SMALL BUSINESS ADMINISTRATION

Small Business Administration

Federal Funds

Salaries and Expenses

For necessary expenses, not otherwise provided for, of the Small Business Administration as authorized by Public Law 108-447, including hire of passenger motor vehicles as authorized by 31 U.S.C. 1343 and 1344, and not to exceed $3,500 for official reception and representation expenses, [$433,438,000] $444,269,000: Provided, That the Administrator is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan program activities, including fees authorized by section 5(b) of the Small Business Act: Provided further, That, notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to remain available until expended, for carrying out these purposes without further appropriations: Provided further, That [$113,000,000] $113,000,000 shall be available to fund grants for performance in fiscal year [2010] 2011 or fiscal year [2011] 2012 as authorized by section 21 of the Small Business Act, of which $1,000,000 shall be for the Veterans Assistance and Services Program authorized by section 21(n) of the Small Business Act, [as added by section 107 of Public Law 110-186,] and of which $1,000,000 shall be for the Small Business Energy Efficiency Program authorized by section 1203(c) of Public Law 110-140: Provided further, That [$22,000,000] $10,000,000 shall remain available until September 30, [2011] 2012 for marketing, management, and technical assistance under section 7(m) of the Small Business Act (15 U.S.C. 636(m)(4)) by intermediaries that make microloans under the microloan program: [Provided further, That during fiscal year 2010, the applicable percentage under section 7(m)(4)(A) of the Small Business Act shall be 50 percent:] Provided further, That [$11,690,500] $18,347,700 shall be available for the Loan Modernization and Accounting System, to be available until September 30, [2011: Provided further, That $2,000,000 shall be for the Federal and State Technology Partnership Program under section 34 of the Small Business Act (15 U.S.C. 657d)] 2012: Provided further, That notwithstanding the provisions of section 7(e) of the Small Business Act, the Administration may provide financial assistance in the form of grants or cooperative agreements to educational institutions, nonprofit organizations, Federal, State, and local departments and agencies (including Small Business Development Centers operating pursuant to section 21 of the Small Business Act, Women's Business Centers operating pursuant to section 29 of the Small Business Act, and SCORE chapters operating pursuant to section 8(b)(1)(B) of the Small Business Act) for the purpose of providing management or technical assistance and other services to small businesses. (Financial Services and General Government Appropriations Act, 2010.)

Program and Financing (in millions of dollars)


Identification code 73-0100-0-1-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Executive direction 72 92 72
00.02 Capital Access 70 80 71
00.03 Gov. Contracting/ Bus. Development 23 28 28
00.04 Entrepreneurial Development 8 29 15
00.05 Management & Adminstration 26 42 31
00.06 Office of Chief Information Officer 43 60 50
00.07 Regional & district offices 101 111 105
00.08 Agency wide costs 45 51 54
00.09 Non credit programs 171 185 174
00.10 Congressional initiaives 58 69
00.12 Disaster 254 203 203
09.00 Reimbursable program 1 1



10.00 Total new obligations 871 951 804

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 120 226 10
22.00 New budget authority (gross) 964 735 819
22.10 Resources available from recoveries of prior year obligations 14



23.90 Total budgetary resources available for obligation 1,098 961 829
23.95 Total new obligations -871 -951 -804
23.98 Unobligated balance expiring or withdrawn -1



24.40 Unobligated balance carried forward, end of year 226 10 25

New budget authority (gross), detail:
Discretionary:
40.00 Appropriation 522 492 446
42.00 Transferred from other accounts 3



43.00 Appropriation (total discretionary) 525 492 446
Spending authority from offsetting collections:
58.00 Offsetting collections (cash) 151 77 203
58.00 Offsetting collections (cash) 288 166 170



58.90 Spending authority from offsetting collections (total discretionary) 439 243 373



70.00 Total new budget authority (gross) 964 735 819

Change in obligated balances:
72.40 Obligated balance, start of year 334 371 555
73.10 Total new obligations 871 951 804
73.20 Total outlays (gross) -814 -767 -887
73.40 Adjustments in expired accounts (net) -6
73.45 Recoveries of prior year obligations -14



74.40 Obligated balance, end of year 371 555 472

Outlays (gross), detail:
86.90 Outlays from new discretionary authority 600 514 618
86.93 Outlays from discretionary balances 214 253 269



87.00 Total outlays (gross) 814 767 887

Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash) from:
88.00 Payments from business loan program account -138 -153 -157
88.00 Payments from disaster loan program account -288 -77 -203
88.00 Federal sources -1 -1
88.40 Non-Federal sources -12 -12 -12



88.90 Total, offsetting collections (cash) -438 -243 -373
Against gross budget authority only:
88.96 Portion of offsetting collections (cash) credited to expired accounts -1

Net budget authority and outlays:
89.00 Budget authority 525 492 446
90.00 Outlays 376 524 514

This account funds the administrative expenses of SBA headquarters and field office operations. Appropriations for the administration of the disaster and business loan programs are merged with this account. The 2011 Budget provides increased funding for the continued development of a new loan management accounting system, which will improve oversight of SBA's more than $90 billion portfolio of loans and loan guarantees. Funding is also requested for core agency activities, including information technology investments and human capital development. In addition, this account funds non-credit business assistance grant programs. The 2011 Budget includes additional funds for a regional clusters initiative and to expand the Emerging Leaders program (formerly known as E200).

Object Classification (in millions of dollars)


Identification code 73-0100-0-1-376 2009 actual 2010 est. 2011 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 188 199 206
11.3 Other than full-time permanent 10 10 10
11.5 Other personnel compensation 6 4 4



11.9 Total personnel compensation 204 213 220
12.1 Civilian personnel benefits 51 56 58
21.0 Travel and transportation of persons 4 7 7
23.1 Rental payments to GSA 32 35 38
23.3 Communications, utilities, and miscellaneous charges 8 9 9
24.0 Printing and reproduction 1 2 5
25.2 Other services 86 164 79
25.3 Other purchases of goods and services from Government accounts (Disaster Administrative Expenses) 254 203 203
26.0 Supplies and materials 4 5 5
31.0 Equipment 6 5 5
41.0 Grants, subsidies, and contributions 221 251 174



99.0 Direct obligations 871 950 803
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 871 951 804

Employment Summary


Identification code 73-0100-0-1-376 2009 actual 2010 est. 2011 est.

Direct:
1001 Civilian full-time equivalent employment 3,841 3,374 3,380

Office of Inspector General

For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, [$16,300,000] $18,000,000. (Financial Services and General Government Appropriations Act, 2010.)

Program and Financing (in millions of dollars)


Identification code 73-0200-0-1-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Audit 8 10 11
00.02 Investigations 9 10 11
00.03 Management policy 1 1 1
00.04 General Office/Legal Counsel 1 1 1



10.00 Total new obligations 19 22 24

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 7 15 10
22.00 New budget authority (gross) 27 17 19



23.90 Total budgetary resources available for obligation 34 32 29
23.95 Total new obligations -19 -22 -24



24.40 Unobligated balance carried forward, end of year 15 10 5

New budget authority (gross), detail:
Discretionary:
40.00 Appropriation 27 16 18
58.00 Spending authority from offsetting collections: Offsetting collections (cash) 1 1



70.00 Total new budget authority (gross) 27 17 19

Change in obligated balances:
72.40 Obligated balance, start of year 1 3 4
73.10 Total new obligations 19 22 24
73.20 Total outlays (gross) -17 -21 -23



74.40 Obligated balance, end of year 3 4 5

Outlays (gross), detail:
86.90 Outlays from new discretionary authority 16 15 17
86.93 Outlays from discretionary balances 1 6 6



87.00 Total outlays (gross) 17 21 23

Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash) from: Payments from disaster loan program account -1 -1

Net budget authority and outlays:
89.00 Budget authority 27 16 18
90.00 Outlays 17 20 22

The 2011 Budget proposes $18.0 million in new budget authority and $1.0 million transferred from the Disaster Loans Program account for a total of $19.0 million for the Office of Inspector General (OIG). This appropriation provides funds for agency-wide audit, investigative, and related functions to promote economy and efficiency in SBA operations and to prevent and detect waste, fraud, and abuse. In addition, the passage of the American Recovery and Reinvestment Act of 2009 provided an additional $10 million, available from 2009 through 2013, for oversight and audit of SBA Recovery Act programs, grants, and projects.

Object Classification (in millions of dollars)


Identification code 73-0200-0-1-376 2009 actual 2010 est. 2011 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 10 12 13
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 11 13 14
12.1 Civilian personnel benefits 3 4 4
25.2 Other services 5 4 5



99.0 Direct obligations 19 21 23
99.0 Reimbursable obligations 1 1



99.9 Total new obligations 19 22 24

Employment Summary


Identification code 73-0200-0-1-376 2009 actual 2010 est. 2011 est.

Direct:
1001 Civilian full-time equivalent employment 104 116 122

Surety Bond Guarantees Revolving Fund

For additional capital for the Surety Bond Guarantees Revolving Fund, authorized by the Small Business Investment Act of 1958, as amended, $1,000,000, to remain available until expended. (Financial Services and General Government Appropriations Act, 2010.)

Program and Financing (in millions of dollars)


Identification code 73-4156-0-3-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
09.01 Reimbursable obligations 6 12 10



09.09 Reimbursable program - subtotal line 6 12 10



10.00 Total new obligations (object class 42.0) 6 12 10

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 30 49 47
22.00 New budget authority (gross) 25 10 8



23.90 Total budgetary resources available for obligation 55 59 55
23.95 Total new obligations -6 -12 -10



24.40 Unobligated balance carried forward, end of year 49 47 45

New budget authority (gross), detail:
Discretionary:
40.00 Appropriation 17 1 1
58.00 Spending authority from offsetting collections: Offsetting collections (cash) 8 9 7



70.00 Total new budget authority (gross) 25 10 8

Change in obligated balances:
72.40 Obligated balance, start of year 1 2
73.10 Total new obligations 6 12 10
73.20 Total outlays (gross) -7 -10 -8



74.40 Obligated balance, end of year 2 4

Outlays (gross), detail:
86.90 Outlays from new discretionary authority 6 10 8
86.93 Outlays from discretionary balances 1



87.00 Total outlays (gross) 7 10 8

Offsets:
Against gross budget authority and outlays:
88.40 Offsetting collections (cash) from: Non-Federal sources -8 -9 -7

Net budget authority and outlays:
89.00 Budget authority 17 1 1
90.00 Outlays -1 1 1

SBA is authorized to issue bond guarantees to surety companies for construction, service, and supply contracts or work orders, and to reimburse these sureties up to 90 percent of the losses sustained if the contractor defaults. SBA's guarantees provide an incentive for sureties to issue bonds to small contractors who could not otherwise secure them and compete in the contracting industry. In 2011, the Budget proposes $1 million to cover potential losses ; the American Recovery and Reinvestment Act of 2009 (ARRA) also provided an additional $15 million in funding for this program.

Balance Sheet (in millions of dollars)


Identification code 73-4156-0-3-376 2008 actual 2009 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 31 49
Investments in US securities:
1106 Receivables, net 1 1


1999 Total assets 32 50
LIABILITIES:
2201 Non-Federal liabilities: Accounts payable 25 21


2999 Total liabilities 25 21
NET POSITION:
3300 Cumulative results of operations 7 29


3999 Total net position 7 29


4999 Total liabilities and net position 32 50

Business Loans Program Account

(including transfer of funds)

For the cost of direct loans, [$3,000,000] $3,765,000, to remain available until expended, and for the cost of guaranteed loans as authorized by section 7(a) of the Small Business Act, [$80,000,000] $165,386,000, to remain available until expended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That subject to section 502 of the Congressional Budget Act of 1974, during fiscal year [2010] 2011 commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958 shall not exceed $7,500,000,000: Provided further, That during fiscal year 2010 commitments for general business loans authorized under section 7(a) of the Small Business Act shall not exceed $17,500,000,000 for a combination of amortizing term loans and the aggregated maximum line of credit provided by revolving loans: Provided further, That during fiscal year [2010] 2011 commitments to guarantee loans for debentures under section 303(b) of the Small Business Investment Act of 1958, shall not exceed $3,000,000,000: Provided further, That during fiscal year [2010] 2011, guarantees of trust certificates authorized by section 5(g) of the Small Business Act shall not exceed a principal amount of $12,000,000,000. In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$153,000,000] $157,000,000, which may be [transferred to and merged with] paid to the appropriations for Salaries and Expenses. (Financial Services and General Government Appropriations Act, 2010.)

[Sec. 1006. (a) There is hereby appropriated $125,000,000, for an additional amount for "Small Business Administration—Business Loans Program Account'' for fee reductions and eliminations under section 501 of division A of the American Recovery and Reinvestment Act of 2009 (Public Law 111-5) and for the cost of guaranteed loans under section 502 of such division: Provided, That such cost shall be as defined in section 502 of the Congressional Budget Act of 1974.] (Department of Defense Appropriations Act, 2010.)

Program and Financing (in millions of dollars)


Identification code 73-1154-0-1-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Direct loan subsidy 4 6 4
00.02 Guaranteed loan subsidy 299 494 165
00.04 Subsidy for modification of loan guarantees 13
00.05 Reestimate of direct loan 8 5
00.06 Interest on direct loan reestimation 4 2
00.07 Reestimate of loan guarantee subsidy 1,267 3,779
00.08 Interest on reestimates of loan guarantee subsidy 234 740
00.09 Administrative expenses 139 153 157



10.00 Total new obligations 1,968 5,179 326

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 7 328 46
22.00 New budget authority (gross) 2,289 4,889 326
22.10 Resources available from recoveries of prior year obligations 8



23.90 Total budgetary resources available for obligation 2,296 5,225 372
23.95 Total new obligations -1,968 -5,179 -326



24.40 Unobligated balance carried forward, end of year 328 46 46

New budget authority (gross), detail:
Discretionary:
40.00 Appropriation 776 361 326
Mandatory:
60.00 Appropriation 1,513 4,528



70.00 Total new budget authority (gross) 2,289 4,889 326

Change in obligated balances:
72.40 Obligated balance, start of year 3 205 290
73.10 Total new obligations 1,968 5,179 326
73.20 Total outlays (gross) -1,766 -5,086 -537
73.45 Recoveries of prior year obligations -8



74.40 Obligated balance, end of year 205 290 79

Outlays (gross), detail:
86.90 Outlays from new discretionary authority 253 236 310
86.93 Outlays from discretionary balances 322 227
86.97 Outlays from new mandatory authority 1,513 4,528



87.00 Total outlays (gross) 1,766 5,086 537

Net budget authority and outlays:
89.00 Budget authority 2,289 4,889 326
90.00 Outlays 1,766 5,086 537

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 73-1154-0-1-376 2009 actual 2010 est. 2011 est.

Direct loan levels supportable by subsidy budget authority:
115001 7(m) Direct Microloans 37 50 25
115009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA 500 666



115999 Total direct loan levels 37 550 691
Direct loan subsidy (in percent):
132001 7(m) Direct Microloans 11.66 12.04 15.06
132009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA 0.00 -0.49 -0.19



132999 Weighted average subsidy rate 11.66 0.65 0.36
Direct loan subsidy budget authority:
133001 7(m) Direct Microloans 4 6 4
133009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA -2 -1



133999 Total subsidy budget authority 4 4 2
Direct loan subsidy outlays:
134001 7(m) Direct Microloans 2 2 2
134009 Section 509 Secondary Market 7(a) Broker/Dealer Loans—ARRA -2 -1



134999 Total subsidy outlays 2 1
Direct loan upward reestimates:
135001 7(m) Direct Microloans 12 5
135007 SBIC Direct Preferred Stock and Fee Loans 2



135999 Total upward reestimate budget authority 12 7
Direct loan downward reestimates:
137001 7(m) Direct Microloans -4 -2
137007 SBIC Direct Preferred Stock and Fee Loans -3



137999 Total downward reestimate budget authority -4 -5

Guaranteed loan levels supportable by subsidy budget authority:
215002 7(a) General Business Loan Guarantees 3,262 9,358 15,970
215004 Section 504 Certified Development Companies Debentures 1,360 5,500 7,500
215006 SBIC Debentures 788 3,000 3,000
215010 Secondary Market Guarantee 2,381 12,000 12,000
215015 Secondary Market 504 First Mortgage Guarantees-ARRA 3,000 429
215016 ARC Loan Guarantees—ARRA 94 242
215017 7(a) General Business Loan Guarantees—ARRA 5,645 5,280
215018 Section 504 Certified Development Companies—ARRA 2,430 2,006
215020 7(a) Dealer Floor Plan 1,218
215021 7(a) Dealer Floor Plan—ARRA 252 1,643
215024 7(a) Revolvers 39,340



215999 Total loan guarantee levels 16,212 43,247 78,239
Guaranteed loan subsidy (in percent):
232002 7(a) General Business Loan Guarantees 0.00 0.46 0.74
232004 Section 504 Certified Development Companies Debentures -0.07 0.00 0.00
232006 SBIC Debentures 0.00 0.00 0.00
232010 Secondary Market Guarantee 0.00 0.00 0.00
232015 Secondary Market 504 First Mortgage Guarantees-ARRA 0.00 0.00 0.00
232016 ARC Loan Guarantees—ARRA 75.77 76.15 0.00
232017 7(a) General Business Loan Guarantees—ARRA 3.10 4.23 0.00
232018 Section 504 Certified Development Companies—ARRA 2.14 2.05 0.00
232020 7(a) Dealer Floor Plan 0.00 0.04 0.00
232021 7(a) Dealer Floor Plan—ARRA 0.20 0.21 0.00
232024 7(a) Revolvers 0.00 0.00 0.12



232999 Weighted average subsidy rate 1.84 1.15 0.21
Guaranteed loan subsidy budget authority:
233002 7(a) General Business Loan Guarantees 43 118
233004 Section 504 Certified Development Companies Debentures -1
233016 ARC Loan Guarantees—ARRA 71 184
233017 7(a) General Business Loan Guarantees—ARRA 175 223
233018 Section 504 Certified Development Companies—ARRA 52 41
233021 7(a) Dealer Floor Plan—ARRA 1 3
233024 7(a) Revolvers 47



233999 Total subsidy budget authority 298 496 165
Guaranteed loan subsidy outlays:
234002 7(a) General Business Loan Guarantees 122 67
234004 Section 504 Certified Development Companies Debentures 30
234016 ARC Loan Guarantees—ARRA 11 128
234017 7(a) General Business Loan Guarantees—ARRA 94 125
234018 Section 504 Certified Development Companies—ARRA 8
234024 7(a) Revolvers 26



234999 Total subsidy outlays 113 405 93
Guaranteed loan upward reestimates:
235002 7(a) General Business Loan Guarantees 798 1,905
235003 7(a) General Business Loan Guarantees—STAR 9 17
235004 Section 504 Certified Development Companies Debentures 636 1,471
235006 SBIC Debentures 4 73
235007 SBIC Participating Securities 962
235010 Secondary Market Guarantee 54 36
235017 7(a) General Business Loan Guarantees—ARRA 34
235018 Section 504 Certified Development Companies—ARRA 21



235999 Total upward reestimate budget authority 1,501 4,519
Guaranteed loan downward reestimates:
237002 7(a) General Business Loan Guarantees -1 -1
237004 Section 504 Certified Development Companies Debentures -1
237006 SBIC Debentures -57 -10
237007 SBIC Participating Securities -339 -10
237008 SBIC New Market Venture Capital -2 -2
237010 Secondary Market Guarantee -57 -25
237013 502 Local Development Companies -1



237999 Total downward reestimate subsidy budget authority -458 -48

Administrative expense data:
3510 Budget authority 138 153 155
3590 Outlays from new authority 138 153 155

As required by the Federal Credit Reform Act of 1990, as amended, this account records the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the business loan program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

For 2011, the Budget proposes $326 million in new budget authority for the Business Loans Program account. This includes $157 million in administrative expenses funding, $165 million in credit subsidy for the Section 7(a) guaranteed loan program, and $3.8 million in credit subsidy for the direct Microloan program.

The Section 7(a) program provides general business credit assistance. The 2011 Budget implements a new accounting treatment for 7(a) revolving lines of credit. In previous fiscal years, SBA's modeling and budget presentations treated all 7(a) loans as term loans, when in fact a significant portion of approvals (roughly $1"2 billion) consisted of revolving lines of credit, under which a borrower was able to draw and repay multiple times during the loan term. In order to be consistent with Federal Credit Reform requirements and better reflect the total economic activity supported by the guarantee, the total 7(a) program level will now reflect the full revolving lines of credit disbursement and repayment activity. Therefore, the Budget supports $16 billion in 7(a) term loans and $39 billion in 7(a) revolving lines of credit. Excluding the anticipated draw and repayment activity, the base approval amounts are consistent with the historically authorized program level of $17.5 billion. For budget execution purposes, the 7(a) program will have separate risk categories and subsidy rates for term and revolving loans.

The Section 504 Certified Development Company program is for long-term, fixed-rate financing and the requested guaranteed loan program level is $7.5 billion in 2011. The Small Business Investment Company (SBIC) program provides credit to support venture capital investments. The Budget proposes a program level of $3 billion for SBIC Debentures. Finally, the Budget proposes a $25 million program level for direct Microloans. As part of the Secondary Market Guarantee (SMG) Program, SBA's fiscal agent pools the guaranteed portion of 7(a) loans and sells the securities to investors. This mechanism provides liquidity to lenders participating in the 7(a) loan program. For 2011, the Budget proposes a program level of $12 billion in such securities.

The 2011 Budget includes a number of legislative proposals (Section 522 through 524 of the SBA Administrative Provisions) to improve small business access to credit. These provisions would increase the maximum loan size for standard 7(a) loans from $2 million to $5 million; increase the maximum loan size for the 504 program from $2 million to $5 million for regular projects and from $4 million to $5.5 million for manufacturing projects; and increase maximum loan size for microloans to small business concerns from $35,000 to $50,000. The proposal also increases the maximum loan limits for lenders in their first year of participation in the Microloan Program, from $750,000 to $1 million, and from $3.5 million to $5 million in the subsequent years. The subsidy rates presented in the Budget and Federal Credit Supplement for the 7(a), 504, and Microloan programs assume enactment of these proposals.

Due to the economic crisis and significantly higher default claims, SBA recorded a $4.5 billion upward reestimate in its loan guarantee programs, the highest in the Agency's history since the implementation of credit reform in 1992. This additional subsidy cost is covered by mandatory appropriations and increases the Federal budget deficit in 2010. Further, projected economic conditions and higher anticipated defaults have doubled the estimated cost of new 7(a) loan guarantees for 2011 compared to 2010. Therefore, the Administration will submit a legislative package to provide SBA the flexibility to adjust fees in the 7(a) program to enable it to be self-sustaining over time. These changes in the program's fee structure would become effective for loans originated in 2012.

Object Classification (in millions of dollars)


Identification code 73-1154-0-1-376 2009 actual 2010 est. 2011 est.

Direct obligations:
25.2 Other services 138 153 157
41.0 Grants, subsidies, and contributions 1,830 5,026 169



99.9 Total new obligations 1,968 5,179 326

Business Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73-4148-0-3-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Direct loans 37 550 691
00.02 Interest on Treasury borrowing 8 20 25



00.91 Direct Program by Activities - Subtotal 45 570 716
08.01 Negative subsidy obligations 2 1
08.02 Payment of downward reestimate to a receipt account 1 2
08.04 Payment of interest on downward reestimate to a receipt account 3 3



08.91 Direct Program by Activities - Subtotal 4 7 1



10.00 Total new obligations 49 577 717

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 7 20
22.00 New financing authority (gross) 90 733 1,019
22.10 Resources available from recoveries of prior year obligations 1 2 2
22.60 Portion applied to repay debt -29 -178 -283



23.90 Total budgetary resources available for obligation 69 577 738
23.95 Total new obligations -49 -577 -717



24.40 Unobligated balance carried forward, end of year 20 21

New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow 45 552 692
69.00 Offsetting collections (cash) 43 181 327
69.10 Change in uncollected customer payments from Federal sources (unexpired) 2



69.90 Spending authority from offsetting collections (total mandatory) 45 181 327



70.00 Total new financing authority (gross) 90 733 1,019

Change in obligated balances:
72.40 Obligated balance, start of year 23 33 58
73.10 Total new obligations 49 577 717
73.20 Total financing disbursements (gross) -36 -550 -700
73.45 Recoveries of prior year obligations -1 -2 -2
74.00 Change in uncollected customer payments from Federal sources (unexpired) -2



74.40 Obligated balance, end of year 33 58 73

Outlays (gross), detail:
87.00 Total financing disbursements (gross) 36 550 700

Offsets:
Against gross financing authority and financing disbursements:
Offsetting collections (cash) from:
88.00 Federal sources: Payments from program account -2 -2 -2
88.00 Upward reestimate -8 -5
88.00 Interest on reestimate -4 -2
88.25 Interest on uninvested funds -3 -20 -23
88.40 Repayments of principal, net -26 -150 -300
88.40 Other income -2 -2



88.90 Total, offsetting collections (cash) -43 -181 -327
Against gross financing authority only:
88.95 Change in receivables from program accounts -2

Net financing authority and financing disbursements:
89.00 Financing authority 45 552 692
90.00 Financing disbursements -7 369 373

Status of Direct Loans (in millions of dollars)


Identification code 73-4148-0-3-376 2009 actual 2010 est. 2011 est.

Position with respect to appropriations act limitation on obligations:
1111 Limitation on direct loans
1131 Direct loan obligations exempt from limitation 37 550 691



1150 Total direct loan obligations 37 550 691

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 116 113 359
1231 Disbursements: Direct loan disbursements 24 400 450
1251 Repayments: Repayments and prepayments -23 -152 -300
1263 Write-offs for default: Direct loans -4 -2 -5



1290 Outstanding, end of year 113 359 504

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 73-4148-0-3-376 2008 actual 2009 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 30 54
Investments in US securities:
1106 Receivables, net 12 7
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 116 113
1405 Allowance for subsidy cost (-) -26 -28


1499 Net present value of assets related to direct loans 90 85


1999 Total assets 132 146
LIABILITIES:
Federal liabilities:
2103 Debt 127 144
2105 Other 5 2


2999 Total liabilities 132 146


4999 Total liabilities and net position 132 146

Business Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73-4149-0-3-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Default claims 4,257 5,000 3,250
00.02 Interest on Treasury borrowing 123 125 100
00.05 Other Expenses 166 30 30



00.91 Direct Program by Activities - Subtotal 4,546 5,155 3,380
08.02 Payment of downward reestimate to receipt account 336 34
08.04 Payment of interest on downward reestimate to receipt account 122 15



08.91 Direct Program by Activities - Subtotal 458 49



10.00 Total new obligations 5,004 5,204 3,380

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 671 535 1,561
22.00 New financing authority (gross) 4,924 6,229 1,818
22.10 Resources available from recoveries of prior year obligations 1 1
22.60 Portion applied to repay debt -56



23.90 Total budgetary resources available for obligation 5,539 6,765 3,380
23.95 Total new obligations -5,004 -5,204 -3,380



24.40 Unobligated balance carried forward, end of year 535 1,561

New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow 2,022
69.00 Offsetting collections (cash) 2,703 6,229 1,818
69.10 Change in uncollected customer payments from Federal sources (unexpired) 199



69.90 Spending authority from offsetting collections (total mandatory) 2,902 6,229 1,818



70.00 Total new financing authority (gross) 4,924 6,229 1,818

Change in obligated balances:
72.40 Obligated balance, start of year 63 -62 141
73.10 Total new obligations 5,004 5,204 3,380
73.20 Total financing disbursements (gross) -4,930 -5,000 -3,455
73.45 Recoveries of prior year obligations -1 -1
74.00 Change in uncollected customer payments from Federal sources (unexpired) -199



74.40 Obligated balance, end of year -62 141 65

Outlays (gross), detail:
87.00 Total financing disbursements (gross) 4,930 5,000 3,455

Offsets:
Against gross financing authority and financing disbursements:
Offsetting collections (cash) from:
88.00 Payments from program account -112 -405 -93
88.00 Upward reestimate -1,267 -3,779
88.00 Interest on reestimate -234 -740
88.25 Interest on uninvested funds -109 -150 -150
88.40 Fees -421 -205 -525
88.40 Recoveries -509 -950 -1,050
88.40 Other -51



88.90 Total, offsetting collections (cash) -2,703 -6,229 -1,818
Against gross financing authority only:
88.95 Change in receivables from program accounts -199

Net financing authority and financing disbursements:
89.00 Financing authority 2,022
90.00 Financing disbursements 2,227 -1,229 1,637

Status of Guaranteed Loans (in millions of dollars)


Identification code 73-4149-0-3-376 2009 actual 2010 est. 2011 est.

Position with respect to appropriations act limitation on commitments:
2111 Limitation on guaranteed loans made by private lenders 16,212 43,247 78,239



2150 Total guaranteed loan commitments 16,212 43,247 78,239
2199 Guaranteed amount of guaranteed loan commitments 14,987 41,936 58,700

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 74,980 74,781 85,022
2231 Disbursements of new guaranteed loans 12,116 22,803 23,900
2251 Repayments and prepayments -7,832 -7,400 -8,500
Adjustments:
2261 Terminations for default that result in loans receivable -4,308 -5,000 -3,440
2263 Terminations for default that result in claim payments -175 -162 -195



2290 Outstanding, end of year 74,781 85,022 96,787

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 62,141 68,300 73,150

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 4,152 6,426 6,571
2331 Disbursements for guaranteed loan claims 3,919 1,150 1,150
2351 Repayments of loans receivable -448 -730 -730
2361 Write-offs of loans receivable -1,482 -275 -275
2364 Other adjustments, net 285



2390 Outstanding, end of year 6,426 6,571 6,716

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 73-4149-0-3-376 2008 actual 2009 actual

ASSETS:
Federal assets:
1101 Fund balances with Treasury 734 473
Investments in US securities:
1106 Receivables, net 1,118 4,386
1206 Non-Federal assets: Receivables, net 32 14
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable:
1501 Defaulted guaranteed loans receivable, gross 4,152 6,426
1504 Foreclosed property 16 34
1505 Allowance for subsidy cost (-) -2,886 -4,342


1599 Net present value of assets related to defaulted guaranteed loans 1,282 2,118


1999 Total assets 3,166 6,991
LIABILITIES:
Federal liabilities:
2103 Debt 843 2,809
2105 Other 435 63
Non-Federal liabilities:
2201 Accounts payable 63 125
2204 Liabilities for loan guarantees 1,825 3,994


2999 Total liabilities 3,166 6,991


4999 Total upward reestimate subsidy BA [73-1154] 3,166 6,991

Business Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73-4154-0-3-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Interest Expense to Treasury 1 1 1
00.05 Guaranteed loan default claims 1 1 1
00.09 Other expenses 1 2 1



10.00 Total new obligations 3 4 3

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 21 6
22.00 New budget authority (gross) 14 10 7
22.40 Capital transfer to general fund -21 -9 -2
22.60 Portion applied to repay debt to FFB -5 -3 -2



23.90 Total budgetary resources available for obligation 9 4 3
23.95 Total new obligations -3 -4 -3



24.40 Unobligated balance carried forward, end of year 6

New budget authority (gross), detail:
Mandatory:
60.00 Appropriation 3 2 1
69.00 Offsetting collections (cash) 11 8 6



70.00 Total new budget authority (gross) 14 10 7

Change in obligated balances:
72.40 Obligated balance, start of year 4 1
73.10 Total new obligations 3 4 3
73.20 Total outlays (gross) -6 -5 -3



74.40 Obligated balance, end of year 1

Outlays (gross), detail:
86.97 Outlays from new mandatory authority 6 5 3

Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash) from:
88.40 Financing Investment programs-principal -5 -4 -3
88.40 Interest Income-Business & investment -1 -1 -1
88.40 Collection on FFB loans -5 -3 -2
88.40 Other Income-both Business and Investment



88.90 Total, offsetting collections (cash) -11 -8 -6

Net budget authority and outlays:
89.00 Budget authority 3 2 1
90.00 Outlays -5 -3 -3

Status of Direct Loans (in millions of dollars)


Identification code 73-4154-0-3-376 2009 actual 2010 est. 2011 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 31 25 21
1251 Repayments: Repayments and prepayments -1 -2 -2
1263 Write-offs for default: Direct loans -2 -2
1264 Other adjustments, net (+ or -) -5



1290 Outstanding, end of year 25 21 17

Status of Guaranteed Loans (in millions of dollars)


Identification code 73-4154-0-3-376 2009 actual 2010 est. 2011 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 107 74 45
2251 Repayments and prepayments -31 -28 -23
Adjustments:
2261 Terminations for default that result in loans receivable -1 -1 -1
2263 Terminations for default that result in claim payments -1



2290 Outstanding, end of year 74 45 21

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 62 32 18

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 47 45 32
2331 Disbursements for guaranteed loan claims 1 1 1
2351 Repayments of loans receivable -9 -12 -12
2361 Write-offs of loans receivable -2 -2 -2
2364 Other adjustments, net 8



2390 Outstanding, end of year 45 32 19

As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA direct loans obligated and loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 73-4154-0-3-376 2008 actual 2009 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 26 8
1206 Non-Federal assets: Receivables, net 4 3
1601 Direct loans, gross 31 25
1603 Allowance for estimated uncollectible loans and interest (-) -2 -1


1604 Direct loans and interest receivable, net 29 24


1699 Value of assets related to direct loans 29 24
1701 Defaulted guaranteed loans, gross 47 45
1703 Allowance for estimated uncollectible loans and interest (-) -23 -23


1799 Value of assets related to loan guarantees 24 22
1901 Other Federal assets: Other assets 7 7


1999 Total assets 90 64
LIABILITIES:
Federal liabilities:
2101 Accounts payable 2 1
2103 Debt 10 6
2104 Resources payable to Treasury 75 55
Non-Federal liabilities:
2201 Accounts payable 1 1
2207 Other Liabilities 2 1


2999 Total liabilities 90 64


4999 Total liabilities and net position 90 64

Object Classification (in millions of dollars)


Identification code 73-4154-0-3-376 2009 actual 2010 est. 2011 est.

Direct obligations:
42.0 Insurance claims and indemnities 2 3 2
43.0 Interest and dividends 1 1 1



99.9 Total new obligations 3 4 3

Disaster Loans Program Account

(including transfers of funds)

[For the cost of guaranteed loans, including the cost of modifying such loans as defined in section 502 of the Congressional Budget Act of 1974, $1,690,000, to remain available until expended, of which $352,357 is for loan guarantees as authorized by section 42 of the Small Business Act, and $1,337,643 is for loan guarantees as authorized by section 12085 of Public Law 110-246.]

[In addition, for] For administrative expenses to carry out the direct loan program authorized by section 7(b) of the Small Business Act, [and the guaranteed loan programs authorized by section 42 of the Small Business Act and section 12085 of Public Law 110-246, $76,588,200] $203,000,000, to be available until expended, of which $1,000,000 is for the Office of Inspector General of the Small Business Administration for audits and reviews of disaster loans and the disaster loan programs and shall be [transferred to and merged with] paid to the appropriations for the Office of Inspector General; of which [$65,278,200] $193,000,000 is for direct administrative expenses of loan making and servicing to carry out the direct loan program, which may be [transferred to and merged with] paid to the appropriations for Salaries and Expenses; and of which $9,000,000 is for indirect administrative expenses for the direct loan program, which may be [transferred to and merged with] paid to the appropriations for Salaries and Expenses[, and of which $1,310,000 is for administrative expenses to carry out the guaranteed loan programs, which may be transferred to and merged with the appropriations for Salaries and Expenses]. (Financial Services and General Government Appropriations Act, 2010.)

Program and Financing (in millions of dollars)


Identification code 73-1152-0-1-453 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Direct loan subsidy 103 118 145
00.02 Guaranteed loan subsidy for Immediate and Expedited Disaster 2
00.05 Upward reestimate of direct loans 158 181
00.06 Interest on upward reestimates of direct loans 28 54
00.09 Administrative expense 287 77 203



10.00 Total new obligations 576 432 348

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 1,209 855 747
22.00 New budget authority (gross) 186 314 203
22.10 Resources available from recoveries of prior year obligations 36 10 10



23.90 Total budgetary resources available for obligation 1,431 1,179 960
23.95 Total new obligations -576 -432 -348



24.40 Unobligated balance carried forward, end of year 855 747 612

New budget authority (gross), detail:
Discretionary:
40.00 Appropriation 79 203
Mandatory:
60.00 Appropriation 186 235



70.00 Total new budget authority (gross) 186 314 203

Change in obligated balances:
72.40 Obligated balance, start of year 76 31 23
73.10 Total new obligations 576 432 348
73.20 Total outlays (gross) -585 -430 -320
73.45 Recoveries of prior year obligations -36 -10 -10



74.40 Obligated balance, end of year 31 23 41

Outlays (gross), detail:
86.90 Outlays from new discretionary authority 79 203
86.93 Outlays from discretionary balances 399 116 117
86.97 Outlays from new mandatory authority 186 235



87.00 Total outlays (gross) 585 430 320

Offsets:
Against gross budget authority and outlays:
88.00 Offsetting collections (cash) from: Federal sources -1
Against gross budget authority only:
88.96 Portion of offsetting collections (cash) credited to expired accounts 1

Net budget authority and outlays:
89.00 Budget authority 186 314 203
90.00 Outlays 584 430 320

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)


Identification code 73-1152-0-1-453 2009 actual 2010 est. 2011 est.

Direct loan levels supportable by subsidy budget authority:
115001 Disaster Assistance Loans 688 1,100 1,100



115999 Total direct loan levels 688 1,100 1,100
Direct loan subsidy (in percent):
132001 Disaster Assistance Loans 14.92 10.77 13.22



132999 Weighted average subsidy rate 14.92 10.77 13.22
Direct loan subsidy budget authority:
133001 Disaster Assistance Loans 103 118 145



133999 Total subsidy budget authority 103 118 145
Direct loan subsidy outlays:
134001 Disaster Assistance Loans 112 117 116



134999 Total subsidy outlays 112 117 116
Direct loan upward reestimates:
135001 Disaster Assistance Loans 179 223
135002 Economic Injury Disaster Loans—Terrorist Attack 7 12



135999 Total upward reestimate budget authority 186 235
Direct loan downward reestimates:
137001 Disaster Assistance Loans -27 -24



137999 Total downward reestimate budget authority -27 -24

Guaranteed loan levels supportable by subsidy budget authority:
215001 Immediate Disaster Assistance 12
215002 Expedited Disaster Assistance 63



215999 Total loan guarantee levels 75
Guaranteed loan subsidy (in percent):
232001 Immediate Disaster Assistance 0.00 2.83 0.00
232002 Expedited Disaster Assistance 0.00 2.14 0.00



232999 Weighted average subsidy rate 0.00 2.25 0.00
Guaranteed loan subsidy budget authority:
233002 Expedited Disaster Assistance 2



233999 Total subsidy budget authority 2
Guaranteed loan subsidy outlays:
234002 Expedited Disaster Assistance 1 1



234999 Total subsidy outlays 1 1

Administrative expense data:
3510 Budget authority 77 203
3580 Outlays from balances 287
3590 Outlays from new authority 77 203

As required by the Federal Credit Reform Act of 1990, as amended, this account records, for loans made pursuant to Section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis.

Disaster loans made pursuant to Section 7(b) of the Small Business Act provide Federal assistance for non-farm, private sector disaster losses. Through the disaster assistance program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of replacing, rebuilding or repairing property damaged by disasters. The program is the only form of SBA assistance not limited to small businesses. The program provides subsidized loans of up to 30 years to borrowers who have incurred uninsured physical losses or economic injury as the result of a disaster.

In 2011, the Budget supports $1.1 billion in loans, the ten-year average for such loans, excluding outlying events. The Budget includes a legislative proposal (Section 521 of the SBA Administrative Provisions) to increase the maximum term for Business Credit Elsewhere loans from three to seven years. With this policy proposal, the subsidy rate is 13.22 percent. The Budget does not request new credit subsidy Budget Authority (BA), as SBA has sufficient unobligated balances to support estimated 2011 loan approvals. However, the Budget does request $203 million in new BA for administrative expenses, an increase of $126 million from the 2010 enacted level, as SBA will no longer have unobligated balances to rely upon.

Object Classification (in millions of dollars)


Identification code 73-1152-0-1-453 2009 actual 2010 est. 2011 est.

Direct obligations:
25.2 Other services 287 77 203
41.0 Grants, subsidies, and contributions 289 355 145



99.9 Total new obligations 576 432 348

Disaster Direct Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73-4150-0-3-453 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Direct loans 688 1,100 1,100
00.02 Interest on Treasury borrowing 405 350 350
00.03 Other 8



00.91 Direct Program by Activities - Subtotal 1,101 1,450 1,450
08.02 Payment of downward reestimate to a receipt account 24 24
08.04 Payment of interest on downward reestimate to a receipt account 3



08.91 Direct Program by Activities - Subtotal 27 24



10.00 Total new obligations 1,128 1,474 1,450

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 869 639
22.00 New financing authority (gross) 1,779 2,349 2,038
22.10 Resources available from recoveries of prior year obligations 219 650 650
22.60 Portion applied to repay debt -1,100 -2,164 -1,238



23.90 Total budgetary resources available for obligation 1,767 1,474 1,450
23.95 Total new obligations -1,128 -1,474 -1,450



24.40 Unobligated balance carried forward, end of year 639

New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow 527 978 903
69.00 Offsetting collections (cash) 1,296 1,371 1,135
69.10 Change in uncollected customer payments from Federal sources (unexpired) -44



69.90 Spending authority from offsetting collections (total mandatory) 1,252 1,371 1,135



70.00 Total new financing authority (gross) 1,779 2,349 2,038

Change in obligated balances:
72.40 Obligated balance, start of year 396 183
73.10 Total new obligations 1,128 1,474 1,450
73.20 Total financing disbursements (gross) -1,166 -1,007 -800
73.45 Recoveries of prior year obligations -219 -650 -650
74.00 Change in uncollected customer payments from Federal sources (unexpired) 44



74.40 Obligated balance, end of year 183

Outlays (gross), detail:
87.00 Total financing disbursements (gross) 1,166 1,007 800

Offsets:
Against gross financing authority and financing disbursements:
Offsetting collections (cash) from:
88.00 Payments from program account -112 -117 -116
88.00 Upward reestimate -158 -181
88.00 Interest on upward reestimate -28 -54
88.25 Interest income from Treasury -75 -230 -230
88.40 Repayments of principal, net -921 -789 -789
88.40 Non-Federal sources-Other -2



88.90 Total, offsetting collections (cash) -1,296 -1,371 -1,135
Against gross financing authority only:
88.95 Change in receivables from program accounts 44

Net financing authority and financing disbursements:
89.00 Financing authority 527 978 903
90.00 Financing disbursements -130 -364 -335

Status of Direct Loans (in millions of dollars)


Identification code 73-4150-0-3-453 2009 actual 2010 est. 2011 est.

Position with respect to appropriations act limitation on obligations:
1111 Limitation on direct loans
1131 Direct loan obligations exempt from limitation 688 1,100 1,100



1150 Total direct loan obligations 688 1,100 1,100

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 8,646 8,454 8,247
1231 Disbursements: Direct loan disbursements 727 738 738
1251 Repayments: Repayments and prepayments -626 -789 -789
1261 Adjustments: Capitalized interest
1263 Write-offs for default: Direct loans -299 -156 -156
1264 Other adjustments, net (+ or -) 6



1290 Outstanding, end of year 8,454 8,247 8,040

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from disaster direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Balance Sheet (in millions of dollars)


Identification code 73-4150-0-3-453 2008 actual 2009 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 1,451 1,066
Net value of assets related to post-1991 direct loans receivable:
1401 Direct loans receivable, gross 8,646 8,454
1405 Allowance for subsidy cost (-) -1,573 -1,596


1499 Net present value of assets related to direct loans 7,073 6,858


1999 Total assets 8,524 7,924
LIABILITIES:
Federal liabilities:
2103 Debt 8,520 7,920
2105 Other 4 4


2999 Total liabilities 8,524 7,924


4999 Total liabilities and net position 8,524 7,924

Disaster Loans Guaranteed Loan Financing Account

Program and Financing (in millions of dollars)


Identification code 73-4293-0-3-453 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.02 Interest on Treasury borrowing 1 1



10.00 Total new obligations 1 1

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 1
22.00 New financing authority (gross) 2 2



23.90 Total budgetary resources available for obligation 2 3
23.95 Total new obligations -1 -1



24.40 Unobligated balance carried forward, end of year 1 2

New financing authority (gross), detail:
Mandatory:
67.10 Authority to borrow 1 1
69.00 Offsetting collections (cash) 1 1



70.00 Total new financing authority (gross) 2 2

Change in obligated balances:
72.40 Obligated balance, start of year 1
73.10 Total new obligations 1 1



74.40 Obligated balance, end of year 1 2

Outlays (gross), detail:
87.00 Total financing disbursements (gross)

Offsets:
Against gross financing authority and financing disbursements:
88.00 Offsetting collections (cash) from: Payments from program account -1 -1

Net financing authority and financing disbursements:
89.00 Financing authority 1 1
90.00 Financing disbursements -1 -1

Status of Guaranteed Loans (in millions of dollars)


Identification code 73-4293-0-3-453 2009 actual 2010 est. 2011 est.

Position with respect to appropriations act limitation on commitments:
2111 Limitation on guaranteed loans made by private lenders
2131 Guaranteed loan commitments exempt from limitation 75



2150 Total guaranteed loan commitments 75
2199 Guaranteed amount of guaranteed loan commitments 60

As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals.

Disaster Loan Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73-4153-0-3-453 2009 actual 2010 est. 2011 est.

Obligations by program activity:
01.01 Interest expense to Treasury 1 1 1
01.03 Other expenses 2 2



10.00 Total new obligations 1 3 3

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 9 6
22.00 New budget authority from offsetting collections (gross) 7 6 6
22.40 Capital transfer to general fund -9 -9 -3



23.90 Total budgetary resources available for obligation 7 3 3
23.95 Total new obligations -1 -3 -3



24.40 Unobligated balance carried forward, end of year 6

New budget authority (gross), detail:
Mandatory:
60.00 Appropriation 3 2 2
69.00 Offsetting collections (cash) 4 4 4



70.00 Total new budget authority (gross) 7 6 6

Change in obligated balances:
72.40 Obligated balance, start of year 1 2
73.10 Total new obligations 1 3 3
73.20 Total outlays (gross) -2 -1 -1



74.40 Obligated balance, end of year 2 4

Outlays (gross), detail:
86.97 Outlays from new mandatory authority 2 1 1

Offsets:
Against gross budget authority and outlays:
Offsetting collections (cash) from:
88.40 Loan repayments -4 -2 -2
88.40 Other collection -2 -2



88.90 Total, offsetting collections (cash) -4 -4 -4

Net budget authority and outlays:
89.00 Budget authority 3 2 2
90.00 Outlays -2 -3 -3

Status of Direct Loans (in millions of dollars)


Identification code 73-4153-0-3-453 2009 actual 2010 est. 2011 est.

Cumulative balance of direct loans outstanding:
1210 Outstanding, start of year 17 14 12
1251 Repayments: Repayments and prepayments -3 -2 -2
1263 Write-offs for default: Direct loans -1 -1
1264 Other adjustments, net (+ or -) 1 1



1290 Outstanding, end of year 14 12 10

As required by the Federal Credit Reform Act of 1990, as amended, this account records all cash flows to and from the Government resulting from SBA disaster direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees made in any year) is recorded in corresponding program and financing accounts.

Balance Sheet (in millions of dollars)


Identification code 73-4153-0-3-453 2008 actual 2009 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 9 6
1601 Direct loans, net 17 14
1603 Allowance for estimated uncollectible loans and interest (-) -1 -1


1699 Value of assets related to direct loans 16 13


1999 Total assets 25 19
LIABILITIES:
Federal liabilities:
2101 Accounts payable 1
2104 Resources payable to Treasury 24 19


2999 Total liabilities 25 19


4999 Total liabilities and net position 25 19

Object Classification (in millions of dollars)


Identification code 73-4153-0-3-453 2009 actual 2010 est. 2011 est.

Direct obligations:
25.2 Other services 2 2
43.0 Interest and dividends 1 1 1



99.9 Total new obligations 1 3 3

Pollution Control Equipment Fund Liquidating Account

Program and Financing (in millions of dollars)


Identification code 73-4147-0-3-376 2009 actual 2010 est. 2011 est.

Obligations by program activity:
00.01 Obligations by program activity: Disbursement for Guaranty Loan Claim 2 1



10.00 Total new obligations (object class 42.0) 2 1

Budgetary resources available for obligation:
21.40 Unobligated balance carried forward, start of year 3 3
22.00 New budget authority (gross) 3 2 1
22.40 Capital transfer to general fund -3 -3



23.90 Total budgetary resources available for obligation 3 2 1
23.95 Total new obligations -2 -1



24.40 Unobligated balance carried forward, end of year 3

New budget authority (gross), detail:
Mandatory:
60.00 Appropriation 3 2 1

Change in obligated balances:
73.10 Total new obligations 2 1
73.20 Total outlays (gross) -2 -1

Outlays (gross), detail:
86.97 Outlays from new mandatory authority 2 1

Net budget authority and outlays:
89.00 Budget authority 3 2 1
90.00 Outlays 2 1

Status of Guaranteed Loans (in millions of dollars)


Identification code 73-4147-0-3-376 2009 actual 2010 est. 2011 est.

Cumulative balance of guaranteed loans outstanding:
2210 Outstanding, start of year 2 1
2251 Repayments and prepayments -1 -1



2290 Outstanding, end of year 1

Memorandum:
2299 Guaranteed amount of guaranteed loans outstanding, end of year 1

Addendum:
Cumulative balance of defaulted guaranteed loans that result in loans receivable:
2310 Outstanding, start of year 10 10 10



2390 Outstanding, end of year 10 10 10

Public Law 94-305 established this fund to alleviate the adverse impact of pollution regulations on small businesses. As a result of the elimination of tax-exempt financing associated with the Pollution Control Guaranteed loan program, no new activity is anticipated for this program.

Balance Sheet (in millions of dollars)


Identification code 73-4147-0-3-376 2008 actual 2009 actual

ASSETS:
1101 Federal assets: Fund balances with Treasury 3 3
1603 Allowance for estimated uncollectible loans and interest (-) -8 -8
1701 Defaulted guaranteed loans, gross 10 10


1999 Total assets 5 5
LIABILITIES:
2104 Federal liabilities: Resources payable to Treasury 5 5


2999 Total liabilities 5 5


4999 Total liabilities and net position 5 5

GENERAL FUND RECEIPT ACCOUNTS

(in millions of dollars)


2009 actual 2010 est. 2011 est.

Offsetting receipts from the public:
73-272130 Disaster Loan Program, Downward Reestimates of Subsidies 27 24
73-272210 Business Loan Program, Negative Subsidies 2 1
73-272230 Business Loan Program, Downward Reestimates of Subsidies 462 53



General Fund Offsetting receipts from the public 489 79 1

ADMINISTRATIVE PROVISIONS

Administrative Provisions—Small Business Administration

'

(including transfer of funds)

SEC. 520. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this paragraph shall be treated as a reprogramming of funds under section 608 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section.[SEC. 521. All disaster loans issued in Alaska or North Dakota shall be administered by the Small Business Administration and shall not be sold during fiscal year 2010.][SEC. 522. Funds made available under section 525 of Public Law 111-8 for the Jackie Joyner-Kersee Center shall be made available to the Illinois Institute of Independent Colleges and Universities.][SEC. 523. For an additional amount under the heading "Small Business Administration—Salaries and Expenses'', $59,000,000, to remain available until September 30, 2011, which shall be for initiatives related to small business development and entrepreneurship, including programmatic and construction activities, in the amounts and for the projects specified in the table that appears under the heading "Administrative Provisions—Small Business Administration'' in the statement of managers to accompany this Act. ]SEC. 521. Section 7(d) of the Small Business Act (15 U.S.C. 636(d)) is amended in subparagraph 7(d)(5)(D) by striking in the last sentence "three years" and inserting in lieu thereof "seven years". SEC. 522. Section 7(a)(3)(A) of the Small Business Act (15 U.S.C. 636(a)(3)(A)) is amended by striking "$1,500,000" and inserting in lieu thereof "$3,750,000" and by striking "$2,000,000" and inserting in lieu thereof "$5,000,000". SEC. 523. Section 7(m) of the Small Business Act (15 U.S.C. 636(m)) is amended-

(a) in paragraph (1)(B)(iii), by striking "$35,000" and inserting in lieu thereof "$50,000";

(b) in paragraph (3)(C), by striking "$750,000" and inserting in lieu thereof "$1,000,000" and by striking "$3,500,000" and inserting in lieu thereof "$5,000,000";

(c) in paragraph (3)(E), by striking "$35,000" each place that term appears and inserting in lieu thereof "$50,000"; and

(d) in paragraph (11)(B), by striking "$35,000" and inserting in lieu thereof "$50,000".

SEC. 524. Section 502(2)(A) of the Small Business Investment Act (15 U.S.C. 696(2)(A)) is amended-

(a) in clause (ii) by striking "$2,000,000" and inserting in lieu thereof "$5,000,000";

(b) in clause (iii) by striking "$4,000,000" and inserting in lieu thereof "$5,500,000".

(Financial Services and General Government Appropriations Act, 2010.)