1 | 6 | 6 |
26.0 | Supplies and materials | 62 | 62 | 63 |
31.0 | Equipment | 1,536 | 1,113 | 1,565 |
|
|
|
||
99.0 | Direct obligations | 2,078 | 1,670 | 2,128 |
99.0 | Reimbursable obligations | 21 | 22 | 15 |
|
|
|
||
99.9 | Total new obligations | 2,099 | 1,692 | 2,143 |
|
For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,245,426,000]$1,513,157,000, to remain available for obligation until September 30, [2018]2019, of which $151,348,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2034–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ammunition | 1,250 | 1,334 | 1,104 |
0002 | Ammunition production base support | 343 | 367 | 365 |
|
|
|
||
0799 | Total direct obligations | 1,593 | 1,701 | 1,469 |
0801 | Procurement of Ammunition, Army (Reimbursable) | 855 | 1,814 | 1,972 |
|
|
|
||
0900 | Total new obligations | 2,448 | 3,515 | 3,441 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,209 | 1,180 | 1,113 |
1010 | Unobligated balance transfer to other accts [097–9999] | –7 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 28 | ||
1021 | Recoveries of prior year unpaid obligations | 223 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,453 | 1,180 | 1,113 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,156 | 1,467 | 1,513 |
1120 | Appropriations transferred to other acct [097–9999] | –6 | ||
1121 | Appropriations transferred from other acct [097–9999] | 6 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,156 | 1,467 | 1,513 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 836 | 1,981 | 1,978 |
1701 | Change in uncollected payments, Federal sources | 198 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1,034 | 1,981 | 1,978 |
1900 | Budget authority (total) | 2,190 | 3,448 | 3,491 |
1930 | Total budgetary resources available | 3,643 | 4,628 | 4,604 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –15 | ||
1941 | Unexpired unobligated balance, end of year | 1,180 | 1,113 | 1,163 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4,795 | 4,489 | 4,295 |
3010 | Obligations incurred, unexpired accounts | 2,448 | 3,515 | 3,441 |
3011 | Obligations incurred, expired accounts | 44 | ||
3020 | Outlays (gross) | –2,516 | –3,709 | –3,773 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –223 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –59 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 4,489 | 4,295 | 3,963 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2,478 | –2,258 | –2,258 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –198 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 418 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2,258 | –2,258 | –2,258 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,317 | 2,231 | 2,037 |
3200 | Obligated balance, end of year | 2,231 | 2,037 | 1,705 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,190 | 3,448 | 3,491 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 206 | 2,069 | 2,069 |
4011 | Outlays from discretionary balances | 2,310 | 1,640 | 1,704 |
|
|
|
||
4020 | Outlays, gross (total) | 2,516 | 3,709 | 3,773 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1,225 | –1,981 | –1,978 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1,225 | –1,981 | –1,978 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –198 | ||
4052 | Offsetting collections credited to expired accounts | 389 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 191 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,156 | 1,467 | 1,513 |
4080 | Outlays, net (discretionary) | 1,291 | 1,728 | 1,795 |
4180 | Budget authority, net (total) | 1,156 | 1,467 | 1,513 |
4190 | Outlays, net (total) | 1,291 | 1,728 | 1,795 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,156 | 1,467 | 1,513 | |
Outlays | 1,291 | 1,728 | 1,795 | |
Overseas contingency operations: | ||||
Budget Authority | 302 | |||
Outlays | 18 | |||
Total: | ||||
Budget Authority | 1,156 | 1,467 | 1,815 | |
Outlays | 1,291 | 1,728 | 1,813 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2034–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
22.0 | Transportation of things | 21 | 20 | 14 |
23.3 | Communications, utilities, and miscellaneous charges | 4 | ||
25.1 | Advisory and assistance services | 16 | 14 | 15 |
25.2 | Other services from non-Federal sources | 33 | 32 | 21 |
25.3 | Other goods and services from Federal sources | 238 | 418 | 446 |
25.3 | Purchases from revolving funds | 199 | 46 | 31 |
25.4 | Operation and maintenance of facilities | 41 | 73 | 49 |
25.5 | Research and development contracts | 1 | ||
25.7 | Operation and maintenance of equipment | 2 | 1 | |
26.0 | Supplies and materials | 763 | 832 | 717 |
31.0 | Equipment | 7 | 15 | 10 |
32.0 | Land and structures | 269 | 250 | 166 |
|
|
|
||
99.0 | Direct obligations | 1,594 | 1,700 | 1,470 |
99.0 | Reimbursable obligations | 854 | 1,815 | 1,971 |
|
|
|
||
99.9 | Total new obligations | 2,448 | 3,515 | 3,441 |
|
For construction, procurement, production, and modification of vehicles, including tactical, support, and non-tracked combat vehicles; the purchase of passenger motor vehicles for replacement only; communications and electronic equipment; other support equipment; spare parts, ordnance, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$5,718,811,000]$5,873,949,000, to remain available for obligation until September 30, [2018]2019, of which $1,590,126,000 shall be available for the Army National Guard and Army Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2035–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Tactical and support vehicles | 1,799 | 1,331 | 1,148 |
0002 | Communications and electronics equipment | 4,026 | 2,736 | 3,325 |
0003 | Other support equipment | 1,259 | 1,141 | 1,371 |
0004 | Spare and repair parts | 42 | 31 | 33 |
|
|
|
||
0799 | Total direct obligations | 7,126 | 5,239 | 5,877 |
0801 | Other Procurement, Army (Reimbursable) | 131 | 140 | 221 |
|
|
|
||
0900 | Total new obligations | 7,257 | 5,379 | 6,098 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,867 | 1,959 | 3,515 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 1,957 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –9 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 129 | ||
1021 | Recoveries of prior year unpaid obligations | 791 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3,778 | 1,959 | 3,515 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5,521 | 6,894 | 5,874 |
1120 | Appropriations transferred to other acct [097–9999] | –41 | ||
1121 | Appropriations transferred from other acct [097–9999] | 115 | ||
1131 | Unobligated balance of appropriations permanently reduced | –319 | –70 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 5,276 | 6,824 | 5,874 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 16 | 18 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 161 | 95 | 221 |
1701 | Change in uncollected payments, Federal sources | 7 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 168 | 95 | 221 |
1900 | Budget authority (total) | 5,444 | 6,935 | 6,113 |
1930 | Total budgetary resources available | 9,222 | 8,894 | 9,628 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –6 | ||
1941 | Unexpired unobligated balance, end of year | 1,959 | 3,515 | 3,530 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 9,382 | 8,373 | 7,265 |
3010 | Obligations incurred, unexpired accounts | 7,257 | 5,379 | 6,098 |
3011 | Obligations incurred, expired accounts | 280 | ||
3020 | Outlays (gross) | –7,076 | –6,487 | –5,809 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –791 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –679 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 8,373 | 7,265 | 7,554 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –467 | –325 | –325 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 149 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –325 | –325 | –325 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 8,915 | 8,048 | 6,940 |
3200 | Obligated balance, end of year | 8,048 | 6,940 | 7,229 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,444 | 6,919 | 6,095 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,038 | 859 | 932 |
4011 | Outlays from discretionary balances | 6,038 | 5,628 | 4,875 |
|
|
|
||
4020 | Outlays, gross (total) | 7,076 | 6,487 | 5,807 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –179 | –95 | –221 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –179 | –95 | –221 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
4052 | Offsetting collections credited to expired accounts | 18 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 11 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 5,276 | 6,824 | 5,874 |
4080 | Outlays, net (discretionary) | 6,897 | 6,392 | 5,586 |
Mandatory: | ||||
4090 | Budget authority, gross | 16 | 18 | |
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 2 | ||
4180 | Budget authority, net (total) | 5,276 | 6,840 | 5,892 |
4190 | Outlays, net (total) | 6,897 | 6,392 | 5,588 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 5,276 | 6,840 | 5,892 | |
Outlays | 6,897 | 6,392 | 5,588 | |
Overseas contingency operations: | ||||
Budget Authority | 1,373 | |||
Outlays | 166 | |||
Total: | ||||
Budget Authority | 5,276 | 6,840 | 7,265 | |
Outlays | 6,897 | 6,392 | 5,754 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2035–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 3 | 3 | 1 |
22.0 | Transportation of things | 33 | 21 | 24 |
23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 1 |
25.1 | Advisory and assistance services | 302 | 463 | 497 |
25.2 | Other services from non-Federal sources | 658 | 445 | 497 |
25.3 | Other goods and services from Federal sources | 541 | 357 | 397 |
25.3 | Purchases from revolving funds | 30 | 20 | 22 |
25.4 | Operation and maintenance of facilities | 19 | 12 | 14 |
25.7 | Operation and maintenance of equipment | 59 | 39 | 43 |
26.0 | Supplies and materials | 36 | 22 | 24 |
31.0 | Equipment | 5,443 | 3,854 | 4,356 |
32.0 | Land and structures | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 7,127 | 5,239 | 5,877 |
99.0 | Reimbursable obligations | 130 | 140 | 221 |
|
|
|
||
99.9 | Total new obligations | 7,257 | 5,379 | 6,098 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2093–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Network attack | 413 | 139 | 74 |
0002 | JIEDDO device defeat | 113 | 100 | 40 |
0003 | Force training | 48 | 12 | 4 |
0004 | Staff and infrastructure | 179 | 33 | 16 |
|
|
|
||
0799 | Total direct obligations | 753 | 284 | 134 |
|
|
|
||
0900 | Total new obligations | 753 | 284 | 134 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 357 | 99 | 164 |
1021 | Recoveries of prior year unpaid obligations | 52 | ||
|
|
|
||
1050 | Unobligated balance (total) | 409 | 99 | 164 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 444 | 349 | |
1900 | Budget authority (total) | 444 | 349 | |
1930 | Total budgetary resources available | 853 | 448 | 164 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 99 | 164 | 30 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,162 | 896 | 469 |
3010 | Obligations incurred, unexpired accounts | 753 | 284 | 134 |
3011 | Obligations incurred, expired accounts | 112 | ||
3020 | Outlays (gross) | –887 | –711 | –407 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –52 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –192 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 896 | 469 | 196 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,162 | 896 | 469 |
3200 | Obligated balance, end of year | 896 | 469 | 196 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 444 | 349 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 131 | 59 | |
4011 | Outlays from discretionary balances | 756 | 652 | 407 |
|
|
|
||
4020 | Outlays, gross (total) | 887 | 711 | 407 |
4180 | Budget authority, net (total) | 444 | 349 | |
4190 | Outlays, net (total) | 887 | 711 | 407 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 444 | 349 | ||
Outlays | 887 | 711 | 407 | |
Overseas contingency operations: | ||||
Budget Authority | 408 | |||
Outlays | 69 | |||
Total: | ||||
Budget Authority | 444 | 349 | 408 | |
Outlays | 887 | 711 | 476 | |
|
Funding provides for the Defense Threat Reduction Agency Joint Improvised-Threat Defeat Organization enduring mission capabilities to include staff and infrastructure and advanced technology development to address unanticipated and rapidly evolving threats.
Object Classification (in millions of dollars)
|
||||
Identification code 021–2093–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 26 | 30 | |
11.5 | Other personnel compensation | 2 | 1 | |
|
|
|
||
11.9 | Total personnel compensation | 28 | 31 | |
12.1 | Civilian personnel benefits | 8 | 8 | |
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
23.1 | Rental payments to GSA | 7 | ||
23.2 | Rental payments to others | 11 | ||
23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
24.0 | Printing and reproduction | 2 | ||
25.1 | Advisory and assistance services | 169 | 20 | 16 |
25.2 | Other services from non-Federal sources | 244 | 1 | 1 |
25.3 | Other goods and services from Federal sources | 3 | 1 | |
25.5 | Research and development contracts | 231 | 143 | 72 |
25.7 | Operation and maintenance of equipment | 4 | ||
26.0 | Supplies and materials | 2 | 2 | 2 |
31.0 | Equipment | 54 | 75 | 29 |
|
|
|
||
99.0 | Direct obligations | 753 | 284 | 134 |
|
|
|
||
99.9 | Total new obligations | 753 | 284 | 134 |
|
Employment Summary
|
||||
Identification code 021–2093–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 223 | 258 | |
|
For construction, procurement, production, modification, and modernization of aircraft, equipment, including ordnance, spare parts, and accessories therefor; specialized equipment; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$17,521,209,000]$14,109,148,000, to remain available for obligation until September 30, [2018]2019, of which $190,231,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1506–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Combat aircraft | 10,329 | 12,608 | 10,140 |
0002 | Airlift aircraft | 1 | ||
0003 | Trainer aircraft | 12 | 12 | 6 |
0004 | Other aircraft | 411 | 874 | 750 |
0005 | Modification of aircraft | 2,196 | 2,610 | 2,594 |
0006 | Aircraft spares and repair parts | 1,304 | 1,059 | 1,284 |
0007 | Aircraft support equipment and facilities | 453 | 465 | 487 |
|
|
|
||
0799 | Total direct obligations | 14,706 | 17,628 | 15,261 |
0801 | Aircraft Procurement, Navy (Reimbursable) | 6 | 6 | |
|
|
|
||
0900 | Total new obligations | 14,706 | 17,634 | 15,267 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 6,522 | 7,108 | 7,345 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 7,108 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –26 | ||
1021 | Recoveries of prior year unpaid obligations | 624 | ||
|
|
|
||
1050 | Unobligated balance (total) | 7,120 | 7,108 | 7,345 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 15,001 | 17,732 | 14,109 |
1120 | Appropriations transferred to other acct [097–9999] | –7 | ||
1121 | Appropriations transferred from other acct [097–9999] | 4 | ||
1131 | Unobligated balance of appropriations permanently reduced | –244 | –65 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 14,754 | 17,667 | 14,109 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 6 | 6 | |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 198 | ||
1900 | Budget authority (total) | 14,754 | 17,871 | 14,115 |
1930 | Total budgetary resources available | 21,874 | 24,979 | 21,460 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –60 | ||
1941 | Unexpired unobligated balance, end of year | 7,108 | 7,345 | 6,193 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 21,523 | 19,757 | 21,774 |
3010 | Obligations incurred, unexpired accounts | 14,706 | 17,634 | 15,267 |
3011 | Obligations incurred, expired accounts | 1,275 | ||
3020 | Outlays (gross) | –15,663 | –15,617 | –15,970 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –624 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1,460 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 19,757 | 21,774 | 21,071 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 21,523 | 19,757 | 21,774 |
3200 | Obligated balance, end of year | 19,757 | 21,774 | 21,071 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 14,754 | 17,673 | 14,115 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2,974 | 2,513 | 2,475 |
4011 | Outlays from discretionary balances | 12,689 | 12,906 | 13,495 |
|
|
|
||
4020 | Outlays, gross (total) | 15,663 | 15,419 | 15,970 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –6 | –6 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –6 | –6 | |
Mandatory: | ||||
4090 | Budget authority, gross | 198 | ||
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 198 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –198 | ||
4180 | Budget authority, net (total) | 14,754 | 17,667 | 14,109 |
4190 | Outlays, net (total) | 15,663 | 15,413 | 15,964 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 14,754 | 17,667 | 14,109 | |
Outlays | 15,663 | 15,413 | 15,964 | |
Overseas contingency operations: | ||||
Budget Authority | 393 | |||
Outlays | 69 | |||
Total: | ||||
Budget Authority | 14,754 | 17,667 | 14,502 | |
Outlays | 15,663 | 15,413 | 16,033 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1506–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
22.0 | Transportation of things | 7 | 58 | 4 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 199 | 139 | 134 |
25.2 | Other services from non-Federal sources | 218 | 21 | 11 |
25.3 | Other goods and services from Federal sources | 575 | 103 | 70 |
25.3 | Purchases from other Govt acct - revolving funds | 701 | 973 | 1,116 |
25.5 | Research and development contracts | 6 | ||
26.0 | Supplies and materials | 1,343 | 75 | 8 |
31.0 | Equipment | 11,656 | 16,258 | 13,917 |
|
|
|
||
99.0 | Direct obligations | 14,706 | 17,628 | 15,261 |
99.0 | Reimbursable obligations | 6 | 6 | |
|
|
|
||
99.9 | Total new obligations | 14,706 | 17,634 | 15,267 |
|
For construction, procurement, production, modification, and modernization of missiles, torpedoes, other weapons, and related support equipment including spare parts, and accessories therefor; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$3,049,542,000]$3,209,262,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1507–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ballistic missiles | 1,120 | 982 | 1,076 |
0002 | Other missiles | 1,647 | 1,262 | 1,524 |
0003 | Torpedoes and related equipment | 184 | 281 | 267 |
0004 | Other weapons | 192 | 183 | 219 |
0006 | Spares and repair parts | 75 | 124 | 67 |
|
|
|
||
0799 | Total direct obligations | 3,218 | 2,832 | 3,153 |
0801 | Weapons Procurement, Navy (Reimbursable) | 9 | 7 | 4 |
|
|
|
||
0900 | Total new obligations | 3,227 | 2,839 | 3,157 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 639 | 679 | 881 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 679 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –7 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 39 | ||
1021 | Recoveries of prior year unpaid obligations | 105 | ||
|
|
|
||
1050 | Unobligated balance (total) | 776 | 679 | 881 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3,204 | 3,049 | 3,209 |
1120 | Appropriations transferred to other acct [097–9999] | –15 | ||
1121 | Appropriations transferred from other acct [097–9999] | 12 | ||
1131 | Unobligated balance of appropriations permanently reduced | –63 | –16 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 3,138 | 3,033 | 3,209 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 4 | 3 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10 | 4 | 4 |
1701 | Change in uncollected payments, Federal sources | 4 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 14 | 4 | 4 |
1900 | Budget authority (total) | 3,152 | 3,041 | 3,216 |
1930 | Total budgetary resources available | 3,928 | 3,720 | 4,097 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –22 | ||
1941 | Unexpired unobligated balance, end of year | 679 | 881 | 940 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5,035 | 4,980 | 4,836 |
3010 | Obligations incurred, unexpired accounts | 3,227 | 2,839 | 3,157 |
3011 | Obligations incurred, expired accounts | 92 | ||
3020 | Outlays (gross) | –3,155 | –2,983 | –3,027 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –105 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –114 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 4,980 | 4,836 | 4,966 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –3 | |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –3 | –3 | –3 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5,035 | 4,977 | 4,833 |
3200 | Obligated balance, end of year | 4,977 | 4,833 | 4,963 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3,152 | 3,037 | 3,213 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 506 | 537 | 582 |
4011 | Outlays from discretionary balances | 2,649 | 2,445 | 2,443 |
|
|
|
||
4020 | Outlays, gross (total) | 3,155 | 2,982 | 3,025 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3 | –4 | –4 |
4033 | Non-Federal sources | –7 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –10 | –4 | –4 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –4 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 3,138 | 3,033 | 3,209 |
4080 | Outlays, net (discretionary) | 3,145 | 2,978 | 3,021 |
Mandatory: | ||||
4090 | Budget authority, gross | 4 | 3 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 1 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 2 | |
4180 | Budget authority, net (total) | 3,138 | 3,037 | 3,212 |
4190 | Outlays, net (total) | 3,145 | 2,979 | 3,023 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 3,138 | 3,037 | 3,212 | |
Outlays | 3,145 | 2,979 | 3,023 | |
Overseas contingency operations: | ||||
Budget Authority | 9 | |||
Outlays | 2 | |||
Total: | ||||
Budget Authority | 3,138 | 3,037 | 3,221 | |
Outlays | 3,145 | 2,979 | 3,025 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1507–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
22.0 | Transportation of things | 5 | 3 | 3 |
25.1 | Advisory and assistance services | 33 | 18 | 34 |
25.2 | Other services from non-Federal sources | 130 | 7 | 6 |
25.3 | Other goods and services from Federal sources | 8 | 45 | 49 |
25.3 | Purchases from revolving funds | 388 | 201 | 231 |
25.5 | Research and development contracts | 4 | 2 | 2 |
25.7 | Operation and maintenance of equipment | 14 | 3 | |
26.0 | Supplies and materials | 637 | 616 | 632 |
31.0 | Equipment | 1,999 | 1,937 | 2,196 |
|
|
|
||
99.0 | Direct obligations | 3,218 | 2,832 | 3,153 |
99.0 | Reimbursable obligations | 9 | 7 | 4 |
|
|
|
||
99.9 | Total new obligations | 3,227 | 2,839 | 3,157 |
|
For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$651,920,000]$664,368,000, to remain available for obligation until September 30, [2018]2019, of which $571,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1508–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Procurement of Ammunition, Navy | 569 | 573 | 517 |
0002 | Ammunition, Marine Corps | 244 | 192 | 191 |
|
|
|
||
0799 | Total direct obligations | 813 | 765 | 708 |
0801 | Procurement of Ammunition, Navy and Marine Corps (Reimbursable) | 18 | 5 | 5 |
|
|
|
||
0900 | Total new obligations | 831 | 770 | 713 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 207 | 251 | 247 |
1011 | Unobligated balance transfer from other acct [097–9999] | 25 | ||
1021 | Recoveries of prior year unpaid obligations | 12 | ||
|
|
|
||
1050 | Unobligated balance (total) | 244 | 251 | 247 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 829 | 770 | 664 |
1131 | Unobligated balance of appropriations permanently reduced | –9 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 829 | 761 | 664 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 11 | 5 | 5 |
1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 10 | 5 | 5 |
1900 | Budget authority (total) | 839 | 766 | 669 |
1930 | Total budgetary resources available | 1,083 | 1,017 | 916 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 251 | 247 | 203 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,724 | 1,643 | 1,409 |
3010 | Obligations incurred, unexpired accounts | 831 | 770 | 713 |
3011 | Obligations incurred, expired accounts | 7 | ||
3020 | Outlays (gross) | –895 | –1,004 | –704 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –12 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,643 | 1,409 | 1,418 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –7 | –4 | –4 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,717 | 1,639 | 1,405 |
3200 | Obligated balance, end of year | 1,639 | 1,405 | 1,414 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 839 | 766 | 669 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 94 | 60 | 60 |
4011 | Outlays from discretionary balances | 801 | 944 | 644 |
|
|
|
||
4020 | Outlays, gross (total) | 895 | 1,004 | 704 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –11 | –5 | –5 |
4033 | Non-Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –16 | –5 | –5 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 6 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 829 | 761 | 664 |
4080 | Outlays, net (discretionary) | 879 | 999 | 699 |
4180 | Budget authority, net (total) | 829 | 761 | 664 |
4190 | Outlays, net (total) | 879 | 999 | 699 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 829 | 761 | 664 | |
Outlays | 879 | 999 | 699 | |
Overseas contingency operations: | ||||
Budget Authority | 66 | |||
Outlays | 5 | |||
Total: | ||||
Budget Authority | 829 | 761 | 730 | |
Outlays | 879 | 999 | 704 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1508–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
22.0 | Transportation of things | 7 | 1 | 1 |
25.1 | Advisory and assistance services | 4 | 3 | 3 |
25.2 | Other services from non-Federal sources | 3 | ||
25.3 | Other goods and services from Federal sources | 11 | 12 | 6 |
25.3 | Other goods and services from Federal sources | 152 | 62 | 74 |
26.0 | Supplies and materials | 545 | 528 | 426 |
31.0 | Equipment | 91 | 159 | 198 |
|
|
|
||
99.0 | Direct obligations | 813 | 765 | 708 |
99.0 | Reimbursable obligations | 18 | 5 | 5 |
|
|
|
||
99.9 | Total new obligations | 831 | 770 | 713 |
|
For expenses necessary for the construction, acquisition, or conversion of vessels as authorized by law, including armor and armament thereof, plant equipment, appliances, and machine tools and installation thereof in public and private plants; reserve plant and Government and contractor-owned equipment layaway; procurement of critical, long lead time components and designs for vessels to be constructed or converted in the future; and expansion of public and private plants, including land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title, [as follows:]
[Carrier Replacement Program, $1,569,571,000;]
[Carrier Replacement Program (AP), $862,358,000;]
[Virginia Class Submarine, $3,346,370,000;]
[Virginia Class Submarine (AP), $1,971,840,000;]
[CVN Refueling Overhauls, $637,588,000;]
[CVN Refueling Overhauls (AP), $14,951,000;]
[DDG-1000 Program, $433,404,000;]
[DDG-51 Destroyer, $4,132,650,000;]
[Littoral Combat Ship, $1,331,591,000;]
[LPD-17, $550,000,000;]
[Afloat Forward Staging Base, $635,000,000;]
[LHA Replacement (AP), $476,543,000;]
[LX(R) (AP), $250,000,000;]
[Joint High Speed Vessel, $225,000,000;]
[TAO Fleet Oiler, $674,190,000;]
[T-ATS(X) Fleet Tug, $75,000,000;]
[LCU Replacement, $34,000,000;]
[Moored Training Ship (AP), $138,200,000;]
[Ship to Shore Connector, $210,630,000;]
[Service Craft, $30,014,000;]
[LCAC Service Life Extension Program, $80,738,000;]
[YP Craft Maintenance/ROH/SLEP, $21,838,000; and]
[For outfitting, post delivery, conversions, and first destination transportation, $613,758,000.]
[Completion of Prior Year Shipbuilding Programs, $389,305,000.]
[In all: $18,704,539,000]$18,354,874,000, to remain available for obligation until September 30, [2020]2021: Provided further, That additional obligations may be incurred after September 30, [2020]2021, for engineering services, tests, evaluations, and other such budgeted work that must be performed in the final stage of ship construction: Provided further, That none of the funds provided under this heading for the construction or conversion of any naval vessel to be constructed in shipyards in the United States shall be expended in foreign facilities for the construction of major components of such vessel: Provided further, That none of the funds provided under this heading shall be used for the construction of any naval vessel in foreign shipyards. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1611–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Fleet ballistic missile ships | 503 | ||
0002 | Other warships | 13,935 | 13,695 | 14,263 |
0003 | Amphibious ships | 976 | 3,285 | 1,829 |
0005 | Auxiliaries, craft, and prior-year program costs | 1,338 | 1,452 | 1,594 |
|
|
|
||
0900 | Total new obligations | 16,249 | 18,432 | 18,189 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 9,846 | 10,773 | 11,046 |
1010 | Unobligated balance transfer to other accts [097–9999] | –50 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 87 | ||
1012 | Unobligated balance transfers between expired and unexpired accounts | 565 | ||
1021 | Recoveries of prior year unpaid obligations | 1,571 | ||
|
|
|
||
1050 | Unobligated balance (total) | 12,019 | 10,773 | 11,046 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 15,954 | 18,705 | 18,355 |
1121 | Appropriations transferred from other acct [097–9999] | 9 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 15,963 | 18,705 | 18,355 |
1900 | Budget authority (total) | 15,963 | 18,705 | 18,355 |
1930 | Total budgetary resources available | 27,982 | 29,478 | 29,401 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –960 | ||
1941 | Unexpired unobligated balance, end of year | 10,773 | 11,046 | 11,212 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 30,382 | 31,189 | 34,988 |
3010 | Obligations incurred, unexpired accounts | 16,249 | 18,432 | 18,189 |
3011 | Obligations incurred, expired accounts | 95 | ||
3020 | Outlays (gross) | –13,715 | –14,633 | –14,843 |
3030 | Unpaid obligations transferred to other accts [097–9999] | –2,106 | ||
3031 | Unpaid obligations transferred from other accts [097–9999] | 2,106 | ||
3040 | Recoveries of prior year unpaid obligations, unexpired | –1,571 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –251 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 31,189 | 34,988 | 38,334 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 30,382 | 31,189 | 34,988 |
3200 | Obligated balance, end of year | 31,189 | 34,988 | 38,334 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 15,963 | 18,705 | 18,355 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,313 | 1,571 | 1,542 |
4011 | Outlays from discretionary balances | 12,402 | 13,062 | 13,301 |
|
|
|
||
4020 | Outlays, gross (total) | 13,715 | 14,633 | 14,843 |
4180 | Budget authority, net (total) | 15,963 | 18,705 | 18,355 |
4190 | Outlays, net (total) | 13,715 | 14,633 | 14,843 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1611–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 3 | ||
22.0 | Transportation of things | 7 | 3 | 3 |
23.2 | Rental payments to others | 1 | ||
25.1 | Advisory and assistance services | 292 | 393 | 203 |
25.2 | Other services from non-Federal sources | 2,268 | 370 | 274 |
25.3 | Other goods and services from Federal sources | 140 | 612 | |
25.3 | Purchases from revolving funds | 840 | 2,139 | 1,350 |
25.5 | Research and development contracts | 1 | ||
25.7 | Operation and maintenance of equipment | 35 | 40 | |
25.8 | Subsistence and support of persons | 10 | 2 | 2 |
26.0 | Supplies and materials | 287 | 123 | 96 |
31.0 | Equipment | 12,503 | 15,222 | 15,649 |
32.0 | Land and structures | 2 | ||
|
|
|
||
99.9 | Total new obligations | 16,249 | 18,432 | 18,189 |
|
For procurement, production, and modernization of support equipment and materials not otherwise provided for, Navy ordnance (except ordnance for new aircraft, new ships, and ships authorized for conversion); the purchase of passenger motor vehicles for replacement only; expansion of public and private plants, including the land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway, [$6,484,257,000]$6,338,861,000, to remain available for obligation until September 30, [2018]2019, of which $9,616,000 shall be available for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1810–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ships support equipment | 2,337 | 1,763 | 1,913 |
0002 | Communications and electronics equipment | 2,434 | 2,303 | 2,195 |
0003 | Aviation support equipment | 454 | 374 | 415 |
0004 | Ordnance support equipment | 719 | 820 | 923 |
0005 | Civil engineering support equipment | 63 | 50 | 76 |
0006 | Supply support equipment | 100 | 216 | 289 |
0007 | Personnel and command support equipment | 496 | 410 | 374 |
0008 | Spares and repair parts | 271 | 280 | 222 |
|
|
|
||
0799 | Total direct obligations | 6,874 | 6,216 | 6,407 |
0801 | Other Procurement, Navy (Reimbursable) | 236 | 326 | 311 |
|
|
|
||
0900 | Total new obligations | 7,110 | 6,542 | 6,718 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,968 | 1,817 | 2,094 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 1,817 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –12 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 201 | ||
1021 | Recoveries of prior year unpaid obligations | 373 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,530 | 1,817 | 2,094 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5,970 | 6,496 | 6,339 |
1120 | Appropriations transferred to other acct [097–9999] | –13 | ||
1121 | Appropriations transferred from other acct [097–9999] | 247 | ||
1131 | Unobligated balance of appropriations permanently reduced | –2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 6,202 | 6,496 | 6,339 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 17 | 21 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 259 | 306 | 311 |
1701 | Change in uncollected payments, Federal sources | –11 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 248 | 306 | 311 |
1900 | Budget authority (total) | 6,450 | 6,819 | 6,671 |
1930 | Total budgetary resources available | 8,980 | 8,636 | 8,765 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –53 | ||
1941 | Unexpired unobligated balance, end of year | 1,817 | 2,094 | 2,047 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 6,627 | 7,382 | 7,782 |
3010 | Obligations incurred, unexpired accounts | 7,110 | 6,542 | 6,718 |
3011 | Obligations incurred, expired accounts | 89 | ||
3020 | Outlays (gross) | –5,928 | –6,142 | –6,435 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –373 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –143 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7,382 | 7,782 | 8,065 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –6 | –2 | –2 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 11 | ||
3071 | Change in uncollected pymts, Fed sources, expired | –7 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 6,621 | 7,380 | 7,780 |
3200 | Obligated balance, end of year | 7,380 | 7,780 | 8,063 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6,450 | 6,802 | 6,650 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,303 | 1,631 | 1,604 |
4011 | Outlays from discretionary balances | 4,625 | 4,508 | 4,820 |
|
|
|
||
4020 | Outlays, gross (total) | 5,928 | 6,139 | 6,424 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –62 | –306 | –311 |
4033 | Non-Federal sources | –232 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –294 | –306 | –311 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 11 | ||
4052 | Offsetting collections credited to expired accounts | 35 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 46 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 6,202 | 6,496 | 6,339 |
4080 | Outlays, net (discretionary) | 5,634 | 5,833 | 6,113 |
Mandatory: | ||||
4090 | Budget authority, gross | 17 | 21 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 3 | 4 | |
4101 | Outlays from mandatory balances | 7 | ||
|
|
|
||
4110 | Outlays, gross (total) | 3 | 11 | |
4180 | Budget authority, net (total) | 6,202 | 6,513 | 6,360 |
4190 | Outlays, net (total) | 5,634 | 5,836 | 6,124 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 6,202 | 6,513 | 6,360 | |
Outlays | 5,634 | 5,836 | 6,124 | |
Overseas contingency operations: | ||||
Budget Authority | 124 | |||
Outlays | 25 | |||
Total: | ||||
Budget Authority | 6,202 | 6,513 | 6,484 | |
Outlays | 5,634 | 5,836 | 6,149 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1810–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
22.0 | Transportation of things | 8 | 5 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 4 | 1 | |
25.1 | Advisory and assistance services | 285 | 145 | 124 |
25.2 | Other services from non-Federal sources | 780 | 374 | 397 |
25.3 | Other goods and services from Federal sources | 1,121 | 325 | 558 |
25.3 | Purchases from revolving funds | 653 | 1,333 | 1,367 |
25.5 | Research and development contracts | 8 | ||
25.7 | Operation and maintenance of equipment | 34 | 9 | 9 |
26.0 | Supplies and materials | 565 | 115 | 87 |
31.0 | Equipment | 3,416 | 3,909 | 3,860 |
|
|
|
||
99.0 | Direct obligations | 6,874 | 6,216 | 6,407 |
99.0 | Reimbursable obligations | 236 | 326 | 311 |
|
|
|
||
99.9 | Total new obligations | 7,110 | 6,542 | 6,718 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 017–0380–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3 | 3 | 3 |
1930 | Total budgetary resources available | 3 | 3 | 3 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 53 | 53 | 33 |
3020 | Outlays (gross) | –20 | –16 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 53 | 33 | 17 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 53 | 53 | 33 |
3200 | Obligated balance, end of year | 53 | 33 | 17 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 20 | 16 | |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 20 | 16 | |
|
For expenses necessary for the procurement, manufacture, and modification of missiles, armament, military equipment, spare parts, and accessories therefor; plant equipment, appliances, and machine tools, and installation thereof in public and private plants; reserve plant and Government and contractor-owned equipment layaway; vehicles for the Marine Corps, including the purchase of passenger motor vehicles for replacement only; and expansion of public and private plants, including land necessary therefor, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title, [$1,186,812,000]$1,362,769,000, to remain available for obligation until September 30, [2018]2019, of which $36,622,000 shall be available for the Marine Corps Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1109–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Weapons and combat vehicles | 182 | 88 | 157 |
0003 | Guided missiles and equipment | 80 | 92 | 84 |
0004 | Communications and electronics equipment | 1,078 | 474 | 662 |
0005 | Support vehicles | 97 | 97 | 166 |
0006 | Engineer and other equipment | 312 | 89 | 124 |
0007 | Spares and repair parts | 26 | 8 | 16 |
|
|
|
||
0799 | Total direct obligations | 1,775 | 848 | 1,209 |
0801 | Procurement, Marine Corps (Reimbursable) | 47 | 48 | |
|
|
|
||
0900 | Total new obligations | 1,775 | 895 | 1,257 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,115 | 221 | 550 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 221 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –37 | ||
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,084 | 221 | 550 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,000 | 1,243 | 1,363 |
1120 | Appropriations transferred to other acct [097–9999] | –42 | ||
1131 | Unobligated balance of appropriations permanently reduced | –40 | –66 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 918 | 1,177 | 1,363 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 2 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 47 | 48 | |
1900 | Budget authority (total) | 918 | 1,224 | 1,413 |
1930 | Total budgetary resources available | 2,002 | 1,445 | 1,963 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –6 | ||
1941 | Unexpired unobligated balance, end of year | 221 | 550 | 706 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,019 | 2,161 | 1,485 |
3010 | Obligations incurred, unexpired accounts | 1,775 | 895 | 1,257 |
3011 | Obligations incurred, expired accounts | 11 | ||
3020 | Outlays (gross) | –1,581 | –1,571 | –1,069 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –57 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,161 | 1,485 | 1,673 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,018 | 2,161 | 1,485 |
3200 | Obligated balance, end of year | 2,161 | 1,485 | 1,673 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 918 | 1,224 | 1,411 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 131 | 142 | 225 |
4011 | Outlays from discretionary balances | 1,450 | 1,429 | 844 |
|
|
|
||
4020 | Outlays, gross (total) | 1,581 | 1,571 | 1,069 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –47 | –48 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –47 | –48 | |
Mandatory: | ||||
4090 | Budget authority, gross | 2 | ||
4180 | Budget authority, net (total) | 918 | 1,177 | 1,365 |
4190 | Outlays, net (total) | 1,581 | 1,524 | 1,021 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 918 | 1,177 | 1,365 | |
Outlays | 1,581 | 1,524 | 1,021 | |
Overseas contingency operations: | ||||
Budget Authority | 119 | |||
Outlays | 15 | |||
Total: | ||||
Budget Authority | 918 | 1,177 | 1,484 | |
Outlays | 1,581 | 1,524 | 1,036 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1109–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 1 | ||
22.0 | Transportation of things | 2 | ||
23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
25.1 | Advisory and assistance services | 61 | 41 | 51 |
25.2 | Other services from non-Federal sources | 84 | 5 | 4 |
25.3 | Other goods and services from Federal sources | 93 | 106 | 100 |
25.3 | Purchases from revolving funds | 17 | 28 | 41 |
25.7 | Operation and maintenance of equipment | 79 | 7 | 4 |
26.0 | Supplies and materials | 62 | 3 | 13 |
31.0 | Equipment | 1,375 | 658 | 996 |
|
|
|
||
99.0 | Direct obligations | 1,775 | 848 | 1,209 |
99.0 | Reimbursable obligations | 47 | 48 | |
|
|
|
||
99.9 | Total new obligations | 1,775 | 895 | 1,257 |
|
For construction, procurement, and modification of aircraft and equipment, including armor and armament, specialized ground handling equipment, and training devices, spare parts, and accessories therefor; specialized equipment; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$15,756,853,000]$13,922,917,000, to remain available for obligation until September 30, [2018]2019, of which $141,239,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3010–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Combat aircraft | 3,574 | 5,657 | 5,369 |
0002 | Airlift aircraft | 995 | 3,631 | 4,400 |
0004 | Other aircraft | 878 | 777 | 613 |
0005 | Modification of inservice aircraft | 3,003 | 2,584 | 2,683 |
0006 | Aircraft spares and repair parts | 662 | 460 | 599 |
0007 | Aircraft support equipment and facilities | 1,418 | 1,140 | 1,376 |
|
|
|
||
0799 | Total direct obligations | 10,530 | 14,249 | 15,040 |
0801 | Aircraft Procurement, Air Force (Reimbursable) | 65 | 514 | 272 |
|
|
|
||
0900 | Total new obligations | 10,595 | 14,763 | 15,312 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10,203 | 12,105 | 13,531 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 12,105 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –21 | ||
1010 | Unobligated balance transfer to other accts [011–5512] | –4 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 118 | ||
1021 | Recoveries of prior year unpaid obligations | 57 | ||
|
|
|
||
1050 | Unobligated balance (total) | 10,353 | 12,105 | 13,531 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 12,549 | 15,886 | 13,923 |
1120 | Appropriations transferred to other acct [097–9999] | –147 | ||
1121 | Appropriations transferred from other acct [097–9999] | 91 | ||
1130 | Appropriations permanently reduced | –4 | ||
1131 | Unobligated balance of appropriations permanently reduced | –148 | –201 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 12,345 | 15,681 | 13,923 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 8 | 3 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 90 | 500 | 272 |
1701 | Change in uncollected payments, Federal sources | –8 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 82 | 500 | 272 |
1900 | Budget authority (total) | 12,427 | 16,189 | 14,198 |
1930 | Total budgetary resources available | 22,780 | 28,294 | 27,729 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –80 | ||
1941 | Unexpired unobligated balance, end of year | 12,105 | 13,531 | 12,417 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 16,534 | 15,489 | 18,425 |
3010 | Obligations incurred, unexpired accounts | 10,595 | 14,763 | 15,312 |
3011 | Obligations incurred, expired accounts | 32 | ||
3020 | Outlays (gross) | –11,269 | –11,827 | –11,935 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –57 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –346 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 15,489 | 18,425 | 21,802 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –25 | –6 | –6 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 8 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 11 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –6 | –6 | –6 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 16,509 | 15,483 | 18,419 |
3200 | Obligated balance, end of year | 15,483 | 18,419 | 21,796 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 12,427 | 16,181 | 14,195 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 478 | 1,299 | 1,149 |
4011 | Outlays from discretionary balances | 10,791 | 10,527 | 10,784 |
|
|
|
||
4020 | Outlays, gross (total) | 11,269 | 11,826 | 11,933 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –66 | –500 | –272 |
4033 | Non-Federal sources | –38 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –104 | –500 | –272 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 8 | ||
4052 | Offsetting collections credited to expired accounts | 14 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 22 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 12,345 | 15,681 | 13,923 |
4080 | Outlays, net (discretionary) | 11,165 | 11,326 | 11,661 |
Mandatory: | ||||
4090 | Budget authority, gross | 8 | 3 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | ||
4101 | Outlays from mandatory balances | 2 | ||
|
|
|
||
4110 | Outlays, gross (total) | 1 | 2 | |
4180 | Budget authority, net (total) | 12,345 | 15,689 | 13,926 |
4190 | Outlays, net (total) | 11,165 | 11,327 | 11,663 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 12,345 | 15,689 | 13,926 | |
Outlays | 11,165 | 11,327 | 11,663 | |
Overseas contingency operations: | ||||
Budget Authority | 859 | |||
Outlays | 54 | |||
Total: | ||||
Budget Authority | 12,345 | 15,689 | 14,785 | |
Outlays | 11,165 | 11,327 | 11,717 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3010–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 60 | 60 | 60 |
31.0 | Equipment | 10,470 | 14,189 | 14,980 |
|
|
|
||
99.0 | Direct obligations | 10,530 | 14,249 | 15,040 |
99.0 | Reimbursable obligations | 65 | 514 | 272 |
|
|
|
||
99.9 | Total new obligations | 10,595 | 14,763 | 15,312 |
|
For construction, procurement, and modification of missiles, rockets, and related equipment, including spare parts and accessories therefor; ground handling equipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$2,912,131,000]$2,426,621,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3020–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ballistic missiles | 8 | 112 | 88 |
0002 | Other missiles | 864 | 1,881 | 1,366 |
0003 | Modification of inservice missiles | 46 | 82 | 111 |
0004 | Spares and repair parts | 59 | 88 | 82 |
0005 | Other support | 2,914 | 1,829 | 1,311 |
|
|
|
||
0799 | Total direct obligations | 3,891 | 3,992 | 2,958 |
0801 | Missile Procurement, Air Force (Reimbursable) | 19 | 105 | 50 |
|
|
|
||
0900 | Total new obligations | 3,910 | 4,097 | 3,008 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,645 | 2,431 | 1,421 |
1010 | Unobligated balance transfer to other accts [097–9999] | –90 | ||
1010 | Unobligated balance transfer to other accts [011–5512] | –12 | ||
1021 | Recoveries of prior year unpaid obligations | 45 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,588 | 2,431 | 1,421 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4,766 | 3,201 | 2,427 |
1121 | Appropriations transferred from other acct [097–9999] | 190 | ||
1130 | Appropriations permanently reduced | –4 | –2 | |
1131 | Unobligated balance of appropriations permanently reduced | –171 | –212 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,781 | 2,987 | 2,427 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 30 | 100 | 50 |
1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 29 | 100 | 50 |
1900 | Budget authority (total) | 4,810 | 3,087 | 2,477 |
1930 | Total budgetary resources available | 6,398 | 5,518 | 3,898 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –57 | ||
1941 | Unexpired unobligated balance, end of year | 2,431 | 1,421 | 890 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 7,839 | 6,912 | 6,161 |
3010 | Obligations incurred, unexpired accounts | 3,910 | 4,097 | 3,008 |
3011 | Obligations incurred, expired accounts | 74 | ||
3020 | Outlays (gross) | –4,800 | –4,848 | –3,422 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –45 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –66 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 6,912 | 6,161 | 5,747 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
3070 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 7,838 | 6,912 | 6,161 |
3200 | Obligated balance, end of year | 6,912 | 6,161 | 5,747 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,810 | 3,087 | 2,477 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 885 | 528 | 535 |
4011 | Outlays from discretionary balances | 3,915 | 4,320 | 2,887 |
|
|
|
||
4020 | Outlays, gross (total) | 4,800 | 4,848 | 3,422 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –28 | –100 | –50 |
4033 | Non-Federal sources | –8 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –36 | –100 | –50 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 7 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,781 | 2,987 | 2,427 |
4080 | Outlays, net (discretionary) | 4,764 | 4,748 | 3,372 |
4180 | Budget authority, net (total) | 4,781 | 2,987 | 2,427 |
4190 | Outlays, net (total) | 4,764 | 4,748 | 3,372 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 4,781 | 2,987 | 2,427 | |
Outlays | 4,764 | 4,748 | 3,372 | |
Overseas contingency operations: | ||||
Budget Authority | 340 | |||
Outlays | 68 | |||
Total: | ||||
Budget Authority | 4,781 | 2,987 | 2,767 | |
Outlays | 4,764 | 4,748 | 3,440 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3020–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 135 | 32 | 32 |
31.0 | Equipment | 3,756 | 3,960 | 2,926 |
|
|
|
||
99.0 | Direct obligations | 3,891 | 3,992 | 2,958 |
99.0 | Reimbursable obligations | 19 | 105 | 50 |
|
|
|
||
99.9 | Total new obligations | 3,910 | 4,097 | 3,008 |
|
For construction, procurement, and modification of spacecraft, rockets, and related equipment, including spare parts and accessories therefor; ground handling equipment, and training devices; expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes including rents and transportation of things, [$2,812,159,000]$3,055,743,000, to remain available for obligation until September 30, [2018]2021. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3021–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Space Procurement, Air Force | 1,880 | 2,717 | |
0002 | Spares | 15 | ||
|
|
|
||
0799 | Total direct obligations | 1,880 | 2,732 | |
0801 | Reimbursable program activity | 10 | ||
|
|
|
||
0900 | Total new obligations | 1,880 | 2,742 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 931 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,812 | 3,056 | |
1130 | Appropriations permanently reduced | –1 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,811 | 3,056 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 10 | ||
1900 | Budget authority (total) | 2,811 | 3,066 | |
1930 | Total budgetary resources available | 2,811 | 3,997 | |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 931 | 1,255 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,205 | ||
3010 | Obligations incurred, unexpired accounts | 1,880 | 2,742 | |
3020 | Outlays (gross) | –675 | –1,558 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 1,205 | 2,389 | |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,205 | ||
3200 | Obligated balance, end of year | 1,205 | 2,389 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,811 | 3,066 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 675 | 743 | |
4011 | Outlays from discretionary balances | 815 | ||
|
|
|
||
4020 | Outlays, gross (total) | 675 | 1,558 | |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –10 | ||
4180 | Budget authority, net (total) | 2,811 | 3,056 | |
4190 | Outlays, net (total) | 675 | 1,548 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3021–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 103 | 102 | |
31.0 | Equipment | 1,777 | 2,630 | |
|
|
|
||
99.0 | Direct obligations | 1,880 | 2,732 | |
99.0 | Reimbursable obligations | 10 | ||
|
|
|
||
99.9 | Total new obligations | 1,880 | 2,742 | |
|
For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities, authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$1,744,993,000]$1,677,719,000, to remain available for obligation until September 30, [2018]2019, of which $26,266,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3011–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Ammunition | 760 | 1,743 | 1,641 |
0002 | Weapons | 27 | 53 | 40 |
|
|
|
||
0799 | Total direct obligations | 787 | 1,796 | 1,681 |
0801 | Procurement of Ammunition, Air Force (Reimbursable) | 45 | 57 | 84 |
|
|
|
||
0900 | Total new obligations | 832 | 1,853 | 1,765 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 412 | 537 | 671 |
1021 | Recoveries of prior year unpaid obligations | 28 | ||
|
|
|
||
1050 | Unobligated balance (total) | 440 | 537 | 671 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 880 | 1,974 | 1,678 |
1131 | Unobligated balance of appropriations permanently reduced | –7 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 880 | 1,967 | 1,678 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 51 | 20 | 84 |
1701 | Change in uncollected payments, Federal sources | 7 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 58 | 20 | 84 |
1900 | Budget authority (total) | 938 | 1,987 | 1,762 |
1930 | Total budgetary resources available | 1,378 | 2,524 | 2,433 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –9 | ||
1941 | Unexpired unobligated balance, end of year | 537 | 671 | 668 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,546 | 1,602 | 2,491 |
3010 | Obligations incurred, unexpired accounts | 832 | 1,853 | 1,765 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –734 | –964 | –1,261 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –28 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –15 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,602 | 2,491 | 2,995 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –6 | –13 | –13 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –13 | –13 | –13 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,540 | 1,589 | 2,478 |
3200 | Obligated balance, end of year | 1,589 | 2,478 | 2,982 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 938 | 1,987 | 1,762 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 34 | 33 | 101 |
4011 | Outlays from discretionary balances | 700 | 931 | 1,160 |
|
|
|
||
4020 | Outlays, gross (total) | 734 | 964 | 1,261 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –51 | –20 | –84 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –51 | –20 | –84 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –7 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –7 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 880 | 1,967 | 1,678 |
4080 | Outlays, net (discretionary) | 683 | 944 | 1,177 |
4180 | Budget authority, net (total) | 880 | 1,967 | 1,678 |
4190 | Outlays, net (total) | 683 | 944 | 1,177 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 880 | 1,967 | 1,678 | |
Outlays | 683 | 944 | 1,177 | |
Overseas contingency operations: | ||||
Budget Authority | 487 | |||
Outlays | 5 | |||
Total: | ||||
Budget Authority | 880 | 1,967 | 2,165 | |
Outlays | 683 | 944 | 1,182 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3011–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 2 | 2 | 2 |
31.0 | Equipment | 785 | 1,794 | 1,679 |
|
|
|
||
99.0 | Direct obligations | 787 | 1,796 | 1,681 |
99.0 | Reimbursable obligations | 45 | 57 | 84 |
|
|
|
||
99.9 | Total new obligations | 832 | 1,853 | 1,765 |
|
For procurement and modification of equipment (including ground guidance and electronic control equipment, and ground electronic and communication equipment), and supplies, materials, and spare parts therefor, not otherwise provided for; the purchase of passenger motor vehicles for replacement only; lease of passenger motor vehicles; and expansion of public and private plants, Government-owned equipment and installation thereof in such plants, erection of structures, and acquisition of land, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon, prior to approval of title; reserve plant and Government and contractor-owned equipment layaway, [$18,311,882,000]$17,438,056,000, to remain available for obligation until September 30, [2018]2019, of which $101,018,000 shall be available for the Air National Guard and Air Force Reserve. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3080–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Vehicular equipment | 165 | 247 | 160 |
0003 | Electronics and telecommunications equipment | 1,180 | 1,954 | 1,370 |
0004 | Other base maintenance and support equipment | 18,022 | 17,425 | 16,523 |
0005 | Spare and repair parts | 20 | 67 | 26 |
|
|
|
||
0799 | Total direct obligations | 19,387 | 19,693 | 18,079 |
0801 | Other Procurement, Air Force (Reimbursable) | 288 | 808 | 566 |
|
|
|
||
0900 | Total new obligations | 19,675 | 20,501 | 18,645 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,816 | 2,967 | 4,952 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,967 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –17 | ||
1010 | Unobligated balance transfer to other accts [011–5512] | –1 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 134 | ||
1021 | Recoveries of prior year unpaid obligations | 53 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,985 | 2,967 | 4,952 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 20,389 | 21,789 | 17,438 |
1120 | Appropriations transferred to other acct [097–9999] | –82 | ||
1120 | Appropriations transferred to other acct [097–9999] | –1 | ||
1121 | Appropriations transferred from other acct [097–9999] | 88 | ||
1130 | Appropriations permanently reduced | –2 | –1 | |
1131 | Unobligated balance of appropriations permanently reduced | –107 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 20,392 | 21,681 | 17,438 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 19 | 6 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 297 | 786 | 566 |
1701 | Change in uncollected payments, Federal sources | –6 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 291 | 786 | 566 |
1900 | Budget authority (total) | 20,683 | 22,486 | 18,010 |
1930 | Total budgetary resources available | 22,668 | 25,453 | 22,962 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –26 | ||
1941 | Unexpired unobligated balance, end of year | 2,967 | 4,952 | 4,317 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 8,458 | 8,079 | 7,955 |
3010 | Obligations incurred, unexpired accounts | 19,675 | 20,501 | 18,645 |
3011 | Obligations incurred, expired accounts | 136 | ||
3020 | Outlays (gross) | –19,627 | –20,625 | –18,835 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –53 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –510 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 8,079 | 7,955 | 7,765 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –29 | –23 | –23 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 6 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –23 | –23 | –23 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 8,429 | 8,056 | 7,932 |
3200 | Obligated balance, end of year | 8,056 | 7,932 | 7,742 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 20,683 | 22,467 | 18,004 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 12,815 | 14,166 | 11,378 |
4011 | Outlays from discretionary balances | 6,812 | 6,447 | 7,448 |
|
|
|
||
4020 | Outlays, gross (total) | 19,627 | 20,613 | 18,826 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –302 | –786 | –566 |
4033 | Non-Federal sources | –112 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –414 | –786 | –566 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 6 | ||
4052 | Offsetting collections credited to expired accounts | 117 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 123 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 20,392 | 21,681 | 17,438 |
4080 | Outlays, net (discretionary) | 19,213 | 19,827 | 18,260 |
Mandatory: | ||||
4090 | Budget authority, gross | 19 | 6 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 12 | 4 | |
4101 | Outlays from mandatory balances | 5 | ||
|
|
|
||
4110 | Outlays, gross (total) | 12 | 9 | |
4180 | Budget authority, net (total) | 20,392 | 21,700 | 17,444 |
4190 | Outlays, net (total) | 19,213 | 19,839 | 18,269 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 20,392 | 21,700 | 17,444 | |
Outlays | 19,213 | 19,839 | 18,269 | |
Overseas contingency operations: | ||||
Budget Authority | 3,696 | |||
Outlays | 2,292 | |||
Total: | ||||
Budget Authority | 20,392 | 21,700 | 21,140 | |
Outlays | 19,213 | 19,839 | 20,561 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3080–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 144 | 144 | 143 |
31.0 | Equipment | 19,243 | 19,549 | 17,936 |
|
|
|
||
99.0 | Direct obligations | 19,387 | 19,693 | 18,079 |
99.0 | Reimbursable obligations | 288 | 808 | 566 |
|
|
|
||
99.9 | Total new obligations | 19,675 | 20,501 | 18,645 |
|
For expenses of activities and agencies of the Department of Defense (other than the military departments) necessary for procurement, production, and modification of equipment, supplies, materials, and spare parts therefor, not otherwise provided for; the purchase of passenger motor vehicles for replacement only; expansion of public and private plants, equipment, and installation thereof in such plants, erection of structures, and acquisition of land for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; reserve plant and Government and contractor-owned equipment layaway, [$5,245,443,000]$4,524,918,000, to remain available for obligation until September 30, [2018]2019. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0300–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major equipment | 2,200 | 2,953 | 2,739 |
0002 | Special Operations Command | 1,630 | 1,682 | 1,646 |
0003 | Chemical/Biological Defense | 401 | 221 | 289 |
|
|
|
||
0799 | Total direct obligations | 4,231 | 4,856 | 4,674 |
0801 | Procurement, Defense-wide (Reimbursable) | 236 | 447 | 598 |
|
|
|
||
0900 | Total new obligations | 4,467 | 5,303 | 5,272 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,000 | 1,672 | 2,230 |
1010 | Unobligated balance transfer to other accts [097–9999] | –3 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 46 | ||
1021 | Recoveries of prior year unpaid obligations | 188 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,231 | 1,672 | 2,230 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4,697 | 5,419 | 4,525 |
1120 | Appropriations transferred to other acct [097–9999] | –60 | ||
1121 | Appropriations transferred from other acct [097–9999] | 74 | ||
1131 | Unobligated balance of appropriations permanently reduced | –12 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,699 | 5,419 | 4,525 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 228 | 442 | 599 |
1701 | Change in uncollected payments, Federal sources | 8 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 236 | 442 | 599 |
1900 | Budget authority (total) | 4,935 | 5,861 | 5,124 |
1930 | Total budgetary resources available | 6,166 | 7,533 | 7,354 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –27 | ||
1941 | Unexpired unobligated balance, end of year | 1,672 | 2,230 | 2,082 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5,339 | 4,725 | 4,785 |
3010 | Obligations incurred, unexpired accounts | 4,467 | 5,303 | 5,272 |
3011 | Obligations incurred, expired accounts | 23 | ||
3020 | Outlays (gross) | –4,839 | –5,243 | –5,357 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –188 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –77 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 4,725 | 4,785 | 4,700 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –243 | –195 | –195 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 56 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –195 | –195 | –195 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5,096 | 4,530 | 4,590 |
3200 | Obligated balance, end of year | 4,530 | 4,590 | 4,505 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,935 | 5,861 | 5,124 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1,471 | 1,851 | 1,775 |
4011 | Outlays from discretionary balances | 3,368 | 3,392 | 3,582 |
|
|
|
||
4020 | Outlays, gross (total) | 4,839 | 5,243 | 5,357 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –274 | –442 | –599 |
4033 | Non-Federal sources | –3 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –277 | –442 | –599 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –8 | ||
4052 | Offsetting collections credited to expired accounts | 49 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 41 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,699 | 5,419 | 4,525 |
4080 | Outlays, net (discretionary) | 4,562 | 4,801 | 4,758 |
4180 | Budget authority, net (total) | 4,699 | 5,419 | 4,525 |
4190 | Outlays, net (total) | 4,562 | 4,801 | 4,758 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 4,699 | 5,419 | 4,525 | |
Outlays | 4,562 | 4,801 | 4,758 | |
Overseas contingency operations: | ||||
Budget Authority | 238 | |||
Outlays | 62 | |||
Total: | ||||
Budget Authority | 4,699 | 5,419 | 4,763 | |
Outlays | 4,562 | 4,801 | 4,820 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0300–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 2 | 1 | |
22.0 | Transportation of things | 1 | 2 | |
23.3 | Communications, utilities, and miscellaneous charges | 2 | 2 | 2 |
24.0 | Printing and reproduction | 3 | ||
25.1 | Advisory and assistance services | 67 | 87 | 66 |
25.2 | Other services from non-Federal sources | 5 | 5 | 7 |
25.3 | Other goods and services from Federal sources | 88 | 203 | 182 |
25.5 | Research and development contracts | 23 | 10 | 6 |
25.7 | Operation and maintenance of equipment | 44 | 4 | 4 |
26.0 | Supplies and materials | 15 | 9 | 10 |
31.0 | Equipment | 3,970 | 4,532 | 4,394 |
41.0 | Grants, subsidies, and contributions | 15 | ||
|
|
|
||
99.0 | Direct obligations | 4,231 | 4,856 | 4,674 |
99.0 | Reimbursable obligations | 236 | 447 | 598 |
|
|
|
||
99.9 | Total new obligations | 4,467 | 5,303 | 5,272 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0350–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Reserve equipment | 388 | 492 | 223 |
0002 | National Guard equipment | 699 | 1,046 | 498 |
|
|
|
||
0900 | Total new obligations (object class 31.0) | 1,087 | 1,538 | 721 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,264 | 1,460 | 922 |
1021 | Recoveries of prior year unpaid obligations | 87 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,351 | 1,460 | 922 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,200 | 1,000 | |
1900 | Budget authority (total) | 1,200 | 1,000 | |
1930 | Total budgetary resources available | 2,551 | 2,460 | 922 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –4 | ||
1941 | Unexpired unobligated balance, end of year | 1,460 | 922 | 201 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,421 | 1,301 | 1,710 |
3010 | Obligations incurred, unexpired accounts | 1,087 | 1,538 | 721 |
3011 | Obligations incurred, expired accounts | 59 | ||
3020 | Outlays (gross) | –1,108 | –1,129 | –878 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –87 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –71 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,301 | 1,710 | 1,553 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,421 | 1,301 | 1,710 |
3200 | Obligated balance, end of year | 1,301 | 1,710 | 1,553 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,200 | 1,000 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 11 | 13 | |
4011 | Outlays from discretionary balances | 1,097 | 1,116 | 878 |
|
|
|
||
4020 | Outlays, gross (total) | 1,108 | 1,129 | 878 |
4180 | Budget authority, net (total) | 1,200 | 1,000 | |
4190 | Outlays, net (total) | 1,108 | 1,129 | 878 |
|
For activities by the Department of Defense pursuant to sections 108, 301, 302, and 303 of the Defense Production Act of 1950 (50 U.S.C. [App. 2078, 2091, 2092, and 2093] 4518, 4531, 4532, and 4533), [$76,680,000] $44,065,000, to remain available until expended. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0360–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Defense Production Act Purchases | 204 | 77 | 44 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 261 | 155 | 155 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 262 | 155 | 155 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 52 | 77 | 44 |
1121 | Appropriations transferred from other acct [089–0321] | 45 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 97 | 77 | 44 |
1930 | Total budgetary resources available | 359 | 232 | 199 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 155 | 155 | 155 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 193 | 337 | 210 |
3010 | Obligations incurred, unexpired accounts | 204 | 77 | 44 |
3020 | Outlays (gross) | –59 | –204 | –197 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 337 | 210 | 57 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 193 | 337 | 210 |
3200 | Obligated balance, end of year | 337 | 210 | 57 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 97 | 77 | 44 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 59 | 42 | 24 |
4011 | Outlays from discretionary balances | 162 | 173 | |
|
|
|
||
4020 | Outlays, gross (total) | 59 | 204 | 197 |
4180 | Budget authority, net (total) | 97 | 77 | 44 |
4190 | Outlays, net (total) | 59 | 204 | 197 |
|
The Defense Production Act (50 U.S.C. App. 2061, et seq.) authorizes the use of Federal funds to expedite and expand the supply of critical resources and services from the U.S. industrial base to support national defense and homeland security.
Object Classification (in millions of dollars)
|
||||
Identification code 097–0360–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 6 | 5 | 4 |
25.3 | Other goods and services from Federal sources | 3 | 3 | 2 |
25.5 | Research and development contracts | 64 | 39 | 12 |
26.0 | Supplies and materials | 23 | 21 | |
31.0 | Equipment | 131 | 7 | 5 |
|
|
|
||
99.9 | Total new obligations | 204 | 77 | 44 |
|
For expenses, not otherwise provided for, necessary for the destruction of the United States stockpile of lethal chemical agents and munitions in accordance with the provisions of section 1412 of the Department of Defense Authorization Act, 1986 (50 U.S.C. 1521), and for the destruction of other chemical warfare materials that are not in the chemical weapon stockpile, [$699,821,000]$551,023,000, of which [$118,198,000]$147,282,000 shall be for operation and maintenance, of which no less than [$50,743,000]$49,533,000 shall be for the Chemical Stockpile Emergency Preparedness Program, consisting of [$21,289,000]$20,368,000 for activities on military installations and [$29,454,000]$29,165,000, to remain available until September 30, [2017]2018, to assist State and local governments, and of which not more than $30,000,000, to remain available until September 30, 2018, for the destruction of eight United States-origin chemical munitions in the Republic of Panama, to the extent authorized by law; [$2,281,000]$15,132,000 shall be for procurement, to remain available until September 30, [2018]2019, of which [$2,281,000]$15,132,000 shall be for the Chemical Stockpile Emergency Preparedness Program to assist State and local governments; and [$579,342,000]$388,609,000, to remain available until September 30, [2017]2018, shall be for research, development, test and evaluation, of which [$569,339,000]$380,892,000 shall only be for the Assembled Chemical Weapons Alternatives program. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0390–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operation and maintenance | 181 | 117 | 148 |
0002 | Research, Development, Test, and Evaluation | 615 | 579 | 394 |
0003 | Procurement | 5 | 2 | 15 |
|
|
|
||
0799 | Total direct obligations | 801 | 698 | 557 |
0801 | Chemical Agents and Munitions Destruction, Defense (Reimbursable) | 10 | 10 | |
|
|
|
||
0900 | Total new obligations | 801 | 708 | 567 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 63 | 48 | 50 |
1021 | Recoveries of prior year unpaid obligations | 13 | ||
|
|
|
||
1050 | Unobligated balance (total) | 76 | 48 | 50 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 802 | 700 | 551 |
1120 | Appropriations transferred to other acct [097–9999] | –15 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 787 | 700 | 551 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 10 | 10 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 2 | 10 | 10 |
1900 | Budget authority (total) | 789 | 710 | 561 |
1930 | Total budgetary resources available | 865 | 758 | 611 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –16 | ||
1941 | Unexpired unobligated balance, end of year | 48 | 50 | 44 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 767 | 566 | 630 |
3010 | Obligations incurred, unexpired accounts | 801 | 708 | 567 |
3011 | Obligations incurred, expired accounts | 9 | ||
3020 | Outlays (gross) | –989 | –644 | –544 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –13 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –9 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 566 | 630 | 653 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –8 | –9 | –9 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –9 | –9 | –9 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 759 | 557 | 621 |
3200 | Obligated balance, end of year | 557 | 621 | 644 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 789 | 710 | 561 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 297 | 269 | 214 |
4011 | Outlays from discretionary balances | 692 | 375 | 330 |
|
|
|
||
4020 | Outlays, gross (total) | 989 | 644 | 544 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –10 | –10 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1 | –10 | –10 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 787 | 700 | 551 |
4080 | Outlays, net (discretionary) | 988 | 634 | 534 |
4180 | Budget authority, net (total) | 787 | 700 | 551 |
4190 | Outlays, net (total) | 988 | 634 | 534 |
|
The Chemical Agents and Munitions Destruction, Defense account supports the Chemical Demilitarization Program, whose objective is to destroy the U.S. inventory of lethal chemical agents, munitions and related (non-stockpile) material, thus avoiding future risks and costs associated with their continued storage. The program supports the Chemical Weapons Convention initiatives to rid the world of chemical weapons.
Object Classification (in millions of dollars)
|
||||
Identification code 097–0390–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 1 | 1 | |
23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
25.1 | Advisory and assistance services | 39 | 33 | 34 |
25.2 | Other services from non-Federal sources | 37 | ||
25.3 | Other goods and services from Federal sources | 3 | 54 | |
25.3 | Other goods and services from Federal sources | 88 | 19 | 3 |
25.4 | Operation and maintenance of facilities | 77 | 64 | 12 |
25.5 | Research and development contracts | 548 | 501 | 507 |
25.7 | Operation and maintenance of equipment | 1 | ||
26.0 | Supplies and materials | 1 | ||
31.0 | Equipment | 5 | 22 | 1 |
32.0 | Land and structures | 2 | ||
41.0 | Grants, subsidies, and contributions | 2 | ||
|
|
|
||
99.0 | Direct obligations | 801 | 698 | 557 |
99.0 | Reimbursable obligations | 10 | 10 | |
|
|
|
||
99.9 | Total new obligations | 801 | 708 | 567 |
|
For the "Joint Urgent Operational Needs Fund", $99,300,000, to remain available until September 30, 2019: Provided, That such funds shall be available to the Secretary of Defense, with the advice of the Chairman of the Joint Chiefs of Staff, for the purpose of providing for Joint Urgent Operational Needs: Provided further, That the Secretary of Defense may transfer such funds to appropriations for operation and maintenance; procurement; and research, development, test, and evaluation: Provided further, That funds so transferred shall be merged with the account to which transferred: Provided further, That upon a determination that all or part of the funds transferred from this appropriation are not necessary for the purposes provided herein, such funds may be transferred back to this appropriation: Provided further, That the transfer authority provided herein is in addition to any other transfer authority available to the Department of Defense.
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0303–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Joint Urgent Operational Needs Fund | 99 | ||
|
|
|
||
0900 | Total new obligations (object class 31.0) | 99 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 99 | ||
1930 | Total budgetary resources available | 99 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 99 | ||
3020 | Outlays (gross) | –32 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 67 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 67 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 99 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 32 | ||
4180 | Budget authority, net (total) | 99 | ||
4190 | Outlays, net (total) | 32 | ||
|
Appropriations in this title support modernization through basic and applied research, fabrication of technology-demonstration devices, and development and testing of prototypes and full-scale preproduction hardware. This work is performed by contractors, government laboratories and facilities, universities, and nonprofit organizations. Research and development programs are funded to cover annual needs. Resources presented under the RDT&E title contribute primarily to achieving the Department's annual goals of transforming the force for new missions and reforming processes and organizations. Also included are funds for the development and maintenance of information technology systems for the Office of Personnel Management's background investigations services function, which will be executed in coordination with the Office of Personnel Management.
Funds for each fiscal year are available for obligation for a two-year period beginning on the first day of that fiscal year.
This year's Budget provides for major technology and development efforts. These include science and technology programs, development of weapons systems and supporting systems, including missile defense, and support of test and evaluation programs and necessary infrastructure. The Department continues to emphasize technology innovation efforts that ensure that the Nation will maintain a technological advantage over potential adversaries.
DOD's request reflects the partnership between NNSA and DOD to modernize the nuclear deterrent. As in last year's Budget, DOD is carrying a separate account for the outyears that contains the amounts for NNSA's Weapons Activities and Naval Reactors. These funds, shown in the table below, underscore the close link between these activities and DOD nuclear requirements and missions. OMB will ensure that these future budget year allocations to NNSA occur in the required amounts.
DEPARTMENT OF DEFENSE SUPPORT FOR NNSA (in millions of dollars)
|
||
Future Funds from DOD for Weapons Activities | Future Funds from DOD for Naval Reactors | |
|
||
2017 | — | — |
2018 | 1272 | 393 |
2019 | 1296 | 402 |
2020 | 1324 | 411 |
2021 | 1351 | 419 |
|
|
|
Total | 5243 | 1625 |
|
For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$7,565,327,000] $7,515,399,000, to remain available for obligation until September 30, [2017] 2018. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2040–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Basic research | 449 | 320 | 441 |
0002 | Applied Research | 942 | 774 | 972 |
0003 | Advanced technology development | 1,078 | 832 | 999 |
0004 | Advanced Component Development and Prototypes | 338 | 338 | 529 |
0005 | System development and demonstration | 1,963 | 1,597 | 2,173 |
0006 | Management support | 1,151 | 898 | 1,100 |
0007 | Operational system development | 1,170 | 947 | 1,251 |
|
|
|
||
0799 | Total direct obligations | 7,091 | 5,706 | 7,465 |
0801 | Research, development, test and evaluation, Army (Reimbursable) | 4,192 | 6,959 | 6,003 |
|
|
|
||
0900 | Total new obligations | 11,283 | 12,665 | 13,468 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,770 | 2,346 | 3,029 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,770 | 2,346 | |
1011 | Unobligated balance transfer from other acct [097–9999] | 29 | ||
1021 | Recoveries of prior year unpaid obligations | 439 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3,238 | 2,346 | 3,029 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 6,678 | 7,567 | 7,515 |
1121 | Appropriations transferred from other acct [097–9999] | 68 | ||
1130 | Appropriations permanently reduced | –2 | –3 | |
1131 | Unobligated balance of appropriations permanently reduced | –5 | –9 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 6,739 | 7,555 | 7,515 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 1 | 72 | 45 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3,989 | 5,721 | 6,003 |
1701 | Change in uncollected payments, Federal sources | –309 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3,680 | 5,721 | 6,003 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 1 | ||
1900 | Budget authority (total) | 10,421 | 13,348 | 13,563 |
1930 | Total budgetary resources available | 13,659 | 15,694 | 16,592 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –30 | ||
1941 | Unexpired unobligated balance, end of year | 2,346 | 3,029 | 3,124 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 8,637 | 7,582 | 7,039 |
3010 | Obligations incurred, unexpired accounts | 11,283 | 12,665 | 13,468 |
3011 | Obligations incurred, expired accounts | 213 | ||
3020 | Outlays (gross) | –11,596 | –13,208 | –13,827 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –439 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –516 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7,582 | 7,039 | 6,680 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3,934 | –3,514 | –3,514 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 309 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 111 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –3,514 | –3,514 | –3,514 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4,703 | 4,068 | 3,525 |
3200 | Obligated balance, end of year | 4,068 | 3,525 | 3,166 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 10,419 | 13,276 | 13,518 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4,513 | 8,571 | 8,859 |
4011 | Outlays from discretionary balances | 7,082 | 4,608 | 4,922 |
|
|
|
||
4020 | Outlays, gross (total) | 11,595 | 13,179 | 13,781 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4,281 | –5,721 | –6,003 |
4033 | Non-Federal sources | –33 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –4,314 | –5,721 | –6,003 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 309 | ||
4052 | Offsetting collections credited to expired accounts | 325 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 634 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 6,739 | 7,555 | 7,515 |
4080 | Outlays, net (discretionary) | 7,281 | 7,458 | 7,778 |
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 72 | 45 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 28 | 17 | |
4101 | Outlays from mandatory balances | 1 | 1 | 29 |
|
|
|
||
4110 | Outlays, gross (total) | 1 | 29 | 46 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –1 | ||
4180 | Budget authority, net (total) | 6,740 | 7,627 | 7,560 |
4190 | Outlays, net (total) | 7,281 | 7,487 | 7,824 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 6,740 | 7,627 | 7,560 | |
Outlays | 7,281 | 7,487 | 7,824 | |
Overseas contingency operations: | ||||
Budget Authority | 101 | |||
Outlays | 39 | |||
Total: | ||||
Budget Authority | 6,740 | 7,627 | 7,661 | |
Outlays | 7,281 | 7,487 | 7,863 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2040–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 711 | 666 | 719 |
11.3 | Other than full-time permanent | 6 | 6 | |
11.5 | Other personnel compensation | 25 | 9 | 10 |
|
|
|
||
11.9 | Total personnel compensation | 736 | 681 | 735 |
12.1 | Civilian personnel benefits | 220 | 210 | 227 |
13.0 | Benefits for former personnel | 2 | ||
21.0 | Travel and transportation of persons | 51 | 37 | 38 |
22.0 | Transportation of things | 23 | 26 | 26 |
23.1 | Rental payments to GSA | 4 | 5 | 5 |
23.2 | Rental payments to others | 6 | 7 | 7 |
23.3 | Communications, utilities, and miscellaneous charges | 17 | 19 | 19 |
24.0 | Printing and reproduction | 1 | 1 | |
25.1 | Advisory and assistance services | 373 | 563 | 614 |
25.2 | Other services from non-Federal sources | 255 | 280 | 280 |
25.3 | Other goods and services from Federal sources | 312 | 343 | 344 |
25.3 | Other goods and services from Federal sources | 378 | 417 | |
25.4 | Operation and maintenance of facilities | 23 | 26 | 26 |
25.5 | Research and development contracts | 3,791 | 2,519 | 3,735 |
25.7 | Operation and maintenance of equipment | 104 | 114 | 115 |
26.0 | Supplies and materials | 112 | 124 | 124 |
31.0 | Equipment | 645 | 709 | 710 |
32.0 | Land and structures | 5 | 5 | 6 |
41.0 | Grants, subsidies, and contributions | 34 | 37 | 37 |
|
|
|
||
99.0 | Direct obligations | 7,091 | 5,706 | 7,466 |
99.0 | Reimbursable obligations | 4,192 | 6,959 | 6,002 |
|
|
|
||
99.9 | Total new obligations | 11,283 | 12,665 | 13,468 |
|
Employment Summary
|
||||
Identification code 021–2040–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 7,005 | 6,462 | 6,744 |
2001 | Reimbursable civilian full-time equivalent employment | 13,351 | 10,292 | 9,466 |
|
For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$18,117,677,000] $17,276,301,000, to remain available for obligation until September 30, [2017] 2018: Provided, That funds appropriated in this paragraph which are available for the V-22 may be used to meet unique operational requirements of the Special Operations Forces. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1319–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Basic research | 622 | 626 | 556 |
0002 | Applied Research | 841 | 957 | 872 |
0003 | Advanced technology development | 613 | 703 | 733 |
0004 | Advanced Component Development and Prototypes | 4,274 | 4,863 | 4,699 |
0005 | System development and demonstration | 4,794 | 6,303 | 6,050 |
0006 | Management support | 1,144 | 1,181 | 860 |
0007 | Operational system development | 3,629 | 3,518 | 3,593 |
|
|
|
||
0799 | Total direct obligations | 15,917 | 18,151 | 17,363 |
0801 | Research, development, test and evaluation, Navy (Reimbursable) | 169 | 492 | 451 |
|
|
|
||
0900 | Total new obligations | 16,086 | 18,643 | 17,814 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1,564 | 1,913 | 1,741 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 1,564 | 1,912 | |
1010 | Unobligated balance transfer to other accts [011–5512] | –1 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 76 | ||
1021 | Recoveries of prior year unpaid obligations | 382 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,021 | 1,913 | 1,741 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 15,994 | 18,153 | 17,276 |
1120 | Appropriations transferred to other acct [097–9999] | –5 | ||
1121 | Appropriations transferred from other acct [097–9999] | 21 | ||
1130 | Appropriations permanently reduced | –4 | –6 | |
1131 | Unobligated balance of appropriations permanently reduced | –142 | –228 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 15,864 | 17,919 | 17,276 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 6 | 109 | 181 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 148 | 443 | 451 |
1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 151 | 443 | 451 |
1900 | Budget authority (total) | 16,021 | 18,471 | 17,908 |
1930 | Total budgetary resources available | 18,042 | 20,384 | 19,649 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –43 | ||
1941 | Unexpired unobligated balance, end of year | 1,913 | 1,741 | 1,835 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 9,876 | 9,068 | 10,706 |
3010 | Obligations incurred, unexpired accounts | 16,086 | 18,643 | 17,814 |
3011 | Obligations incurred, expired accounts | 28 | ||
3020 | Outlays (gross) | –16,342 | –17,005 | –17,635 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –382 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –198 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 9,068 | 10,706 | 10,885 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –164 | –146 | –146 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 21 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –146 | –146 | –146 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 9,712 | 8,922 | 10,560 |
3200 | Obligated balance, end of year | 8,922 | 10,560 | 10,739 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 16,015 | 18,362 | 17,727 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8,112 | 9,325 | 9,089 |
4011 | Outlays from discretionary balances | 8,230 | 7,625 | 8,413 |
|
|
|
||
4020 | Outlays, gross (total) | 16,342 | 16,950 | 17,502 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –140 | –443 | –451 |
4033 | Non-Federal sources | –42 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –182 | –443 | –451 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
4052 | Offsetting collections credited to expired accounts | 34 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 31 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 15,864 | 17,919 | 17,276 |
4080 | Outlays, net (discretionary) | 16,160 | 16,507 | 17,051 |
Mandatory: | ||||
4090 | Budget authority, gross | 6 | 109 | 181 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 55 | 91 | |
4101 | Outlays from mandatory balances | 42 | ||
|
|
|
||
4110 | Outlays, gross (total) | 55 | 133 | |
4180 | Budget authority, net (total) | 15,870 | 18,028 | 17,457 |
4190 | Outlays, net (total) | 16,160 | 16,562 | 17,184 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 15,870 | 18,028 | 17,457 | |
Outlays | 16,160 | 16,562 | 17,184 | |
Overseas contingency operations: | ||||
Budget Authority | 78 | |||
Outlays | 39 | |||
Total: | ||||
Budget Authority | 15,870 | 18,028 | 17,535 | |
Outlays | 16,160 | 16,562 | 17,223 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1319–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 69 | 73 | 73 |
11.3 | Other than full-time permanent | 4 | ||
11.5 | Other personnel compensation | 1 | 1 | 1 |
11.8 | Special personal services payments | 15 | 18 | 18 |
|
|
|
||
11.9 | Total personnel compensation | 89 | 92 | 92 |
12.1 | Civilian personnel benefits | 24 | 21 | 22 |
21.0 | Travel and transportation of persons | 38 | 36 | 29 |
22.0 | Transportation of things | 4 | 2 | 2 |
23.2 | Rental payments to others | 20 | 30 | 26 |
23.3 | Communications, utilities, and miscellaneous charges | 13 | 15 | 34 |
25.1 | Advisory and assistance services | 807 | 802 | 784 |
25.2 | Other services from non-Federal sources | 1,980 | 650 | 563 |
25.3 | Other goods and services from Federal sources | 750 | 1,054 | 1,145 |
25.3 | Purchases from revolving funds | 3,527 | 3,832 | 4,163 |
25.4 | Operation and maintenance of facilities | 12 | 94 | 102 |
25.5 | Research and development contracts | 6,931 | 9,169 | 8,068 |
25.7 | Operation and maintenance of equipment | 207 | 626 | 711 |
26.0 | Supplies and materials | 50 | 88 | 85 |
31.0 | Equipment | 986 | 1,240 | 1,117 |
41.0 | Grants, subsidies, and contributions | 479 | 400 | 420 |
|
|
|
||
99.0 | Direct obligations | 15,917 | 18,151 | 17,363 |
99.0 | Reimbursable obligations | 169 | 492 | 451 |
|
|
|
||
99.9 | Total new obligations | 16,086 | 18,643 | 17,814 |
|
Employment Summary
|
||||
Identification code 017–1319–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 565 | 581 | 584 |
2001 | Reimbursable civilian full-time equivalent employment | 293 | 444 | 440 |
|
For expenses necessary for basic and applied scientific research, development, test and evaluation, including maintenance, rehabilitation, lease, and operation of facilities and equipment, [$25,217,148,000] $28,112,251,000, to remain available for obligation until September 30, [2017] 2018. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3600–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Basic research | 501 | 514 | 507 |
0002 | Applied Research | 1,108 | 1,140 | 1,262 |
0003 | Advanced technology development | 635 | 659 | 726 |
0004 | Advanced component development and prototypes | 886 | 2,047 | 2,655 |
0005 | System development and demonstration | 3,041 | 4,129 | 4,066 |
0006 | Management support | 1,501 | 1,241 | 1,241 |
0007 | Operational system development | 14,782 | 15,548 | 17,308 |
|
|
|
||
0799 | Total direct obligations | 22,454 | 25,278 | 27,765 |
0801 | Research, development, test and evaluation, Air Force (Reimbursable) | 2,965 | 4,290 | 3,467 |
|
|
|
||
0900 | Total new obligations | 25,419 | 29,568 | 31,232 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3,361 | 4,513 | 3,326 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 3,361 | 4,511 | |
1010 | Unobligated balance transfer to other accts [097–9999] | –112 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 23 | ||
1021 | Recoveries of prior year unpaid obligations | 197 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3,469 | 4,513 | 3,326 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 23,659 | 25,234 | 28,112 |
1120 | Appropriations transferred to other acct [097–9999] | –107 | ||
1120 | Appropriations transferred to other accts [467–0401] | –2 | ||
1121 | Appropriations transferred from other acct [097–9999] | 81 | ||
1121 | Appropriations transferred from other acct [467–0401] | 4 | ||
1130 | Appropriations permanently reduced | –14 | –23 | |
1131 | Unobligated balance of appropriations permanently reduced | –37 | –718 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 23,584 | 24,493 | 28,112 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 4 | 41 | 99 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3,052 | 3,847 | 3,467 |
1701 | Change in uncollected payments, Federal sources | –41 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3,011 | 3,847 | 3,467 |
1900 | Budget authority (total) | 26,599 | 28,381 | 31,678 |
1930 | Total budgetary resources available | 30,068 | 32,894 | 35,004 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –136 | ||
1941 | Unexpired unobligated balance, end of year | 4,513 | 3,326 | 3,772 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 13,310 | 12,470 | 15,403 |
3010 | Obligations incurred, unexpired accounts | 25,419 | 29,568 | 31,232 |
3011 | Obligations incurred, expired accounts | 128 | ||
3020 | Outlays (gross) | –25,888 | –26,635 | –31,440 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –197 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –302 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 12,470 | 15,403 | 15,195 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,001 | –911 | –911 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 41 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 49 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –911 | –911 | –911 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 12,309 | 11,559 | 14,492 |
3200 | Obligated balance, end of year | 11,559 | 14,492 | 14,284 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 26,595 | 28,340 | 31,579 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 14,725 | 16,718 | 18,591 |
4011 | Outlays from discretionary balances | 11,163 | 9,890 | 12,781 |
|
|
|
||
4020 | Outlays, gross (total) | 25,888 | 26,608 | 31,372 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3,021 | –3,847 | –3,467 |
4033 | Non-Federal sources | –111 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –3,132 | –3,847 | –3,467 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 41 | ||
4052 | Offsetting collections credited to expired accounts | 80 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 121 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 23,584 | 24,493 | 28,112 |
4080 | Outlays, net (discretionary) | 22,756 | 22,761 | 27,905 |
Mandatory: | ||||
4090 | Budget authority, gross | 4 | 41 | 99 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 23 | 54 | |
4101 | Outlays from mandatory balances | 4 | 14 | |
|
|
|
||
4110 | Outlays, gross (total) | 27 | 68 | |
4180 | Budget authority, net (total) | 23,588 | 24,534 | 28,211 |
4190 | Outlays, net (total) | 22,756 | 22,788 | 27,973 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 23,588 | 24,534 | 28,211 | |
Outlays | 22,756 | 22,788 | 27,973 | |
Overseas contingency operations: | ||||
Budget Authority | 33 | |||
Outlays | 18 | |||
Total: | ||||
Budget Authority | 23,588 | 24,534 | 28,244 | |
Outlays | 22,756 | 22,788 | 27,991 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3600–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 705 | 705 | 736 |
11.3 | Other than full-time permanent | 29 | 29 | 31 |
11.5 | Other personnel compensation | 24 | 24 | 25 |
|
|
|
||
11.9 | Total personnel compensation | 758 | 758 | 792 |
12.1 | Civilian personnel benefits | 211 | 213 | 226 |
25.1 | Advisory and assistance services | 1,050 | 1,050 | 1,040 |
25.5 | Research and development contracts | 20,435 | 23,257 | 25,707 |
|
|
|
||
99.0 | Direct obligations | 22,454 | 25,278 | 27,765 |
99.0 | Reimbursable obligations | 2,965 | 4,290 | 3,467 |
|
|
|
||
99.9 | Total new obligations | 25,419 | 29,568 | 31,232 |
|
Employment Summary
|
||||
Identification code 057–3600–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 8,374 | 8,441 | 8,556 |
2001 | Reimbursable civilian full-time equivalent employment | 1,683 | 1,710 | 1,721 |
|
For expenses of activities and agencies of the Department of Defense (other than the military departments), necessary for basic and applied scientific research, development, test and evaluation; advanced research projects as may be designated and determined by the Secretary of Defense, pursuant to law; maintenance, rehabilitation, lease, and operation of facilities and equipment, [$18,695,955,000] $18,308,826,000, to remain available for obligation until September 30, [2017: Provided, That, of the funds made available in this paragraph, $250,000,000 for the Defense Rapid Innovation Program shall only be available for expenses, not otherwise provided for, to include program management and oversight, to conduct research, development, test and evaluation to include proof of concept demonstration; engineering, testing, and validation; and transition to full-scale production: Provided further, That the Secretary of Defense may transfer funds provided herein for the Defense Rapid Innovation Program to appropriations for research, development, test and evaluation to accomplish the purpose provided herein: Provided further, That this transfer authority is in addition to any other transfer authority available to the Department of Defense: Provided further, That the Secretary of Defense shall, not fewer than 30 days prior to making transfers from this appropriation, notify the congressional defense committees in writing of the details of any such transfer] 2018. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Basic research | 563 | 697 | 631 |
0002 | Applied Research | 1,670 | 1,668 | 1,773 |
0003 | Advanced technology development | 2,865 | 3,144 | 3,191 |
0004 | Advanced Component Development and Prototypes | 6,163 | 6,868 | 6,963 |
0005 | System development and demonstration | 743 | 524 | 613 |
0006 | Management support | 1,280 | 1,223 | 921 |
0007 | Operational system development | 4,394 | 4,041 | 4,298 |
|
|
|
||
0799 | Total direct obligations | 17,678 | 18,165 | 18,390 |
0801 | Research, development, test and evaluation, Defense-wide (Reimbursable) | 1,216 | 2,058 | 2,067 |
|
|
|
||
0900 | Total new obligations | 18,894 | 20,223 | 20,457 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,531 | 2,576 | 3,299 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,531 | 2,576 | |
1010 | Unobligated balance transfer to other accts [097–9999] | –260 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 255 | ||
1021 | Recoveries of prior year unpaid obligations | 287 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,813 | 2,576 | 3,299 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 17,496 | 18,873 | 18,309 |
1120 | Appropriations transferred to other acct [097–9999] | –102 | ||
1121 | Appropriations transferred from other acct [097–9999] | 63 | ||
1130 | Appropriations permanently reduced | –9 | –14 | |
1131 | Unobligated balance of appropriations permanently reduced | –3 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 17,448 | 18,856 | 18,309 |
Appropriations, mandatory: | ||||
1221 | Appropriations transferred from other acct [011–5512] | 17 | 43 | 38 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1,378 | 2,047 | 2,067 |
1701 | Change in uncollected payments, Federal sources | –112 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1,266 | 2,047 | 2,067 |
1900 | Budget authority (total) | 18,731 | 20,946 | 20,414 |
1930 | Total budgetary resources available | 21,544 | 23,522 | 23,713 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –74 | ||
1941 | Unexpired unobligated balance, end of year | 2,576 | 3,299 | 3,256 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 12,439 | 11,563 | 11,580 |
3010 | Obligations incurred, unexpired accounts | 18,894 | 20,223 | 20,457 |
3011 | Obligations incurred, expired accounts | 98 | ||
3020 | Outlays (gross) | –19,243 | –20,206 | –20,198 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –287 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –338 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 11,563 | 11,580 | 11,839 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1,354 | –1,046 | –1,046 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 112 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 196 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1,046 | –1,046 | –1,046 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 11,085 | 10,517 | 10,534 |
3200 | Obligated balance, end of year | 10,517 | 10,534 | 10,793 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 18,714 | 20,903 | 20,376 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 8,342 | 10,325 | 10,105 |
4011 | Outlays from discretionary balances | 10,901 | 9,852 | 10,058 |
|
|
|
||
4020 | Outlays, gross (total) | 19,243 | 20,177 | 20,163 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1,527 | –2,047 | –2,067 |
4033 | Non-Federal sources | –28 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –1,555 | –2,047 | –2,067 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 112 | ||
4052 | Offsetting collections credited to expired accounts | 177 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 289 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 17,448 | 18,856 | 18,309 |
4080 | Outlays, net (discretionary) | 17,688 | 18,130 | 18,096 |
Mandatory: | ||||
4090 | Budget authority, gross | 17 | 43 | 38 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 18 | 16 | |
4101 | Outlays from mandatory balances | 11 | 19 | |
|
|
|
||
4110 | Outlays, gross (total) | 29 | 35 | |
4180 | Budget authority, net (total) | 17,465 | 18,899 | 18,347 |
4190 | Outlays, net (total) | 17,688 | 18,159 | 18,131 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 17,465 | 18,899 | 18,347 | |
Outlays | 17,688 | 18,159 | 18,131 | |
Overseas contingency operations: | ||||
Budget Authority | 162 | |||
Outlays | 71 | |||
Total: | ||||
Budget Authority | 17,465 | 18,899 | 18,509 | |
Outlays | 17,688 | 18,159 | 18,202 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 376 | 407 | 394 |
11.3 | Other than full-time permanent | 1 | 1 | 1 |
11.5 | Other personnel compensation | 21 | 26 | 25 |
|
|
|
||
11.9 | Total personnel compensation | 398 | 434 | 420 |
12.1 | Civilian personnel benefits | 120 | 127 | 121 |
21.0 | Travel and transportation of persons | 53 | 41 | 43 |
22.0 | Transportation of things | 51 | 13 | 13 |
23.1 | Rental payments to GSA | 23 | 25 | 24 |
23.2 | Rental payments to others | 16 | 18 | 24 |
23.3 | Communications, utilities, and miscellaneous charges | 109 | 76 | 66 |
24.0 | Printing and reproduction | 1 | ||
25.1 | Advisory and assistance services | 2,150 | 1,842 | 1,831 |
25.2 | Other services from non-Federal sources | 138 | 128 | 112 |
25.3 | Other goods and services from Federal sources | 1,414 | 1,450 | 1,424 |
25.3 | Other goods and services from Federal sources | 77 | 77 | 77 |
25.4 | Operation and maintenance of facilities | 29 | 25 | 23 |
25.5 | Research and development contracts | 11,507 | 12,130 | 12,423 |
25.7 | Operation and maintenance of equipment | 316 | 193 | 167 |
26.0 | Supplies and materials | 147 | 188 | 176 |
31.0 | Equipment | 905 | 1,118 | 1,269 |
32.0 | Land and structures | 106 | 3 | 3 |
41.0 | Grants, subsidies, and contributions | 118 | 277 | 174 |
|
|
|
||
99.0 | Direct obligations | 17,678 | 18,165 | 18,390 |
99.0 | Reimbursable obligations | 1,216 | 2,058 | 2,067 |
|
|
|
||
99.9 | Total new obligations | 18,894 | 20,223 | 20,457 |
|
Employment Summary
|
||||
Identification code 097–0400–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,145 | 3,393 | 3,185 |
2001 | Reimbursable civilian full-time equivalent employment | 163 | 258 | 287 |
|
For expenses, not otherwise provided for, necessary for the independent activities of the Director, Operational Test and Evaluation, in the direction and supervision of operational test and evaluation, including initial operational test and evaluation which is conducted prior to, and in support of, production decisions; joint operational testing and evaluation; and administrative expenses in connection therewith, [$188,558,000]$178,994,000, to remain available for obligation until September 30, [2017]2018. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0460–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0006 | Management Support | 223 | 192 | 180 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 37 | 28 | 23 |
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 43 | 28 | 23 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 210 | 189 | 179 |
1130 | Appropriations permanently reduced | –1 | –2 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 209 | 187 | 179 |
1930 | Total budgetary resources available | 252 | 215 | 202 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
1941 | Unexpired unobligated balance, end of year | 28 | 23 | 22 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 155 | 132 | 125 |
3010 | Obligations incurred, unexpired accounts | 223 | 192 | 180 |
3020 | Outlays (gross) | –239 | –199 | –186 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 132 | 125 | 119 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 155 | 132 | 125 |
3200 | Obligated balance, end of year | 132 | 125 | 119 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 209 | 187 | 179 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 103 | 93 | 89 |
4011 | Outlays from discretionary balances | 136 | 106 | 97 |
|
|
|
||
4020 | Outlays, gross (total) | 239 | 199 | 186 |
4180 | Budget authority, net (total) | 209 | 187 | 179 |
4190 | Outlays, net (total) | 239 | 199 | 186 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0460–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 3 | 3 | 3 |
25.1 | Advisory and assistance services | 51 | 50 | 49 |
25.2 | Other services from non-Federal sources | 2 | 2 | |
25.3 | Other goods and services from Federal sources | 166 | 132 | 124 |
26.0 | Supplies and materials | 1 | 2 | 2 |
31.0 | Equipment | 2 | 3 | |
|
|
|
||
99.9 | Total new obligations | 223 | 192 | 180 |
|
Contributions of funds from applicants for renewable energy projects filed with the Secretary of Transportation pursuant to section 44718 of title 49, United States Code. Voluntary contributions received by the Department of Defense are used to conduct studies of potential measures to mitigate the adverse impacts of energy projects on military operations and readiness, or to offset the cost of actual measures undertaken by the Department of Defense to mitigate adverse impacts of approved energy projects on military operations and readiness.
The Military Construction programs are intended to provide facilities required as a result of new weapon systems entering the inventory, including aircraft and naval vessels, and other high priority initiatives. The Program also continues initiatives to realign the global defense posture, improve living and working conditions, reduce operating costs, and increase productivity. The Program also supports energy conservation by upgrading or replacing facilities which have become functionally obsolete or can be made more efficient through relatively modest investments in improvements. Also included in this request are resources required to clean up and dispose of property consistent with the five closure rounds required by the Base Closure Acts of 1988 and 1990.
Resources presented under the Military Construction title contribute primarily to achieving the Department's annual performance goals of assuring readiness and sustainability.
For acquisition, construction, installation, and equipment of temporary or permanent public works, military installations, facilities, and real property for the Army as currently authorized by law, including personnel in the Army Corps of Engineers and other personal services necessary for the purposes of this appropriation, and for construction and operation of facilities in support of the functions of the Commander in Chief, [$663,245,000]$503,459,000, to remain available until September 30, [2020]2021: Provided, That, of this amount, not to exceed [$109,245,000]$98,159,000 shall be available for study, planning, design, architect and engineer services, and host nation support, as authorized by law, unless the Secretary of the Army determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2050–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 774 | 1,723 | 1,109 |
0002 | Minor construction | 12 | 30 | 26 |
0003 | Planning | 91 | 270 | 111 |
0004 | Supporting activities | 28 | 70 | |
|
|
|
||
0799 | Total direct obligations | 905 | 2,093 | 1,246 |
0801 | Military Construction, Army (Reimbursable) | 5,003 | 3,545 | 3,605 |
|
|
|
||
0900 | Total new obligations | 5,908 | 5,638 | 4,851 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4,197 | 3,790 | 2,772 |
1010 | Unobligated balance transfer to other accts [097–9999] | –62 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 62 | ||
1021 | Recoveries of prior year unpaid obligations | 735 | ||
|
|
|
||
1050 | Unobligated balance (total) | 4,932 | 3,790 | 2,772 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 626 | 728 | 503 |
1131 | Unobligated balance of appropriations permanently reduced | –49 | –49 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 577 | 679 | 503 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 5,664 | 3,941 | 3,796 |
1701 | Change in uncollected payments, Federal sources | –1,410 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4,254 | 3,941 | 3,796 |
1900 | Budget authority (total) | 4,831 | 4,620 | 4,299 |
1930 | Total budgetary resources available | 9,763 | 8,410 | 7,071 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –65 | ||
1941 | Unexpired unobligated balance, end of year | 3,790 | 2,772 | 2,220 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 11,086 | 8,959 | 8,856 |
3010 | Obligations incurred, unexpired accounts | 5,908 | 5,638 | 4,851 |
3011 | Obligations incurred, expired accounts | 36 | ||
3020 | Outlays (gross) | –7,223 | –5,741 | –5,895 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –735 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –113 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 8,959 | 8,856 | 7,812 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –9,744 | –8,166 | –8,166 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 1,410 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 168 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –8,166 | –8,166 | –8,166 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,342 | 793 | 690 |
3200 | Obligated balance, end of year | 793 | 690 | –354 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,831 | 4,620 | 4,299 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 604 | 3,948 | 3,801 |
4011 | Outlays from discretionary balances | 6,619 | 1,793 | 2,094 |
|
|
|
||
4020 | Outlays, gross (total) | 7,223 | 5,741 | 5,895 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –5,220 | –3,941 | –3,796 |
4033 | Non-Federal sources | –536 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –5,756 | –3,941 | –3,796 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1,410 | ||
4052 | Offsetting collections credited to expired accounts | 92 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1,502 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 577 | 679 | 503 |
4080 | Outlays, net (discretionary) | 1,467 | 1,800 | 2,099 |
4180 | Budget authority, net (total) | 577 | 679 | 503 |
4190 | Outlays, net (total) | 1,467 | 1,800 | 2,099 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 577 | 679 | 503 | |
Outlays | 1,467 | 1,800 | 2,099 | |
Overseas contingency operations: | ||||
Budget Authority | 19 | |||
Total: | ||||
Budget Authority | 577 | 679 | 522 | |
Outlays | 1,467 | 1,800 | 2,099 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–2050–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 905 | 2,092 | 1,246 |
|
|
|
||
99.0 | Direct obligations | 905 | 2,092 | 1,246 |
99.0 | Reimbursable obligations | 5,003 | 3,546 | 3,605 |
|
|
|
||
99.9 | Total new obligations | 5,908 | 5,638 | 4,851 |
|
Employment Summary
|
||||
Identification code 021–2050–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 6,626 | 5,171 | 4,946 |
|
For acquisition, construction, installation, and equipment of temporary or permanent public works, naval installations, facilities, and real property for the Navy and Marine Corps as currently authorized by law, including personnel in the Naval Facilities Engineering Command and other personal services necessary for the purposes of this appropriation, [$1,669,239,000]$1,027,763,000, to remain available until September 30, [2020]2021: Provided, That, of this amount, not to exceed [$91,649,000]$88,230,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Navy determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor[: Provided further, That none of the funds made available under this heading may be obligated for the Townsend Bombing Range Expansion, Phase 2, until the Secretary of the Navy enters into an agreement with local stakeholders that addresses the disposition and management of the timber and forest resources in the proposed areas of expansion]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1205–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 1,406 | 1,886 | 1,259 |
0002 | Minor construction | 16 | 25 | 28 |
0003 | Planning | 155 | 120 | 94 |
0005 | Major repair construction | 2 | 2 | |
|
|
|
||
0799 | Total direct obligations | 1,577 | 2,033 | 1,383 |
0801 | Military Construction, Navy and Marine Corps (Reimbursable) | 762 | 709 | 579 |
|
|
|
||
0900 | Total new obligations | 2,339 | 2,742 | 1,962 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,595 | 2,141 | 1,672 |
1010 | Unobligated balance transfer to other accts [097–9999] | –4 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 4 | ||
1021 | Recoveries of prior year unpaid obligations | 105 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,700 | 2,141 | 1,672 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,081 | 1,704 | 1,028 |
1131 | Unobligated balance of appropriations permanently reduced | –26 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 1,055 | 1,704 | 1,028 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 535 | 569 | 579 |
1701 | Change in uncollected payments, Federal sources | 264 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 799 | 569 | 579 |
1900 | Budget authority (total) | 1,854 | 2,273 | 1,607 |
1930 | Total budgetary resources available | 4,554 | 4,414 | 3,279 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –74 | ||
1941 | Unexpired unobligated balance, end of year | 2,141 | 1,672 | 1,317 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 3,127 | 3,128 | 3,871 |
3010 | Obligations incurred, unexpired accounts | 2,339 | 2,742 | 1,962 |
3011 | Obligations incurred, expired accounts | 34 | ||
3020 | Outlays (gross) | –2,223 | –1,999 | –2,062 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –105 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –44 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 3,128 | 3,871 | 3,771 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –441 | –690 | –690 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –264 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 15 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –690 | –690 | –690 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,686 | 2,438 | 3,181 |
3200 | Obligated balance, end of year | 2,438 | 3,181 | 3,081 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1,854 | 2,273 | 1,607 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 291 | 603 | 600 |
4011 | Outlays from discretionary balances | 1,932 | 1,396 | 1,462 |
|
|
|
||
4020 | Outlays, gross (total) | 2,223 | 1,999 | 2,062 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –488 | –569 | –579 |
4033 | Non-Federal sources | –53 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –541 | –569 | –579 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –264 | ||
4052 | Offsetting collections credited to expired accounts | 6 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –258 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,055 | 1,704 | 1,028 |
4080 | Outlays, net (discretionary) | 1,682 | 1,430 | 1,483 |
4180 | Budget authority, net (total) | 1,055 | 1,704 | 1,028 |
4190 | Outlays, net (total) | 1,682 | 1,430 | 1,483 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 1,055 | 1,704 | 1,028 | |
Outlays | 1,682 | 1,430 | 1,483 | |
Overseas contingency operations: | ||||
Budget Authority | 60 | |||
Outlays | 1 | |||
Total: | ||||
Budget Authority | 1,055 | 1,704 | 1,088 | |
Outlays | 1,682 | 1,430 | 1,484 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–1205–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 1,577 | 2,033 | 1,383 |
99.0 | Reimbursable obligations | 762 | 709 | 579 |
|
|
|
||
99.9 | Total new obligations | 2,339 | 2,742 | 1,962 |
|
For acquisition, construction, installation, and equipment of temporary or permanent public works, military installations, facilities, and real property for the Air Force as currently authorized by law, [$1,389,185,000]$1,481,058,000, to remain available until September 30, [2020]2021: Provided, That of this amount, not to exceed [$89,164,000]$143,582,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Air Force determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3300–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 1,007 | 1,293 | 1,297 |
0002 | Minor construction | 26 | 34 | 43 |
0003 | Planning | 24 | 76 | 120 |
|
|
|
||
0799 | Total direct obligations | 1,057 | 1,403 | 1,460 |
0801 | Military Construction, Air Force (Reimbursable) | 25 | 6 | |
|
|
|
||
0900 | Total new obligations | 1,082 | 1,403 | 1,466 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 814 | 702 | 663 |
1010 | Unobligated balance transfer to other accts [097–9999] | –17 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 17 | ||
1021 | Recoveries of prior year unpaid obligations | 8 | ||
|
|
|
||
1050 | Unobligated balance (total) | 822 | 702 | 663 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 986 | 1,410 | 1,481 |
1131 | Unobligated balance of appropriations permanently reduced | –41 | –46 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 945 | 1,364 | 1,481 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 25 | 6 | |
1900 | Budget authority (total) | 970 | 1,364 | 1,487 |
1930 | Total budgetary resources available | 1,792 | 2,066 | 2,150 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –8 | ||
1941 | Unexpired unobligated balance, end of year | 702 | 663 | 684 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,185 | 1,437 | 1,914 |
3010 | Obligations incurred, unexpired accounts | 1,082 | 1,403 | 1,466 |
3011 | Obligations incurred, expired accounts | 9 | ||
3020 | Outlays (gross) | –823 | –926 | –969 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –8 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –8 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,437 | 1,914 | 2,411 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,185 | 1,437 | 1,914 |
3200 | Obligated balance, end of year | 1,437 | 1,914 | 2,411 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 970 | 1,364 | 1,487 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 27 | 36 |
4011 | Outlays from discretionary balances | 820 | 899 | 933 |
|
|
|
||
4020 | Outlays, gross (total) | 823 | 926 | 969 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –25 | –6 | |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –25 | –6 | |
4180 | Budget authority, net (total) | 945 | 1,364 | 1,481 |
4190 | Outlays, net (total) | 798 | 926 | 963 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 945 | 1,364 | 1,481 | |
Outlays | 798 | 926 | 963 | |
Overseas contingency operations: | ||||
Budget Authority | 89 | |||
Outlays | 2 | |||
Total: | ||||
Budget Authority | 945 | 1,364 | 1,570 | |
Outlays | 798 | 926 | 965 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–3300–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures (direct) | 1,057 | 1,403 | 1,460 |
99.0 | Reimbursable obligations | 25 | 6 | |
|
|
|
||
99.9 | Total new obligations | 1,082 | 1,403 | 1,466 |
|
For acquisition, construction, installation, and equipment of temporary or permanent public works, installations, facilities, and real property for activities and agencies of the Department of Defense (other than the military departments), as currently authorized by law, [$2,242,867,000]$2,056,091,000, to remain available until September 30, [2020]2021: Provided, That such amounts of this appropriation as may be determined by the Secretary of Defense may be transferred to such appropriations of the Department of Defense available for military construction or family housing as the Secretary may designate, to be merged with and to be available for the same purposes, and for the same time period, as the appropriation or fund to which transferred: Provided further, That of the amount appropriated, not to exceed [$175,404,000]$201,422,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of Defense determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor[: Provided further, That of the funds made available by this title to construct fiscal year 2016 Special Operations Command military construction projects, not to exceed 75 percent shall be available until the Commander of the Special Operations Command has complied with the certification and reporting requirements in the last proviso under the heading "Department of Defense—Military Construction, Defense-Wide" in title I of H.R. 2029, as passed by the House of Representatives on April 30, 2015]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0500–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 2,301 | 3,202 | 2,321 |
0002 | Minor construction | 16 | 54 | 50 |
0003 | Planning | 192 | 424 | 304 |
|
|
|
||
0900 | Total new obligations | 2,509 | 3,680 | 2,675 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4,259 | 3,870 | 2,299 |
1010 | Unobligated balance transfer to other accts [097–9999] | –38 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 38 | ||
1021 | Recoveries of prior year unpaid obligations | 114 | ||
|
|
|
||
1050 | Unobligated balance (total) | 4,373 | 3,870 | 2,299 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2,043 | 2,243 | 2,056 |
1131 | Unobligated balance of appropriations permanently reduced | –134 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 2,043 | 2,109 | 2,056 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 22 | ||
1701 | Change in uncollected payments, Federal sources | –7 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 15 | ||
1900 | Budget authority (total) | 2,058 | 2,109 | 2,056 |
1930 | Total budgetary resources available | 6,431 | 5,979 | 4,355 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –52 | ||
1941 | Unexpired unobligated balance, end of year | 3,870 | 2,299 | 1,680 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4,707 | 4,467 | 5,664 |
3010 | Obligations incurred, unexpired accounts | 2,509 | 3,680 | 2,675 |
3011 | Obligations incurred, expired accounts | 22 | ||
3020 | Outlays (gross) | –2,637 | –2,483 | –2,305 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –114 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –20 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 4,467 | 5,664 | 6,034 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | 1 | 8 | 8 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 7 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | 8 | 8 | 8 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4,708 | 4,475 | 5,672 |
3200 | Obligated balance, end of year | 4,475 | 5,672 | 6,042 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2,058 | 2,109 | 2,056 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 105 | 84 | 82 |
4011 | Outlays from discretionary balances | 2,532 | 2,399 | 2,223 |
|
|
|
||
4020 | Outlays, gross (total) | 2,637 | 2,483 | 2,305 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –22 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –22 | ||
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 7 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 7 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 2,043 | 2,109 | 2,056 |
4080 | Outlays, net (discretionary) | 2,615 | 2,483 | 2,305 |
4180 | Budget authority, net (total) | 2,043 | 2,109 | 2,056 |
4190 | Outlays, net (total) | 2,615 | 2,483 | 2,305 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 2,043 | 2,109 | 2,056 | |
Outlays | 2,615 | 2,483 | 2,305 | |
Overseas contingency operations: | ||||
Budget Authority | 5 | |||
Total: | ||||
Budget Authority | 2,043 | 2,109 | 2,061 | |
Outlays | 2,615 | 2,483 | 2,305 | |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0500–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
23.3 | Communications, utilities, and miscellaneous charges | 1 | ||
32.0 | Land and structures | 2,508 | 3,680 | 2,675 |
|
|
|
||
99.9 | Total new obligations | 2,509 | 3,680 | 2,675 |
|
For the United States share of the cost of the North Atlantic Treaty Organization Security Investment Program for the acquisition and construction of military facilities and installations (including international military headquarters) and for related expenses for the collective defense of the North Atlantic Treaty Area as authorized by section 2806 of title 10, United States Code, and Military Construction Authorization Acts, [$135,000,000]$177,932,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0804–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | NATO infrastructure | 201 | 135 | 178 |
0801 | North Atlantic Treaty Organization Security Investment Program (Reimbursable) | 3 | ||
|
|
|
||
0900 | Total new obligations | 204 | 135 | 178 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 245 | 282 | 285 |
1021 | Recoveries of prior year unpaid obligations | 63 | ||
|
|
|
||
1050 | Unobligated balance (total) | 308 | 282 | 285 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 200 | 135 | 178 |
1131 | Unobligated balance of appropriations permanently reduced | –25 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 175 | 135 | 178 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | ||
1701 | Change in uncollected payments, Federal sources | 3 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 3 | 3 | |
1900 | Budget authority (total) | 178 | 138 | 178 |
1930 | Total budgetary resources available | 486 | 420 | 463 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 282 | 285 | 285 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 565 | 594 | 551 |
3010 | Obligations incurred, unexpired accounts | 204 | 135 | 178 |
3020 | Outlays (gross) | –112 | –178 | –215 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –63 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 594 | 551 | 514 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –20 | –23 | –23 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –23 | –23 | –23 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 545 | 571 | 528 |
3200 | Obligated balance, end of year | 571 | 528 | 491 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 178 | 138 | 178 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 112 | 55 | 71 |
4011 | Outlays from discretionary balances | 120 | 144 | |
|
|
|
||
4020 | Outlays, gross (total) | 112 | 175 | 215 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –3 | ||
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –3 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 175 | 135 | 178 |
4080 | Outlays, net (discretionary) | 112 | 172 | 215 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 3 | ||
4180 | Budget authority, net (total) | 175 | 135 | 178 |
4190 | Outlays, net (total) | 112 | 175 | 215 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0804–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 201 | 135 | 178 |
99.0 | Reimbursable obligations | 3 | ||
|
|
|
||
99.9 | Total new obligations | 204 | 135 | 178 |
|
For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Army National Guard, and contributions therefor, as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$197,237,000]$232,930,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$20,337,000]$8,729,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Director of the Army National Guard determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2085–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 292 | 300 | 224 |
0002 | Minor construction | 12 | 20 | 15 |
0003 | Planning | 15 | 31 | 15 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 319 | 351 | 254 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 410 | 312 | 210 |
1021 | Recoveries of prior year unpaid obligations | 148 | ||
|
|
|
||
1050 | Unobligated balance (total) | 558 | 312 | 210 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 134 | 249 | 233 |
1930 | Total budgetary resources available | 692 | 561 | 443 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –61 | ||
1941 | Unexpired unobligated balance, end of year | 312 | 210 | 189 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 813 | 491 | 473 |
3010 | Obligations incurred, unexpired accounts | 319 | 351 | 254 |
3011 | Obligations incurred, expired accounts | 23 | ||
3020 | Outlays (gross) | –500 | –369 | –282 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –148 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –16 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 491 | 473 | 445 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 813 | 491 | 473 |
3200 | Obligated balance, end of year | 491 | 473 | 445 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 134 | 249 | 233 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 5 | 5 |
4011 | Outlays from discretionary balances | 496 | 364 | 277 |
|
|
|
||
4020 | Outlays, gross (total) | 500 | 369 | 282 |
4180 | Budget authority, net (total) | 134 | 249 | 233 |
4190 | Outlays, net (total) | 500 | 369 | 282 |
|
For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Air National Guard, and contributions therefor, as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$138,738,000]$143,957,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$5,104,000]$10,462,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Director of the Air National Guard determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3830–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 83 | 109 | 112 |
0002 | Minor construction | 20 | 20 | 17 |
0003 | Planning | 9 | 10 | 10 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 112 | 139 | 139 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 70 | 52 | 58 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 71 | 52 | 58 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 93 | 145 | 144 |
1900 | Budget authority (total) | 93 | 145 | 144 |
1930 | Total budgetary resources available | 164 | 197 | 202 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 52 | 58 | 63 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 146 | 155 | 186 |
3010 | Obligations incurred, unexpired accounts | 112 | 139 | 139 |
3011 | Obligations incurred, expired accounts | 2 | ||
3020 | Outlays (gross) | –104 | –108 | –112 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 155 | 186 | 213 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 146 | 155 | 186 |
3200 | Obligated balance, end of year | 155 | 186 | 213 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 93 | 145 | 144 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 2 | 3 | 3 |
4011 | Outlays from discretionary balances | 102 | 105 | 109 |
|
|
|
||
4020 | Outlays, gross (total) | 104 | 108 | 112 |
4180 | Budget authority, net (total) | 93 | 145 | 144 |
4190 | Outlays, net (total) | 104 | 108 | 112 |
|
For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Army Reserve as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$113,595,000]$68,230,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$9,318,000]$7,500,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Chief of the Army Reserve determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–2086–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 157 | 220 | 113 |
0002 | Minor construction | 7 | 4 | |
0003 | Planning | 8 | 17 | 14 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 165 | 244 | 131 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 221 | 232 | 136 |
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 224 | 232 | 136 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 173 | 148 | 68 |
1930 | Total budgetary resources available | 397 | 380 | 204 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 232 | 136 | 73 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 293 | 291 | 288 |
3010 | Obligations incurred, unexpired accounts | 165 | 244 | 131 |
3011 | Obligations incurred, expired accounts | 2 | ||
3020 | Outlays (gross) | –164 | –247 | –180 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 291 | 288 | 239 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 293 | 291 | 288 |
3200 | Obligated balance, end of year | 291 | 288 | 239 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 173 | 148 | 68 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 9 | 4 | |
4011 | Outlays from discretionary balances | 164 | 238 | 176 |
|
|
|
||
4020 | Outlays, gross (total) | 164 | 247 | 180 |
4180 | Budget authority, net (total) | 173 | 148 | 68 |
4190 | Outlays, net (total) | 164 | 247 | 180 |
|
For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the reserve components of the Navy and Marine Corps as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$36,078,000]$38,597,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$2,208,000]$3,783,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Secretary of the Navy determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–1235–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 42 | 59 | 49 |
0002 | Minor construction | 4 | 4 | 1 |
0003 | Planning | 2 | 7 | 6 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 48 | 70 | 56 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 66 | 74 | 40 |
|
|
|
||
1050 | Unobligated balance (total) | 66 | 74 | 40 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 56 | 36 | 39 |
1930 | Total budgetary resources available | 122 | 110 | 79 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 74 | 40 | 23 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 36 | 69 | 74 |
3010 | Obligations incurred, unexpired accounts | 48 | 70 | 56 |
3011 | Obligations incurred, expired accounts | 5 | ||
3020 | Outlays (gross) | –15 | –65 | –41 |
3041 | Recoveries of prior year unpaid obligations, expired | –5 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 69 | 74 | 89 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 36 | 69 | 74 |
3200 | Obligated balance, end of year | 69 | 74 | 89 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 56 | 36 | 39 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 1 | |
4011 | Outlays from discretionary balances | 15 | 64 | 40 |
|
|
|
||
4020 | Outlays, gross (total) | 15 | 65 | 41 |
4180 | Budget authority, net (total) | 56 | 36 | 39 |
4190 | Outlays, net (total) | 15 | 65 | 41 |
|
For construction, acquisition, expansion, rehabilitation, and conversion of facilities for the training and administration of the Air Force Reserve as authorized by chapter 1803 of title 10, United States Code, and Military Construction Authorization Acts, [$65,021,000]$188,950,000, to remain available until September 30, [2020]2021: Provided, That, of the amount appropriated, not to exceed [$13,400,000]$4,500,000 shall be available for study, planning, design, and architect and engineer services, as authorized by law, unless the Chief of the Air Force Reserve determines that additional obligations are necessary for such purposes and notifies the Committees on Appropriations of both Houses of Congress of the determination and the reasons therefor. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–3730–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Major construction | 21 | 80 | 153 |
0002 | Minor construction | 4 | 7 | 3 |
0003 | Planning | 4 | 16 | 8 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 29 | 103 | 164 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 52 | 72 | 44 |
|
|
|
||
1050 | Unobligated balance (total) | 52 | 72 | 44 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 49 | 75 | 189 |
1900 | Budget authority (total) | 49 | 75 | 189 |
1930 | Total budgetary resources available | 101 | 147 | 233 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 72 | 44 | 69 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 20 | 36 | 71 |
3010 | Obligations incurred, unexpired accounts | 29 | 103 | 164 |
3020 | Outlays (gross) | –13 | –68 | –54 |
|
|
|
||
3050 | Unpaid obligations, end of year | 36 | 71 | 181 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 20 | 36 | 71 |
3200 | Obligated balance, end of year | 36 | 71 | 181 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 49 | 75 | 189 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 2 | |
4011 | Outlays from discretionary balances | 13 | 67 | 52 |
|
|
|
||
4020 | Outlays, gross (total) | 13 | 68 | 54 |
4180 | Budget authority, net (total) | 49 | 75 | 189 |
4190 | Outlays, net (total) | 13 | 68 | 54 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0391–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Chemical Demilitarization construction | 49 | 19 | 8 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 39 | 29 | 10 |
|
|
|
||
1050 | Unobligated balance (total) | 39 | 29 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 39 | ||
1930 | Total budgetary resources available | 78 | 29 | 10 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 29 | 10 | 2 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 98 | 39 | 43 |
3010 | Obligations incurred, unexpired accounts | 49 | 19 | 8 |
3020 | Outlays (gross) | –106 | –15 | –7 |
3041 | Recoveries of prior year unpaid obligations, expired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 39 | 43 | 44 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 98 | 39 | 43 |
3200 | Obligated balance, end of year | 39 | 43 | 44 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 39 | ||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 106 | 15 | 7 |
4180 | Budget authority, net (total) | 39 | ||
4190 | Outlays, net (total) | 106 | 15 | 7 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0391–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.1 | Advisory and assistance services | 28 | ||
25.3 | Other goods and services from Federal sources | 2 | ||
25.4 | Operation and maintenance of facilities | 19 | ||
32.0 | Land and structures | 19 | 8 | |
|
|
|
||
99.9 | Total new obligations | 49 | 19 | 8 |
|
For deposit into the Department of Defense Base Closure Account, established by section 2906(a) of the Defense Base Closure and Realignment Act of 1990 (10 U.S.C. 2687 note), [$266,334,000]$205,237,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0516–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Department of Defense Base Closure Account (Direct) | 778 | 266 | 205 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 894 | 461 | 461 |
1010 | Unobligated balance transfer to other accts [097–9999] | –192 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 192 | ||
1021 | Recoveries of prior year unpaid obligations | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 900 | 461 | 461 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 315 | 266 | 205 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 24 | ||
1900 | Budget authority (total) | 339 | 266 | 205 |
1930 | Total budgetary resources available | 1,239 | 727 | 666 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 461 | 461 | 461 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 652 | 1,080 | 937 |
3010 | Obligations incurred, unexpired accounts | 778 | 266 | 205 |
3020 | Outlays (gross) | –344 | –409 | –475 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –6 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 1,080 | 937 | 667 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 652 | 1,080 | 937 |
3200 | Obligated balance, end of year | 1,080 | 937 | 667 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 339 | 266 | 205 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 245 | 59 | 45 |
4011 | Outlays from discretionary balances | 99 | 350 | 430 |
|
|
|
||
4020 | Outlays, gross (total) | 344 | 409 | 475 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –24 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –24 | ||
4180 | Budget authority, net (total) | 315 | 266 | 205 |
4190 | Outlays, net (total) | 320 | 409 | 475 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0516–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 5 | 6 | 6 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
21.0 | Travel and transportation of persons | 1 | ||
23.1 | Rental payments to GSA | 1 | ||
23.3 | Communications, utilities, and miscellaneous charges | 3 | ||
25.1 | Advisory and assistance services | 3 | ||
25.2 | Other services from non-Federal sources | 39 | 1 | 1 |
25.3 | Other goods and services from Federal sources | 327 | 81 | 63 |
25.3 | Other goods and services from Federal sources | 43 | 3 | 3 |
25.4 | Operation and maintenance of facilities | 12 | 1 | 1 |
31.0 | Equipment | 5 | 1 | |
32.0 | Land and structures | 341 | 166 | 128 |
41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 778 | 266 | 205 |
|
Employment Summary
|
||||
Identification code 097–0516–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 47 | 55 | 55 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0510–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Base Closure (II) | 2 | ||
0004 | Base Closure (IV) | 6 | ||
|
|
|
||
0900 | Total new obligations | 8 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10 | 44 | 49 |
1010 | Unobligated balance transfer to other accts [097–9999] | –62 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 62 | ||
1021 | Recoveries of prior year unpaid obligations | 37 | ||
|
|
|
||
1050 | Unobligated balance (total) | 47 | 44 | 49 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 5 | ||
1701 | Change in uncollected payments, Federal sources | 5 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 5 | 5 | |
1900 | Budget authority (total) | 5 | 5 | |
1930 | Total budgetary resources available | 52 | 49 | 49 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 44 | 49 | 49 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 390 | 178 | 122 |
3010 | Obligations incurred, unexpired accounts | 8 | ||
3020 | Outlays (gross) | –183 | –56 | –49 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –37 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 178 | 122 | 73 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | 9 | 4 | 4 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | 4 | 4 | 4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 399 | 182 | 126 |
3200 | Obligated balance, end of year | 182 | 126 | 77 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5 | 5 | |
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 183 | 56 | 49 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –5 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –5 | ||
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | –5 | ||
4080 | Outlays, net (discretionary) | 183 | 51 | 49 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 183 | 51 | 49 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0510–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.3 | Other goods and services from Federal sources | 2 | ||
32.0 | Land and structures | 6 | ||
|
|
|
||
99.9 | Total new obligations | 8 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0512–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | BRAC 2005 | 3 | ||
0002 | Global posture | 52 | ||
|
|
|
||
0900 | Total new obligations | 55 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 144 | 260 | 260 |
1010 | Unobligated balance transfer to other accts [097–9999] | –95 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 95 | ||
1021 | Recoveries of prior year unpaid obligations | 171 | ||
|
|
|
||
1050 | Unobligated balance (total) | 315 | 260 | 260 |
1930 | Total budgetary resources available | 315 | 260 | 260 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 260 | 260 | 260 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 559 | 408 | 331 |
3010 | Obligations incurred, unexpired accounts | 55 | ||
3020 | Outlays (gross) | –35 | –77 | –75 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –171 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 408 | 331 | 256 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 558 | 407 | 330 |
3200 | Obligated balance, end of year | 407 | 330 | 255 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 35 | 77 | 75 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 35 | 77 | 75 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0512–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.3 | Other goods and services from Federal sources | 52 | ||
32.0 | Land and structures | 3 | ||
|
|
|
||
99.9 | Total new obligations | 55 | ||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0803–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
1010 | Unobligated balance transfer to other accts [097–9999] | –217 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 176 | ||
1012 | Expired unobligated balance transfer to unexpired accounts (+) | 41 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1 | 1 | 1 |
1930 | Total budgetary resources available | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
These appropriations finance all costs associated with construction, improvements, operations, maintenance, utilities, privatization, and leasing of all military family housing. In addition to quality of life enhancements, the program contains initiatives to reduce operating costs and conserve energy by upgrading or replacing facilities which can be made more efficient through relatively modest investments in improvements.
The Family Housing Improvement Fund (FHIF) was created to finance the use of innovative methods authorized in the National Defense Authorization Act for Fiscal Year 1996 (Public Law 104–106), under the Military Housing Privatization Initiative (MHPI) to meet the Department's housing needs. The MHPI authorities allow the Department to make direct and guaranteed loans, provide equity investments, and convey Department-owned property to stimulate the private sector to increase the availability of affordable, quality housing for military personnel. The funds required to privatize military family housing are transferred from the military departments' family housing construction accounts into the Family Housing Improvement Fund.
Resources presented under the Family Housing title contribute primarily to achieving the Department's annual performance goals of assuring readiness and sustainability.
For expenses of family housing for the Army for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$108,695,000]$200,735,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–0720–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Construction of new housing | 34 | 44 | 181 |
0003 | Construction Improvements | 56 | 88 | |
0004 | Planning and design | 8 | 10 | 5 |
|
|
|
||
0799 | Total direct obligations | 98 | 142 | 186 |
0801 | Reimbursable program activity | 3 | ||
|
|
|
||
0900 | Total new obligations | 98 | 145 | 186 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 83 | 102 | 28 |
1010 | Unobligated balance transfer to other accts [097–9999] | –4 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 4 | ||
1021 | Recoveries of prior year unpaid obligations | 39 | ||
|
|
|
||
1050 | Unobligated balance (total) | 122 | 102 | 28 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 79 | 109 | 201 |
1131 | Unobligated balance of appropriations permanently reduced | –38 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 79 | 71 | 201 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | ||
1900 | Budget authority (total) | 82 | 71 | 201 |
1930 | Total budgetary resources available | 204 | 173 | 229 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –4 | ||
1941 | Unexpired unobligated balance, end of year | 102 | 28 | 43 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 173 | 190 | 295 |
3010 | Obligations incurred, unexpired accounts | 98 | 145 | 186 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –40 | –40 | –75 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –39 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –3 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 190 | 295 | 406 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 173 | 190 | 295 |
3200 | Obligated balance, end of year | 190 | 295 | 406 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 82 | 71 | 201 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 10 | |
4011 | Outlays from discretionary balances | 40 | 36 | 65 |
|
|
|
||
4020 | Outlays, gross (total) | 40 | 40 | 75 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3 | ||
4180 | Budget authority, net (total) | 79 | 71 | 201 |
4190 | Outlays, net (total) | 37 | 40 | 75 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–0720–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 98 | 142 | 186 |
99.0 | Reimbursable obligations | 3 | ||
|
|
|
||
99.9 | Total new obligations | 98 | 145 | 186 |
|
For expenses of family housing for the Army for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$375,611,000]$325,995,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 021–0725–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Utilities | 54 | 61 | 55 |
0006 | Operation | 61 | 76 | 59 |
0007 | Leasing | 128 | 142 | 132 |
0008 | Maintenance | 68 | 75 | 61 |
0012 | Housing privatization support | 22 | 22 | 19 |
|
|
|
||
0799 | Total direct obligations | 333 | 376 | 326 |
0801 | Family Housing Operation and Maintenance, Army (Reimbursable) | 6 | 15 | 15 |
|
|
|
||
0900 | Total new obligations | 339 | 391 | 341 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1011 | Unobligated balance transfer from other acct [097–9999] | 17 | ||
|
|
|
||
1050 | Unobligated balance (total) | 17 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 351 | 376 | 326 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 4 | 15 | 15 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 5 | 15 | 15 |
1900 | Budget authority (total) | 356 | 391 | 341 |
1930 | Total budgetary resources available | 373 | 391 | 341 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –34 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 403 | 343 | 354 |
3010 | Obligations incurred, unexpired accounts | 339 | 391 | 341 |
3011 | Obligations incurred, expired accounts | 16 | ||
3020 | Outlays (gross) | –368 | –380 | –373 |
3041 | Recoveries of prior year unpaid obligations, expired | –47 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 343 | 354 | 322 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12 | –12 | –12 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –12 | –12 | –12 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 391 | 331 | 342 |
3200 | Obligated balance, end of year | 331 | 342 | 310 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 356 | 391 | 341 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 204 | 244 | 214 |
4011 | Outlays from discretionary balances | 164 | 136 | 159 |
|
|
|
||
4020 | Outlays, gross (total) | 368 | 380 | 373 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –15 | –15 |
4033 | Non-Federal sources | –4 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –5 | –15 | –15 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 351 | 376 | 326 |
4080 | Outlays, net (discretionary) | 363 | 365 | 358 |
4180 | Budget authority, net (total) | 351 | 376 | 326 |
4190 | Outlays, net (total) | 363 | 365 | 358 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 021–0725–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 24 | 30 | 27 |
11.3 | Other than full-time permanent | 2 | 1 | 2 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 27 | 32 | 30 |
12.1 | Civilian personnel benefits | 9 | 11 | 10 |
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
22.0 | Transportation of things | 5 | 3 | 3 |
23.1 | Rental payments to GSA | 2 | 1 | 1 |
23.2 | Rental payments to others | 90 | 93 | 68 |
23.3 | Communications, utilities, and miscellaneous charges | 63 | 42 | 35 |
25.1 | Advisory and assistance services | 3 | 3 | 6 |
25.2 | Other services from non-Federal sources | 15 | 20 | 18 |
25.3 | Payments to foreign national indirect hire personnel | 10 | 13 | 10 |
25.3 | Other goods and services from Federal sources | 13 | 55 | 53 |
25.4 | Operation and maintenance of facilities | 78 | 85 | 75 |
25.7 | Operation and maintenance of equipment | 7 | 5 | 5 |
26.0 | Supplies and materials | 9 | 10 | 9 |
31.0 | Equipment | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 334 | 376 | 326 |
99.0 | Reimbursable obligations | 5 | 15 | 15 |
|
|
|
||
99.9 | Total new obligations | 339 | 391 | 341 |
|
Employment Summary
|
||||
Identification code 021–0725–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 378 | 447 | 407 |
|
For expenses of family housing for the Navy and Marine Corps for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$16,541,000]$94,011,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–0730–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Construction of new housing | 24 | 51 | |
0003 | Construction Improvements | 52 | 43 | 24 |
0004 | Planning and design | 1 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 77 | 47 | 79 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 211 | 57 | 27 |
1010 | Unobligated balance transfer to other accts [097–9999] | –96 | ||
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 118 | 57 | 27 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 16 | 17 | 94 |
1930 | Total budgetary resources available | 134 | 74 | 121 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 57 | 27 | 42 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 110 | 132 | 113 |
3010 | Obligations incurred, unexpired accounts | 77 | 47 | 79 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –52 | –66 | –50 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 132 | 113 | 142 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 110 | 132 | 113 |
3200 | Obligated balance, end of year | 132 | 113 | 142 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 16 | 17 | 94 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 6 | |
4011 | Outlays from discretionary balances | 52 | 65 | 44 |
|
|
|
||
4020 | Outlays, gross (total) | 52 | 66 | 50 |
4180 | Budget authority, net (total) | 16 | 17 | 94 |
4190 | Outlays, net (total) | 52 | 66 | 50 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–0730–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 2 | ||
32.0 | Land and structures | 75 | 47 | 79 |
|
|
|
||
99.9 | Total new obligations | 77 | 47 | 79 |
|
For expenses of family housing for the Navy and Marine Corps for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$353,036,000]$300,915,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–0735–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Utilities | 65 | 68 | 57 |
0006 | Operation | 82 | 93 | 82 |
0007 | Leasing | 63 | 64 | 55 |
0008 | Maintenance | 108 | 99 | 81 |
0012 | Housing privatization support | 27 | 29 | 26 |
|
|
|
||
0799 | Total direct obligations | 345 | 353 | 301 |
0801 | Family Housing Operation and Maintenance, Navy and Marine Corps (Reimbursable) | 3 | 18 | 18 |
|
|
|
||
0900 | Total new obligations | 348 | 371 | 319 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1011 | Unobligated balance transfer from other acct [097–9999] | 6 | ||
|
|
|
||
1050 | Unobligated balance (total) | 6 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 354 | 353 | 301 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 13 | 18 | 18 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 14 | 18 | 18 |
1900 | Budget authority (total) | 368 | 371 | 319 |
1930 | Total budgetary resources available | 374 | 371 | 319 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –26 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 166 | 176 | 229 |
3010 | Obligations incurred, unexpired accounts | 348 | 371 | 319 |
3011 | Obligations incurred, expired accounts | 11 | ||
3020 | Outlays (gross) | –323 | –318 | –339 |
3041 | Recoveries of prior year unpaid obligations, expired | –26 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 176 | 229 | 209 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 166 | 175 | 228 |
3200 | Obligated balance, end of year | 175 | 228 | 208 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 368 | 371 | 319 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 213 | 233 | 201 |
4011 | Outlays from discretionary balances | 110 | 85 | 138 |
|
|
|
||
4020 | Outlays, gross (total) | 323 | 318 | 339 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –3 | –18 | –18 |
4033 | Non-Federal sources | –15 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –18 | –18 | –18 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 5 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 4 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 354 | 353 | 301 |
4080 | Outlays, net (discretionary) | 305 | 300 | 321 |
4180 | Budget authority, net (total) | 354 | 353 | 301 |
4190 | Outlays, net (total) | 305 | 300 | 321 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–0735–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 27 | 32 | 32 |
11.3 | Other than full-time permanent | 5 | 5 | 5 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 33 | 38 | 38 |
12.1 | Civilian personnel benefits | 11 | 12 | 12 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
22.0 | Transportation of things | 1 | 1 | 1 |
23.2 | Rental payments to others | 31 | 39 | 31 |
23.3 | Communications, utilities, and miscellaneous charges | 17 | 22 | 22 |
25.1 | Advisory and assistance services | 14 | 15 | 13 |
25.2 | Other services from non-Federal sources | 31 | ||
25.3 | Other goods and services from Federal sources | 18 | 15 | |
25.3 | Other goods and services from Federal sources | 2 | 3 | 3 |
25.3 | Other goods and services from Federal sources | 92 | 95 | 74 |
25.4 | Operation and maintenance of facilities | 98 | 96 | 74 |
25.7 | Operation and maintenance of equipment | 1 | 1 | 1 |
26.0 | Supplies and materials | 4 | 4 | 4 |
31.0 | Equipment | 7 | 7 | 11 |
32.0 | Land and structures | 1 | 1 | 1 |
33.0 | Investments and loans | 1 | ||
|
|
|
||
99.0 | Direct obligations | 345 | 353 | 301 |
99.0 | Reimbursable obligations | 3 | 18 | 18 |
|
|
|
||
99.9 | Total new obligations | 348 | 371 | 319 |
|
Employment Summary
|
||||
Identification code 017–0735–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 509 | 580 | 577 |
|
For expenses of family housing for the Air Force for construction, including acquisition, replacement, addition, expansion, extension, and alteration, as authorized by law, [$160,498,000]$61,352,000, to remain available until September 30, [2020]2021. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–0740–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Construction Improvements | 28 | 166 | 84 |
0004 | Planning and design | 3 | 40 | 36 |
|
|
|
||
0900 | Total new obligations | 31 | 206 | 120 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 239 | 212 | 166 |
1010 | Unobligated balance transfer to other accts [097–9999] | –40 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 40 | ||
|
|
|
||
1050 | Unobligated balance (total) | 239 | 212 | 166 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 160 | 61 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 6 | ||
1900 | Budget authority (total) | 6 | 160 | 61 |
1930 | Total budgetary resources available | 245 | 372 | 227 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
1941 | Unexpired unobligated balance, end of year | 212 | 166 | 107 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 141 | 79 | 238 |
3010 | Obligations incurred, unexpired accounts | 31 | 206 | 120 |
3020 | Outlays (gross) | –91 | –47 | –50 |
3041 | Recoveries of prior year unpaid obligations, expired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 79 | 238 | 308 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 141 | 79 | 238 |
3200 | Obligated balance, end of year | 79 | 238 | 308 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6 | 160 | 61 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 16 | 6 |
4011 | Outlays from discretionary balances | 90 | 31 | 44 |
|
|
|
||
4020 | Outlays, gross (total) | 91 | 47 | 50 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –6 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –6 | ||
4180 | Budget authority, net (total) | 160 | 61 | |
4190 | Outlays, net (total) | 85 | 47 | 50 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–0740–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 30 | 206 | 120 |
99.0 | Reimbursable obligations | 1 | ||
|
|
|
||
99.9 | Total new obligations | 31 | 206 | 120 |
|
For expenses of family housing for the Air Force for operation and maintenance, including debt payment, leasing, minor construction, principal and interest charges, and insurance premiums, as authorized by law, [$331,232,000]$274,429,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 057–0745–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Utilities | 50 | 41 | 37 |
0006 | Operation | 73 | 106 | 89 |
0007 | Leasing | 19 | 29 | 21 |
0008 | Maintenance | 109 | 113 | 85 |
0012 | Housing privatization support | 34 | 42 | 42 |
|
|
|
||
0799 | Total direct obligations | 285 | 331 | 274 |
0801 | Family Housing Operation and Maintenance, Air Force (Reimbursable) | 2 | 6 | 6 |
|
|
|
||
0900 | Total new obligations | 287 | 337 | 280 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1011 | Unobligated balance transfer from other acct [097–9999] | 18 | ||
|
|
|
||
1050 | Unobligated balance (total) | 18 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 328 | 331 | 274 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 6 | 6 |
1900 | Budget authority (total) | 329 | 337 | 280 |
1930 | Total budgetary resources available | 347 | 337 | 280 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –60 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 224 | 216 | 253 |
3010 | Obligations incurred, unexpired accounts | 287 | 337 | 280 |
3011 | Obligations incurred, expired accounts | 7 | ||
3020 | Outlays (gross) | –284 | –300 | –267 |
3041 | Recoveries of prior year unpaid obligations, expired | –18 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 216 | 253 | 266 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 223 | 215 | 252 |
3200 | Obligated balance, end of year | 215 | 252 | 265 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 329 | 337 | 280 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 137 | 197 | 164 |
4011 | Outlays from discretionary balances | 147 | 103 | 103 |
|
|
|
||
4020 | Outlays, gross (total) | 284 | 300 | 267 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –6 | –6 | |
4033 | Non-Federal sources | –2 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –2 | –6 | –6 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 328 | 331 | 274 |
4080 | Outlays, net (discretionary) | 282 | 294 | 261 |
4180 | Budget authority, net (total) | 328 | 331 | 274 |
4190 | Outlays, net (total) | 282 | 294 | 261 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 057–0745–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
23.2 | Rental payments to others | 114 | 152 | 127 |
23.3 | Communications, utilities, and miscellaneous charges | 50 | 41 | 37 |
25.4 | Operation and maintenance of facilities | 119 | 136 | 108 |
26.0 | Supplies and materials | 2 | 2 | 2 |
|
|
|
||
99.0 | Direct obligations | 285 | 331 | 274 |
99.0 | Reimbursable obligations | 2 | 6 | 6 |
|
|
|
||
99.9 | Total new obligations | 287 | 337 | 280 |
|
For expenses of family housing for the activities and agencies of the Department of Defense (other than the military departments) for operation and maintenance, leasing, and minor construction, as authorized by law, [$58,668,000]$59,157,000. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0765–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0005 | Utilities | 1 | 1 | 5 |
0006 | Operation | 4 | 5 | 1 |
0007 | Leasing | 53 | 52 | 52 |
0008 | Maintenance | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 59 | 59 | 59 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 61 | 59 | 59 |
1930 | Total budgetary resources available | 61 | 59 | 59 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –2 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 14 | 20 | 21 |
3010 | Obligations incurred, unexpired accounts | 59 | 59 | 59 |
3011 | Obligations incurred, expired accounts | 1 | ||
3020 | Outlays (gross) | –50 | –58 | –51 |
3041 | Recoveries of prior year unpaid obligations, expired | –4 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 20 | 21 | 29 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 13 | 19 | 20 |
3200 | Obligated balance, end of year | 19 | 20 | 28 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 61 | 59 | 59 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 43 | 42 | 42 |
4011 | Outlays from discretionary balances | 7 | 16 | 9 |
|
|
|
||
4020 | Outlays, gross (total) | 50 | 58 | 51 |
4180 | Budget authority, net (total) | 61 | 59 | 59 |
4190 | Outlays, net (total) | 50 | 58 | 51 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 097–0765–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
23.2 | Rental payments to others | 32 | 41 | 42 |
23.3 | Communications, utilities, and miscellaneous charges | 5 | 4 | 4 |
25.3 | Other goods and services from Federal sources | 19 | 13 | 12 |
25.4 | Operation and maintenance of facilities | 2 | 1 | 1 |
31.0 | Equipment | 1 | ||
|
|
|
||
99.9 | Total new obligations | 59 | 59 | 59 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4090–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Homeowners Assistance Fund (Direct) | 9 | ||
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 248 | 195 | 90 |
1021 | Recoveries of prior year unpaid obligations | 3 | ||
|
|
|
||
1050 | Unobligated balance (total) | 251 | 195 | 90 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1131 | Unobligated balance of appropriations permanently reduced | –64 | –105 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 17 | ||
1900 | Budget authority (total) | –47 | –105 | |
1930 | Total budgetary resources available | 204 | 90 | 90 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 195 | 90 | 90 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 6 | 6 | |
3010 | Obligations incurred, unexpired accounts | 9 | ||
3020 | Outlays (gross) | –6 | –6 | |
3040 | Recoveries of prior year unpaid obligations, unexpired | –3 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 6 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 6 | 6 | |
3200 | Obligated balance, end of year | 6 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –47 | –105 | |
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 6 | 6 | |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4033 | Non-Federal sources | –17 | ||
4180 | Budget authority, net (total) | –64 | –105 | |
4190 | Outlays, net (total) | –11 | 6 | |
|
||||
Memorandum (non-add) entries: | ||||
5090 | Unexpired unavailable balance, SOY: Offsetting collections | 19 | 19 | 19 |
5092 | Unexpired unavailable balance, EOY: Offsetting collections | 19 | 19 | 19 |
|
The Homeowners Assistance Fund finances a program which provides assistance to eligible homeowners by mitigating losses incident to the disposal of a primary residence.
Object Classification (in millions of dollars)
|
||||
Identification code 097–4090–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
32.0 | Direct obligations: Land and structures | 7 | ||
|
|
|
||
99.0 | Direct obligations | 7 | ||
32.0 | Reimbursable obligations: Land and structures | 2 | ||
|
|
|
||
99.0 | Reimbursable obligations | 2 | ||
|
|
|
||
99.9 | Total new obligations | 9 | ||
|
For the Department of Defense Family Housing Improvement Fund, $3,258,000, to remain available until expended, for family housing initiatives undertaken pursuant to section 2883 of title 10, United States Code, providing alternative means of acquiring and improving military family housing and supporting facilities.
Program and Financing (in millions of dollars)
|
||||
Identification code 097–0834–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Equity investments | 96 | 56 | |
0005 | Reestimate of Direct Loan Subsidy | 1 | ||
0007 | Re-estimate of loan guarantee subsidy | 1 | ||
|
|
|
||
0091 | Direct program activities, subtotal | 96 | 58 | |
Credit program obligations: | ||||
0705 | Reestimates of direct loan subsidy | 9 | ||
0706 | Interest on reestimates of direct loan subsidy | 1 | ||
0707 | Reestimates of loan guarantee subsidy | 3 | ||
0709 | Administrative expenses | 1 | 3 | 3 |
|
|
|
||
0791 | Direct program activities, subtotal | 14 | 3 | 3 |
|
|
|
||
0900 | Total new obligations | 110 | 61 | 3 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 73 | 74 | 17 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 73 | 74 | |
1011 | Unobligated balance transfer from other acct [097–9999] | 96 | 2 | |
|
|
|
||
1050 | Unobligated balance (total) | 169 | 76 | 17 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2 | 3 | |
Appropriations, mandatory: | ||||
1200 | Appropriation | 13 | 2 | |
1900 | Budget authority (total) | 15 | 2 | 3 |
1930 | Total budgetary resources available | 184 | 78 | 20 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 74 | 17 | 17 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 127 | 202 | 171 |
3010 | Obligations incurred, unexpired accounts | 110 | 61 | 3 |
3020 | Outlays (gross) | –35 | –92 | –61 |
|
|
|
||
3050 | Unpaid obligations, end of year | 202 | 171 | 113 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 127 | 202 | 171 |
3200 | Obligated balance, end of year | 202 | 171 | 113 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2 | 3 | |
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 22 | 90 | 61 |
Mandatory: | ||||
4090 | Budget authority, gross | 13 | 2 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 13 | 2 | |
4180 | Budget authority, net (total) | 15 | 2 | 3 |
4190 | Outlays, net (total) | 35 | 92 | 61 |
|
||||
Memorandum (non-add) entries: | ||||
5090 | Unexpired unavailable balance, SOY: Offsetting collections | 2 | 2 | 2 |
5092 | Unexpired unavailable balance, EOY: Offsetting collections | 2 | 2 | 2 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 097–0834–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan subsidy outlays: | ||||
134001 | Family Housing Improvement Fund Direct Loans | 14 | 19 | 18 |
Direct loan reestimates: | ||||
135001 | Family Housing Improvement Fund Direct Loans | –62 | –19 | |
Guaranteed loan subsidy outlays: | ||||
234001 | Family Housing Improvement Fund Guaranteed Loans | 6 | 19 | 6 |
Guaranteed loan reestimates: | ||||
235001 | Family Housing Improvement Fund Guaranteed Loans | 1 | –1 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 1 | 3 | 3 |
3590 | Outlays from new authority | 1 | 3 | 3 |
|
As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with investments obligated, the direct loans obligated and loan guarantees committed in 1996 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.
Object Classification (in millions of dollars)
|
||||
Identification code 097–0834–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 1 | 2 | 2 |
25.3 | Other goods and services from Federal sources | 1 | 1 | |
33.0 | Investments and loans | 96 | 56 | |
41.0 | Grants, subsidies, and contributions | 13 | 2 | |
|
|
|
||
99.9 | Total new obligations | 110 | 61 | 3 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4166–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0713 | Payment of interest to Treasury | 61 | 65 | 68 |
0742 | Downward reestimate paid to receipt account | 62 | 14 | |
0743 | Interest on downward reestimates | 10 | 7 | |
|
|
|
||
0900 | Total new obligations | 133 | 86 | 68 |
|
||||
Budgetary resources: | ||||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 81 | 21 | 3 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 91 | 93 | 98 |
1801 | Change in uncollected payments, Federal sources | –14 | –19 | –18 |
1825 | Spending authority from offsetting collections applied to repay debt | –25 | –9 | –15 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 52 | 65 | 65 |
1900 | Budget authority (total) | 133 | 86 | 68 |
1930 | Total budgetary resources available | 133 | 86 | 68 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 485 | 410 | 226 |
3010 | Obligations incurred, unexpired accounts | 133 | 86 | 68 |
3020 | Outlays (gross) | –208 | –270 | –139 |
|
|
|
||
3050 | Unpaid obligations, end of year | 410 | 226 | 155 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –86 | –72 | –53 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 14 | 19 | 18 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –72 | –53 | –35 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 399 | 338 | 173 |
3200 | Obligated balance, end of year | 338 | 173 | 120 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 133 | 86 | 68 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 208 | 270 | 139 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payment from program account | –14 | –19 | –18 |
4120 | Upward reestimate | –9 | –1 | |
4120 | Interest on upward reestimate | –1 | ||
4122 | Interest on uninvested funds | –2 | ||
4123 | Repayment of loan principal, net | –11 | –16 | –19 |
4123 | Interest received on loans | –54 | –57 | –61 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –91 | –93 | –98 |
Additional offsets against financing authority only (total): | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 14 | 19 | 18 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 56 | 12 | –12 |
4170 | Outlays, net (mandatory) | 117 | 177 | 41 |
4180 | Budget authority, net (total) | 56 | 12 | –12 |
4190 | Outlays, net (total) | 117 | 177 | 41 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 097–4166–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 1,495 | 1,558 | 1,723 |
1231 | Disbursements: Direct loan disbursements | 74 | 183 | 68 |
1251 | Repayments: Repayments and prepayments | –11 | –16 | –19 |
1263 | Write-offs for default: Direct loans | –2 | –3 | |
|
|
|
||
1290 | Outstanding, end of year | 1,558 | 1,723 | 1,769 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 097–4166–0–3–051 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
Investments in US securities: | |||
1106 | Federal Assets: Receivables, net | 15 | |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 1,496 | 1,558 |
1405 | Allowance for subsidy cost (-) | –43 | –51 |
|
|
||
1499 | Net present value of assets related to direct loans | 1,453 | 1,507 |
|
|
||
1999 | Total assets | 1,468 | 1,507 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 1,392 | 1,507 |
2105 | Other-Downward reestimate payables | 76 | |
|
|
||
2999 | Total liabilities | 1,468 | 1,507 |
|
|
||
4999 | Total liabilities and net position | 1,468 | 1,507 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4167–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0711 | Default claim payments on principal | 16 | 16 | |
0742 | Downward reestimate paid to receipt account | 1 | 1 | |
0743 | Interest on downward reestimates | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 2 | 18 | 16 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 59 | 67 | 71 |
Financing authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 10 | 22 | 16 |
1930 | Total budgetary resources available | 69 | 89 | 87 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 67 | 71 | 71 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2 | 18 | 16 |
3020 | Outlays (gross) | –2 | –18 | –16 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 22 | 16 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 2 | 18 | 16 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payment from program account | –5 | –19 | –6 |
4120 | Upward reestimate | –3 | –1 | |
4122 | Interest on uninvested funds | –2 | –2 | –2 |
4123 | Non-Federal sources: Other (Recoveries) | –8 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –10 | –22 | –16 |
4170 | Outlays, net (mandatory) | –8 | –4 | |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –8 | –4 | |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 097–4167–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Guaranteed loan commitments from current-year authority | |||
|
|
|
||
2150 | Total guaranteed loan commitments | |||
2199 | Guaranteed amount of guaranteed loan commitments | |||
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 732 | 793 | 922 |
2231 | Disbursements of new guaranteed loans | 70 | 155 | 40 |
2251 | Repayments and prepayments | –9 | –10 | –11 |
2262 | Adjustments: Terminations for default that result in acquisition of property | –16 | –16 | |
|
|
|
||
2290 | Outstanding, end of year | 793 | 922 | 935 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 793 | 922 | 935 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 097–4167–0–3–051 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 59 | 67 |
Investments in US securities: | |||
1106 | Receivables, net | 5 | |
|
|
||
1999 | Total assets | 64 | 67 |
LIABILITIES: | |||
2105 | Federal liabilities: Other: Downward reestimate payables | 5 | |
2204 | Non-Federal liabilities: Liabilities for loan guarantees | 59 | 67 |
|
|
||
2999 | Total liabilities | 64 | 67 |
|
|
||
4999 | Total liabilities and net position | 64 | 67 |
|
Resources presented under the Revolving and Management Funds title support logistics and other infrastructure activities under the authority of 10 U.S.C. 2208 and other sections to accept customer reimbursable orders to meet customer needs. The activities include depot maintenance, supply management, distribution depots, transportation services, Navy research and development, finance and accounting services, information systems and telecommunications services, and commissaries, among others.
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4555–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0804 | Civilian pay benefits | 41 | 72 | 68 |
0807 | Payments to receipt accounts | 29 | 21 | |
|
|
|
||
0900 | Total new obligations | 70 | 93 | 68 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 202 | 210 | 196 |
1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 204 | 210 | 196 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 61 | 79 | 12 |
1802 | Offsetting collections (previously unavailable) | 42 | 27 | 27 |
1823 | New and/or unobligated balance of spending authority from offsetting collections temporarily reduced | –27 | –27 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 76 | 79 | 39 |
1900 | Budget authority (total) | 76 | 79 | 39 |
1930 | Total budgetary resources available | 280 | 289 | 235 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 210 | 196 | 167 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 28 | 23 | 29 |
3010 | Obligations incurred, unexpired accounts | 70 | 93 | 68 |
3020 | Outlays (gross) | –73 | –87 | –71 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 23 | 29 | 26 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 28 | 23 | 29 |
3200 | Obligated balance, end of year | 23 | 29 | 26 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 76 | 79 | 39 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 37 | 25 | |
4101 | Outlays from mandatory balances | 73 | 50 | 46 |
|
|
|
||
4110 | Outlays, gross (total) | 73 | 87 | 71 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –61 | –79 | –12 |
4180 | Budget authority, net (total) | 15 | 27 | |
4190 | Outlays, net (total) | 12 | 8 | 59 |
|
||||
Memorandum (non-add) entries: | ||||
5090 | Unexpired unavailable balance, SOY: Offsetting collections | 42 | 27 | 27 |
5092 | Unexpired unavailable balance, EOY: Offsetting collections | 27 | 27 | |
|
The National Defense Stockpile program is managed under the authority of the Strategic and Critical Materials Stockpiling Act. The purpose of the Stockpile is to decrease or preclude U.S. dependence on foreign sources for supplies of strategic and critical materials in times of national emergency.
Revenues from the sales of excess commodities are either deposited into the National Defense Stockpile Transaction Fund to finance the National Defense Stockpile program or are transferred to the Treasury for specific congressionally mandated programs or to reduce the deficit.
Object Classification (in millions of dollars)
|
||||
Identification code 097–4555–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 5 | 7 | 6 |
11.5 | Other personnel compensation | 1 | 1 | |
|
|
|
||
11.9 | Total personnel compensation | 5 | 8 | 7 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
23.1 | Rental payments to GSA | 1 | 1 | 1 |
23.2 | Rental payments to others | 1 | 2 | 1 |
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | |
25.1 | Advisory and assistance services | 9 | 11 | 12 |
25.2 | Other services from non-Federal sources | 19 | 21 | 18 |
25.3 | Other goods and services from Federal sources | 1 | 1 | |
25.4 | Operation and maintenance of facilities | 2 | 1 | |
26.0 | Supplies and materials | 4 | 23 | 24 |
94.0 | Financial transfers | 29 | 21 | |
|
|
|
||
99.9 | Total new obligations | 70 | 93 | 68 |
|
Employment Summary
|
||||
Identification code 097–4555–0–3–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 65 | 86 | 85 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4950–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Building operations | 330 | 351 | 343 |
0802 | Cyberspace | 8 | 8 | |
0803 | Pentagon Force Protection Agency | 201 | 210 | 217 |
0805 | Building operations - capital program | 28 | 30 | 24 |
0807 | Pentagon Force Protection Agency - capital program | 9 | 5 | 12 |
|
|
|
||
0900 | Total new obligations | 568 | 604 | 604 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 22 | 49 | 31 |
1021 | Recoveries of prior year unpaid obligations | 12 | ||
|
|
|
||
1050 | Unobligated balance (total) | 34 | 49 | 31 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 413 | 586 | 602 |
1801 | Change in uncollected payments, Federal sources | 170 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 583 | 586 | 602 |
1900 | Budget authority (total) | 583 | 586 | 602 |
1930 | Total budgetary resources available | 617 | 635 | 633 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 49 | 31 | 29 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 352 | 480 | 502 |
3010 | Obligations incurred, unexpired accounts | 568 | 604 | 604 |
3020 | Outlays (gross) | –428 | –582 | –601 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –12 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 480 | 502 | 505 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –97 | –267 | –267 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –170 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –267 | –267 | –267 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 255 | 213 | 235 |
3200 | Obligated balance, end of year | 213 | 235 | 238 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 583 | 586 | 602 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 274 | 352 | 283 |
4101 | Outlays from mandatory balances | 154 | 230 | 318 |
|
|
|
||
4110 | Outlays, gross (total) | 428 | 582 | 601 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –412 | –586 | –602 |
4123 | Non-Federal sources | –1 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –413 | –586 | –602 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –170 | ||
4170 | Outlays, net (mandatory) | 15 | –4 | –1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 15 | –4 | –1 |
|
The Pentagon Reservation Maintenance Revolving Fund was established by the 1991 National Defense Authorization Act and is codified in 10 U.S.C 2674. It provides for space, building services, deep underground relocation capability, and force protection for Department of Defense Components, including Military Departments and other activities located within the Pentagon Reservation and defense facilities in the National Capital Region.
Object Classification (in millions of dollars)
|
||||
Identification code 097–4950–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 130 | 158 | 159 |
11.5 | Other personnel compensation | 20 | 7 | 7 |
|
|
|
||
11.9 | Total personnel compensation | 150 | 165 | 166 |
12.1 | Civilian personnel benefits | 48 | 47 | 47 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
23.1 | Rental payments to GSA | 4 | 4 | |
23.3 | Communications, utilities, and miscellaneous charges | 26 | 42 | 44 |
25.1 | Advisory and assistance services | 82 | 50 | 56 |
25.2 | Other services from non-Federal sources | 17 | 28 | 31 |
25.3 | Other goods and services from Federal sources | 60 | 50 | 48 |
25.3 | Other goods and services from Federal sources | 5 | ||
25.4 | Operation and maintenance of facilities | 109 | 106 | 113 |
25.7 | Operation and maintenance of equipment | 36 | 46 | 44 |
26.0 | Supplies and materials | 18 | 23 | 27 |
31.0 | Equipment | 17 | 18 | 18 |
32.0 | Land and structures | 24 | 4 | |
|
|
|
||
99.9 | Total new obligations | 568 | 604 | 604 |
|
Employment Summary
|
||||
Identification code 097–4950–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 1,601 | 1,783 | 1,753 |
|
[For National Defense Sealift Fund programs, projects, and activities, and for expenses of the National Defense Reserve Fleet, as established by section 11 of the Merchant Ship Sales Act of 1946 (50 U.S.C. App. 1744), and for the necessary expenses to maintain and preserve a U.S.-flag merchant fleet to serve the national security needs of the United States, $474,164,000, to remain available until expended: Provided, That none of the funds provided in this paragraph shall be used to award a new contract that provides for the acquisition of any of the following major components unless such components are manufactured in the United States: auxiliary equipment, including pumps, for all shipboard services; propulsion system components (engines, reduction gears, and propellers); shipboard cranes; and spreaders for shipboard cranes: Provided further, That the exercise of an option in a contract awarded through the obligation of previously appropriated funds shall not be considered to be the award of a new contract: Provided further, That none of the funds provided in this paragraph shall be used to award a new contract for the construction, acquisition, or conversion of vessels, including procurement of critical, long lead time components and designs for vessels to be constructed or converted in the future: Provided further, That the Secretary of the military department responsible for such procurement may waive the restrictions in the first proviso on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes.] (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 017–4557–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Construction and Conversion | 37 | 15 | |
0002 | Operations, Maintenance and Lease | 158 | 161 | |
0004 | Research and Development | 22 | 25 | |
0005 | Ready Reserve Forces | 291 | 273 | |
|
|
|
||
0799 | Total direct obligations | 508 | 474 | |
0801 | Strategic Sealift Acquisition | 219 | ||
|
|
|
||
0900 | Total new obligations | 727 | 474 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 45 | 70 | 70 |
1010 | Unobligated balance transfer to other accts [097–9999] | –5 | ||
1021 | Recoveries of prior year unpaid obligations | 70 | ||
|
|
|
||
1050 | Unobligated balance (total) | 110 | 70 | 70 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 485 | 474 | |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 284 | ||
1701 | Change in uncollected payments, Federal sources | –82 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 202 | ||
1900 | Budget authority (total) | 687 | 474 | |
1930 | Total budgetary resources available | 797 | 544 | 70 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 70 | 70 | 70 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 648 | 315 | 355 |
3010 | Obligations incurred, unexpired accounts | 727 | 474 | |
3020 | Outlays (gross) | –990 | –434 | –220 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –70 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 315 | 355 | 135 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –264 | –182 | –182 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 82 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –182 | –182 | –182 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 384 | 133 | 173 |
3200 | Obligated balance, end of year | 133 | 173 | –47 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 687 | 474 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 568 | 190 | |
4011 | Outlays from discretionary balances | 422 | 244 | 220 |
|
|
|
||
4020 | Outlays, gross (total) | 990 | 434 | 220 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –284 | ||
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 82 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 485 | 474 | |
4080 | Outlays, net (discretionary) | 706 | 434 | 220 |
4180 | Budget authority, net (total) | 485 | 474 | |
4190 | Outlays, net (total) | 706 | 434 | 220 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 017–4557–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
21.0 | Travel and transportation of persons | 1 | ||
25.1 | Advisory and assistance services | 8 | ||
25.2 | Other services from non-Federal sources | 23 | ||
25.3 | Other goods and services from Federal sources | 473 | 433 | |
26.0 | Supplies and materials | 2 | ||
31.0 | Equipment | 1 | 41 | |
|
|
|
||
99.0 | Direct obligations | 508 | 474 | |
Reimbursable obligations: | ||||
25.2 | Other services from non-Federal sources | 1 | ||
25.3 | Other goods and services from Federal sources | 117 | ||
26.0 | Supplies and materials | 2 | ||
31.0 | Equipment | 99 | ||
|
|
|
||
99.0 | Reimbursable obligations | 219 | ||
|
|
|
||
99.9 | Total new obligations | 727 | 474 | |
|
For the Defense Working Capital Funds, [$1,738,768,000]$1,371,613,000. (Department of Defense Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 097–493001–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Industrial operations | 225 | 145 | |
0004 | Supply management | 26 | 50 | 56 |
|
|
|
||
0799 | Total direct obligations | 251 | 195 | 56 |
0801 | Industrial operations | 5,138 | 4,658 | 4,103 |
0804 | Supply management | 5,346 | 4,693 | 4,332 |
|
|
|
||
0809 | Subtotal, Operations Programs | 10,484 | 9,351 | 8,435 |
0811 | Industrial | 82 | 85 | 89 |
0814 | Supply management | 46 | 44 | 15 |
|
|
|
||
0819 | Subtotal, Capital Programs | 128 | 129 | 104 |
|
|
|
||
0899 | Total reimbursable obligations | 10,612 | 9,480 | 8,539 |
|
|
|
||
0900 | Total new obligations | 10,863 | 9,675 | 8,595 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,784 | 2,523 | 3,222 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,784 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –555 | ||
1021 | Recoveries of prior year unpaid obligations | 1,154 | ||
1025 | Unobligated balance of contract authority withdrawn | –671 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,712 | 2,523 | 3,222 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,741 | 1,826 | 1,371 |
1120 | Appropriations transferred to other accts [097–9999] | –1,502 | –1,631 | –1,315 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 239 | 195 | 56 |
Contract authority, mandatory: | ||||
1600 | Contract authority | 5,497 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 8,132 | 10,179 | 8,871 |
1701 | Change in uncollected payments, Federal sources | 1,654 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 9,786 | 10,179 | 8,871 |
Spending authority from offsetting collections, mandatory: | ||||
1826 | Spending authority from offsetting collections applied to liquidate contract authority | –4,848 | ||
1900 | Budget authority (total) | 10,674 | 10,374 | 8,927 |
1930 | Total budgetary resources available | 13,386 | 12,897 | 12,149 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,523 | 3,222 | 3,554 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 7,143 | 9,011 | 8,041 |
3010 | Obligations incurred, unexpired accounts | 10,863 | 9,675 | 8,595 |
3020 | Outlays (gross) | –7,841 | –10,645 | –9,192 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1,154 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 9,011 | 8,041 | 7,444 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –7,016 | –8,670 | –8,670 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1,654 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –8,670 | –8,670 | –8,670 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 127 | 341 | –629 |
3200 | Obligated balance, end of year | 341 | –629 | –1,226 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 10,025 | 10,374 | 8,927 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 6,006 | 4,747 | 3,153 |
4011 | Outlays from discretionary balances | 1,835 | 5,898 | 6,039 |
|
|
|
||
4020 | Outlays, gross (total) | 7,841 | 10,645 | 9,192 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4,483 | –9,692 | –8,534 |
4033 | Non-Federal sources | –3,649 | –487 | –337 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –8,132 | –10,179 | –8,871 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1,654 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 239 | 195 | 56 |
4080 | Outlays, net (discretionary) | –291 | 466 | 321 |
Mandatory: | ||||
4090 | Budget authority, gross | 649 | ||
4180 | Budget authority, net (total) | 888 | 195 | 56 |
4190 | Outlays, net (total) | –291 | 466 | 321 |
|
||||
Memorandum (non-add) entries: | ||||
5052 | Obligated balance, SOY: Contract authority | 1,075 | 1,053 | 1,053 |
5053 | Obligated balance, EOY: Contract authority | 1,053 | 1,053 | 1,053 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 888 | 195 | 56 | |
Outlays | –291 | 466 | 321 | |
Overseas contingency operations: | ||||
Budget Authority | 47 | |||
Outlays | 40 | |||
Total: | ||||
Budget Authority | 888 | 195 | 103 | |
Outlays | –291 | 466 | 361 | |
|
The Army Working Capital Fund (AWCF) finances industrial and supply operations of the Army. The AWCF finances operating and capital costs (excluding Military Construction) through receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The AWCF uses cost accounting and business management techniques to provide DOD Managers with information that can be used to monitor, control, and minimize the cost of operations.
Object Classification (in millions of dollars)
|
||||
Identification code 097–493001–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
26.0 | Direct obligations: Supplies and materials | 251 | 195 | 56 |
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,135 | 1,216 | 1,219 |
11.3 | Other than full-time permanent | 15 | 72 | 71 |
11.5 | Other personnel compensation | 162 | 170 | 141 |
11.8 | Special personal services payments | 3 | 3 | 4 |
|
|
|
||
11.9 | Total personnel compensation | 1,315 | 1,461 | 1,435 |
12.1 | Civilian personnel benefits | 500 | 457 | 451 |
13.0 | Benefits for former personnel | 2 | 9 | 6 |
21.0 | Travel and transportation of persons | 28 | 31 | 30 |
22.0 | Transportation of things | 52 | 93 | 93 |
23.1 | Rental payments to GSA | 13 | 13 | 13 |
23.2 | Rental payments to others | 7 | 5 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 75 | 70 | 70 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 151 | 108 | 109 |
25.2 | Other services from non-Federal sources | 685 | 471 | 361 |
25.3 | Purchases of goods and services from other Federal Agencies | 306 | 279 | 264 |
25.3 | Other goods and services from Federal sources | 473 | 355 | 347 |
25.4 | Operation and maintenance of facilities | 191 | 256 | 115 |
25.7 | Operation and maintenance of equipment | 124 | 66 | 61 |
26.0 | Supplies and materials | 6,471 | 5,603 | 5,013 |
31.0 | Equipment | 218 | 202 | 165 |
|
|
|
||
99.0 | Reimbursable obligations | 10,612 | 9,480 | 8,539 |
|
|
|
||
99.9 | Total new obligations | 10,863 | 9,675 | 8,595 |
|
Employment Summary
|
||||
Identification code 097–493001–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 21,492 | 21,662 | 21,101 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–493002–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Supply management - Navy | 7,731 | 6,697 | 6,682 |
0802 | Supply Management - Marine Corps | 107 | 108 | 84 |
0803 | Depot maintenance - Aviation | 1,995 | 2,098 | 2,140 |
0805 | Depot maintenance - Marine Corps | 549 | 558 | 451 |
0806 | Base support | 3,133 | 3,244 | 3,108 |
0807 | Transportation | 3,380 | 2,894 | 2,691 |
0808 | Research and development activities | 12,764 | 12,697 | 12,803 |
|
|
|
||
0809 | Subtotal, Operations Programs | 29,659 | 28,296 | 27,959 |
0820 | Reimbursable program | 4 | 5 | 8 |
0822 | Depot maintenance - Aviation | 28 | 52 | 48 |
0824 | Depot maintenance - Marine Corps | 7 | 5 | 5 |
0825 | Base support | 17 | 29 | 15 |
0826 | Transportation | 3 | 13 | 13 |
0827 | Research and development activities | 108 | 150 | 131 |
|
|
|
||
0829 | Subtotal, Capital Programs | 167 | 254 | 220 |
|
|
|
||
0900 | Total new obligations | 29,826 | 28,550 | 28,179 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 3,266 | 2,280 | 2,015 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 3,266 | ||
1021 | Recoveries of prior year unpaid obligations | 2,039 | ||
1025 | Unobligated balance of contract authority withdrawn | –1,477 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3,828 | 2,280 | 2,015 |
Budget authority: | ||||
Contract authority, mandatory: | ||||
1600 | Contract authority | 8,007 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 27,515 | 28,285 | 28,043 |
1701 | Change in uncollected payments, Federal sources | –639 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 26,876 | 28,285 | 28,043 |
Spending authority from offsetting collections, mandatory: | ||||
1826 | Spending authority from offsetting collections applied to liquidate contract authority | –6,605 | ||
1900 | Budget authority (total) | 28,278 | 28,285 | 28,043 |
1930 | Total budgetary resources available | 32,106 | 30,565 | 30,058 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,280 | 2,015 | 1,879 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 12,575 | 12,969 | 13,188 |
3010 | Obligations incurred, unexpired accounts | 29,826 | 28,550 | 28,179 |
3020 | Outlays (gross) | –27,393 | –28,331 | –27,453 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2,039 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 12,969 | 13,188 | 13,914 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12,754 | –12,115 | –12,115 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 639 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –12,115 | –12,115 | –12,115 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | –179 | 854 | 1,073 |
3200 | Obligated balance, end of year | 854 | 1,073 | 1,799 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 26,876 | 28,285 | 28,043 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 26,636 | 19,234 | 16,265 |
4011 | Outlays from discretionary balances | 757 | 9,097 | 11,188 |
|
|
|
||
4020 | Outlays, gross (total) | 27,393 | 28,331 | 27,453 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –27,253 | –27,100 | –26,646 |
4033 | Non-Federal sources | –262 | –1,185 | –1,397 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –27,515 | –28,285 | –28,043 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 639 | ||
4080 | Outlays, net (discretionary) | –122 | 46 | –590 |
Mandatory: | ||||
4090 | Budget authority, gross | 1,402 | ||
4180 | Budget authority, net (total) | 1,402 | ||
4190 | Outlays, net (total) | –122 | 46 | –590 |
|
||||
Memorandum (non-add) entries: | ||||
5052 | Obligated balance, SOY: Contract authority | 2,329 | 2,254 | 2,254 |
5053 | Obligated balance, EOY: Contract authority | 2,254 | 2,254 | 2,254 |
|
The Navy Working Capital Fund (NWCF) finances the operations of Navy industrial, logistical, and commercial and support-type activities. These activities include Marine Corps Depot Maintenance, Marine Corps Supply, Navy Supply, Fleet Readiness Centers (Aviation Depots), Research and Development, Military Sealift Command (MSC) and Base Operations. The NWCF finances operating and capital costs (excluding Military Construction) through the receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The NWCF uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize the cost of operations.
Object Classification (in millions of dollars)
|
||||
Identification code 097–493002–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 6,514 | 6,628 | 6,650 |
11.3 | Other than full-time permanent | 54 | 86 | 84 |
11.5 | Other personnel compensation | 611 | 577 | 589 |
11.8 | Special personal services payments | 96 | 83 | 85 |
|
|
|
||
11.9 | Total personnel compensation | 7,275 | 7,374 | 7,408 |
12.1 | Civilian personnel benefits | 2,161 | 2,254 | 2,259 |
13.0 | Benefits for former personnel | 4 | 4 | 4 |
21.0 | Travel and transportation of persons | 343 | 347 | 348 |
22.0 | Transportation of things | 161 | 201 | 202 |
23.1 | Rental payments to GSA | 55 | 68 | 65 |
23.2 | Rental payments to others | 381 | 351 | 306 |
23.3 | Communications, utilities, and miscellaneous charges | 1,337 | 1,526 | 1,489 |
24.0 | Printing and reproduction | 7 | 11 | 11 |
25.1 | Advisory and assistance services | 40 | 48 | 51 |
25.2 | Other services from non-Federal sources | 493 | 450 | 462 |
25.3 | Purchases of goods and services from other Federal Agencies | 492 | 446 | 454 |
25.3 | Purchases of goods and services from other Federal Agencies | 24 | 31 | 30 |
25.3 | Purchases from revolving funds | 663 | 813 | 767 |
25.4 | Operation and maintenance of facilities including GOCOs | 794 | 847 | 780 |
25.5 | Research and development contracts | 3,106 | 3,361 | 3,421 |
25.7 | Contract operation and maintenance of equipment including ADP hard/software | 1,357 | 1,198 | 1,226 |
26.0 | Supplies and materials | 10,309 | 8,229 | 7,942 |
31.0 | Equipment | 772 | 905 | 893 |
32.0 | Land and structures | 52 | 86 | 61 |
|
|
|
||
99.9 | Total new obligations | 29,826 | 28,550 | 28,179 |
|
Employment Summary
|
||||
Identification code 097–493002–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 78,475 | 78,931 | 78,586 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–493003–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Transportation | 8 | 2 | |
0003 | CSAG Maintenance | 62 | 63 | 64 |
|
|
|
||
0799 | Total direct obligations | 70 | 65 | 64 |
0801 | Transportation | 8,053 | 6,581 | 6,041 |
0802 | CSAG supply | 5,280 | 5,872 | 5,825 |
0803 | Supply management | 3,730 | 4,087 | 4,087 |
0804 | CSAG maintenance | 6,156 | 6,239 | 6,526 |
|
|
|
||
0809 | Subtotal, Operations Programs | 23,219 | 22,779 | 22,479 |
0810 | CSAG maintenance | 132 | 148 | 156 |
0811 | Transportation | 83 | 103 | 114 |
0812 | CSAG supply | 15 | 16 | |
|
|
|
||
0819 | Subtotal, Capital Programs | 215 | 266 | 286 |
|
|
|
||
0899 | Total reimbursable obligations | 23,434 | 23,045 | 22,765 |
|
|
|
||
0900 | Total new obligations | 23,504 | 23,110 | 22,829 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,164 | 2,860 | 2,568 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 2,164 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –568 | ||
1011 | Unobligated balance transfer from other acct [097–9999] | 368 | ||
1021 | Recoveries of prior year unpaid obligations | 37 | ||
1025 | Unobligated balance of contract authority withdrawn | –37 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,964 | 2,860 | 2,568 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [097–9999] | 67 | 65 | 64 |
Contract authority, mandatory: | ||||
1600 | Contract authority | 9,344 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 24,387 | 22,753 | 22,199 |
1701 | Change in uncollected payments, Federal sources | –94 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 24,293 | 22,753 | 22,199 |
Spending authority from offsetting collections, mandatory: | ||||
1826 | Spending authority from offsetting collections applied to liquidate contract authority | –9,304 | ||
1900 | Budget authority (total) | 24,400 | 22,818 | 22,263 |
1930 | Total budgetary resources available | 26,364 | 25,678 | 24,831 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,860 | 2,568 | 2,002 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 8,541 | 8,654 | 8,685 |
3010 | Obligations incurred, unexpired accounts | 23,504 | 23,110 | 22,829 |
3020 | Outlays (gross) | –23,354 | –23,079 | –22,725 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –37 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 8,654 | 8,685 | 8,789 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –6,456 | –6,362 | –6,362 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 94 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –6,362 | –6,362 | –6,362 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,085 | 2,292 | 2,323 |
3200 | Obligated balance, end of year | 2,292 | 2,323 | 2,427 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 24,360 | 22,818 | 22,263 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 21,825 | 16,438 | 16,037 |
4011 | Outlays from discretionary balances | 1,529 | 6,641 | 6,688 |
|
|
|
||
4020 | Outlays, gross (total) | 23,354 | 23,079 | 22,725 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –23,975 | –21,835 | –21,364 |
4033 | Non-Federal sources | –412 | –918 | –835 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –24,387 | –22,753 | –22,199 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 94 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 67 | 65 | 64 |
4080 | Outlays, net (discretionary) | –1,033 | 326 | 526 |
Mandatory: | ||||
4090 | Budget authority, gross | 40 | ||
4180 | Budget authority, net (total) | 107 | 65 | 64 |
4190 | Outlays, net (total) | –1,033 | 326 | 526 |
|
||||
Memorandum (non-add) entries: | ||||
5052 | Obligated balance, SOY: Contract authority | 2,719 | 2,722 | 2,722 |
5053 | Obligated balance, EOY: Contract authority | 2,722 | 2,722 | 2,722 |
|
The Air Force Working Capital Fund (AFWCF) finances the operations of the Air Force and the United States Transportation Command's industrial, logistical, and commercial activities. Activities performed include depot maintenance, supply support, and the transport of cargo and personnel. The AFWCF finances operating and capital costs (excluding Military Construction) through receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The AFWCF uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize the cost of operations.
Object Classification (in millions of dollars)
|
||||
Identification code 097–493003–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
26.0 | Direct obligations: Supplies and materials | 70 | 65 | 64 |
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,577 | 1,709 | 1,728 |
11.5 | Other personnel compensation | 293 | 243 | 246 |
11.8 | Special personal services payments | 55 | 60 | 61 |
|
|
|
||
11.9 | Total personnel compensation | 1,925 | 2,012 | 2,035 |
12.1 | Civilian personnel benefits | 850 | 902 | 914 |
13.0 | Benefits for former personnel | 6 | 1 | 1 |
21.0 | Travel and transportation of persons | 88 | 94 | 99 |
22.0 | Transportation of things | 3,804 | 3,215 | 3,055 |
23.2 | Rental payments to others | 7 | 11 | 11 |
23.3 | Communications, utilities, and miscellaneous charges | 150 | 176 | 187 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 256 | 454 | 275 |
25.2 | Other services from non-Federal sources | 644 | 317 | 307 |
25.3 | Other goods and services from Federal sources | 230 | 289 | 289 |
25.3 | Purchases of goods and services from other Federal Agencies | 8 | 15 | 15 |
25.3 | Purchases from revolving funds | 3,867 | 3,924 | 4,196 |
25.4 | Operation and maintenance of facilities including GOCOs | 186 | 211 | 198 |
25.7 | Contract operation and maintenance of equipment including ADP hard/software | 1,368 | 1,314 | 1,351 |
26.0 | Supplies and materials | 9,730 | 9,854 | 9,549 |
31.0 | Equipment | 314 | 255 | 282 |
|
|
|
||
99.0 | Reimbursable obligations | 23,434 | 23,045 | 22,765 |
|
|
|
||
99.9 | Total new obligations | 23,504 | 23,110 | 22,829 |
|
Employment Summary
|
||||
Identification code 097–493003–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 29,782 | 30,463 | 30,861 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–493005–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0006 | Energy Management | 47 | 47 | |
0008 | Supply chain management | 84 | 84 | 37 |
|
|
|
||
0799 | Total direct obligations | 131 | 131 | 37 |
0803 | Defense Automated Printing Service | 313 | 376 | 393 |
0804 | Defense Financial Operations | 1,270 | 1,329 | 1,348 |
0805 | Information services | 5,866 | 6,545 | 6,614 |
0806 | Energy management | 14,138 | 10,905 | 10,385 |
0807 | COMP services | 982 | 965 | 945 |
0808 | Supply chain management | 25,590 | 22,827 | 22,592 |
|
|
|
||
0809 | Subtotal, Operations Programs | 48,159 | 42,947 | 42,277 |
0812 | Defense Automated Printing Service | 3 | ||
0813 | Defense Financial Operations | 20 | 34 | 40 |
0814 | Information services | 25 | 45 | 7 |
0816 | COMP services | 39 | 46 | 40 |
0817 | Energy management | 41 | 64 | 64 |
0818 | Supply chain management | 77 | 112 | 108 |
|
|
|
||
0819 | Subtotal, Capital Programs | 202 | 304 | 259 |
|
|
|
||
0899 | Total reimbursable obligations | 48,361 | 43,251 | 42,536 |
|
|
|
||
0900 | Total new obligations | 48,492 | 43,382 | 42,573 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 479 | 578 | 1,161 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 479 | ||
1010 | Unobligated balance transfer to other accts [097–9999] | –1,206 | ||
1020 | Adjustment of unobligated bal brought forward, Oct 1 | 1,037 | ||
1021 | Recoveries of prior year unpaid obligations | 9,889 | ||
1025 | Unobligated balance of contract authority withdrawn | –8,618 | ||
|
|
|
||
1050 | Unobligated balance (total) | 544 | 1,615 | 1,161 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [097–9999] | 131 | 131 | 37 |
1131 | Unobligated balance of appropriations permanently reduced | –1,037 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 131 | –906 | 37 |
Contract authority, mandatory: | ||||
1600 | Contract authority | 39,941 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 46,568 | 43,834 | 41,928 |
1701 | Change in uncollected payments, Federal sources | –1,299 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 45,269 | 43,834 | 41,928 |
Spending authority from offsetting collections, mandatory: | ||||
1826 | Spending authority from offsetting collections applied to liquidate contract authority | –36,815 | ||
1900 | Budget authority (total) | 48,526 | 42,928 | 41,965 |
1930 | Total budgetary resources available | 49,070 | 44,543 | 43,126 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 578 | 1,161 | 553 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 26,189 | 21,542 | 20,883 |
3010 | Obligations incurred, unexpired accounts | 48,492 | 43,382 | 42,573 |
3020 | Outlays (gross) | –43,250 | –44,041 | –42,324 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –9,889 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 21,542 | 20,883 | 21,132 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –12,785 | –11,486 | –11,486 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 1,299 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –11,486 | –11,486 | –11,486 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 13,404 | 10,056 | 9,397 |
3200 | Obligated balance, end of year | 10,056 | 9,397 | 9,646 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 45,400 | 42,928 | 41,965 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 40,513 | 26,056 | 21,834 |
4011 | Outlays from discretionary balances | 2,737 | 17,985 | 20,490 |
|
|
|
||
4020 | Outlays, gross (total) | 43,250 | 44,041 | 42,324 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –44,969 | –41,840 | –40,043 |
4033 | Non-Federal sources | –1,599 | –1,994 | –1,885 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –46,568 | –43,834 | –41,928 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1,299 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1,299 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 131 | –906 | 37 |
4080 | Outlays, net (discretionary) | –3,318 | 207 | 396 |
Mandatory: | ||||
4090 | Budget authority, gross | 3,126 | ||
4180 | Budget authority, net (total) | 3,257 | –906 | 37 |
4190 | Outlays, net (total) | –3,318 | 207 | 396 |
|
||||
Memorandum (non-add) entries: | ||||
5052 | Obligated balance, SOY: Contract authority | 12,247 | 6,755 | 6,755 |
5053 | Obligated balance, EOY: Contract authority | 6,755 | 6,755 | 6,755 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 3,257 | –906 | 37 | |
Outlays | –3,318 | 207 | 396 | |
Overseas contingency operations: | ||||
Budget Authority | 94 | |||
Outlays | 80 | |||
Total: | ||||
Budget Authority | 3,257 | –906 | 131 | |
Outlays | –3,318 | 207 | 476 | |
|
The Defense-Wide Working Capital Fund finances the commercial and support-type operations of the Defense Logistics Agency, the Defense Finance and Accounting Service, and the Defense Information Systems Agency. The Fund supports activities such as the Department's finance and accounting operations, information systems to include command and control systems and enterprise infrastructure, global acquisition and delivery of fuel, and document printing and distribution services. The Fund finances operating and capital expenses (excluding Military Construction) through the receipt of funded customer reimbursable orders from appropriated accounts in accordance with 10 U.S.C. 2208. The Fund uses cost accounting and business management techniques to provide DOD managers with information that can be used to monitor, control, and minimize its cost of operations.
Object Classification (in millions of dollars)
|
||||
Identification code 097–493005–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
26.0 | Direct obligations: Supplies and materials | 131 | 131 | 37 |
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 2,501 | 2,709 | 2,702 |
11.3 | Other than full-time permanent | 96 | 105 | 106 |
11.5 | Other personnel compensation | 167 | 190 | 174 |
11.8 | Special personal services payments | 76 | 68 | 70 |
|
|
|
||
11.9 | Total personnel compensation | 2,840 | 3,072 | 3,052 |
12.1 | Civilian personnel benefits | 902 | 904 | 932 |
13.0 | Benefits for former personnel | 12 | 18 | 19 |
21.0 | Travel and transportation of persons | 61 | 58 | 59 |
22.0 | Transportation of things | 838 | 842 | 876 |
23.1 | Rental payments to GSA | 41 | 53 | 54 |
23.2 | Rental payments to others | 85 | 140 | 147 |
23.3 | Communications, utilities, and miscellaneous charges | 1,960 | 2,018 | 1,950 |
24.0 | Printing and reproduction | 79 | 94 | 96 |
25.1 | Advisory and assistance services | 34 | 50 | 45 |
25.2 | Other services from non-Federal sources | 602 | 851 | 817 |
25.3 | Purchases of goods and services from other Federal Agencies | 1,457 | 1,360 | 1,675 |
25.3 | Payments to foreign national indirect hire personnel | 18 | 24 | 24 |
25.3 | Purchases from revolving funds | 687 | 837 | 974 |
25.4 | Operation and maintenance of facilities including GOCOs | 1,322 | 1,282 | 1,330 |
25.5 | Research and development contracts | 82 | 83 | 85 |
25.7 | Contract operation and maintenance of equipment including ADP hard/software | 3,253 | 3,708 | 3,952 |
26.0 | Supplies and materials | 32,978 | 26,775 | 25,411 |
31.0 | Equipment | 1,059 | 1,035 | 983 |
32.0 | Land and structures | 51 | 46 | 54 |
43.0 | Interest and dividends | 1 | 1 | |
|
|
|
||
99.0 | Reimbursable obligations | 48,361 | 43,251 | 42,536 |
|
|
|
||
99.9 | Total new obligations | 48,492 | 43,382 | 42,573 |
|
Employment Summary
|
||||
Identification code 097–493005–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 37,677 | 39,276 | 39,042 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–493004–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Commissary Operations | 1,307 | 1,435 | 1,214 |
0801 | Commissary resale stocks | 5,545 | 5,581 | 5,600 |
0802 | Commissary operations | 10 | 32 | 231 |
0810 | Capital program | 16 | 10 | 20 |
|
|
|
||
0899 | Total reimbursable obligations | 5,571 | 5,623 | 5,851 |
|
|
|
||
0900 | Total new obligations | 6,878 | 7,058 | 7,065 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 213 | 220 | 628 |
1001 | Discretionary unobligated balance brought fwd, Oct 1 | 213 | ||
|
|
|
||
1050 | Unobligated balance (total) | 213 | 220 | 628 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [097–9999] | 1,305 | 1,435 | 1,214 |
Contract authority, mandatory: | ||||
1600 | Contract authority | 5,567 | ||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 5,546 | 6,031 | 5,710 |
1701 | Change in uncollected payments, Federal sources | –1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 5,545 | 6,031 | 5,710 |
Spending authority from offsetting collections, mandatory: | ||||
1826 | Spending authority from offsetting collections applied to liquidate contract authority | –5,532 | ||
1900 | Budget authority (total) | 6,885 | 7,466 | 6,924 |
1930 | Total budgetary resources available | 7,098 | 7,686 | 7,552 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 220 | 628 | 487 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 620 | 593 | 243 |
3010 | Obligations incurred, unexpired accounts | 6,878 | 7,058 | 7,065 |
3020 | Outlays (gross) | –6,905 | –7,408 | –7,181 |
|
|
|
||
3050 | Unpaid obligations, end of year | 593 | 243 | 127 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –1 | –1 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 618 | 592 | 242 |
3200 | Obligated balance, end of year | 592 | 242 | 126 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 6,850 | 7,466 | 6,924 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 6,410 | 6,793 | 6,309 |
4011 | Outlays from discretionary balances | 495 | 615 | 872 |
|
|
|
||
4020 | Outlays, gross (total) | 6,905 | 7,408 | 7,181 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –4 | –7 | –7 |
4033 | Non-Federal sources | –5,542 | –6,024 | –5,703 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –5,546 | –6,031 | –5,710 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | 1 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 1,305 | 1,435 | 1,214 |
4080 | Outlays, net (discretionary) | 1,359 | 1,377 | 1,471 |
Mandatory: | ||||
4090 | Budget authority, gross | 35 | ||
4180 | Budget authority, net (total) | 1,340 | 1,435 | 1,214 |
4190 | Outlays, net (total) | 1,359 | 1,377 | 1,471 |
|
||||
Memorandum (non-add) entries: | ||||
5050 | Unobligated balance, SOY: Contract authority | 155 | ||
5051 | Unobligated balance, EOY: Contract authority | 155 | 271 | |
5052 | Obligated balance, SOY: Contract authority | 363 | 398 | 243 |
5053 | Obligated balance, EOY: Contract authority | 398 | 243 | 127 |
|
The Defense Commissary Agency Working Capital Fund finances the cost of Commissary Operations and Resale Stocks activities. Commissary Operations pays the operating costs of 240 commissaries worldwide, agency and region headquarters, and support services. Costs include civilian pay, transportation of commissary goods overseas, rewarehousing, shelf stocking, janitorial services in each commissary, and base support as a tenant organization. Resale Stocks pays for the purchase of inventory for resale to commissary patrons.
Object Classification (in millions of dollars)
|
||||
Identification code 097–493004–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 335 | 344 | 301 |
11.3 | Other than full-time permanent | 190 | 194 | 164 |
11.5 | Other personnel compensation | 41 | 42 | 36 |
|
|
|
||
11.9 | Total personnel compensation | 566 | 580 | 501 |
12.1 | Civilian personnel benefits | 168 | 184 | 156 |
13.0 | Benefits for former personnel | 2 | 2 | 2 |
21.0 | Travel and transportation of persons | 6 | 9 | 7 |
22.0 | Transportation of things | 172 | 164 | 128 |
23.1 | Rental payments to GSA | 1 | 1 | 1 |
23.2 | Rental payments to others | 76 | 64 | |
23.3 | Communications, utilities, and miscellaneous charges | 69 | 76 | 65 |
25.2 | Other services from non-Federal sources | 37 | 54 | 46 |
25.3 | Other goods and services from Federal sources | 28 | 31 | 26 |
25.3 | Other goods and services from Federal sources | 43 | 59 | 50 |
25.3 | Other goods and services from Federal sources | 33 | 41 | 35 |
25.4 | Operation and maintenance of facilities | 144 | 143 | 121 |
25.7 | Operation and maintenance of equipment | 8 | 11 | 9 |
26.0 | Supplies and materials | 28 | ||
31.0 | Equipment | 2 | 4 | 3 |
|
|
|
||
99.0 | Direct obligations | 1,307 | 1,435 | 1,214 |
Reimbursable obligations: | ||||
26.0 | Supplies and materials | 5,545 | 5,615 | 5,843 |
31.0 | Equipment | 26 | 8 | 8 |
|
|
|
||
99.0 | Reimbursable obligations | 5,571 | 5,623 | 5,851 |
|
|
|
||
99.9 | Total new obligations | 6,878 | 7,058 | 7,065 |
|
Employment Summary
|
||||
Identification code 097–493004–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 12,586 | 13,013 | 13,027 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–4931–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Operation and maintenance | 319 | 343 | 346 |
0802 | Pentagon Force Protection Agency | 53 | 57 | 49 |
|
|
|
||
0900 | Total new obligations | 372 | 400 | 395 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 49 | 59 | 51 |
1021 | Recoveries of prior year unpaid obligations | 2 | ||
|
|
|
||
1050 | Unobligated balance (total) | 51 | 59 | 51 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 332 | 392 | 395 |
1801 | Change in uncollected payments, Federal sources | 48 | ||
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 380 | 392 | 395 |
1900 | Budget authority (total) | 380 | 392 | 395 |
1930 | Total budgetary resources available | 431 | 451 | 446 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 59 | 51 | 51 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 120 | 184 | 203 |
3010 | Obligations incurred, unexpired accounts | 372 | 400 | 395 |
3020 | Outlays (gross) | –306 | –381 | –396 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –2 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 184 | 203 | 202 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –133 | –181 | –181 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –48 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –181 | –181 | –181 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | –13 | 3 | 22 |
3200 | Obligated balance, end of year | 3 | 22 | 21 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 380 | 392 | 395 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 100 | 278 | 253 |
4101 | Outlays from mandatory balances | 206 | 103 | 143 |
|
|
|
||
4110 | Outlays, gross (total) | 306 | 381 | 396 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –331 | –392 | –395 |
4123 | Non-Federal sources | –1 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –332 | –392 | –395 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –48 | ||
4170 | Outlays, net (mandatory) | –26 | –11 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –26 | –11 | 1 |
|
The Buildings Maintenance Fund was established in accordance with direction from Congress in the 1994 Appropriations Conference Report for the General Services Administration and operates under the authority provided in 10 U.S.C. 2208. It provides for operation and maintenance of two federally owned and 14 leased facilities occupied by DOD in the Washington Metropolitan area.
Object Classification (in millions of dollars)
|
||||
Identification code 097–4931–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 20 | 21 | 21 |
11.5 | Other personnel compensation | 1 | 1 | 1 |
|
|
|
||
11.9 | Total personnel compensation | 21 | 22 | 22 |
12.1 | Civilian personnel benefits | 6 | 6 | 6 |
22.0 | Transportation of things | 4 | 4 | 4 |
23.1 | Rental payments to GSA | 245 | 257 | 257 |
23.3 | Communications, utilities, and miscellaneous charges | 10 | 8 | 8 |
25.1 | Advisory and assistance services | 10 | 12 | 10 |
25.2 | Other services from non-Federal sources | 23 | 27 | 27 |
25.3 | Other goods and services from Federal sources | 17 | ||
25.4 | Operation and maintenance of facilities | 33 | 41 | 37 |
25.7 | Operation and maintenance of equipment | 18 | 21 | 4 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 1 | 1 | 2 |
|
|
|
||
99.9 | Total new obligations | 372 | 400 | 395 |
|
Employment Summary
|
||||
Identification code 097–4931–0–4–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 202 | 231 | 204 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–3999–0–1–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –29 | ||
1026 | Adjustment for DoD closed accounts | 29 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 29 | ||
3020 | Outlays (gross) | –29 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 29 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 29 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 29 | ||
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–8335–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 218 | 178 | 149 |
Receipts: | ||||
Current law: | ||||
1140 | Payment to Voluntary Separation Incentive Fund | 46 | 49 | 42 |
1140 | Earnings on Investments | 5 | 4 | 3 |
|
|
|
||
1199 | Total current law receipts | 51 | 53 | 45 |
|
|
|
||
1999 | Total receipts | 51 | 53 | 45 |
|
|
|
||
2000 | Total: Balances and receipts | 269 | 231 | 194 |
Appropriations: | ||||
Current law: | ||||
2101 | Voluntary Separation Incentive Fund | –51 | –53 | –46 |
2103 | Voluntary Separation Incentive Fund | –57 | –29 | –26 |
2134 | Voluntary Separation Incentive Fund | 17 | ||
|
|
|
||
2199 | Total current law appropriations | –91 | –82 | –72 |
|
|
|
||
2999 | Total appropriations | –91 | –82 | –72 |
|
|
|
||
5099 | Balance, end of year | 178 | 149 | 122 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8335–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Voluntary Separation Incentive Fund (Direct) | 91 | 82 | 72 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 91 | 82 | 72 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 51 | 53 | 46 |
1203 | Appropriation (previously unavailable) | 57 | 29 | 26 |
1234 | Appropriations precluded from obligation | –17 | ||
|
|
|
||
1260 | Appropriations, mandatory (total) | 91 | 82 | 72 |
1930 | Total budgetary resources available | 91 | 82 | 72 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4 | 4 | |
3010 | Obligations incurred, unexpired accounts | 91 | 82 | 72 |
3020 | Outlays (gross) | –91 | –86 | –72 |
|
|
|
||
3050 | Unpaid obligations, end of year | 4 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4 | 4 | |
3200 | Obligated balance, end of year | 4 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 91 | 82 | 72 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 87 | 82 | 72 |
4101 | Outlays from mandatory balances | 4 | 4 | |
|
|
|
||
4110 | Outlays, gross (total) | 91 | 86 | 72 |
4180 | Budget authority, net (total) | 91 | 82 | 72 |
4190 | Outlays, net (total) | 91 | 86 | 72 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 222 | 182 | 154 |
5001 | Total investments, EOY: Federal securities: Par value | 182 | 154 | 128 |
|
Section 662 of the National Defense Authorization Act for 1992 and 1993, Public Law 102–190, established the Voluntary Separation Incentive (VSI) Fund to more effectively manage and account for the costs of the Voluntary Separation Incentive program. The VSI program provides annual payments to former active-duty servicemembers who voluntarily left service after serving more than six but less than 20 years. For all members who left service after December 31, 1992, the Department of Defense was required to deposit the total present value of their future VSI benefits into the VSI fund by the time authority to approve VSI benefits ended on December 31, 2001. DOD was also required to cover the unfunded benefits of former members who separated before January 1, 1993 through yearly, actuarially-determined Government contributions from the DOD military personnel appropriations. Permanent authority to make these payments is contained in section 8044 of the 1997 Defense Appropriations Act. The fund also receives interest on its investments.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–8337–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 1 | 1 | 9 |
Receipts: | ||||
Current law: | ||||
1110 | Contributions, Host National Support for U.S. Relocation Activities | 147 | 124 | 126 |
1110 | Contributions from Japan, Support for U.S. Relocation to Guam Activities | 183 | 125 | 227 |
1140 | Earnings on Investments, Support for U.S. Relocation to Guam Activities | 2 | 8 | 16 |
|
|
|
||
1199 | Total current law receipts | 332 | 257 | 369 |
|
|
|
||
1999 | Total receipts | 332 | 257 | 369 |
|
|
|
||
2000 | Total: Balances and receipts | 333 | 258 | 378 |
Appropriations: | ||||
Current law: | ||||
2101 | Host Nation Support Fund for Relocation | –332 | –249 | –353 |
|
|
|
||
5099 | Balance, end of year | 1 | 9 | 25 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8337–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Concept Obligations Undistributed | 186 | 622 | 253 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 186 | 622 | 253 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 851 | 997 | 624 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 332 | 249 | 353 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 37 | ||
1801 | Change in uncollected payments, Federal sources | –37 | ||
1900 | Budget authority (total) | 332 | 249 | 353 |
1930 | Total budgetary resources available | 1,183 | 1,246 | 977 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 997 | 624 | 724 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 57 | 88 | 76 |
3010 | Obligations incurred, unexpired accounts | 186 | 622 | 253 |
3020 | Outlays (gross) | –155 | –634 | –233 |
|
|
|
||
3050 | Unpaid obligations, end of year | 88 | 76 | 96 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –42 | –5 | –5 |
3070 | Change in uncollected pymts, Fed sources, unexpired | 37 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –5 | –5 | –5 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 15 | 83 | 71 |
3200 | Obligated balance, end of year | 83 | 71 | 91 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 332 | 249 | 353 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 144 | 224 | 226 |
4101 | Outlays from mandatory balances | 11 | 410 | 7 |
|
|
|
||
4110 | Outlays, gross (total) | 155 | 634 | 233 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –37 | ||
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | 37 | ||
|
|
|
||
4160 | Budget authority, net (mandatory) | 332 | 249 | 353 |
4170 | Outlays, net (mandatory) | 118 | 634 | 233 |
4180 | Budget authority, net (total) | 332 | 249 | 353 |
4190 | Outlays, net (total) | 118 | 634 | 233 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 857 | 303 | 701 |
5001 | Total investments, EOY: Federal securities: Par value | 303 | 701 | 829 |
|
Section 2350k of U.S.C. Title 10 established a trust fund for cash contributions from any nation in support of relocation of elements of the Armed Forces from or to any location within that nation. The Host Nation Support for Relocation account is financed through these cash contributions and interest accrued on the cash balances. Funds may be used to defray costs incurred in connection with the relocation for which the contribution was made.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–8163–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 7 | ||
Receipts: | ||||
Current law: | ||||
1130 | Contributions, Department of Defense General Gift Fund Deposits, Department | 7 | 7 | |
|
|
|
||
2000 | Total: Balances and receipts | 7 | 14 | |
|
|
|
||
5099 | Balance, end of year | 7 | 14 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8163–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7 | 7 | 7 |
1930 | Total budgetary resources available | 7 | 7 | 7 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 7 | 7 | 7 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 6 | 5 | 5 |
5001 | Total investments, EOY: Federal securities: Par value | 5 | 5 | 5 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 021–9971–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
Current law: | ||||
1130 | Deposits, Other DOD Trust Funds | 75 | 5 | 5 |
1140 | Interest, Other DOD Trust Funds | 1 | 1 | |
1140 | Profits from Sale of Ships' Shores, Other DOD Trust Funds | 12 | 20 | 20 |
|
|
|
||
1199 | Total current law receipts | 87 | 26 | 26 |
|
|
|
||
1999 | Total receipts | 87 | 26 | 26 |
|
|
|
||
2000 | Total: Balances and receipts | 87 | 26 | 26 |
Appropriations: | ||||
Current law: | ||||
2101 | Other DOD Trust Funds | –87 | –26 | –25 |
2103 | Other DOD Trust Funds | –1 | –1 | –1 |
2132 | Other DOD Trust Funds | 1 | 1 | |
|
|
|
||
2199 | Total current law appropriations | –87 | –26 | –26 |
|
|
|
||
2999 | Total appropriations | –87 | –26 | –26 |
|
|
|
||
5099 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 021–9971–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Other DoD trust funds | 67 | 28 | 28 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 42 | 63 | 61 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 43 | 63 | 61 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 87 | 26 | 25 |
1203 | Appropriation (previously unavailable) | 1 | 1 | 1 |
1232 | Appropriations and/or unobligated balance of appropriations temporarily reduced | –1 | –1 | |
|
|
|
||
1260 | Appropriations, mandatory (total) | 87 | 26 | 26 |
1900 | Budget authority (total) | 87 | 26 | 26 |
1930 | Total budgetary resources available | 130 | 89 | 87 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 63 | 61 | 59 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 27 | 17 | 12 |
3010 | Obligations incurred, unexpired accounts | 67 | 28 | 28 |
3020 | Outlays (gross) | –76 | –33 | –30 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 17 | 12 | 10 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 27 | 17 | 12 |
3200 | Obligated balance, end of year | 17 | 12 | 10 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 87 | 26 | 26 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 14 | 25 | 26 |
4101 | Outlays from mandatory balances | 62 | 8 | 4 |
|
|
|
||
4110 | Outlays, gross (total) | 76 | 33 | 30 |
4180 | Budget authority, net (total) | 87 | 26 | 26 |
4190 | Outlays, net (total) | 76 | 33 | 30 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 7 | 10 | 10 |
5001 | Total investments, EOY: Federal securities: Par value | 10 | 10 | 10 |
|
This fund includes gifts and bequests limited to specific purposes by the donors. In addition, it accounts for gifts and bequests, not limited to specific use by the donors, which may be used for purposes as determined by the Secretaries of the Army, Navy and Air Force.
Object Classification (in millions of dollars)
|
||||
Identification code 021–9971–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
26.0 | Supplies and materials | 9 | ||
31.0 | Equipment | 38 | ||
41.0 | Grants, subsidies, and contributions | 20 | 28 | 28 |
|
|
|
||
99.9 | Total new obligations | 67 | 28 | 28 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–8168–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 1 | 1 | 1 |
|
|
|
||
2000 | Total: Balances and receipts | 1 | 1 | 1 |
|
|
|
||
5099 | Balance, end of year | 1 | 1 | 1 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8168–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 4 | 4 |
|
|
|
||
1050 | Unobligated balance (total) | 4 | 4 | 4 |
1930 | Total budgetary resources available | 4 | 4 | 4 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 4 | 4 | 4 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 5 | 5 | 5 |
5001 | Total investments, EOY: Federal securities: Par value | 5 | 5 | 5 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 097–8165–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | |||
Receipts: | ||||
Current law: | ||||
1140 | Foreign National Employees Separation Pay Trust Fund | 16 | 44 | 44 |
|
|
|
||
2000 | Total: Balances and receipts | 16 | 44 | 44 |
Appropriations: | ||||
Current law: | ||||
2101 | Foreign National Employees Separation Pay | –16 | –44 | –44 |
|
|
|
||
5099 | Balance, end of year | |||
|
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8165–0–7–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0010 | Foreign National Employees Separation Pay (Direct) | 17 | 44 | 44 |
|
|
|
||
0900 | Total new obligations (object class 13.0) | 17 | 44 | 44 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 71 | 70 | 70 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 16 | 44 | 44 |
1930 | Total budgetary resources available | 87 | 114 | 114 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 70 | 70 | 70 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 558 | 518 | 378 |
3010 | Obligations incurred, unexpired accounts | 17 | 44 | 44 |
3020 | Outlays (gross) | –57 | –184 | –120 |
|
|
|
||
3050 | Unpaid obligations, end of year | 518 | 378 | 302 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 558 | 518 | 378 |
3200 | Obligated balance, end of year | 518 | 378 | 302 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 16 | 44 | 44 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 44 | ||
4101 | Outlays from mandatory balances | 57 | 140 | 120 |
|
|
|
||
4110 | Outlays, gross (total) | 57 | 184 | 120 |
4180 | Budget authority, net (total) | 16 | 44 | 44 |
4190 | Outlays, net (total) | 57 | 184 | 120 |
|
This account funds separation payments for former Department of Defense employees who are not United States citizens and who worked outside the United States. The payments are determined according to the applicable labor laws of the various countries.
Program and Financing (in millions of dollars)
|
||||
Identification code 097–8164–0–8–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Surcharge Collections, Sales of Commissary Stores, Defense (Reimbursable) | 268 | 339 | 316 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 64 | 73 | 20 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 281 | 292 | 292 |
1802 | Offsetting collections (previously unavailable) | 21 | 25 | 31 |
1823 | New and/or unobligated balance of spending authority from offsetting collections temporarily reduced | –25 | –31 | |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 277 | 286 | 323 |
1900 | Budget authority (total) | 277 | 286 | 323 |
1930 | Total budgetary resources available | 341 | 359 | 343 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 73 | 20 | 27 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 305 | 327 | 388 |
3010 | Obligations incurred, unexpired accounts | 268 | 339 | 316 |
3020 | Outlays (gross) | –246 | –278 | –303 |
|
|
|
||
3050 | Unpaid obligations, end of year | 327 | 388 | 401 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 305 | 327 | 388 |
3200 | Obligated balance, end of year | 327 | 388 | 401 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 277 | 286 | 323 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 132 | 148 | |
4101 | Outlays from mandatory balances | 246 | 146 | 155 |
|
|
|
||
4110 | Outlays, gross (total) | 246 | 278 | 303 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –281 | –292 | –292 |
4180 | Budget authority, net (total) | –4 | –6 | 31 |
4190 | Outlays, net (total) | –35 | –14 | 11 |
|
||||
Memorandum (non-add) entries: | ||||
5090 | Unexpired unavailable balance, SOY: Offsetting collections | 21 | 25 | 31 |
5092 | Unexpired unavailable balance, EOY: Offsetting collections | 25 | 31 | |
|
This fund was established in 1992 as a result of the consolidation of Defense Commissaries. The trust fund pays commissary costs to acquire (including leases), construct, convert, expand, improve, repair, maintain, and equip the physical infrastructure of commissary stores and central processing facilities of the Defense Commissary system. Surcharge funds are also utilized for real property, environmental evaluation, and construction costs including costs for surveys, administration, overhead, planning, and design. Title 10 of the United States Code prescribes costs which may be financed by the trust fund.
Object Classification (in millions of dollars)
|
||||
Identification code 097–8164–0–8–051 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
23.3 | Communications, utilities, and miscellaneous charges | 2 | 4 | 4 |
25.4 | Operation and maintenance of facilities | 102 | 157 | 77 |
25.7 | Operation and maintenance of equipment | 63 | 101 | 120 |
31.0 | Equipment | 83 | 71 | 105 |
32.0 | Land and structures | 18 | 6 | 10 |
|
|
|
||
99.9 | Total new obligations | 268 | 339 | 316 |
|
(in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Offsetting receipts from the public: | ||||
017–143517 | General Fund Proprietary Interest Receipts, not Otherwise Classified, Navy | 1 | 1 | |
017–321017 | General Fund Proprietary Receipts, not Otherwise Classified, Navy | 131 | 82 | 82 |
017–304117 | Recoveries under the Foreign Military Sales Program, Navy | 21 | 156 | 156 |
017–301900 | Recoveries for Government Property Lost or Damaged | 36 | 12 | 12 |
017–184000 | Rent of Equipment and Other Personal Property | 1 | 1 | |
017–246200 | Deposits for Survivor Annuity Benefits | 20 | 21 | 21 |
021–304121 | Recoveries under the Foreign Military Sales Program, Army | 4 | 22 | 22 |
021–321021 | General Fund Proprietary Receipts, not Otherwise Classified, Army | 739 | 68 | 68 |
057–304157 | Recoveries under the Foreign Military Sales Program, Air Force | 30 | 41 | 41 |
057–321057 | General Fund Proprietary Receipts, not Otherwise Classified, Air Force | 103 | 97 | 97 |
097–223600 | Sale of Certain Materials in National Defense Stockpile | 29 | 21 | |
097–276130 | Family Housing Improvement Fund, Downward Reestimates of Subsidies | 74 | 22 | |
097–265197 | Sale of Scrap and Salvage Materials | 1 | 1 | |
097–304197 | Recoveries under the Foreign Military Sales Program, Defense Agencies | 2 | 5 | 5 |
097–321097 | General Fund Proprietary Receipts, not Otherwise Classified, Defense Agencies | 141 | 87 | 87 |
General Fund Offsetting receipts from the public | 1,330 | 637 | 594 | |
|
||||
Intragovernmental payments: | ||||
017–388517 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Navy | 24 | 45 | 45 |
021–388521 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Army | 128 | ||
057–388557 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Air Force | –167 | ||
097–388597 | Undistributed Intragovernmental Payments and Receivables from Cancelled Accounts, Defense Agencies | 95 | ||
|
|
|
||
General Fund Intragovernmental payments | 80 | 45 | 45 | |
|
(including transfer of funds)
SEC. [117]115. Subject to 30 days prior notification, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code, to the Committees on Appropriations of both Houses of Congress, such additional amounts as may be determined by the Secretary of Defense may be transferred to: (1) the Department of Defense Family Housing Improvement Fund from amounts appropriated for construction in "Family Housing" accounts, to be merged with and to be available for the same purposes and for the same period of time as amounts appropriated directly to the Fund; or (2) the Department of Defense Military Unaccompanied Housing Improvement Fund from amounts appropriated for construction of military unaccompanied housing in "Military Construction" accounts, to be merged with and to be available for the same purposes and for the same period of time as amounts appropriated directly to the Fund: Provided, That appropriations made available to the Funds shall be available to cover the costs, as defined in section 502(5) of the Congressional Budget Act of 1974, of direct loans or loan guarantees issued by the Department of Defense pursuant to the provisions of subchapter IV of chapter 169 of title 10, United States Code, pertaining to alternative means of acquiring and improving military family housing, military unaccompanied housing, and supporting facilities.'(including transfer of funds)
SEC. [118]116. In addition to any other transfer authority available to the Department of Defense, amounts may be transferred from the Department of Defense Base Closure Account to the fund established by section 1013(d) of the Demonstration Cities and Metropolitan Development Act of 1966 (42 U.S.C. 3374) to pay for expenses associated with the Homeowners Assistance Program incurred under 42 U.S.C. 3374(a)(1)(A). Any amounts transferred shall be merged with and be available for the same purposes and for the same time period as the fund to which transferred.SEC. [119]117. Notwithstanding any other provision of law, funds made available in this title for operation and maintenance of family housing shall be the exclusive source of funds for repair and maintenance of all family housing units, including general or flag officer quarters: Provided, That not more than $35,000 per unit may be spent annually for the maintenance and repair of any general or flag officer quarters without 30 days prior notification, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code, to the Committees on Appropriations of both Houses of Congress, except that an after-the-fact notification shall be submitted if the limitation is exceeded solely due to costs associated with environmental remediation that could not be reasonably anticipated at the time of the budget submission[: Provided further, That the Under Secretary of Defense (Comptroller) is to report annually to the Committees on Appropriations of both Houses of Congress all operation and maintenance expenditures for each individual general or flag officer quarters for the prior fiscal year].SEC. [120]118. Amounts contained in the Ford Island Improvement Account established by subsection (h) of section 2814 of title 10, United States Code, are appropriated and shall be available until expended for the purposes specified in subsection (i)(1) of such section or until transferred pursuant to subsection (i)(3) of such section.'(including transfer of funds)
SEC. [121]119. During the 5-year period after appropriations available in this Act to the Department of Defense for military construction and family housing operation and maintenance and construction have expired for obligation, upon a determination that such appropriations will not be necessary for the liquidation of obligations or for making authorized adjustments to such appropriations for obligations incurred during the period of availability of such appropriations, unobligated balances of such appropriations may be transferred into the appropriation "Foreign Currency Fluctuations, Construction, Defense", to be merged with and to be available for the same time period and for the same purposes as the appropriation to which transferred.[SEC. 122. (a) Except as provided in subsection (b), none of the funds made available in this Act may be used by the Secretary of the Army to relocate a unit in the Army that—(1) performs a testing mission or function that is not performed by any other unit in the Army and is specifically stipulated in title 10, United States Code; and
(2) is located at a military installation at which the total number of civilian employees of the Department of the Army and Army contractor personnel employed exceeds 10 percent of the total number of members of the regular and reserve components of the Army assigned to the installation.
(b) Exception.—Subsection (a) shall not apply if the Secretary of the Army certifies to the congressional defense committees that in proposing the relocation of the unit of the Army, the Secretary complied with Army Regulation 5–10 relating to the policy, procedures, and responsibilities for Army stationing actions.]
[SEC. 123. Amounts appropriated or otherwise made available in an account funded under the headings in this title may be transferred among projects and activities within the account in accordance with the reprogramming guidelines for military construction and family housing construction contained in Department of Defense Financial Management Regulation 7000.14-R, Volume 3, Chapter 7, of February 2009, as in effect on the date of enactment of this Act.][SEC. 124. None of the funds made available in this title may be obligated or expended for planning and design and construction of projects at Arlington National Cemetery.]'[(rescission of funds)]
[SEC. 125. Of the unobligated balances available for "Military Construction, Army" and "Family Housing Construction, Army", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $86,420,000 are hereby rescinded.]'[(rescission of funds)]
[SEC. 126. Of the unobligated balances available for "Military Construction, Air Force", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $46,400,000 are hereby rescinded.]'[(rescission of funds)]
[SEC. 127. Of the unobligated balances available for "Military Construction, Defense-Wide", from prior appropriation Acts (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $134,000,000 are hereby rescinded.][SEC. 128. For an additional amount for "Military Construction, Army", $34,500,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 129. For an additional amount for "Military Construction, Navy and Marine Corps", $34,500,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Navy's Unfunded Priority List for Fiscal Year 2016: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Navy shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 130. For an additional amount for "Military Construction, Army National Guard", $51,300,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 131. For an additional amount for "Military Construction, Army Reserve", $34,200,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Army's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That, not later than 30 days after enactment of this Act, the Secretary of the Army shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 132. Notwithstanding section 124, for an additional amount for "Military Construction, Army" in this title, $30,000,000 is provided for advances to the Federal Highway Administration, Department of Transportation, for construction of access roads as authorized by section 210 of title 23, United States Code.][SEC. 133. For an additional amount for "Military Construction, Air Force", $21,000,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 134. For an additional amount for "Military Construction, Air National Guard", $6,100,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.]SEC. [135]120. For the purposes of this Act, the term "congressional defense committees" means the Committees on Armed Services of the House of Representatives and the Senate, the Subcommittee on Military Construction and Veterans Affairs of the Committee on Appropriations of the Senate, and the Subcommittee on Military Construction and Veterans Affairs of the Committee on Appropriations of the House of Representatives.'[(rescission of funds)]
[SEC. 136. Of the unobligated balances made available in prior appropriation Acts for the fund established in section 1013(d) of the Demonstration Cities and Metropolitan Development Act of 1966 (42 U.S.C. 3374) (other than appropriations designated by law as being for contingency operations directly related to the global war on terrorism or as an emergency requirement), $105,000,000 are hereby rescinded.][SEC. 137. For an additional amount for "Military Construction, Air Force Reserve", $10,400,000, to remain available until September 30, 2020: Provided, That such funds may only be obligated to carry out construction projects identified in the Department of the Air Force's Unfunded Priority List for Fiscal Year 2016 submitted to Congress: Provided further, That such funding is for projects as authorized in the National Defense Authorization Act for Fiscal Year 2016: Provided further, That not later than 30 days after enactment of this Act, the Secretary of the Air Force shall submit to the Committees on Appropriations of both Houses of Congress an expenditure plan for funds provided under this section.][SEC. 138. Notwithstanding any other provision of law, none of the funds appropriated or otherwise made available by this or any other Act may be used to consolidate or relocate any element of a United States Air Force Rapid Engineer Deployable Heavy Operational Repair Squadron Engineer (RED HORSE) outside of the United States until the Secretary of the Air Force (1) completes an analysis and comparison of the cost and infrastructure investment required to consolidate or relocate a RED HORSE squadron outside of the United States versus within the United States; (2) provides to the Committees on Appropriations of both Houses of Congress ("the Committees") a report detailing the findings of the cost analysis; and (3) certifies in writing to the Committees that the preferred site for the consolidation or relocation yields the greatest savings for the Air Force: Provided, That the term "United States" in this section does not include any territory or possession of the United States.][SEC. 139. None of the funds made available by this Act may be used to carry out the closure or transfer of the United States Naval Station, Guantnamo Bay, Cuba.]SEC. 121. During any fiscal year for which an act authorizing military construction projects for that fiscal year has been enacted but appropriations for that fiscal year have been provided under a continuing appropriations resolution, notwithstanding any new start restrictions contained in the continuing resolution, appropriations available for military construction, including those provided under the authority of the continuing resolution, may be used for projects authorized in the military construction authorization act for that fiscal year, with the approval of the Office of Management and Budget: Provided, That, before using the authority provided by this section, the Secretary of Defense or the Secretary of the military department concerned shall provide notice to the Committees on Appropriations of both Houses of Congress not less than 30 days prior to such use, or 14 days for a notification provided in an electronic medium pursuant to sections 480 and 2883 of title 10, United States Code: Provided further, That the use of the authority of this section shall not result in the cancellation of any previously authorized military construction project. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)(transfer of funds)
SEC. [8005]8003. Upon determination by the Secretary of Defense that such action is necessary in the national interest, he may, with the approval of the Office of Management and Budget, transfer not to exceed [$4,500,000,000]$5,000,000,000 of working capital funds of the Department of Defense or funds made available in this Act to the Department of Defense for military functions (except military construction) between such appropriations or funds or any subdivision thereof, to be merged with and to be available for the same purposes, and for the same time period, as the appropriation or fund to which transferred: Provided, That [such authority to transfer may not be used unless for higher priority items, based on unforeseen military requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by the Congress: Provided further, That] the Secretary of Defense shall notify the Congress promptly of all transfers made pursuant to this authority or any other authority in this Act: Provided further, That [no part of the funds in this Act shall be available to prepare or present a request to the Committees on Appropriations for reprogramming of funds, unless for higher priority items, based on unforeseen military requirements, than those for which originally appropriated and in no case where the item for which reprogramming is requested has been denied by the Congress: Provided further, That a request for multiple reprogrammings of funds using authority provided in this section shall be made prior to June 30, 2016: Provided further, That] transfers among military personnel appropriations shall not be taken into account for purposes of the limitation on the amount of funds that may be transferred under this section.[SEC. 8006. (a) With regard to the list of specific programs, projects, and activities (and the dollar amounts and adjustments to budget activities corresponding to such programs, projects, and activities) contained in the tables titled "Explanation of Project Level Adjustments" in the explanatory statement regarding this Act, the obligation and expenditure of amounts appropriated or otherwise made available in this Act for those programs, projects, and activities for which the amounts appropriated exceed the amounts requested are hereby required by law to be carried out in the manner provided by such tables to the same extent as if the tables were included in the text of this Act.(b) Amounts specified in the referenced tables described in subsection (a) shall not be treated as subdivisions of appropriations for purposes of section 8005 of this Act: Provided, That section 8005 shall apply when transfers of the amounts described in subsection (a) occur between appropriation accounts.]
[SEC. 8007. (a) Not later than 60 days after enactment of this Act, the Department of Defense shall submit a report to the congressional defense committees to establish the baseline for application of reprogramming and transfer authorities for fiscal year 2016: Provided, That the report shall include—(1) a table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress, adjustments due to enacted rescissions, if appropriate, and the fiscal year enacted level;
(2) a delineation in the table for each appropriation both by budget activity and program, project, and activity as detailed in the Budget Appendix; and
(3) an identification of items of special congressional interest.
(b) Notwithstanding section 8005 of this Act, none of the funds provided in this Act shall be available for reprogramming or transfer until the report identified in subsection (a) is submitted to the congressional defense committees, unless the Secretary of Defense certifies in writing to the congressional defense committees that such reprogramming or transfer is necessary as an emergency requirement: Provided, That this subsection shall not apply to transfers from the following appropriations accounts:
(1) "Environmental Restoration, Army";
(2) "Environmental Restoration, Navy";
(3) "Environmental Restoration, Air Force";
(4) "Environmental Restoration, Defense-wide"; and
(5) "Environmental Restoration, Formerly Used Defense Sites".]
'(TRANSFER OF FUNDS)
SEC. [8008]8004. During the current fiscal year, cash balances in working capital funds of the Department of Defense established pursuant to section 2208 of title 10, United States Code, may be maintained in only such amounts as are necessary at any time for cash disbursements to be made from such funds: Provided, That transfers may be made between such funds: Provided further, That transfers may be made between working capital funds and the "Foreign Currency Fluctuations, Defense" appropriation and the "Operation and Maintenance" appropriation accounts in such amounts as may be determined by the Secretary of Defense, with the approval of the Office of Management and Budget, except that such transfers may not be made unless the Secretary of Defense has notified the Congress of the proposed transfer: Provided further, That except in amounts equal to the amounts appropriated to working capital funds in this Act, no obligations may be made against a working capital fund to procure or increase the value of war reserve material inventory, unless the Secretary of Defense has notified the Congress prior to any such obligation.[SEC. 8009. Funds appropriated by this Act may not be used to initiate a special access program without prior notification 30 calendar days in advance to the congressional defense committees.][SEC. 8010. None of the funds provided in this Act shall be available to initiate: (1) a multiyear contract that employs economic order quantity procurement in excess of $20,000,000 in any one year of the contract or that includes an unfunded contingent liability in excess of $20,000,000; or (2) a contract for advance procurement leading to a multiyear contract that employs economic order quantity procurement in excess of $20,000,000 in any one year, unless the congressional defense committees have been notified at least 30 days in advance of the proposed contract award: Provided, That no part of any appropriation contained in this Act shall be available to initiate a multiyear contract for which the economic order quantity advance procurement is not funded at least to the limits of the Government's liability: Provided further, That no part of any appropriation contained in this Act shall be available to initiate multiyear procurement contracts for any systems or component thereof if the value of the multiyear contract would exceed $500,000,000 unless specifically provided in this Act: Provided further, That no multiyear procurement contract can be terminated without 30-day prior notification to the congressional defense committees: Provided further, That the execution of multiyear authority shall require the use of a present value analysis to determine lowest cost compared to an annual procurement: Provided further, That none of the funds provided in this Act may be used for a multiyear contract executed after the date of the enactment of this Act unless in the case of any such contract—(1) the Secretary of Defense has submitted to Congress a budget request for full funding of units to be procured through the contract and, in the case of a contract for procurement of aircraft, that includes, for any aircraft unit to be procured through the contract for which procurement funds are requested in that budget request for production beyond advance procurement activities in the fiscal year covered by the budget, full funding of procurement of such unit in that fiscal year;
(2) cancellation provisions in the contract do not include consideration of recurring manufacturing costs of the contractor associated with the production of unfunded units to be delivered under the contract;
(3) the contract provides that payments to the contractor under the contract shall not be made in advance of incurred costs on funded units; and
(4) the contract does not provide for a price adjustment based on a failure to award a follow-on contract.]
SEC. 8005. Funds appropriated in title III of this Act may be used for a multiyear procurement contract as follows: AH-64E Apache Helicopter and UH-60M Blackhawk Helicopter. SEC. [8011]8006. Within the funds appropriated for the operation and maintenance of the Armed Forces, funds are hereby appropriated pursuant to section 401 of title 10, United States Code, for humanitarian and civic assistance costs under chapter 20 of title 10, United States Code. Such funds may also be obligated for humanitarian and civic assistance costs incidental to authorized operations and pursuant to authority granted in section 401 of chapter 20 of title 10, United States Code, and these obligations shall be reported as required by section 401(d) of title 10, United States Code: Provided, That funds available for operation and maintenance shall be available for providing humanitarian and similar assistance by using Civic Action Teams in the Trust Territories of the Pacific Islands and freely associated states of Micronesia, pursuant to the Compact of Free Association as authorized by Public Law 99–239: Provided further, That upon a determination by the Secretary of the Army that such action is beneficial for graduate medical education programs conducted at Army medical facilities located in Hawaii, the Secretary of the Army may authorize the provision of medical services at such facilities and transportation to such facilities, on a nonreimbursable basis, for civilian patients from American Samoa, the Commonwealth of the Northern Mariana Islands, the Marshall Islands, the Federated States of Micronesia, Palau, and Guam.SEC. [8012]8007. (a) During the current fiscal year [2016], the civilian personnel of the Department of Defense may not be managed on the basis of any end-strength, and the management of such personnel during that fiscal year shall not be subject to any constraint or limitation (known as an end-strength) on the number of such personnel who may be employed on the last day of such fiscal year.[(b) The fiscal year 2017 budget request for the Department of Defense as well as all justification material and other documentation supporting the fiscal year 2017 Department of Defense budget request shall be prepared and submitted to the Congress as if subsections (a) and (b) of this provision were effective with regard to fiscal year 2017.]
[(c) As required by section 1107 of the National Defense Authorization Act for Fiscal Year 2014 (Public Law 113–66; 10 U.S.C. 2358 note) civilian personnel at the Department of Army Science and Technology Reinvention Laboratories may not be managed on the basis of the Table of Distribution and Allowances, and the management of the workforce strength shall be done in a manner consistent with the budget available with respect to such Laboratories.]
([d]b) Nothing in this section shall be construed to apply to military (civilian) technicians.
[SEC. 8013. None of the funds made available by this Act shall be used in any way, directly or indirectly, to influence congressional action on any legislation or appropriation matters pending before the Congress.]SEC. [8014]8008. None of the funds appropriated by this Act shall be available for the basic pay and allowances of any member of the Army participating as a full-time student and receiving benefits paid by the Secretary of Veterans Affairs from the Department of Defense Education Benefits Fund when time spent as a full-time student is credited toward completion of a service commitment: Provided, That this section shall not apply to those members who have reenlisted with this option prior to October 1, 1987: Provided further, That this section applies only to active components of the Army.'(TRANSFER OF FUNDS)
SEC. [8015]8009. Funds appropriated in title III of this Act for the Department of Defense Pilot Mentor-Protege Program may be transferred to any other appropriation contained in this Act solely for the purpose of implementing a Mentor-Protege Program developmental assistance agreement pursuant to section 831 of the National Defense Authorization Act for Fiscal Year 1991 (Public Law 101–510; 10 U.S.C. 2302 note), as amended, under the authority of this provision or any other transfer authority contained in this Act.[SEC. 8016. None of the funds in this Act may be available for the purchase by the Department of Defense (and its departments and agencies) of welded shipboard anchor and mooring chain 4 inches in diameter and under unless the anchor and mooring chain are manufactured in the United States from components which are substantially manufactured in the United States: Provided, That for the purpose of this section, the term "manufactured" shall include cutting, heat treating, quality control, testing of chain and welding (including the forging and shot blasting process): Provided further, That for the purpose of this section substantially all of the components of anchor and mooring chain shall be considered to be produced or manufactured in the United States if the aggregate cost of the components produced or manufactured in the United States exceeds the aggregate cost of the components produced or manufactured outside the United States: Provided further, That when adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis, the Secretary of the service responsible for the procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations that such an acquisition must be made in order to acquire capability for national security purposes.][SEC. 8017. Of the amounts appropriated for "Working Capital Fund, Army", $145,000,000 shall be available to maintain competitive rates at the arsenals.][SEC. 8018. None of the funds available to the Department of Defense may be used to demilitarize or dispose of M-1 Carbines, M-1 Garand rifles, M-14 rifles, .22 caliber rifles, .30 caliber rifles, or M-1911 pistols, or to demilitarize or destroy small arms ammunition or ammunition components that are not otherwise prohibited from commercial sale under Federal law, unless the small arms ammunition or ammunition components are certified by the Secretary of the Army or designee as unserviceable or unsafe for further use.][SEC. 8019. No more than $500,000 of the funds appropriated or made available in this Act shall be used during a single fiscal year for any single relocation of an organization, unit, activity or function of the Department of Defense into or within the National Capital Region: Provided, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying in writing to the congressional defense committees that such a relocation is required in the best interest of the Government.][SEC. 8020. Of the funds made available in this Act, $15,000,000 shall be available for incentive payments authorized by section 504 of the Indian Financing Act of 1974 (25 U.S.C. 1544): Provided, That a prime contractor or a subcontractor at any tier that makes a subcontract award to any subcontractor or supplier as defined in section 1544 of title 25, United States Code, or a small business owned and controlled by an individual or individuals defined under section 4221(9) of title 25, United States Code, shall be considered a contractor for the purposes of being allowed additional compensation under section 504 of the Indian Financing Act of 1974 (25 U.S.C. 1544) whenever the prime contract or subcontract amount is over $500,000 and involves the expenditure of funds appropriated by an Act making appropriations for the Department of Defense with respect to any fiscal year: Provided further, That notwithstanding section 1906 of title 41, United States Code, this section shall be applicable to any Department of Defense acquisition of supplies or services, including any contract and any subcontract at any tier for acquisition of commercial items produced or manufactured, in whole or in part, by any subcontractor or supplier defined in section 1544 of title 25, United States Code, or a small business owned and controlled by an individual or individuals defined under section 4221(9) of title 25, United States Code.]SEC. [8021]8010. Funds appropriated by this Act for the Defense Media Activity shall not be used for any national or international political or psychological activities.SEC. [8022]8011. During the current fiscal year, the Department of Defense is authorized to incur obligations of not to exceed $350,000,000 for purposes specified in section 2350j(c) of title 10, United States Code, in anticipation of receipt of contributions, only from the Government of Kuwait, under that section: Provided, That, upon receipt, such contributions from the Government of Kuwait shall be credited to the appropriations or fund which incurred such obligations.[SEC. 8023. (a) Of the funds made available in this Act, not less than $39,500,000 shall be available for the Civil Air Patrol Corporation, of which—(1) $27,400,000 shall be available from "Operation and Maintenance, Air Force" to support Civil Air Patrol Corporation operation and maintenance, readiness, counter-drug activities, and drug demand reduction activities involving youth programs;
(2) $10,400,000 shall be available from "Aircraft Procurement, Air Force"; and
(3) $1,700,000 shall be available from "Other Procurement, Air Force" for vehicle procurement.
(b) The Secretary of the Air Force should waive reimbursement for any funds used by the Civil Air Patrol for counter-drug activities in support of Federal, State, and local government agencies.]
SEC. [8024]8012. (a) None of the funds appropriated in this Act are available to establish a new Department of Defense (department) federally funded research and development center (FFRDC), either as a new entity, or as a separate entity administrated by an organization managing another FFRDC, or as a nonprofit membership corporation consisting of a consortium of other FFRDCs and other nonprofit entities.(b) No member of a Board of Directors, Trustees, Overseers, Advisory Group, Special Issues Panel, Visiting Committee, or any similar entity of a defense FFRDC, and no paid consultant to any defense FFRDC, except when acting in a technical advisory capacity, may be compensated for his or her services as a member of such entity, or as a paid consultant by more than one FFRDC in a fiscal year: Provided, That a member of any such entity referred to previously in this subsection shall be allowed travel expenses and per diem as authorized under the Federal Joint Travel Regulations, when engaged in the performance of membership duties.
(c) Notwithstanding any other provision of law, none of the funds available to the department from any source during the current fiscal year [2016] may be used by a defense FFRDC, through a fee or other payment mechanism, for construction of new buildings not located on a military installation, for payment of cost sharing for projects funded by Government grants, for absorption of contract overruns, or for certain charitable contributions, not to include employee participation in community service and/or development: Provided, That up to 1 percent of funds provided in this Act for support of defense FFRDCs may be used for planning and design of scientific or engineering facilities: Provided further, That the Secretary of Defense shall notify the congressional defense committees 15 days in advance of exercising the authority in the previous proviso.
[(d) Notwithstanding any other provision of law, of the funds available to the department during fiscal year 2016, not more than 5,750 staff years of technical effort (staff years) may be funded for defense FFRDCs: Provided, That, of the specific amount referred to previously in this subsection, not more than 1,125 staff years may be funded for the defense studies and analysis FFRDCs: Provided further, That this subsection shall not apply to staff years funded in the National Intelligence Program (NIP) and the Military Intelligence Program (MIP).]
[(e) The Secretary of Defense shall, with the submission of the department's fiscal year 2017 budget request, submit a report presenting the specific amounts of staff years of technical effort to be allocated for each defense FFRDC during that fiscal year and the associated budget estimates.]
[(f) Notwithstanding any other provision of this Act, the total amount appropriated in this Act for FFRDCs is hereby reduced by $65,000,000.]
[SEC. 8025. None of the funds appropriated or made available in this Act shall be used to procure carbon, alloy, or armor steel plate for use in any Government-owned facility or property under the control of the Department of Defense which were not melted and rolled in the United States or Canada: Provided, That these procurement restrictions shall apply to any and all Federal Supply Class 9515, American Society of Testing and Materials (ASTM) or American Iron and Steel Institute (AISI) specifications of carbon, alloy or armor steel plate: Provided further, That the Secretary of the military department responsible for the procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes: Provided further, That these restrictions shall not apply to contracts which are in being as of the date of the enactment of this Act.]SEC. [8026]8013. For the purposes of this Act, the term "congressional defense committees" means the Armed Services Committee of the House of Representatives, the Armed Services Committee of the Senate, the Subcommittee on Defense of the Committee on Appropriations of the Senate, and the Subcommittee on Defense of the Committee on Appropriations of the House of Representatives.SEC. [8027]8014. During the current fiscal year, the Department of Defense may acquire the modification, depot maintenance and repair of aircraft, vehicles and vessels as well as the production of components and other Defense-related articles, through competition between Department of Defense depot maintenance activities and private firms: Provided, That the Senior Acquisition Executive of the military department or Defense Agency concerned, with power of delegation, shall certify that successful bids include comparable estimates of all direct and indirect costs for both public and private bids[: Provided further, That Office of Management and Budget Circular A-76 shall not apply to competitions conducted under this section].SEC. [8028]8015. (a)(1) If the Secretary of Defense, after consultation with the United States Trade Representative, determines that a foreign country which is party to an agreement described in paragraph (2) has violated the terms of the agreement by discriminating against certain types of products produced in the United States that are covered by the agreement, the Secretary of Defense shall rescind the Secretary's blanket waiver of the Buy American Act with respect to such types of products produced in that foreign country.(2) An agreement referred to in paragraph (1) is any reciprocal defense procurement memorandum of understanding, between the United States and a foreign country pursuant to which the Secretary of Defense has prospectively waived the Buy American Act for certain products in that country.
[(b) The Secretary of Defense shall submit to the Congress a report on the amount of Department of Defense purchases from foreign entities in fiscal year 2016. Such report shall separately indicate the dollar value of items for which the Buy American Act was waived pursuant to any agreement described in subsection (a)(2), the Trade Agreement Act of 1979 (19 U.S.C. 2501 et seq.), or any international agreement to which the United States is a party.]
([c]b) For purposes of this section, the term "Buy American Act" means chapter 83 of title 41, United States Code.
SEC. [8029]8016. During the current fiscal year, amounts contained in the Department of Defense Overseas Military Facility Investment Recovery Account established by section 2921(c)(1) of the National Defense Authorization Act of 1991 (Public Law 101–510; 10 U.S.C. 2687 note) shall be available until expended for the payments specified by section 2921(c)(2) of that Act.SEC. [8030]8017. (a) Notwithstanding any other provision of law, the Secretary of the Air Force may convey at no cost to the Air Force, without consideration, to Indian tribes located in the States of Nevada, Idaho, North Dakota, South Dakota, Montana, Oregon, Minnesota, and Washington relocatable military housing units located at Grand Forks Air Force Base, Malmstrom Air Force Base, Mountain Home Air Force Base, Ellsworth Air Force Base, and Minot Air Force Base that are excess to the needs of the Air Force.(b) The Secretary of the Air Force shall convey, at no cost to the Air Force, military housing units under subsection (a) in accordance with the request for such units that are submitted to the Secretary by the Operation Walking Shield Program on behalf of Indian tribes located in the States of Nevada, Idaho, North Dakota, South Dakota, Montana, Oregon, Minnesota, and Washington. Any such conveyance shall be subject to the condition that the housing units shall be removed within a reasonable period of time, as determined by the Secretary.
(c) The Operation Walking Shield Program shall resolve any conflicts among requests of Indian tribes for housing units under subsection (a) before submitting requests to the Secretary of the Air Force under subsection (b).
(d) In this section, the term "Indian tribe" means any recognized Indian tribe included on the current list published by the Secretary of the Interior under section 104 of the Federally Recognized Indian Tribe Act of 1994 (Public Law 103–454; 108 Stat. 4792; 25 U.S.C. 479a-1).
SEC. [8031]8018. During the current fiscal year, appropriations which are available to the Department of Defense for operation and maintenance may be used to purchase items having an investment item unit cost of not more than $250,000.[SEC. 8032. None of the funds made available by this Act may be used to—(1) disestablish, or prepare to disestablish, a Senior Reserve Officers' Training Corps program in accordance with Department of Defense Instruction Number 1215.08, dated June 26, 2006; or
(2) close, downgrade from host to extension center, or place on probation a Senior Reserve Officers' Training Corps program in accordance with the information paper of the Department of the Army titled "Army Senior Reserve Officers' Training Corps (SROTC) Program Review and Criteria", dated January 27, 2014.]
[SEC. 8033. The Secretary of Defense shall issue regulations to prohibit the sale of any tobacco or tobacco-related products in military resale outlets in the United States, its territories and possessions at a price below the most competitive price in the local community: Provided, That such regulations shall direct that the prices of tobacco or tobacco-related products in overseas military retail outlets shall be within the range of prices established for military retail system stores located in the United States.][SEC. 8034. (a) During the current fiscal year, none of the appropriations or funds available to the Department of Defense Working Capital Funds shall be used for the purchase of an investment item for the purpose of acquiring a new inventory item for sale or anticipated sale during the current fiscal year or a subsequent fiscal year to customers of the Department of Defense Working Capital Funds if such an item would not have been chargeable to the Department of Defense Business Operations Fund during fiscal year 1994 and if the purchase of such an investment item would be chargeable during the current fiscal year to appropriations made to the Department of Defense for procurement.(b) The fiscal year 2017 budget request for the Department of Defense as well as all justification material and other documentation supporting the fiscal year 2017 Department of Defense budget shall be prepared and submitted to the Congress on the basis that any equipment which was classified as an end item and funded in a procurement appropriation contained in this Act shall be budgeted for in a proposed fiscal year 2017 procurement appropriation and not in the supply management business area or any other area or category of the Department of Defense Working Capital Funds.]
SEC. [8035]8019. None of the funds appropriated by this Act for programs of the Central Intelligence Agency shall remain available for obligation beyond the current fiscal year, except for funds appropriated for the Reserve for Contingencies, which shall remain available until September 30, [2017]2018: Provided, That funds appropriated, transferred, or otherwise credited to the Central Intelligence Agency Central Services Working Capital Fund during this or any prior or subsequent fiscal year shall remain available until expended: Provided further, That any funds appropriated or transferred to the Central Intelligence Agency for advanced research and development acquisition, for agent operations, and for covert action programs authorized by the President under section 503 of the National Security Act of 1947 (50 U.S.C. 3093) shall remain available until September 30, [2017]2018.SEC. [8036]8020. Notwithstanding any other provision of law, funds made available in this Act for the Defense Intelligence Agency may be used for the design, development, and deployment of General Defense Intelligence Program intelligence communications and intelligence information systems for the Services, the Unified and Specified Commands, and the component commands.[SEC. 8037. Of the funds appropriated to the Department of Defense under the heading "Operation and Maintenance, Defense-Wide", not less than $12,000,000 shall be made available only for the mitigation of environmental impacts, including training and technical assistance to tribes, related administrative support, the gathering of information, documenting of environmental damage, and developing a system for prioritization of mitigation and cost to complete estimates for mitigation, on Indian lands resulting from Department of Defense activities.][SEC. 8038. (a) None of the funds appropriated in this Act may be expended by an entity of the Department of Defense unless the entity, in expending the funds, complies with the Buy American Act. For purposes of this subsection, the term "Buy American Act" means chapter 83 of title 41, United States Code.(b) If the Secretary of Defense determines that a person has been convicted of intentionally affixing a label bearing a "Made in America" inscription to any product sold in or shipped to the United States that is not made in America, the Secretary shall determine, in accordance with section 2410f of title 10, United States Code, whether the person should be debarred from contracting with the Department of Defense.
(c) In the case of any equipment or products purchased with appropriations provided under this Act, it is the sense of the Congress that any entity of the Department of Defense, in expending the appropriation, purchase only American-made equipment and products, provided that American-made equipment and products are cost-competitive, quality competitive, and available in a timely fashion.]
[SEC. 8039. None of the funds appropriated by this Act and hereafter shall be available for a contract for studies, analysis, or consulting services entered into without competition on the basis of an unsolicited proposal unless the head of the activity responsible for the procurement determines—(1) as a result of thorough technical evaluation, only one source is found fully qualified to perform the proposed work;
(2) the purpose of the contract is to explore an unsolicited proposal which offers significant scientific or technological promise, represents the product of original thinking, and was submitted in confidence by one source; or
(3) the purpose of the contract is to take advantage of unique and significant industrial accomplishment by a specific concern, or to insure that a new product or idea of a specific concern is given financial support: Provided, That this limitation shall not apply to contracts in an amount of less than $25,000, contracts related to improvements of equipment that is in development or production, or contracts as to which a civilian official of the Department of Defense, who has been confirmed by the Senate, determines that the award of such contract is in the interest of the national defense.]
[SEC. 8040. (a) Except as provided in subsections (b) and (c), none of the funds made available by this Act may be used—(1) to establish a field operating agency; or
(2) to pay the basic pay of a member of the Armed Forces or civilian employee of the department who is transferred or reassigned from a headquarters activity if the member or employee's place of duty remains at the location of that headquarters.
(b) The Secretary of Defense or Secretary of a military department may waive the limitations in subsection (a), on a case-by-case basis, if the Secretary determines, and certifies to the Committees on Appropriations of the House of Representatives and the Senate that the granting of the waiver will reduce the personnel requirements or the financial requirements of the department.
(c) This section does not apply to—
(1) field operating agencies funded within the National Intelligence Program;
(2) an Army field operating agency established to eliminate, mitigate, or counter the effects of improvised explosive devices, and, as determined by the Secretary of the Army, other similar threats;
(3) an Army field operating agency established to improve the effectiveness and efficiencies of biometric activities and to integrate common biometric technologies throughout the Department of Defense; or
(4) an Air Force field operating agency established to administer the Air Force Mortuary Affairs Program and Mortuary Operations for the Department of Defense and authorized Federal entities.]
[SEC. 8041. (a) None of the funds appropriated by this Act shall be available to convert to contractor performance an activity or function of the Department of Defense that, on or after the date of the enactment of this Act, is performed by Department of Defense civilian employees unless—(1) the conversion is based on the result of a public-private competition that includes a most efficient and cost effective organization plan developed by such activity or function;
(2) the Competitive Sourcing Official determines that, over all performance periods stated in the solicitation of offers for performance of the activity or function, the cost of performance of the activity or function by a contractor would be less costly to the Department of Defense by an amount that equals or exceeds the lesser of—
(A) 10 percent of the most efficient organization's personnel-related costs for performance of that activity or function by Federal employees; or
(B) $10,000,000; and
(3) the contractor does not receive an advantage for a proposal that would reduce costs for the Department of Defense by—
(A) not making an employer-sponsored health insurance plan available to the workers who are to be employed in the performance of that activity or function under the contract; or
(B) offering to such workers an employer-sponsored health benefits plan that requires the employer to contribute less towards the premium or subscription share than the amount that is paid by the Department of Defense for health benefits for civilian employees under chapter 89 of title 5, United States Code.
(b)(1) The Department of Defense, without regard to subsection (a) of this section or subsection (a), (b), or (c) of section 2461 of title 10, United States Code, and notwithstanding any administrative regulation, requirement, or policy to the contrary shall have full authority to enter into a contract for the performance of any commercial or industrial type function of the Department of Defense that—
(A) is included on the procurement list established pursuant to section 2 of the Javits-Wagner-O'Day Act (section 8503 of title 41, United States Code);
(B) is planned to be converted to performance by a qualified nonprofit agency for the blind or by a qualified nonprofit agency for other severely handicapped individuals in accordance with that Act; or
(C) is planned to be converted to performance by a qualified firm under at least 51 percent ownership by an Indian tribe, as defined in section 4(e) of the Indian Self-Determination and Education Assistance Act (25 U.S.C. 450b(e)), or a Native Hawaiian Organization, as defined in section 8(a)(15) of the Small Business Act (15 U.S.C. 637(a)(15)).
(2) This section shall not apply to depot contracts or contracts for depot maintenance as provided in sections 2469 and 2474 of title 10, United States Code.
(c) The conversion of any activity or function of the Department of Defense under the authority provided by this section shall be credited toward any competitive or outsourcing goal, target, or measurement that may be established by statute, regulation, or policy and is deemed to be awarded under the authority of, and in compliance with, subsection (h) of section 2304 of title 10, United States Code, for the competition or outsourcing of commercial activities.]
'[(RESCISSIONS)]
[SEC. 8042. Of the funds appropriated in Department of Defense Appropriations Acts, the following funds are hereby rescinded from the following accounts and programs in the specified amounts: Provided, That no amounts may be rescinded from amounts that were designated by the Congress for Overseas Contingency Operations/Global War on Terrorism or as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended:(1) "Cooperative Threat Reduction Account", 2014/2016, $15,000,000;
(2) "Aircraft Procurement, Army", 2014/2016, $9,295,000;
(3) "Other Procurement, Army", 2014/2016, $40,000,000;
(4) "Aircraft Procurement, Navy", 2014/2016, $53,415,000;
(5) "Weapons Procurement, Navy", 2014/2016, $888,000;
(6) "Aircraft Procurement, Air Force", 2014/2016, $2,300,000;
(7) "Procurement of Ammunition, Air Force", 2014/2016, $6,300,000;
(8) "Other Procurement, Air Force", 2014/2016, $90,000,000;
(9) "Aircraft Procurement, Army", 2015/2017, $25,000,000;
(10) "Procurement of Weapons and Tracked Combat Vehicles, Army", 2015/2017, $7,500,000;
(11) "Other Procurement, Army", 2015/2017, $30,000,000;
(12) "Aircraft Procurement, Navy", 2015/2017, $11,702,000;
(13) "Weapons Procurement, Navy", 2015/2017, $15,422,000;
(14) "Procurement of Ammunition, Navy and Marine Corps", 2015/2017, $8,906,000;
(15) "Procurement, Marine Corps", 2015/2017, $66,477,000;
(16) "Aircraft Procurement, Air Force", 2015/2017, $199,046,000;
(17) "Missile Procurement, Air Force", 2015/2017, $212,000,000;
(18) "Other Procurement, Air Force", 2015/2017, $17,000,000;
(19) "Research, Development, Test and Evaluation, Army", 2015/2016, $9,299,000;
(20) "Research, Development, Test and Evaluation, Navy", 2015/2016, $228,387,000;
(21) "Research, Development, Test and Evaluation, Air Force", 2015/2016, $718,500,000; and
(22) "Research, Development, Test and Evaluation, Defense-Wide", 2015/2016, $2,500,000.]
[SEC. 8043. None of the funds available in this Act may be used to reduce the authorized positions for military technicians (dual status) of the Army National Guard, Air National Guard, Army Reserve and Air Force Reserve for the purpose of applying any administratively imposed civilian personnel ceiling, freeze, or reduction on military technicians (dual status), unless such reductions are a direct result of a reduction in military force structure.]SEC. [8044]8021. None of the funds appropriated or otherwise made available in this Act may be obligated or expended for assistance to the Democratic People's Republic of Korea unless specifically appropriated for that purpose.SEC. [8045]8022. Funds appropriated in this Act for operation and maintenance of the Military Departments, Combatant Commands and Defense Agencies shall be available for reimbursement of pay, allowances and other expenses which would otherwise be incurred against appropriations for the National Guard and Reserve when members of the National Guard and Reserve provide intelligence or counterintelligence support to Combatant Commands, Defense Agencies and Joint Intelligence Activities, including the activities and programs included within the National Intelligence Program and the Military Intelligence Program: Provided, That nothing in this section authorizes deviation from established Reserve and National Guard personnel and training procedures.SEC. [8046]8023. (a) None of the funds available to the Department of Defense for any fiscal year for drug interdiction or counter-drug activities may be transferred to any other department or agency of the United States except as specifically provided in an appropriations law.(b) None of the funds available to the Central Intelligence Agency for any fiscal year for drug interdiction or counter-drug activities may be transferred to any other department or agency of the United States except as specifically provided in an appropriations law.
[SEC. 8047. None of the funds appropriated by this Act may be used for the procurement of ball and roller bearings other than those produced by a domestic source and of domestic origin: Provided, That the Secretary of the military department responsible for such procurement may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate, that adequate domestic supplies are not available to meet Department of Defense requirements on a timely basis and that such an acquisition must be made in order to acquire capability for national security purposes: Provided further, That this restriction shall not apply to the purchase of "commercial items", as defined by section 103 of title 41, United States Code, except that the restriction shall apply to ball or roller bearings purchased as end items.]SEC. [8048]8024. None of the funds made available by this Act for Evolved Expendable Launch Vehicle service competitive procurements may be used unless the competitive procurements are open for award to all certified providers of Evolved Expendable Launch Vehicle-class systems: Provided, That the award shall be made to the provider that offers the best value to the government: Provided further, That notwithstanding any other provision of law, award may be made to a launch service provider competing with any certified launch vehicle in its inventory regardless of the country of origin of the rocket engine that will be used on its launch vehicle, in order to ensure robust competition and continued assured access to space.[SEC. 8049. In addition to the amounts appropriated or otherwise made available elsewhere in this Act, $44,000,000 is hereby appropriated to the Department of Defense: Provided, That upon the determination of the Secretary of Defense that it shall serve the national interest, the Secretary shall make grants in the amounts specified as follows: $20,000,000 to the United Service Organizations and $24,000,000 to the Red Cross.][SEC. 8050. None of the funds in this Act may be used to purchase any supercomputer which is not manufactured in the United States, unless the Secretary of Defense certifies to the congressional defense committees that such an acquisition must be made in order to acquire capability for national security purposes that is not available from United States manufacturers.]SEC. [8051]8025. Notwithstanding any other provision in this Act, the Small Business Innovation Research program and the Small Business Technology Transfer program set-asides [shall]may be taken [proportionally from all]from programs, projects, or activities to the extent they contribute to the extramural budget.SEC. [8052]8026. None of the funds available to the Department of Defense under this Act shall be obligated or expended to pay a contractor under a contract with the Department of Defense for costs of any amount paid by the contractor to an employee when—(1) such costs are for a bonus or otherwise in excess of the normal salary paid by the contractor to the employee; and
(2) such bonus is part of restructuring costs associated with a business combination.
'(INCLUDING TRANSFER OF FUNDS)
SEC. [8053]8027. During the current fiscal year, no more than $30,000,000 of appropriations made in this Act under the heading "Operation and Maintenance, Defense-Wide" may be transferred to appropriations available for the pay of military personnel, to be merged with, and to be available for the same time period as the appropriations to which transferred, to be used in support of such personnel in connection with support and services for eligible organizations and activities outside the Department of Defense pursuant to section 2012 of title 10, United States Code.[SEC. 8054. During the current fiscal year, in the case of an appropriation account of the Department of Defense for which the period of availability for obligation has expired or which has closed under the provisions of section 1552 of title 31, United States Code, and which has a negative unliquidated or unexpended balance, an obligation or an adjustment of an obligation may be charged to any current appropriation account for the same purpose as the expired or closed account if—(1) the obligation would have been properly chargeable (except as to amount) to the expired or closed account before the end of the period of availability or closing of that account;
(2) the obligation is not otherwise properly chargeable to any current appropriation account of the Department of Defense; and
(3) in the case of an expired account, the obligation is not chargeable to a current appropriation of the Department of Defense under the provisions of section 1405(b)(8) of the National Defense Authorization Act for Fiscal Year 1991, Public Law 101–510, as amended (31 U.S.C. 1551 note): Provided, That in the case of an expired account, if subsequent review or investigation discloses that there was not in fact a negative unliquidated or unexpended balance in the account, any charge to a current account under the authority of this section shall be reversed and recorded against the expired account: Provided further, That the total amount charged to a current appropriation under this section may not exceed an amount equal to 1 percent of the total appropriation for that account.]
SEC. [8055]8028. (a) Notwithstanding any other provision of law, the Chief of the National Guard Bureau may permit the use of equipment of the National Guard Distance Learning Project by any person or entity on a space-available, reimbursable basis. The Chief of the National Guard Bureau shall establish the amount of reimbursement for such use on a case-by-case basis.(b) Amounts collected under subsection (a) shall be credited to funds available for the National Guard Distance Learning Project and be available to defray the costs associated with the use of equipment of the project under that subsection. Such funds shall be available for such purposes without fiscal year limitation.
[SEC. 8056. None of the funds available to the Department of Defense may be obligated to modify command and control relationships to give Fleet Forces Command operational and administrative control of United States Navy forces assigned to the Pacific fleet: Provided, That the command and control relationships which existed on October 1, 2004, shall remain in force unless changes are specifically authorized in a subsequent Act: Provided further, That this section does not apply to administrative control of Navy Air and Missile Defense Command.]'[(INCLUDING TRANSFER OF FUNDS)]
[SEC. 8057. Of the funds appropriated in this Act under the heading "Operation and Maintenance, Defense-wide", $25,000,000 shall be for continued implementation and expansion of the Sexual Assault Special Victims' Counsel Program: Provided, That the funds are made available for transfer to the Department of the Army, the Department of the Navy, and the Department of the Air Force: Provided further, That funds transferred shall be merged with and available for the same purposes and for the same time period as the appropriations to which the funds are transferred: Provided further, That this transfer authority is in addition to any other transfer authority provided in this Act.]SEC. [8058]8029. None of the funds appropriated in title IV of this Act may be used to procure end-items for delivery to military forces for operational training, operational use or inventory requirements: Provided, That this restriction does not apply to end-items used in development, prototyping, and test activities preceding and leading to acceptance for operational use: Provided further, That this restriction does not apply to programs funded within the National Intelligence Program: Provided further, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that it is in the national security interest to do so.SEC. [8059]8030. (a) The Secretary of Defense may, on a case-by-case basis, waive with respect to a foreign country each limitation on the procurement of defense items from foreign sources provided in law if the Secretary determines that the application of the limitation with respect to that country would invalidate cooperative programs entered into between the Department of Defense and the foreign country, or would invalidate reciprocal trade agreements for the procurement of defense items entered into under section 2531 of title 10, United States Code, and the country does not discriminate against the same or similar defense items produced in the United States for that country.(b) Subsection (a) applies with respect to—
(1) contracts and subcontracts entered into on or after the date of the enactment of this Act; and
(2) options for the procurement of items that are exercised after such date under contracts that are entered into before such date if the option prices are adjusted for any reason other than the application of a waiver granted under subsection (a).
(c) Subsection (a) does not apply to a limitation regarding construction of public vessels, ball and roller bearings, food, and clothing or textile materials as defined by section XI (chapters 50–65) of the Harmonized Tariff Schedule of the United States and products classified under headings 4010, 4202, 4203, 6401 through 6406, 6505, 7019, 7218 through 7229, 7304.41 through 7304.49, 7306.40, 7502 through 7508, 8105, 8108, 8109, 8211, 8215, and 9404.
[SEC. 8060. Notwithstanding any other provision of law, none of the funds appropriated or otherwise made available by this or any other Act may be used to consolidate or relocate any element of a United States Air Force Rapid Engineer Deployable Heavy Operational Repair Squadron Engineer (RED HORSE) outside of the United States until the Secretary of the Air Force—(1) completes an analysis and comparison of the cost and infrastructure investment required to consolidate or relocate a RED HORSE squadron outside of the United States versus within the United States;
(2) provides to the congressional defense committees a report detailing the findings of the cost analysis; and
(3) certifies in writing to the congressional defense committees that the preferred site for the consolidation or relocation yields the greatest savings for the Air Force:]
[[Provided, That the term "United States" in this section does not include any territory or possession of the United States.]][SEC. 8061. None of the funds appropriated or otherwise made available by this or other Department of Defense Appropriations Acts may be obligated or expended for the purpose of performing repairs or maintenance to military family housing units of the Department of Defense, including areas in such military family housing units that may be used for the purpose of conducting official Department of Defense business.]SEC. [8062]8031. Notwithstanding any other provision of law, funds appropriated in this Act under the heading "Research, Development, Test and Evaluation, Defense-Wide" for any new start advanced concept technology demonstration project or joint capability demonstration project may only be obligated 45 days after a report, including a description of the project, the planned acquisition and transition strategy and its estimated annual and total cost, has been provided in writing to the congressional defense committees: Provided, That the Secretary of Defense may waive this restriction on a case-by-case basis by certifying to the congressional defense committees that it is in the national interest to do so.[SEC. 8063. The Secretary of Defense shall continue to provide a classified quarterly report to the House and Senate Appropriations Committees, Subcommittees on Defense on certain matters as directed in the classified annex accompanying this Act.]SEC. [8064]8032. Notwithstanding section 12310(b) of title 10, United States Code, a Reserve who is a member of the National Guard serving on full-time National Guard duty under section 502(f) of title 32, United States Code, may perform duties in support of the ground-based elements of the National Ballistic Missile Defense System.SEC. [8065]8033. None of the funds provided in this Act may be used to transfer to any nongovernmental entity ammunition held by the Department of Defense that has a center-fire cartridge and a United States military nomenclature designation of "armor penetrator", "armor piercing (AP)", "armor piercing incendiary (API)", or "armor-piercing incendiary tracer (API-T)", except to an entity performing demilitarization services for the Department of Defense under a contract that requires the entity to demonstrate to the satisfaction of the Department of Defense that armor piercing projectiles are either: (1) rendered incapable of reuse by the demilitarization process; or (2) used to manufacture ammunition pursuant to a contract with the Department of Defense or the manufacture of ammunition for export pursuant to a License for Permanent Export of Unclassified Military Articles issued by the Department of State.SEC. [8066]8034. Notwithstanding any other provision of law, the Chief of the National Guard Bureau, or his designee, may waive payment of all or part of the consideration that otherwise would be required under section 2667 of title 10, United States Code, in the case of a lease of personal property for a period not in excess of 1 year to any organization specified in section 508(d) of title 32, United States Code, or any other youth, social, or fraternal nonprofit organization as may be approved by the Chief of the National Guard Bureau, or his designee, on a case-by-case basis.[SEC. 8067. None of the funds appropriated by this Act shall be used for the support of any nonappropriated funds activity of the Department of Defense that procures malt beverages and wine with nonappropriated funds for resale (including such alcoholic beverages sold by the drink) on a military installation located in the United States unless such malt beverages and wine are procured within that State, or in the case of the District of Columbia, within the District of Columbia, in which the military installation is located: Provided, That, in a case in which the military installation is located in more than one State, purchases may be made in any State in which the installation is located: Provided further, That such local procurement requirements for malt beverages and wine shall apply to all alcoholic beverages only for military installations in States which are not contiguous with another State: Provided further, That alcoholic beverages other than wine and malt beverages, in contiguous States and the District of Columbia shall be procured from the most competitive source, price and other factors considered.]'(INCLUDING TRANSFER OF FUNDS)
SEC. [8068]8035. Of the amounts appropriated in this Act under the heading "Operation and Maintenance, Army", [$76,611,750]$75,950,170 shall remain available until expended: Provided, That, notwithstanding any other provision of law, the Secretary of Defense is authorized to transfer such funds to other activities of the Federal Government: Provided further, That the Secretary of Defense is authorized to enter into and carry out contracts for the acquisition of real property, construction, personal services, and operations related to projects carrying out the purposes of this section: Provided further, That contracts entered into under the authority of this section may provide for such indemnification as the Secretary determines to be necessary: Provided further, That projects authorized by this section shall comply with applicable Federal, State, and local law to the maximum extent consistent with the national security, as determined by the Secretary of Defense.[SEC. 8069. (a) None of the funds appropriated in this or any other Act may be used to take any action to modify—(1) the appropriations account structure for the National Intelligence Program budget, including through the creation of a new appropriation or new appropriation account;
(2) how the National Intelligence Program budget request is presented in the unclassified P-1, R-1, and O-1 documents supporting the Department of Defense budget request;
(3) the process by which the National Intelligence Program appropriations are apportioned to the executing agencies; or
(4) the process by which the National Intelligence Program appropriations are allotted, obligated and disbursed.
(b) Nothing in section (a) shall be construed to prohibit the merger of programs or changes to the National Intelligence Program budget at or below the Expenditure Center level, provided such change is otherwise in accordance with paragraphs (a)(1)-(3).
(c) The Director of National Intelligence and the Secretary of Defense may jointly, only for the purposes of achieving auditable financial statements and improving fiscal reporting, study and develop detailed proposals for alternative financial management processes. Such study shall include a comprehensive counterintelligence risk assessment to ensure that none of the alternative processes will adversely affect counterintelligence.
(d) Upon development of the detailed proposals defined under subsection (c), the Director of National Intelligence and the Secretary of Defense shall—
(1) provide the proposed alternatives to all affected agencies;
(2) receive certification from all affected agencies attesting that the proposed alternatives will help achieve auditability, improve fiscal reporting, and will not adversely affect counterintelligence; and
(3) not later than 30 days after receiving all necessary certifications under paragraph (2), present the proposed alternatives and certifications to the congressional defense and intelligence committees.
(e) This section shall not be construed to alter or affect the application of section 1633 of the National Defense Authorization Act for Fiscal Year 2016 to the amounts made available by this Act.]
[SEC. 8070. In addition to amounts provided elsewhere in this Act, $5,000,000 is hereby appropriated to the Department of Defense, to remain available for obligation until expended: Provided, That notwithstanding any other provision of law, that upon the determination of the Secretary of Defense that it shall serve the national interest, these funds shall be available only for a grant to the Fisher House Foundation, Inc., only for the construction and furnishing of additional Fisher Houses to meet the needs of military family members when confronted with the illness or hospitalization of an eligible military beneficiary.]'(including transfer of funds)
SEC. [8071]8036. Of the amounts appropriated in this Act under the headings "Procurement, Defense-Wide" and "Research, Development, Test and Evaluation, Defense-Wide", [$487,595,000] $145,835,000 shall be for the Israeli Cooperative Programs: Provided, That of this amount, [$55,000,000] $42,000,000 shall be for the Secretary of Defense to provide to the Government of Israel for the procurement of the Iron Dome defense system to counter short-range rocket threats, subject to the U.S.-Israel Iron Dome Procurement Agreement, as amended; [$286,526,000] $37,211,000 shall be for the Short Range Ballistic Missile Defense (SRBMD) program, including cruise missile defense research and development under the SRBMD program[, of which $150,000,000 shall be for production activities of SRBMD missiles in the United States and in Israel to meet Israel's defense requirements consistent with each nation's laws, regulations, and procedures, of which not more than $90,000,000, subject to previously established transfer procedures, may be obligated or expended until establishment of a U.S.-Israeli production agreement for SRBMD; $89,550,000]; $55,793,000 shall be for an upper-tier component to the Israeli Missile Defense Architecture[, of which not more than $15,000,000, subject to previously established transfer procedures, may be obligated or expended until establishment of a U.S.-Israeli production agreement]; and [$56,519,000] $10,831,000 shall be for the Arrow System Improvement Program including development of a long range, ground and airborne, detection suite: Provided further, That funds made available under this provision for production of missiles and missile components may be transferred to appropriations available for the procurement of weapons and equipment, to be merged with and to be available for the same time period and the same purposes as the appropriation to which transferred: Provided further, That the transfer authority provided under this provision is in addition to any other transfer authority contained in this Act.'[(INCLUDING TRANSFER OF FUNDS)]
[SEC. 8072. Of the amounts appropriated in this Act under the heading "Shipbuilding and Conversion, Navy", $389,305,000 shall be available until September 30, 2016, to fund prior year shipbuilding cost increases: Provided, That upon enactment of this Act, the Secretary of the Navy shall transfer funds to the following appropriations in the amounts specified: Provided further, That the amounts transferred shall be merged with and be available for the same purposes as the appropriations to which transferred to:(1) Under the heading "Shipbuilding and Conversion, Navy", 2008/2016: Carrier Replacement Program $123,760,000;
(2) Under the heading "Shipbuilding and Conversion, Navy", 2009/2016: LPD-17 Amphibious Transport Dock Program $22,860,000;
(3) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: CVN Refueling Overhauls Program $20,029,000;
(4) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: DDG-51 Destroyer $75,014,000;
(5) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: Littoral Combat Ship $82,674,000;
(6) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: LPD-17 Amphibious Transport Dock Program $38,733,000;
(7) Under the heading "Shipbuilding and Conversion, Navy", 2012/2016: Joint High Speed Vessel $22,597,000; and
(8) Under the heading "Shipbuilding and Conversion, Navy", 2013/2016: Joint High Speed Vessel $3,638,000.]
SEC. [8073]8037. Funds appropriated by this Act, or made available by the transfer of funds in this Act, for intelligence activities are deemed to be specifically authorized by the Congress for purposes of section 504 of the National Security Act of 1947 (50 U.S.C. 3094) during fiscal year [2016]2017 until the enactment of the Intelligence Authorization Act for Fiscal Year [2016]2017.[SEC. 8074. None of the funds provided in this Act shall be available for obligation or expenditure through a reprogramming of funds that creates or initiates a new program, project, or activity unless such program, project, or activity must be undertaken immediately in the interest of national security and only after written prior notification to the congressional defense committees.][SEC. 8075. The budget of the President for fiscal year 2017 submitted to the Congress pursuant to section 1105 of title 31, United States Code, shall include separate budget justification documents for costs of United States Armed Forces' participation in contingency operations for the Military Personnel accounts, the Operation and Maintenance accounts, the Procurement accounts, and the Research, Development, Test and Evaluation accounts: Provided, That these documents shall include a description of the funding requested for each contingency operation, for each military service, to include all Active and Reserve components, and for each appropriations account: Provided further, That these documents shall include estimated costs for each element of expense or object class, a reconciliation of increases and decreases for each contingency operation, and programmatic data including, but not limited to, troop strength for each Active and Reserve component, and estimates of the major weapons systems deployed in support of each contingency: Provided further, That these documents shall include budget exhibits OP-5 and OP-32 (as defined in the Department of Defense Financial Management Regulation) for all contingency operations for the budget year and the two preceding fiscal years.][SEC. 8076. None of the funds in this Act may be used for research, development, test, evaluation, procurement or deployment of nuclear armed interceptors of a missile defense system.][SEC. 8077. Notwithstanding any other provision of this Act, to reflect savings due to favorable foreign exchange rates, the total amount appropriated in this Act is hereby reduced by $1,500,789,000.][SEC. 8078. None of the funds appropriated or made available in this Act shall be used to reduce or disestablish the operation of the 53rd Weather Reconnaissance Squadron of the Air Force Reserve, if such action would reduce the WC-130 Weather Reconnaissance mission below the levels funded in this Act: Provided, That the Air Force shall allow the 53rd Weather Reconnaissance Squadron to perform other missions in support of national defense requirements during the non-hurricane season.][SEC. 8079. None of the funds provided in this Act shall be available for integration of foreign intelligence information unless the information has been lawfully collected and processed during the conduct of authorized foreign intelligence activities: Provided, That information pertaining to United States persons shall only be handled in accordance with protections provided in the Fourth Amendment of the United States Constitution as implemented through Executive Order No. 12333.]'(INCLUDING TRANSFER OF FUNDS)
SEC. [8080]8038. The Secretary of Defense may transfer funds from any available Department of the Navy appropriation to any available Navy ship construction appropriation for the purpose of liquidating necessary changes resulting from inflation, market fluctuations, or rate adjustments for any ship construction program appropriated in law: Provided, That the Secretary may transfer not to exceed [$20,000,000]$100,000,000 under the authority provided by this section: Provided further, That the Secretary may not transfer any funds until 30 days after the proposed transfer has been reported to the Committees on Appropriations of the House of Representatives and the Senate, unless a response from the Committees is received sooner: Provided further, That any funds transferred pursuant to this section shall retain the same period of availability as when originally appropriated: Provided further, That the transfer authority provided by this section is in addition to any other transfer authority contained elsewhere in this Act.[SEC. 8081. (a) None of the funds appropriated by this Act may be used to transfer research and development, acquisition, or other program authority relating to current tactical unmanned aerial vehicles (TUAVs) from the Army.(b) The Army shall retain responsibility for and operational control of the MQ-1C Gray Eagle Unmanned Aerial Vehicle (UAV) in order to support the Secretary of Defense in matters relating to the employment of unmanned aerial vehicles.]
[SEC. 8082. Up to $15,000,000 of the funds appropriated under the heading "Operation and Maintenance, Navy" may be made available for the Asia Pacific Regional Initiative Program for the purpose of enabling the Pacific Command to execute Theater Security Cooperation activities such as humanitarian assistance, and payment of incremental and personnel costs of training and exercising with foreign security forces: Provided, That funds made available for this purpose may be used, notwithstanding any other funding authorities for humanitarian assistance, security assistance or combined exercise expenses: Provided further, That funds may not be obligated to provide assistance to any foreign country that is otherwise prohibited from receiving such type of assistance under any other provision of law.]SEC. [8083]8039. None of the funds appropriated by this Act for programs of the Office of the Director of National Intelligence shall remain available for obligation beyond the current fiscal year, except for funds appropriated for research and technology, which shall remain available until September 30, [2017]2018.SEC. [8084]8040. For purposes of section 1553(b) of title 31, United States Code, any subdivision of appropriations made in this Act under the heading "Shipbuilding and Conversion, Navy" shall be considered to be for the same purpose as any subdivision under the heading "Shipbuilding and Conversion, Navy" appropriations in any prior fiscal year, and the 1 percent limitation shall apply to the total amount of the appropriation.[SEC. 8085. (a) Not later than 60 days after the date of enactment of this Act, the Director of National Intelligence shall submit a report to the congressional intelligence committees to establish the baseline for application of reprogramming and transfer authorities for fiscal year 2016: Provided, That the report shall include—(1) a table for each appropriation with a separate column to display the President's budget request, adjustments made by Congress, adjustments due to enacted rescissions, if appropriate, and the fiscal year enacted level;
(2) a delineation in the table for each appropriation by Expenditure Center and project; and
(3) an identification of items of special congressional interest.
(b) None of the funds provided for the National Intelligence Program in this Act shall be available for reprogramming or transfer until the report identified in subsection (a) is submitted to the congressional intelligence committees, unless the Director of National Intelligence certifies in writing to the congressional intelligence committees that such reprogramming or transfer is necessary as an emergency requirement.]
[SEC. 8086. None of the funds made available by this Act may be used to eliminate, restructure, or realign Army Contracting Command-New Jersey or make disproportionate personnel reductions at any Army Contracting Command-New Jersey sites without 30-day prior notification to the congressional defense committees.][SEC. 8087. None of the funds made available by this Act may be used to retire, divest, realign, or transfer RQ-4B Global Hawk aircraft, or to disestablish or convert units associated with such aircraft.][SEC. 8088. None of the funds made available by this Act for excess defense articles, assistance under section 1206 of the National Defense Authorization Act for Fiscal Year 2006 (Public Law 109–163; 119 Stat. 3456), or peacekeeping operations for the countries designated annually to be in violation of the standards of the Child Soldiers Prevention Act of 2008 (Public Law 110–457; 22 U.S.C. 2370c-1) may be used to support any military training or operation that includes child soldiers, as defined by the Child Soldiers Prevention Act of 2008, unless such assistance is otherwise permitted under section 404 of the Child Soldiers Prevention Act of 2008.]'(INCLUDING TRANSFER OF FUNDS)
SEC. [8089]8041. Of the funds appropriated in the Intelligence Community Management Account for the Program Manager for the Information Sharing Environment, [$20,000,000]$17,000,000 is available for transfer by the Director of National Intelligence to other departments and agencies for purposes of Government-wide information sharing activities: Provided, That funds transferred under this provision are to be merged with and available for the same purposes and time period as the appropriation to which transferred: Provided further, That the Office of Management and Budget must approve any transfers made under this provision.[SEC. 8090. (a) None of the funds provided for the National Intelligence Program in this or any prior appropriations Act shall be available for obligation or expenditure through a reprogramming or transfer of funds in accordance with section 102A(d) of the National Security Act of 1947 (50 U.S.C. 3024(d)) that—(1) creates a new start effort;
(2) terminates a program with appropriated funding of $10,000,000 or more;
(3) transfers funding into or out of the National Intelligence Program; or
(4) transfers funding between appropriations, unless the congressional intelligence committees are notified 30 days in advance of such reprogramming of funds; this notification period may be reduced for urgent national security requirements.
(b) None of the funds provided for the National Intelligence Program in this or any prior appropriations Act shall be available for obligation or expenditure through a reprogramming or transfer of funds in accordance with section 102A(d) of the National Security Act of 1947 (50 U.S.C. 3024(d)) that results in a cumulative increase or decrease of the levels specified in the classified annex accompanying the Act unless the congressional intelligence committees are notified 30 days in advance of such reprogramming of funds; this notification period may be reduced for urgent national security requirements.]
[SEC. 8091. The Director of National Intelligence shall submit to Congress each year, at or about the time that the President's budget is submitted to Congress that year under section 1105(a) of title 31, United States Code, a future-years intelligence program (including associated annexes) reflecting the estimated expenditures and proposed appropriations included in that budget. Any such future-years intelligence program shall cover the fiscal year with respect to which the budget is submitted and at least the four succeeding fiscal years.][SEC. 8092. For the purposes of this Act, the term "congressional intelligence committees" means the Permanent Select Committee on Intelligence of the House of Representatives, the Select Committee on Intelligence of the Senate, the Subcommittee on Defense of the Committee on Appropriations of the House of Representatives, and the Subcommittee on Defense of the Committee on Appropriations of the Senate.][SEC. 8093. The Department of Defense shall continue to report incremental contingency operations costs for Operation Inherent Resolve, Operation Freedom's Sentinel, and any named successor operations, on a monthly basis and any other operation designated and identified by the Secretary of Defense for the purposes of section 127a of title 10, United States Code, on a semi-annual basis in the Cost of War Execution Report as prescribed in the Department of Defense Financial Management Regulation Department of Defense Instruction 7000.14, Volume 12, Chapter 23 "Contingency Operations", Annex 1, dated September 2005.]'(INCLUDING TRANSFER OF FUNDS)
SEC. [8094]8042. During the current fiscal year, not to exceed $11,000,000 from each of the appropriations made in title II of this Act for "Operation and Maintenance, Army", "Operation and Maintenance, Navy", and "Operation and Maintenance, Air Force" may be transferred by the military department concerned to its central fund established for Fisher Houses and Suites pursuant to section 2493(d) of title 10, United States Code.'(INCLUDING TRANSFER OF FUNDS)
SEC. [8095]8043. Funds appropriated by this Act [for operation and maintenance] may be available for the purpose of making remittances and transfers to the Defense Acquisition Workforce Development Fund in accordance with section 1705 of title 10, United States Code.[SEC. 8096. (a) Any agency receiving funds made available in this Act, shall, subject to subsections (b) and (c), post on the public Web site of that agency any report required to be submitted by the Congress in this or any other Act, upon the determination by the head of the agency that it shall serve the national interest.(b) Subsection (a) shall not apply to a report if—
(1) the public posting of the report compromises national security; or
(2) the report contains proprietary information.
(c) The head of the agency posting such report shall do so only after such report has been made available to the requesting Committee or Committees of Congress for no less than 45 days.]
SEC. [8097]8044. (a) None of the funds appropriated or otherwise made available by this Act may be expended for any Federal contract for an amount in excess of $1,000,000, unless the contractor agrees not to—(1) enter into any agreement with any of its employees or independent contractors that requires, as a condition of employment, that the employee or independent contractor agree to resolve through arbitration any claim under title VII of the Civil Rights Act of 1964 or any tort related to or arising out of sexual assault or harassment, including assault and battery, intentional infliction of emotional distress, false imprisonment, or negligent hiring, supervision, or retention; or
(2) take any action to enforce any provision of an existing agreement with an employee or independent contractor that mandates that the employee or independent contractor resolve through arbitration any claim under title VII of the Civil Rights Act of 1964 or any tort related to or arising out of sexual assault or harassment, including assault and battery, intentional infliction of emotional distress, false imprisonment, or negligent hiring, supervision, or retention.
(b) None of the funds appropriated or otherwise made available by this Act may be expended for any Federal contract unless the contractor certifies that it requires each covered subcontractor to agree not to enter into, and not to take any action to enforce any provision of, any agreement as described in paragraphs (1) and (2) of subsection (a), with respect to any employee or independent contractor performing work related to such subcontract. For purposes of this subsection, a "covered subcontractor" is an entity that has a subcontract in excess of $1,000,000 on a contract subject to subsection (a).
(c) The prohibitions in this section do not apply with respect to a contractor's or subcontractor's agreements with employees or independent contractors that may not be enforced in a court of the United States.
(d) The Secretary of Defense may waive the application of subsection (a) or (b) to a particular contractor or subcontractor for the purposes of a particular contract or subcontract if the Secretary or the Deputy Secretary personally determines that the waiver is necessary to avoid harm to national security interests of the United States, and that the term of the contract or subcontract is not longer than necessary to avoid such harm. The determination shall set forth with specificity the grounds for the waiver and for the contract or subcontract term selected, and shall state any alternatives considered in lieu of a waiver and the reasons each such alternative would not avoid harm to national security interests of the United States. The Secretary of Defense shall transmit to Congress, and simultaneously make public, any determination under this subsection not less than 15 business days before the contract or subcontract addressed in the determination may be awarded.
'(including transfer of funds)
SEC. [8098]8045. From within the funds appropriated for operation and maintenance for the Defense Health Program in this Act, up to [$121,000,000]$122,375,000, shall be available for transfer to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund in accordance with the provisions of section 1704 of the National Defense Authorization Act for Fiscal Year 2010, Public Law 111–84: Provided, That for purposes of section 1704(b), the facility operations funded are operations of the integrated Captain James A. Lovell Federal Health Care Center, consisting of the North Chicago Veterans Affairs Medical Center, the Navy Ambulatory Care Center, and supporting facilities designated as a combined Federal medical facility as described by section 706 of Public Law 110–417: Provided further, That additional funds may be transferred from funds appropriated for operation and maintenance for the Defense Health Program to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund upon written notification by the Secretary of Defense to the Committees on Appropriations of the House of Representatives and the Senate.SEC. [8099]8046. Appropriations available to the Department of Defense may be used for the purchase of heavy and light armored vehicles for the physical security of personnel or for force protection purposes up to a limit of $450,000 per vehicle, notwithstanding price or other limitations applicable to the purchase of passenger carrying vehicles.[SEC. 8100. None of the funds appropriated or otherwise made available by this Act or any other Act may be used by the Department of Defense or a component thereof in contravention of the provisions of section 130h of title 10, United States Code (as added by section 1671 of the National Defense Authorization Act for Fiscal Year 2016).][SEC. 8101. The Secretary of Defense shall report quarterly the numbers of civilian personnel end strength by appropriation account for each and every appropriation account used to finance Federal civilian personnel salaries to the congressional defense committees within 15 days after the end of each fiscal quarter.]'[(including transfer of funds)]
[SEC. 8102. Upon a determination by the Director of National Intelligence that such action is necessary and in the national interest, the Director may, with the approval of the Office of Management and Budget, transfer not to exceed $1,500,000,000 of the funds made available in this Act for the National Intelligence Program: Provided, That such authority to transfer may not be used unless for higher priority items, based on unforeseen intelligence requirements, than those for which originally appropriated and in no case where the item for which funds are requested has been denied by the Congress: Provided further, That a request for multiple reprogrammings of funds using authority provided in this section shall be made prior to June 30, 2016.][SEC. 8103. None of the funds appropriated or otherwise made available in this or any other Act may be used to transfer, release, or assist in the transfer or release to or within the United States, its territories, or possessions Khalid Sheikh Mohammed or any other detainee who—(1) is not a United States citizen or a member of the Armed Forces of the United States; and
(2) is or was held on or after June 24, 2009, at United States Naval Station, Guantanamo Bay, Cuba, by the Department of Defense.]
[SEC. 8104. (a) None of the funds appropriated or otherwise made available in this or any other Act may be used to construct, acquire, or modify any facility in the United States, its territories, or possessions to house any individual described in subsection (c) for the purposes of detention or imprisonment in the custody or under the effective control of the Department of Defense.(b) The prohibition in subsection (a) shall not apply to any modification of facilities at United States Naval Station, Guantanamo Bay, Cuba.
(c) An individual described in this subsection is any individual who, as of June 24, 2009, is located at United States Naval Station, Guantanamo Bay, Cuba, and who—
(1) is not a citizen of the United States or a member of the Armed Forces of the United States; and
(2) is—
(A) in the custody or under the effective control of the Department of Defense; or
(B) otherwise under detention at United States Naval Station, Guantanamo Bay, Cuba.]
[SEC. 8105. None of the funds appropriated or otherwise made available in this Act may be used to transfer any individual detained at United States Naval Station Guantanamo Bay, Cuba, to the custody or control of the individual's country of origin, any other foreign country, or any other foreign entity except in accordance with sections 1033 and 1034 of the National Defense Authorization Act for Fiscal Year 2016.][SEC. 8106. None of the funds made available by this Act may be used in contravention of the War Powers Resolution (50 U.S.C. 1541 et seq.).]'[(including transfer of funds)]
[SEC. 8107. Of the amounts appropriated for "Operation and Maintenance, Navy", up to $1,000,000 shall be available for transfer to the John C. Stennis Center for Public Service Development Trust Fund established under section 116 of the John C. Stennis Center for Public Service Training and Development Act (2 U.S.C. 1105).][SEC. 8108. None of the funds made available by this Act may be used by the Department of Defense or any other Federal agency to lease or purchase new light duty vehicles, for any executive fleet, or for any agency's fleet inventory, except in accordance with Presidential Memorandum-Federal Fleet Performance, dated May 24, 2011.][SEC. 8109. (a) None of the funds appropriated or otherwise made available by this or any other Act may be used by the Secretary of Defense, or any other official or officer of the Department of Defense, to enter into a contract, memorandum of understanding, or cooperative agreement with, or make a grant to, or provide a loan or loan guarantee to Rosoboronexport or any subsidiary of Rosoboronexport.(b) The Secretary of Defense may waive the limitation in subsection (a) if the Secretary, in consultation with the Secretary of State and the Director of National Intelligence, determines that it is in the vital national security interest of the United States to do so, and certifies in writing to the congressional defense committees that, to the best of the Secretary's knowledge:
(1) Rosoboronexport has ceased the transfer of lethal military equipment to, and the maintenance of existing lethal military equipment for, the Government of the Syrian Arab Republic;
(2) The armed forces of the Russian Federation have withdrawn from Crimea, other than armed forces present on military bases subject to agreements in force between the Government of the Russian Federation and the Government of Ukraine; and
(3) Agents of the Russian Federation have ceased taking active measures to destabilize the control of the Government of Ukraine over eastern Ukraine.
(c) The Inspector General of the Department of Defense shall conduct a review of any action involving Rosoboronexport with respect to a waiver issued by the Secretary of Defense pursuant to subsection (b), and not later than 90 days after the date on which such a waiver is issued by the Secretary of Defense, the Inspector General shall submit to the congressional defense committees a report containing the results of the review conducted with respect to such waiver.]
[SEC. 8110. None of the funds made available in this Act may be used for the purchase or manufacture of a flag of the United States unless such flags are treated as covered items under section 2533a(b) of title 10, United States Code.][SEC. 8111. (a) Of the funds appropriated in this Act for the Department of Defense, amounts may be made available, under such regulations as the Secretary of Defense may prescribe, to local military commanders appointed by the Secretary, or by an officer or employee designated by the Secretary, to provide at their discretion ex gratia payments in amounts consistent with subsection (d) of this section for damage, personal injury, or death that is incident to combat operations of the Armed Forces in a foreign country.(b) An ex gratia payment under this section may be provided only if—
(1) the prospective foreign civilian recipient is determined by the local military commander to be friendly to the United States;
(2) a claim for damages would not be compensable under chapter 163 of title 10, United States Code (commonly known as the "Foreign Claims Act"); and
(3) the property damage, personal injury, or death was not caused by action by an enemy.
(c) Nature of payments.—Any payments provided under a program under subsection (a) shall not be considered an admission or acknowledgement of any legal obligation to compensate for any damage, personal injury, or death.
(d) Amount of payments.—If the Secretary of Defense determines a program under subsection (a) to be appropriate in a particular setting, the amounts of payments, if any, to be provided to civilians determined to have suffered harm incident to combat operations of the Armed Forces under the program should be determined pursuant to regulations prescribed by the Secretary and based on an assessment, which should include such factors as cultural appropriateness and prevailing economic conditions.
(e) Legal advice.—Local military commanders shall receive legal advice before making ex gratia payments under this subsection. The legal advisor, under regulations of the Department of Defense, shall advise on whether an ex gratia payment is proper under this section and applicable Department of Defense regulations.
(f) Written record.—A written record of any ex gratia payment offered or denied shall be kept by the local commander and on a timely basis submitted to the appropriate office in the Department of Defense as determined by the Secretary of Defense.
(g) Report.—The Secretary of Defense shall report to the congressional defense committees on an annual basis the efficacy of the ex gratia payment program including the number of types of cases considered, amounts offered, the response from ex gratia payment recipients, and any recommended modifications to the program.]
[SEC. 8112. None of the funds available in this Act to the Department of Defense, other than appropriations made for necessary or routine refurbishments, upgrades or maintenance activities, shall be used to reduce or to prepare to reduce the number of deployed and non-deployed strategic delivery vehicles and launchers below the levels set forth in the report submitted to Congress in accordance with section 1042 of the National Defense Authorization Act for Fiscal Year 2012.][SEC. 8113. The Secretary of Defense shall post grant awards on a public Web site in a searchable format.][SEC. 8114. None of the funds made available by this Act may be used to realign forces at Lajes Air Force Base, Azores, Portugal, until the Secretary of Defense certifies to the congressional defense committees that the Secretary of Defense has determined, based on an analysis of operational requirements, that Lajes Air Force Base is not an optimal location for the Joint Intelligence Analysis Complex.][SEC. 8115. None of the funds made available by this Act may be used to fund the performance of a flight demonstration team at a location outside of the United States: Provided, That this prohibition applies only if a performance of a flight demonstration team at a location within the United States was canceled during the current fiscal year due to insufficient funding.][SEC. 8116. None of the funds made available by this Act may be used by the National Security Agency to—(1) conduct an acquisition pursuant to section 702 of the Foreign Intelligence Surveillance Act of 1978 for the purpose of targeting a United States person; or
(2) acquire, monitor, or store the contents (as such term is defined in section 2510(8) of title 18, United States Code) of any electronic communication of a United States person from a provider of electronic communication services to the public pursuant to section 501 of the Foreign Intelligence Surveillance Act of 1978.]
'[(including transfer of funds)]
[SEC. 8117. In addition to amounts provided elsewhere in this Act for basic allowance for housing for military personnel, including active duty, reserve and National Guard personnel, $300,000,000 is hereby appropriated to the Department of Defense and made available for transfer only to military personnel accounts: Provided, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act.][SEC. 8118. None of the funds made available by this Act may be obligated or expended to implement the Arms Trade Treaty until the Senate approves a resolution of ratification for the Treaty.][SEC. 8119. None of the funds made available in this or any other Act may be used to pay the salary of any officer or employee of any agency funded by this Act who approves or implements the transfer of administrative responsibilities or budgetary resources of any program, project, or activity financed by this Act to the jurisdiction of another Federal agency not financed by this Act without the express authorization of Congress: Provided, That this limitation shall not apply to transfers of funds expressly provided for in Defense Appropriations Acts, or provisions of Acts providing supplemental appropriations for the Department of Defense.][SEC. 8120. None of the funds appropriated or otherwise made available by this Act may be used in contravention of section 1054 of the National Defense Authorization Act for Fiscal Year 2016, regarding transfer of AH-64 Apache helicopters from the Army National Guard to regular Army.][SEC. 8121. None of the funds made available in this Act may be obligated for activities authorized under section 1208 of the Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (Public Law 112–81; 125 Stat. 1621) to initiate support for, or expand support to, foreign forces, irregular forces, groups, or individuals unless the congressional defense committees are notified in accordance with the direction contained in the classified annex accompanying this Act, not less than 15 days before initiating such support: Provided, That none of the funds made available in this Act may be used under section 1208 for any activity that is not in support of an ongoing military operation being conducted by United States Special Operations Forces to combat terrorism: Provided further, That the Secretary of Defense may waive the prohibitions in this section if the Secretary determines that such waiver is required by extraordinary circumstances and, by not later than 72 hours after making such waiver, notifies the congressional defense committees of such waiver.][SEC. 8122. None of the funds made available by this Act may be used with respect to Iraq in contravention of the War Powers Resolution (50 U.S.C. 1541 et seq.), including for the introduction of United States armed forces into hostilities in Iraq, into situations in Iraq where imminent involvement in hostilities is clearly indicated by the circumstances, or into Iraqi territory, airspace, or waters while equipped for combat, in contravention of the congressional consultation and reporting requirements of sections 3 and 4 of such Resolution (50 U.S.C. 1542 and 1543).][SEC. 8123. None of the funds made available by this Act may be used to divest, retire, transfer, or place in storage or on backup aircraft inventory status, or prepare to divest, retire, transfer, or place in storage or on backup aircraft inventory status, any A-10 aircraft, or to disestablish any units of the active or reserve component associated with such aircraft.][SEC. 8124. Of the funds provided for "Research, Development, Test and Evaluation, Defense-Wide" in this Act, not less than $2,800,000 shall be used to support the Department's activities related to the implementation of the Digital Accountability and Transparency Act (Public Law 113–101; 31 U.S.C. 6101 note) and to support the implementation of a uniform procurement instrument identifier as described in subpart 4.16 of Title 48, Code of Federal Regulations, to include changes in business processes, workforce, or information technology.][SEC. 8125. None of the funds provided in this Act for the T-AO(X) program shall be used to award a new contract that provides for the acquisition of the following components unless those components are manufactured in the United States: Auxiliary equipment (including pumps) for shipboard services; propulsion equipment (including engines, reduction gears, and propellers); shipboard cranes; and spreaders for shipboard cranes: Provided, That the Secretary of the military department responsible for such procurement may waive these restrictions on a case-by-case basis by certifying in writing to the Committees on Appropriations of the House of Representatives and the Senate that adequate domestic supplies are not available to meet Department of Defense requirements on a timely and cost competitive basis and that such an acquisition must be made in order to acquire capability for national security purposes.][SEC. 8126. The amounts appropriated in title II of this Act are hereby reduced by $389,000,000 to reflect excess cash balances in Department of Defense Working Capital Funds, as follows:(1) From "Operation and Maintenance, Army", $138,000,000;
(2) From "Operation and Maintenance, Air Force", $251,000,000.]
'[(rescission)]
[SEC. 8127. Of the unobligated balances available to the Department of Defense, the following funds are permanently rescinded from the following accounts and programs in the specified amounts to reflect excess cash balances in Department of Defense Working Capital Funds: Provided, That no amounts may be rescinded from amounts that were designated by the Congress for Overseas Contingency Operations/Global War on Terrorism or as an emergency requirement pursuant to the Concurrent Resolution on the Budget or the Balanced Budget and Emergency Deficit Control Act of 1985, as amended:
From "Defense Working Capital Fund, Defense, X", $1,037,000,000.]
[SEC. 8128. Notwithstanding any other provision of this Act, to reflect savings due to lower than anticipated fuel costs, the total amount appropriated in title II of this Act is hereby reduced by $2,576,000,000.][SEC. 8129. None of the funds made available by this Act may be used to divest or retire, or to prepare to divest or retire, KC-10 aircraft.][SEC. 8130. None of the funds made available by this Act may be used to divest, retire, transfer, or place in storage or on backup aircraft inventory status, or prepare to divest, retire, transfer, or place in storage or on backup aircraft inventory status, any EC-130H aircraft.][SEC. 8131. None of the funds made available by this Act may be used for Government Travel Charge Card expenses by military or civilian personnel of the Department of Defense for gaming, or for entertainment that includes topless or nude entertainers or participants, as prohibited by Department of Defense FMR, Volume 9, Chapter 3 and Department of Defense Instruction 1015.10 (enclosure 3, 14a and 14b).][SEC. 8132. None of the funds made available by this Act may be used to propose, plan for, or execute a new or additional Base Realignment and Closure (BRAC) round.]SEC. 8047. From amounts made available for operation and maintenance for Defense-wide activities for the current fiscal year, the Secretary of Defense may transfer such sums as are necessary to the Armed Forces Retirement Home Trust Fund. SEC. 8048. Of the amounts appropriated for ''Operation and Maintenance, Defense-Wide'', $86,700,000, to remain available until expended, shall be available for the following authorized purposes, notwithstanding any other provision of law, to the Secretary of Defense acting through the Office of Economic Adjustment of the Department of Defense to make grants, conclude cooperative agreements, and supplement other Federal funds to address the need for assistance to support critical existing and enduring military installations and missions on Guam, as well as any potential Department of Defense growth: (1) $67,500,000 to address the need for civilian water and wastewater improvements, and (2) $19,200,000 to address the need for a public health laboratory. SEC. 8049. For purposes of section 7108 of title 41, United States Code, any subdivision of appropriations made under the heading "Shipbuilding and Conversion, Navy'' that is not closed at the time reimbursement is made shall be available to reimburse the Judgment Fund and shall be considered for the same purposes as any subdivision under the heading "Shipbuilding and Conversion, Navy'' appropriations in the current fiscal year or any prior fiscal year. SEC. 8050. From amounts appropriated in this Act for "Operation and Maintenance, Navy", up to $274,524 may be transferred to the Ready Reserve Force, Maritime Administration account of the United States Department of Transportation, to be merged with, and to be available for the same purposes and the same time period as such account, for expenses related to the National Defense Reserve Fleet established under Section 11 of the Merchant Ship Sales Act of 1946 (50 U.S.C. 4405): Provided, That the transfer authority provided under this provision is in addition to any other transfer authority contained elsewhere in this Act. '(INCLUDING TRANSFER OF FUNDS)
SEC. 8051. Notwithstanding the first proviso of section 8107(b) of the Department of Defense Appropriations Act, 2014, the Secretary of the Navy may transfer and obligate funds appropriated in such Act for "Ship Modernization, Operations and Sustainment Fund", 2014/2021, for the purposes of manning, operating, equipping and modernizing those Ticonderoga-class guided missile cruisers and Whidbey Island-class dock landing ships specified in the first proviso of section 8110 of the Department of Defense Appropriations Act, 2015: Provided, That section 8110 of the Department of Defense Appropriations Act, 2015, is amended by striking the sixth proviso: Provided further, That notwithstanding the seventh proviso in section 8110 of the Department of Defense Appropriations Act, 2015, the Secretary of the Navy shall contract for the required modernization equipment no later than two years prior to beginning a Ticonderoga-class cruiser's modernization. SEC. 8052. The Secretary of Defense may use funds appropriated in titles II, III, and IV of this Act and Defense Working Capital Funds to develop, replace, and sustain Federal Government security and suitability background investigation information technology systems of the Office of Personnel Management or other Federal agency responsible for conducting such investigations: Provided, That such funds shall supplement, not supplant any other amounts made available to other Federal agencies for such purposes. SEC. 8053. Of the amounts appropriated for Military Personnel under title I of this Act, not to exceed two percent of each appropriation shall remain available for obligation until September 30, 2018. SEC. 8054. During the current fiscal year, funds appropriated by this or any prior Act may be used under authority of this section to carry out or continue programs, projects and activities authorized by law on September 30, 2016: Provided, That the additional authority provided by this section expires on the date of enactment of a National Defense Authorization Act for fiscal year 2017. (Department of Defense Appropriations Act, 2016.)